Name of Project : “Cost Estimate of 3_Storey Residential building”

Location Factor = 1.03 ( Bannu City )

Ground Floor Estimate

MEASUREMENT
MRS 2019 DESCRIPTION NO. Quantity
Length Breadth Height
03-23-b Excavation
Excavation of CF-1 Columns 40 4.00 4.00 4.00 2560.00
Excavation for walls
Grid-1 to 15 4 106.50 3.00 3.00 3834.00
Grid-A to H 2 51.00 3.00 3.00 918.00
Grid-A to F 5 31.00 3.00 3.00 1395.00
Grid-F to H 5 30.00 3.00 3.00 1350.00
Toilets
WASH ROOM HORIZENTAL WALL 3 6.00 2.00 2.00 72.00
WASH ROOM VERTICAL WALL 3 8.00 2.00 2.00 96.00
M.Bath (8'x10')
HORIZENTAL WALL 2 8.00 2.00 2.00 64.00
VERTICAL WALL 2 10.00 2.00 2.00 80.00
DRESS
DRESS VERTICAL WALL 2 6.00 2.00 2.00 48.00
DRESS HORIZONTAL WALL 2 6.00 2.00 2.00 48.00
Total: 10465.00 Cft
Total: 296.34 m3
Plain Cement Concrete incl. Placing,
06-05-i
compacting, finishing & curing (Ratio 1:4:8)
PCC (1:4:8) under CF-1 Columns 40 4.00 4.45 0.25 178.00
PCC (1:4:8) under walls
Grid-1 to 15 4 106.50 3.00 0.25 319.50
Grid-A to H 2 51.00 3.00 0.25 76.50
Grid-A to F 5 31.00 3.00 0.25 116.25
Grid-F to H 5 30.00 3.00 0.25 112.50
Toilets
WASH ROOM HORIZENTAL WALL 3 6.00 2.00 0.25 9.00
WASH ROOM VERTICAL WALL 3 8.00 2.00 1.25 60.00
M.Bath (8'x10')
HORIZENTAL WALL 2 8.00 2.00 0.25 8.00
VERTICAL WALL 2 10.00 2.00 0.25 10.00
DRESS
DRESS VERTICAL WALL 2 6.00 2.00 0.25 6.00
DRESS HORIZONTAL WALL 2 6.00 2.00 0.25 6.00

