A Feasibility Study Business Plan ON Poultry Farm
A Feasibility Study Business Plan ON Poultry Farm
A Feasibility Study Business Plan ON Poultry Farm
ON
POULTRY FARM
WRITTEN BY
SUBMITTED TO:
THE COURSE COORDINATOR:
COURSE CODE: GST 211
COURSE TITLE: ENTREPRENEURSHIP
DEVELOPMENT
LECTURER:
BUSINESS DESCRIPTION
INTRODUCTION
Feasibility Study on the establishment of a Poultry Farm is based on the survey made by
UKOYO, OTOBONG AMOS, and the business will be one man business wholly own by
UKOYO, OTOBONG AMOS. The name of the poultry farm will be named DIVINE
FARMS VENTURE and will concentrate on sales of eggs and table meat bird (boilers).
We will supply birds and eggs to different quick service restaurant in South South Nigeria
and our vision is to be one of the known poultry farm product supplier in Nigeria with a
mission to raise healthy birds at a very profitable venture.
From the research that was carried out it was discovered that the demand for eggs and bird
meat is not fully satisfied around some areas of Akwa Ibom State, though they are already
existing poultry farms operating around borders of Akwa Ibom and Rivers State
environment, the poultry farm will be sited at Uyo Local Government area in Akwa Ibom
State a neighboring environment to Rivers State, there are high demand in some part of
Uyo, Ikot Abasi and some part of Rivers State. These legal requirements for the
establishment of this venture such as local government revenue (tax) per month and
security payment (vigilante) per month have been inquired and will be carefully complied
with.
The venture will help in providence employment to the locals meeting the demand of eggs
and making the price affordable in future, DIVINE FARMS VENTURE intends to
develop into other livestock farming structures such as turkey, duck, guinea fowl and quail.
Competitor Assessment
Quality processed product and good relationships with vendors.
Hygienic and neat processing facility.
Using the latest, state-of-the-art restoration production systems and computerized
case tracking
Outstanding customer service and faster processing duration.
Fair and best possible prices and discount offers.
Operational Plan
The firm will be a commercial poultry farm; therefore it will require a full time labour and
geared towards productivity on a scale for the sales of egg and sales of broiler birds.
For egg production, birds usually starts to lay at 18-22 weeks of age and continue to lay for
Twelve months (52weeks) on average laying fewer egg as the new mounting period. The
typical production cycle last about 17 months (72 weeks) and involves three district phases
as follows:
PHASE 1: Pullets or broilers: This phrase last from 0 – 8 weeks during which small chicks
(pullets) are kept separately from broilers.
PHASE 3 (LAYERS): The laying period is taken to have started when the birds reach 5%
egg production on a daily basis. The laying period continues until the birds are sold at the
end of a laying period of normal length or are force mounted Housing time starts with the
beginning of the laying period. The number of birds housed is the number of pullet in the
laying house when egg production starts.
Market Analysis
Most meals in Nigeria are not complete without poultry output like egg or meat. Nigeria
has over 170 million growing population that demand for meat or egg on a daily basis.
With increasing awareness on health implication of red meat, they are ever increasing
demand for white meat and livestock are source of white meat.
Marketing Strategy
As I mentioned earlier, resident and families of three local government of Akwa Ibom
being our target market awareness will be made by means of advertisement. The
advertisement will be made on flyers, handbills, and one on one marketing will be done to
eateries, restaurants and companies that demand for our product. Our major market
aggression will be supplied to local markets makers of Cake and Ice Cream, Local
restaurants and hotels.
Marketing
Marketing activities include among other grading quality, promotions, packaging and value
adding these activities are essentials as they will lead to large volume of sales of product
quickly as possible resulting to increase of income.
Grading
Eggs would be graded by size and labeled according to its weight. During selection and
grading, care would be applied to ensure that weight is uniformed to avoid rejection from
customers
Layers
If layers are been rear, it takes 18 weeks to start laying egg, if we start with 1000 birds and
we loss 5% of it so we have 950 surviving layers and with proper management of feeding
and other maintenance of the bird it is possible to get 90% egg production that is 855 per
day and 5985 pieces of egg every week. If we loss 1% of the egg that is 60 pieces every
week so we have 5925 pieces p/weeks. 197 crates of eggs every week and crate of egg is
sold accordingly to its size. Small sizeN500, Medium N600, Big size N700. Assuming we
use medium size, that is N600 which result to N118500 sales of egg every week.
After laying eggs for 52 weeks (12months) we dispose the layer and it will be sold at the
rate of N700 per layers
Therefore, before changing the stock we might have made N6,162,000 from sales of eggs
and N665,000 from the disposal of old layers making a sum total of N6,827,000 for the
period of 52 weeks (one year)
Broilers
Broilers do not lay eggs but grows to table size when they are from 8 weeks old upward.
We are project for 400 birds of broilers and if we have 380 surviving birds sold at the rate
of N1,500 each, making a total sales of N570,000 for the period of rearing the broilers.
Making it total sales of (570,000 x 3) N1,710,000 for period of 12 months
Total Sales expected for 12 months.
Layers N6,162,000
Broilers N1,710,000
N7,872,000
Capital Expenses
2 plots of land @ N150,000 N300,000
Block 2000 pcs @ 110 N220,000
Cement 60 bags @ N1800 N108,000
Cement Carriage N3,000
Woods N151,700
Roofing Sheets N126,000
Roofing Slate N25,000
Ceiling Slate N15,000
Reggie’s N7,500
Nails N12,000
Net 15 bundles @ N4000 N60,000
Iron door N43,000
N1,071,200
Sands
Stone Big 2 tipper @ N25,000 N50,000
Sharp sand (Mayans) N20,000
Soft Sand N22,000
N92,000
Tools
Dayold feeders 30pcs @