Total: 901.75 Cft

Total: 25.54 m3
 No of W/ft
06-07-c Reinforcement Nos Length
Bars (Kgs)
Foundation Steel of CF-1
Long Bars
(#6@6"C/C) 40 5.00 9.00 0.6804 1224.72
Short Bars
(#6@6"C/C) 40 5.00 9.00 0.6804 1224.72
Total: 2449.44 Kgs
06-06-b-02 R.C.C. Footing Concrete
Columns footings 40 4.00 4.00 1.25 800.00
Total: 800.00 Cft
Total: 22.65 m3
No of W/ft
06-07-c Reinforcement Nos Length
Bars (Kgs)
Columns steel
Vertical Bars
(#6@6"C/C) 40 8.25 6.00 0.6804 1347.19
stirrups
(#3@6"C/C) 40 3.33 11.00 0.1701 249.23
Total: 1596.42 Kgs
06-06-a-02 R.C.C. Columns
Columns Below Plinth Beam
CF-1 Columns 40 0.75 1.00 6.25 187.50
Total: 187.50 Cft
Total: 5.31 m3
No of W/ft
06-07-c Reinforcement Nos Length
Bars (Kgs)
Columns steel
Vertical Bars
(#6@6"C/C) 40 14.50 6.00 0.6804 2367.79
stirrups
(#3@6"C/C) 40 3.33 28.00 0.1701 634.40
3002.20 Kgs
06-06-a-02 Columns Upto G.F Slab Total:
CF-1 Columns 40 0.75 1.00 11.00 330.00
Total: 330.00 Cft
 Total: 9.34 m3
07-04-a-04 Brick Masonry in foundation
22.5" wide step
Grid-1 to 15 4 106.50 1.875 0.50 399.38
Grid-A to H 2 51.00 1.875 0.50 95.63
Grid-A to F 5 31.00 1.875 0.50 145.31
Grid-F to H 5 30.00 1.875 0.50 140.63
Toilets
WASH ROOM HORIZENTAL WALL 3 6.00 1.875 0.50 16.88
WASH ROOM VERTICAL WALL 3 8.00 1.875 0.50 22.50
M.Bath (8'x10')
HORIZENTAL WALL 2 8.00 1.875 0.50 15.00
VERTICAL WALL 2 10.00 1.875 0.50 18.75
DRESS
DRESS VERTICAL WALL 2 6.00 1.875 0.50 11.25
DRESS HORIZONTAL WALL 2 6.00 1.875 0.50 11.25
18" wide step
Grid-1 to 15 4 106.50 1.500 0.50 319.50
Grid-A to H 2 51.00 1.500 0.50 76.50
Grid-A to F 5 31.00 1.500 0.50 116.25
Grid-F to H 5 30.00 1.500 0.50 112.50
Toilets
WASH ROOM HORIZENTAL WALL 3 6.00 1.500 0.50 13.50
WASH ROOM VERTICAL WALL 3 8.00 1.500 0.50 18.00
M.Bath (8'x10')
HORIZENTAL WALL 2 8.00 1.500 0.50 12.00
VERTICAL WALL 2 10.00 1.500 0.50 15.00
DRESS
DRESS VERTICAL WALL 2 6.00 1.500 0.50 9.00
DRESS HORIZONTAL WALL 2 6.00 1.500 0.50 9.00
13.5" wide step
Grid-1 to 15 4 106.50 1.125 0.50 239.63
Grid-A to H 2 51.00 1.125 0.50 57.38
Grid-A to F 5 31.00 1.125 0.50 87.19
Grid-F to H 5 30.00 1.125 0.50 84.38
Toilets
WASH ROOM HORIZENTAL WALL 3 6.00 1.125 0.50 10.13
WASH ROOM VERTICAL WALL 3 8.00 1.125 0.50 13.50
M.Bath (8'x10')
HORIZENTAL WALL 2 8.00 1.125 0.50 9.00
VERTICAL WALL 2 10.00 1.125 0.50 11.25
DRESS
DRESS VERTICAL WALL 2 6.00 1.125 0.50 6.75
DRESS HORIZONTAL WALL 2 6.00 1.125 0.50 6.75
 9" wide step
Grid-1 to 15 4 106.50 0.750 4.00 1278.00
Grid-A to H 2 51.00 0.750 4.00 306.00
Grid-A to F 5 31.00 0.750 4.00 465.00
Grid-F to H 5 30.00 0.750 4.00 450.00
Toilets
WASH ROOM HORIZENTAL WALL 3 6.00 0.750 4.00 54.00
WASH ROOM VERTICAL WALL 3 8.00 0.750 4.00 72.00
M.Bath (8'x10')
HORIZENTAL WALL 2 8.00 0.750 4.00 48.00
VERTICAL WALL 2 10.00 0.750 4.00 60.00
DRESS
DRESS VERTICAL WALL 2 6.00 0.750 4.00 36.00
DRESS HORIZONTAL WALL 2 6.00 0.750 4.00 36.00
Total: 4908.75 Cft
Total: 139.00 M3
07-30 Sand filling under floor
Room Size (14X16) 4 14.00 16.00 3.67 3288.32
Room Size (18X16) 2 16.00 18.00 3.67 2113.92
Room Size (12.75X10) 2 12.75 10.00 3.67 935.85
Kitchen of Size (12.75X11.75) 2 12.75 11.75 3.67 1099.62
Bath Size (8X8) 5 8.00 8.00 3.67 1174.40
Lounge 4 22.50 16.00 3.67 5284.80
Total: 13896.91 Cft
Total: 393.46 m3
07-05-a-04 Brick masonry in S/S 9"thick
Ground Floor
9" wide step
Grid-1 to 15 4 106.50 0.750 10.00 3195.00
Grid-A to H 2 51.00 0.750 10.00 765.00
Grid-A to F 5 31.00 0.750 10.00 1162.50
Grid-F to H 5 30.00 0.750 10.00 1125.00
Toilets
WASH ROOM HORIZENTAL WALL 3 6.00 0.750 10.00 135.00
WASH ROOM VERTICAL WALL 3 8.00 0.750 10.00 180.00
M.Bath (8'x10')
HORIZENTAL WALL 2 8.00 0.750 10.00 120.00
VERTICAL WALL 2 10.00 0.750 10.00 150.00
DRESS
DRESS VERTICAL WALL 2 6.00 0.750 10.00 90.00
DRESS HORIZONTAL WALL 2 6.00 0.750 10.00 90.00
Deduction of Doors & windows
D-1 -5 4.75 0.750 8.00 -142.50
D-2 -4 3.50 0.750 7.00 -73.50
D-3 -6 3.00 0.750 7.00 -94.50
W-1 -5 8.00 0.750 4.00 -120.00
W-2 -4 6.00 0.750 4.00 -72.00
W-3 -6 5.00 0.750 4.00 -90.00
Ventilator -5 2.00 0.750 1.50 -11.25
Total: 6408.75 Cft
Total: 181.48 m3
11-09-c Wall Plaster (1:4)
Ground Floor walls
Room Size (14X16) 4 14.00 11.00 616.00
Room Size (18X16) 2 16.00 11.00 352.00
Room Size (12.75X10) 2 12.75 11.00 280.50
 Kitchen of Size (12.75X11.75) 2 12.75 11.00 280.50
Bath Size (8X8) 5 8.00 11.00 440.00
Lounge 4 22.50 11.00 990.00
Deduction of Doors & windows
D-1 -5 4.75 0.750 -17.81
D-2 -4 3.50 0.750 -10.50
D-3 -6 3.00 0.750 -13.50
W-1 -5 8.00 0.750 -30.00
W-2 -4 6.00 0.750 -18.00
W-3 -6 5.00 0.750 -22.50
Ventilator -5 2.00 0.750 -7.50
Ventilator -5 2.00 0.750 -7.50
Total: 2831.69 Sft
Total: 263.09 m2
11-22 Emulsion Paint
Emulsion Paint on Soffit of Slab
Room Size (14X16) 4 14.00 16.00 896.00
Room Size (18X16) 2 16.00 18.00 576.00
Room Size (12.75X10) 2 12.75 10.00 255.00
Kitchen of Size (12.75X11.75) 2 12.75 11.75 299.63
Bath Size (8X8) 5 8.00 8.00 320.00
Lounge 4 22.50 16.00 1440.00
Total: 3786.63 Sft
 Total: 351.82 m2
Deduction of Doors & windows
D-1 -5 4.75 8.00 -190.00
D-2 -4 4.75 7.00 -133.00
D-3 -6 4.75 7.00 -199.50
W-1 -5 4.75 6.50 -154.38
W-2 -4 4.75 4.00 -76.00
W-3 -6 4.75 4.00 -114.00
Ventilator -5 4.75 4.00 -95.00
Ventilator -5 4.75 4.00 -95.00
Total: 6868.19 sft
Total: 638.13 m2
11-09-c External Walls Plaster
External Walls 1 263.25 11.00 2895.75
D-1 -5 4.00 8.00 -160.00
D-2 -6 4.00 7.00 -168.00
D-3 -6 8.00 4.00 -192.00
W-1 -5 6.00 4.00 -120.00
W-2 -4 5.00 4.00 -80.00
W-3 -6 4.00 4.00 -96.00
Ventilator -5 2.00 1.50 -15.00
Total: 2064.75 Sft
Total: 191.84 m2

13-38-a weathersheild paint

External Walls 1 263.25 11.00 2895.75

D-1 -1 4.00 8.00 -32.00
W-1 -4 8.00 4.00 -128.00
W-2 -8 6.00 4.00 -192.00
W-3 -2 5.00 4.00 -40.00
W-4 -1 4.00 4.00 -16.00
Ventilator -5 2.00 1.50 -15.00
Total: 2472.75 Sft
Total: 229.75 m2
Under Floor Plain Cement Concrete incl.
06-05-i Placing, compacting, finishing & curing (Ratio
1:4:8)
Flooring
Room Size (14X16) 4 14.00 16.00 0.25 224.00
Room Size (18X16) 2 16.00 18.00 0.25 144.00
Room Size (12.75X10) 2 12.75 10.00 0.25 63.75
Kitchen of Size (12.75X11.75) 2 12.75 11.75 0.25 74.91
Bath Size (8X8) 5 8.00 8.00 0.25 80.00
Lounge 4 22.50 16.00 0.25 360.00
 Total: 946.66 Cft
Total: 26.81 m3
10-26-c Marbles
Room Size (14X16) 4 14.00 16.00 896.00
Room Size (18X16) 2 16.00 18.00 576.00
Room Size (12.75X10) 2 12.75 10.00 255.00
Lounge 4 22.50 16.00 1440.00
Total: 3167.00 Sft
Total: 294.33 m2
10-46-a Ceramic Tiles
Flooring
Bath B1 4 8 6 192.00
Bath B2 2 10 8 160.00
Kitchen 2 12.75 11.75 299.63
Total 651.63 Sft
Total: 60.56 m2
Ceramic Tiles
Walls
Bath B1 4 8 6 192
Bath B2 2 10 6 120
Kitchen 2 12.75 6 153
Deduction of Washrooms Doors -6 2.5 6 -90
Total 375 Sft
Total 34.85 m2
10-36-a Skirting
Room Size (14X16) 4 14.00 0.50 28.00
Room Size (18X16) 2 16.00 0.50 16.00
Room Size (12.75X10) 2 12.75 0.50 12.75
Kitchen of Size (12.75X11.75) 2 12.75 0.50 12.75
Bath Size (8X8) 5 8.00 0.50 20.00
Lounge 4 22.50 0.50 45.00
Deduction of Doors & windows
D-1 -5 4.00 0.50 -10.00
D-2 -6 4.00 0.50 -12.00
D-3 -6 8.00 0.50 -24.00
W-1 -5 6.00 0.50 -15.00
W-2 -4 5.00 0.50 -10.00
W-3 -6 4.00 0.50 -12.00
Total 51.50 Sft
Total 4.79 m2
Lintels
Doors
D-1 5 4.00 0.75 0.5 7.5
D-2 6 4.00 0.75 0.5 9
D-3 6 8.00 0.75 0.5 18
Windows
W-1 5 8.00 0.75 0.5 15
W-2 4 6.00 0.75 0.5 9
W-3 6 5.00 0.75 0.5 11.25
Ventilators 5 2.00 0.75 0.5 3.75
SHEDS
W-1 5 8.00 1.5 0.25 15
W-2 4 6.00 1.5 0.25 9
W-3 6 5.00 1.5 0.25 11.25
Ventilators 5 2.00 1.5 0.25 3.75
Total 112.5 Cft
Total 3.19 m3
Doors
D-1 5 4.00 8.00 160.00
D-2 6 3.50 7.00 147.00
D-3 6 3.00 7.00 126.00
Total 433.00 Sft
 Total 40.24 m2
Doors chowkats
D-1 5 20.00 100.00
D-2 6 17.50 105.00
D-3 6 17.00 102.00
Total 307 Rft
Total 93.57 m
Windows
W-1 5 8.00 4.00 160.00
W-2 4 6.00 4.00 96.00
W-3 6 5.00 4.00 120.00
Ventilators 5 2.00 1.50 15.00
Total 391.00 Sft
Total 36.34 m2
 Name of Project : “Cost Estimate of 3_Storey Residential building”

AS PER COMPOSITE SCHEDULE OF RATES 2019

BOQs
GROUND FLOOR
(Civil Works)

S.No. DESCRIPTION UNIT RATE QUANTITY AMOUNT

Excavation in foundation of building. bridges etc
03-23-b m3 214.54 296.34 63,577
complete : In ordinary soil
16-03-a Granular sub base course using pit run gravels m3 1278.77 #REF! #REF!

Plain Cement Concrete incl. Placing,

06-05-i m3 5481.08 52.34 286,891
compacting, finishing & curing (Ratio 1:4:8)

RCC in raft foundation slab, base slab of column

06-06-b-03 & ret. wall etc, not including in 06-06. Type m3 8330.73 22.65 188,724
C(1:2:4)

Pacca brick work in foundation and plinth in

07-04-a-04 m3 7,864.53 139.00 1,093,193
Cement, sand mortar 1:5

Pacca brick work in ground floor

07-05-a-04 m3 8,452.87 181.48 1,534,019
Cement, sand mortar 1:5
Supplying and filling sand under floor or
07-30 m3 1059.40 393.46 416,829
plugging in wells
Chapter-10
Flooring

Provide & lay marble fine dressed stone flooring

on surface in white cement complete: 1/2" thick
10-26-c m2 2,179.69 294.33 641,550
(Badel, Silky black,Sunny white, Sunny Grey or
eq)

10-50 Chemical polishing of marble floor/Dado m2 253.49 294.33 74,610

Provide & lay marble fine dressed and polished

stone dado or skirting in white cement complete :
10-41-b m2 1,408.99 4.79 6,744
1/2" thick (Badel,
Silky black, Sunny white, Sunny Grey or eq)

Providing and Laying marble fine dressed stone

10-26-d m2 2,023.17 195.45 395,421
4-5 feet and 12" wide 1" thick for stairs steps.

Glazed tiles 1/4" thick dado jointed in white

10-38-a m2 1,554.77 95.41 148,343
cment complete: White plain tiles
Chapter-11
Surface Rendering
Cement plaster 1:3 upto 20' height:
11-08-a m2 210.13 351.82 73,928
3/8" thick
Cement plaster 1:4 upto 20' height:
11-09-c m2 294.08 454.93 133,787
3/4" thick

11-22 Priming coat of chalk under distemper. m2 21.73 638.13 13,867 149245.84977109
11-23-a-03 Distempering New surface: Three coats m2 97.40 638.13 62,154 668962.06938354
Chapter-12
Joinery Works

Providing and Fixing steel windows 18

25-39-b-05 gauge with openable glazed panels With 22 m2 8,757.20 36.34 318,222
SWG wire gauze : Glass pane 5mm

MS flat 1/2"x1/8" grill in windows of

12-50 approved design including painting 3 coats, m2 3,103.07 36.34 112,760
complete

Supplying and Fixing 18 SWG MS Sheet

25-47-a Door with angleiron frame (1.5"x1.5"x1/8"), m2 5,412.20 40.24 217,796
bolt, hinges, paint etc complete

Supply and Fixing MS Sheet 16

12-56-a guage(10x20 feet) box type chowkats m 1,160.97 93.57 108,631
including fixing in position with all charges
 Chapter-13
Painting & Varnishing
Preparing surface and painting with Snowcem /
13-38-a m2 174.41 229.75 40,070
weathersheild paint : First coat

Preparing surface and painting with Snowcem /

13-38-b m2 91.67 229.75 21,061
weathersheild paint : 2nd & 3rd coat

Chapter-25
Iron Work
Chapter-26
Miscellaneous
Spraying anti-termite liquid mixed with water in m2/
26-15 spray 13.59 #REF! #REF!
the ratio of 1:40
Total Amount of GF (Rs) #REF!

FF
(Civil Works)

S.No. DESCRIPTION UNIT RATE QUANTITY AMOUNT

Chapter-6
Concrete
RCC in roof slab, beam, column & other
06-06-a-03 structural members, insitu or precast. Type C m3 9538.28 52.33 499,177
(1:2:4)

RCC in roof slab, beam, column & other

06-06-a-02 m3 10561.09 #VALUE! #VALUE!
structural members, insitu . Type B (1:1.5:3)
Supply & fabricate M.S. reinforcement for
06-07-c cement concrete (Hot rolled deformed bars tonne 107564.41 11.69 1,256,957
Grade 40)
Chapter –7
Brick Masonry

(07-05-a- Pacca brick work in First floor

m3 8,870.16 164.82 1,461,960
04)+(07-6-a) Cement, sand mortar 1:5

Chapter-10
Flooring

Provide & lay marble fine dressed stone flooring

on surface in white cement complete: 1/2" thick
10-26-c m2 2,179.69 318.47 694,168 Sft
(Badel, Silky black,Sunny white, Sunny Grey or
eq)

10-50 Chemical polishing of marble floor/Dado m2 253.49 318.47 80,729

Provide & lay marble fine dressed and polished

stone dado or skirting in white cement complete :
10-41-b m2 1,408.99 10.06 14,175 Sft
1/2" thick (Badel,
Silky black, Sunny white, Sunny Grey or eq)

Providing and Laying marble fine dressed stone

10-26-d m2 2,023.17 195.45 395,421
4-5 feet and 12" wide 1" thick for stairs steps.

Chapter-11
Sft
Surface Rendering
Cement plaster 1:3 upto 20' height:
11-08-a m2 210.13 362.26 76,122
3/8" thick
Cement plaster 1:4 upto 20' height:
11-09-c m2 294.08 438.14 128,850
3/4" thick
11-22 Priming coat of chalk under distemper. m2 21.73 800.40 17,393 Rft

11-23-a-03 Distempering New surface: Three coats m2 97.40 800.40 77,959

Chapter-13
Sft
Painting & Varnishing
Preparing surface and painting with Snowcem /
13-38-a m2 174.41 233.37 40,702
weathersheild paint : First coat
Preparing surface and painting with Snowcem /
13-38-b m2 91.67 233.37 21,393 Rft
weathersheild paint : 2nd & 3rd coat
Chapter-25
Iron Work
P&F stair railling of 2.5" I.d GI pipe, welded
25-37 with m 1,595.24 13.41 21,394 Sft
5/8"x5/8" MS bars 2'-9" high, fixed in each step
Chapter-12
joinery work

Providing and Fixing steel windows 18

25-39-b-05 gauge with openable glazed panels With 22 m2 8,757.20 35.69 312,525
SWG wire gauze : Glass pane 5mm

MS flat 1/2"x1/8" grill in windows of

12-50 approved design including painting 3 coats, m2 3,103.07 35.69 110,742
complete

Supplying and Fixing 18 SWG MS Sheet

25-47-a Door with angleiron frame (1.5"x1.5"x1/8"), m2 5,412.20 21.70 117,449
bolt, hinges, paint etc complete

Supply and Fixing MS Sheet 16

12-56-a guage(10x20 feet) box type chowkats m 1,160.97 46.48 53,962
including fixing in position with all charges

1st class teak wood wrought joinery in doors

12-03-c & windows, panelled or glazed complete : m2 45,402.55
1.5" thick

Total Amount of FF (Rs) #VALUE!

2ND FLOOR

(Civil Works)
 S.No. DESCRIPTION UNIT RATE QUANTITY AMOUNT
Chapter-6
Concrete
RCC in roof slab, beam, column & other
06-06-a-03 structural members, insitu or precast. Type C m3 9538.28 #VALUE! #VALUE!
(1:2:4)
Supply & fabricate M.S. reinforcement for
06-07-c cement concrete (Hot rolled deformed bars tonne 107564.41 #VALUE! #VALUE!
Grade 40)
Chapter –7
Brick Masonry
(07-05-a- Pacca brick work in First floor
m3 8,870.16 265.37 2,353,868
04)+(07-6-a) Cement, sand mortar 1:5
Chapter-11
Surface Rendering
Cement plaster 1:4 upto 20' height:
11-09-c m2 294.08 135.46 39,837
3/4" thick
11-22 Priming coat of chalk under distemper. m2 21.73 135.46 2,944

11-23-a-03 Distempering New surface: Three coats m2 97.40 135.46 13,194

Chapter-13
Painting & Varnishing
Preparing surface and painting with Snowcem /
13-38-a m2 174.41 67.73 11,813
weathersheild paint : First coat
Preparing surface and painting with Snowcem /
13-38-b m2 91.67 67.73 6,209
weathersheild paint : 2nd & 3rd coat
Chapter-12
joinery work
Supplying and Fixing 18 SWG MS Sheet
25-47-a Door with angleiron frame (1.5"x1.5"x1/8"), m2 5,412.20 1.95 10,563
bolt, hinges,
Supply paint etc
and Fixing MScomplete
Sheet 16
12-56-a guage(10x20 feet) box type chowkats m 1,160.97 5.18 6,015
including fixing in position with all charges
Total Amount of FF (Rs) #VALUE!
 ELECTRICAL WORKS
GROUND FLOOR
Unit Rate Total
Item. No. Abbreviared Description Unit Qty
Amount

S&E PVC pipe for wiring purpose complete

15-02-b-03 m 430 289.18 124,347
Recessed in walls incl.chase elc; 1" i/d

S&E single core PVC insulated copper conductor

15-05-c m 2,022 66.66 134,787
250/440V grade cable; 7/0.029"
S&E single core PVC insulated copper conductor
15-05-d m 403 100.97 40,691
250/440V grade cable; 7/0.036"
S&E MS sheet box of 16 SWG. 4 ;deep with
15-09-a 3/16" thick bakelite sheet top etc complete; 4"X Each 6 133.89 803
S&E MS sheet box of4"16 SWG. 4 ;deep with
15-09-b 3/16" thick bakelite sheet top etc complete; 7"X Each 10 180.55 1,806
4"
S&E call bell 220/250V. Faixed on Sahl wood
15-16 Each 6 135.79 815
board 7"x4".

15-22-b S&E button holder /angle holder Brass Each 3 141.21 424

S&E tube light. incl. Rod choke etc. complete

15-24-a Set 31 975.58 30,243
single rod (40 Watts) with 1 chock& starter

Earthing of iron clad aluminium swtches etc with

15-41 job 1 5,822.66 5,823
Gl. Wire # 8SWG in Gl. plpe 0 5' dia

Wiring of light/ Fan/ Call bell point in 3/0.029"

15-50 Each 46 906.65 41,706
PVC insulated bare cable in PVC pipe recesssed

Wiring of 2/3-pin 5-Amp plug point in 3/0.029

15-51 Each 15 439.49 6,592
PVC insulated bare cable in PVC pipe recessed .

S&E best quality AC ceiling fan complete with

15-68-c Each 17 3,926.86 66,757
GI. rod, canopy, blades & regulator: 56" sweep

S&E best quality Exhaust fan complete with

15-69-a Each 15 2,419.25 36,289
shutter & regulator: 12" sweep

Supply and Erection single core PVC insulated &

15-07-b sheathed copper conductor, 660/1100V cable : m 70 473.97 33,178
19/0.052"

Supply and Erection iron/aluminium clad 500

15-11-a-04 Each 1 4,278.29 4,278
volts main switch Double Pole : 100 Amp

Supply and Erection girder clamp hook, 5/8"

15-25 Each 17 318.11 5,408
dia.for hanging ceiling fans
Supply and Erection porch-light fitting
15-62 round/square type with gallery ,holder & 40 W Each 4 746.94 2,988
bulb

Supply and Erection single phase imported auto

15-71-c Each 12 539.54 6,474
circuit breaker 20 Amp.

Supply and Erection cubical type factory

15-75-b fabricated floor/wall mounting steel main board m2 1 58,286.03 58,286
comp. : Recessed

Total Amount of G.F 601,694

ELECTRICAL WORKS

FIRST FLOOR
Total
Item. No. Abbreviared Description Unit Qty Unit Rate
Amount
S&E PVC pipe for wiring purpose complete 15-02-b-
15-02-b-03 m 487 289.18 140,831
Recessed in walls incl.chase elc; 1" i/d 03
S&E single core PVC insulated copper conductor
15-05-c m 1,873 66.66 124,854 15-05-c
250/440V grade cable; 7/0.029"
S&E single core PVC insulated copper conductor
15-05-d m 487 100.97 49,172 15-05-d
250/440V grade cable; 7/0.036"
S&E MS sheet box of 16 SWG. 4 ;deep with
15-09-a 3/16" thick bakelite sheet top etc complete; 4"X Each 3 133.89 402 15-09-a
4"
S&E MS sheet box of 16 SWG. 4 ;deep with
15-09-b 3/16" thick bakelite sheet top etc complete; 7"X Each 5 180.55 903 15-09-b
4"

15-22-b S&E button holder /angle holder Brass Each 3 141.21 424 15-16

S&E tube light. incl. Rod choke etc. complete

15-24-a Set 34 975.58 33,170 15-22-b
single rod (40 Watts) with 1 chock& starter
Earthing of iron clad aluminium swtches etc with
15-41 job 1 5,822.66 5,823 15-24-a
Gl. Wire # 8SWG in Gl. plpe 0 5' dia
Wiring of light/ Fan/ Call bell point in 3/0.029"
15-50 Each 33 906.65 29,919 15-41
PVC insulated bare cable in PVC pipe recesssed
Wiring of 2/3-pin 5-Amp plug point in 3/0.029
15-51 Each 11 439.49 4,834 15-50
PVC insulated bare cable in PVC pipe recessed .
S&E best quality AC ceiling fan complete with
15-68-c Each 29 3,926.86 113,879 15-51
GI. rod, canopy, blades & regulator: 56" sweep
S&E best quality Exhaust fan complete with
15-69-a Each 12 2,419.25 29,031 15-68-c
shutter & regulator: 12" sweep
Supply and Erection girder clamp hook, 5/8"
15-25 Each 11 318.11 3,499 15-69-a
dia.for hanging ceiling fans
Supply and Erection single core PVC insulated &
15-07-b sheathed copper conductor, 660/1100V cable : m 20 473.97 9,479 15-07-b
19/0.052"
 Supply and Erection iron/aluminium clad 500 15-11-a-
15-11-a-04 Each 1 4,278.29 4,278
volts main switch Double Pole : 100 Amp 04
Supply and Erection single phase imported auto
15-71-c Each 9 539.54 4,856 15-25
circuit breaker 20 Amp.
 Supply and Erection cubical type factory
15-75-b fabricated floor/wall mounting steel main board m2 1 58,286.03 58,286 15-62
comp. : Recessed
Total Amount of F.F 613,640 15-71-c

Plumbing and sewerage works 15-75-b

23-10 Septic Tank (int.Size: 7'x2'x5') complete each 16,984.53 1.00 16,985

23-11 Soakage Pit (6'dia x 15' deep) complete each 17,487.41 1.00 17,487

Providing and Fixing glazed earthen ware WC

14-01-a European type excluding cost of seat & cover : each 5,362.63 0.00 0
White

Providing and Fixing glazed earthen ware WC

14-03-b each 1,780.75 8.00 14,246
squatting type with built-in foot rests : Coloured

Providing and Fixing glazed earthen ware WHB

14-05-a-01 each 5,001.40 8.00 40,011
complete Size 22"x16" : White with pedestal

Providing and Fixing glazed earthen ware low

14-10-a each 2,299.10 8.00 18,393
down flushing cistern 3 gallons capacity : White

14-13 Providing and Fixing CP soap dish. Each 543.13 7.00 3,802

14-15 Providing and Fixing CP toilet paper holder Each 482.13 7.00 3,375

Providing and Fixing best quality 5mm mirror

14-17 Each 1,463.81 7.00 10,247
22"x16" size

Providing and Fixing GI pipe & including

14-55-e rft 101.92 98.00 9,988
specials complete 3/4" dia (light)

Providing and Fixing GI pipe & including

14-55-f rft 77.92 105.00 8,182
specials complete 1/2" dia (light)
Providing and fitting CI soil pipe with : Cement
14-34-b-01 rft 821.96 90.00 73,976
caulked joint : 4" die
Providing and Fixing CI specials, such as tees,
14-36-a each 959.31 10.00 9,593
bends etc Lead caulked joint
Supply and fixing of 0.5 HP Monoblock water
14-79-a pump 1.25"x1" single phase upto 72 ft head each 13,503.49 1.00 13,503
(Type SE) i/c all accessories.
P/F Polyethylene Water Tank 500 gallons
14-69-b-03 each 13,851.79 1.00 13,852
(Vertical)
Providing and Fixing CP bib-cock, heavy type :
14-24-a each 567.53 10.00 5,675
3/4"
Providing and Fixing 'P' trap including GI
14-32-b each 524.10 8.00 4,193
grating & PCC chamber 4" glazed

Providing and Laying RCC pipe, moulded with

23-01-c cement concrete 1:1.5:3, including cost of Rft 385.34 65.00 25,047
reinforcement, testing etc : 9" dia:

Providing and Fixing CP mixing valve for WHB,

14-27 Each 2,129.13 8.00 17,033
sink or shower
Providing and Fixing brass ball float valve 3/4"
14-48-b Each 384.52 7.00 2,692
dia
Providing and Fixing 4" gully trap with PCC,
14-33 including masonry chamber 1'x1' and PVC Each 934.50 8.00 7,476
grating 6"x6"

Providing and fixing stainless steel sink with

14-06-b drain board size 18"x36" including set of Each 4,354.80 1.00 4,355
brackets, waste pipe etc

NET TOTAL AMOUNT OF

320,111
PLUMBING (GF+FF)
 Name of Project : “Cost Estimate of 3_Storey Residential building”

2ND FLOOR ESTIMATE

MEASUREMENT
DESCRIPTION NO. Contents
Length Breadth Height
No of W/ft
Nos Length
Bars (Kgs)

Columns Upto G.F Slab

CF-1 Columns 4 0.75 1.00 12.00 36.00

Total: 36.00 Cft

Total: 1.02 m3

15 Brick masonry in S/S 9"thick

2ND Floor

9" wall

Grid-1 to 15 4 106.50 0.75 15.00 4792.50

Grid-A to H 2 51.00 0.75 15.00 1147.50

Grid-A to F 5 31.00 0.750 15.00 1743.75

Grid-F to H 5 30.00 0.750 15.00 1687.50

Total: 9371.25 Cft

Total: 265.37 m3

Mumty Slab & Overhead tank slab

#3@9"c/c ( Long Bars ) 2 16.00 14.00 0.1701 76.20

#4@10 "c/c ( short Bars ) 2 11.00 18.00 0.3024 119.75

#4 @ 10" c/c extra Bars 4 3.33 12.00 0.3024 48.34

#3 @ 10" c/c Supporting Bars 4 15.00 3.00 0.1701 30.62

#4 @ 10" c/c extra Bars 4 5.00 12.00 0.3024 72.58

#3 @ 10" c/c Supporting Bars 4 10.00 5.00 0.1701 34.02

Total: 381.50 Kgs

 RCC in roof slab, beam, column &
19
other structural members
Ground floor Slab

Slab 1 15.00 10.00 0.50 75.00

Slab 1 19.00 14.00 0.50 133.00

Total: 208.00 Cft

Total: 5.89 M3

21 Wall Plaster (1:4)

First Floor walls

Internal 1 50.00 15.00 750.00

Deduction of Doors & windows

D-2 -1 3.00 7.00 -21.00

Total: 729.00 Sft

Total: 67.73 m2

25 External Walls Plaster

External Walls 1 50.00 15.00 750.00

D2 -1 3.00 7.00 -21.00

Total: 729.00 Sft

Total: 67.73 m2

24 Emulsion Paint

Emulsion Paint on Walls

Room Size (39.5X15) 1 50.00 15.00 750.00

Deduction of Doors & windows

D-2 -1 3.00 7.00 -21.00

 Total: 729.00 sft

Total: 67.73 m2

25 weathersheild paint

External Walls 1 50.00 15.00 750.00

D2 -1 3.00 7.00 -21.00

Total: 729.00 Sft

Total: 67.73 m2
Doors chowkat

D-2 1 17.00 17.00

Total 17.00 ft

Total 5.18 m

Doors

D2 1 3.00 7.00 21.00

Total 21.00 Sft

Total 1.95 m2
 Name of Project : “Cost Estimate of 3_Storey Residential building”

FIRST FLOOR ESTIMATE

MEASUREMENT
DESCRIPTION NO. Contents
Length Breadth Height
No of W/ft
7 Reinforcement Nos Length
Bars (Kgs)
Columns steel
Vertical Bars 40 14.50 6.00 0.6804 2367.79
(#6@6"C/C)
stirrups 40 3.33 28.00 0.1701 634.40
(#3@6"C/C)
Total: 3002.20 Kgs
15 Brick masonry in S/S 9"thick
Ground Floor
9" wall

Grid-1 to 15 4 106.50 0.750 10.00 3195.00

Grid-A to H 2 51.00 0.750 10.00 765.00

Grid-A to F 5 31.00 0.750 10.00 1162.50

Grid-F to H 5 30.00 0.750 10.00 1125.00

Deduction of Doors & windows

D-2 -5 3.50 0.750 7.00 -91.88

D-3 -3 3.00 0.750 7.00 -47.25

W-2 -16 6.00 0.750 4.00 -288.00

Total: 5820.38 Cft

Total: 164.82 m3

17 G.F Slab Beams

B-1 at Grid 1&2 from A to H

2 97.00 5.00 0.6804 659.99
(#6 Bars top & Bottom)

Stirrups (#3@6"
2 4.16 144.00 0.1701 203.79
at support & 8" at Mid )
 B-1 at Grid 3&4 from A to F & G
to H 2 79.00 5.00 0.6804 537.52
(#6 Bars top & Bottom)
Stirrups (#3@6"
2 4.16 114.00 0.1701 161.34
at support & 8" at Mid )
B-1 at Grid A&H from 3 to 2
2 9.00 5.00 0.6804 61.24
(#6 Bars top & Bottom)
Stirrups (#3@6"
2 4.16 12.00 0.1701 16.98
at support & 8" at Mid )

B-2 at Grid A,B,C,D,E,F,G,H

from 1 to 2 & 3 to 4 16 16.50 8.00 0.6804 1437.00
(#6 Bars top & Bottom)

Extra Bar at support

16 5.33 2.00 0.6804 116.05
(#6 Bars )

Stirrups (#3@6"
16 4.50 26.00 0.1701 318.43
at support & 8" at Mid )

B-2 at Grid 3 & 4 from F to G

2 18.00 8.00 0.6804 195.96
(#6 Bars top & Bottom)

Extra Bar at support

2 6.00 2.00 0.6804 16.33
(#6 Bars )
Stirrups (#3@6"
2 4.50 34.00 0.1701 52.05
at support & 8" at Mid )

18 G.F Slab

S-1 size(12x15ft)

#4@10"c/c ( Long Bars ) 6 16.50 15.00 0.3024 449.06

#4@10 "c/c ( short Bars ) 6 13.50 18.00 0.3024 440.90

#4 @ 9" c/c extra Bars 12 4.50 20.00 0.3024 326.59

#3 @ 10" c/c Supporting Bars 12 15.00 5.00 0.1701 153.09

#4 @ 9" c/c extra Bars 12 5.50 17.00 0.3024 339.29

#3 @ 10" c/c Supporting Bars 12 12.00 6.00 0.1701 146.97

S-2 size(14x15ft)

#4@10"c/c ( Long Bars ) 2 16.50 17.00 0.3024 169.65

#4@10 "c/c ( short Bars ) 2 15.50 18.00 0.3024 168.74

#4 @ 7" c/c extra Bars 4 4.50 26.00 0.3024 141.52

#3 @ 10" c/c Supporting Bars 4 15.00 5.00 0.1701 51.03

#4 @ 9" c/c extra Bars 4 5.50 17.00 0.3024 113.10

#3 @ 10" c/c Supporting Bars 4 14.00 6.00 0.1701 57.15

S-3 size(18x15ft)

#4@10"c/c ( Long Bars ) 1 19.50 18.00 0.3024 106.14

#4@10 "c/c ( short Bars ) 1 15.50 22.00 0.3024 103.12

#4 @ 6" c/c extra Bars 2 5.50 36.00 0.3024 119.75

#3 @ 10" c/c Supporting Bars 2 18.00 6.00 0.1701 36.74

#4 @ 8" c/c extra Bars 2 6.50 23.00 0.3024 90.42

#3 @ 10" c/c Supporting Bars 2 15.00 8.00 0.1701 40.82

S-1 size(10 x15ft)

#4@10"c/c ( Long Bars ) 3 16.50 12.00 0.3024 179.63

#4@10 "c/c ( short Bars ) 3 11.50 18.00 0.3024 187.79

#4 @ 9" c/c extra Bars 6 3.33 20.00 0.3024 120.84

#3 @ 10" c/c Supporting Bars 6 15.00 4.00 0.1701 61.24

#4 @ 9" c/c extra Bars 6 5.50 14.00 0.3024 139.71

#3 @ 10" c/c Supporting Bars 6 15.00 6.00 0.1701 91.85

Corridor slab

#3@9"c/c ( Long Bars ) 1 95.00 11.00 0.1701 177.75

#4@10 "c/c ( short Bars ) 1 9.50 110.00 0.3024 316.01

#4 @ 10" c/c extra Bars 2 2.66 110.00 0.3024 176.96

#3 @ 10" c/c Supporting Bars 2 92.00 3.00 0.1701 93.90

Stair Slab

#4@6"c/c ( Short Bars ) 1 4.00 48.00 0.3024 58.06

#3@10 "c/c ( Long Bars ) 1 24.00 6.00 0.1701 24.49

#4 @ 9" c/c extra Bars 2 1.50 34.00 0.1701 17.35

#3 @ 10" c/c Supporting Bars 2 24.00 2.00 0.1701 16.33

Mumty Slab

#3@9"c/c ( Long Bars ) 1 16.00 14.00 0.1701 38.10

 #4@10 "c/c ( short Bars ) 1 11.00 18.00 0.3024 59.88

#4 @ 10" c/c extra Bars 2 3.33 12.00 0.3024 24.17

#3 @ 10" c/c Supporting Bars 2 15.00 3.00 0.1701 15.31

#4 @ 10" c/c extra Bars 2 5.00 12.00 0.3024 36.29

#3 @ 10" c/c Supporting Bars 2 10.00 5.00 0.1701 17.01

Total: 8683.42 Kgs

RCC in roof slab, beam, column &
19
other structural members
Ground floor Slab

Slab 1 92.00 40.00 0.50 1840.00

Deduction of Stair area -1 10.00 15.00 0.50 -75.00

Total: 1765.00 Cft

Total: 49.97 M3

20 Ground Slab beam

Grid-1 to 15 2 92.00 0.750 1.00 138.00

Grid-A to H 2 82.00 0.750 1.00 123.00

Grid-A to F 2 18.00 1.000 1.00 36.00

Grid-F to H 16 16.50 1.000 1.00 264.00

Grid-A,I
2 7.38 0.750 1.00 11.06
from 2 to 3

Total: 572.06 Cft

Total: 16.20 m3

21 Wall Plaster (1:4)

First Floor walls

Room Size (14X16) 4 14.00 11.00 616.00

Room Size (18X16) 2 16.00 11.00 352.00

Room Size (12.75X10) 2 12.75 11.00 280.50

 Kitchen of Size (12.75X11.75) 2 12.75 11.00 280.50

Bath Size (8X8) 5 8.00 11.00 440.00

Lounge 4 22.50 11.00 990.00

Deduction of Doors & windows

D-1 -10 3.50 7.00 -245.00

D-2 -6 3.00 7.00 -126.00

W-1 -16 6.00 4.00 -384.00

Total: 2204.00 Sft

Total: 204.78 m2

Wall Plaster (1:4)

22

Plaster on Soffit of Slab

Room Size (14X16) 4 14.00 15.00 840.00

Room Size (18X16) 2 16.00 15.00 480.00

Room Size (12.75X10) 2 12.75 15.00 382.50

Kitchen of Size (12.75X11.75) 2 12.75 15.00 382.50

Bath Size (8X8) 5 8.00 15.00 600.00

Total: 2685.00 Sft

Total: 249.47 m2

25 External Walls Plaster

External Walls 1 263.25 11.00 2895.75

W-1 -16 6.00 4.00 -384.00

 Total: 2511.75 Sft

Total: 233.37 m2

24 Emulsion Paint

Emulsion Paint on Walls

Room Size (14X16) 4 14.00 11.00 616.00

Room Size (18X16) 2 16.00 11.00 352.00

Room Size (12.75X10) 2 12.75 11.00 280.50

Kitchen of Size (12.75X11.75) 2 12.75 11.00 280.50

Bath Size (8X8) 5 8.00 11.00 440.00

Deduction of Doors & windows

D-1 -10 3.50 7.00 -245.00

D-2 -6 3.00 7.00 -126.00

W-1 -16 6.00 4.00 -384.00

Emulsion Paint on Soffit of Slab

Room Size (14X16) 4 14.00 15.00 840.00

Room Size (18X16) 2 16.00 15.00 480.00

Room Size (12.75X10) 2 12.75 15.00 382.50

Kitchen of Size (12.75X11.75) 2 12.75 15.00 382.50

Bath Size (8X8) 5 8.00 15.00 600.00

Total: 3899.00 sft

Total: 362.26 m2
25 weathersheild paint

External Walls 1 263.25 11.00 2895.75

W-1 -16 6.00 4.00 -384.00

Total: 2511.75 Sft

Total: 233.37 m2

26 Railing

Stair Railing 2 22.00 44.00

Total: 44.00 Rft

Total: 13.41 m

27 Marbles

Room Size (14X16) 4 14.00 15.00 840.00

Room Size (18X16) 2 16.00 15.00 480.00

Room Size (12.75X10) 2 12.75 15.00 382.50

Kitchen of Size (12.75X11.75) 2 12.75 15.00 382.50

Bath Size (8X8) 5 8.00 15.00 600.00

Corridor 1 90.50 7.00 633.50

Total: 3318.50 Sft

Total: 308.41 m2

Skirting

Room Size (14X16) 4 14.00 15.00 0.50 28.00

Room Size (18X16) 2 16.00 15.00 0.50 16.00

Room Size (12.75X10) 2 12.75 15.00 0.50 12.75

Kitchen of Size (12.75X11.75) 2 12.75 15.00 0.50 12.75

 Bath Size (8X8) 5 8.00 15.00 0.50 20.00

Corridor 1 90.50 7.00 0.50 45.25

Deduction of Doors & windows

D-1 -10 3.50 0.50 -17.50

D-2 -6 3.00 0.50 -9.00

108.25 Sft
Total

10.06 m2
Total

Stair Marble

Riser 24 4.50 0.50 54.00

Tread 24 83.50 1.00 2004.00

Landing 1 10.00 4.50 45.00

2103.00 Sft
Total

195.45 m2
Total
Doors chowkat

D-1 5 20.00 100.00

D-2 3 17.50 52.50

Total 152.50 ft

Total 46.48 m

Lintels

Doors

D-1 5 4.00 0.75 0.5 7.5

D-2 3 3.50 0.75 0.5 3.9375

Windows

W-1 16 6.00 0.75 0.5 36

W SHEDS 16 6.00 1.5 0.25 36

Total 83.4375 Cft

Total 2.36 m3

Doors

D-1 5 4.00 8.00 160.00

D-2 3 3.50 7.00 73.50

Total 233.50 Sft

Total 21.70 m2

Windows

W-1 16 6.00 4.00 384.00

Total 384.00 Sft

Total 35.69 m2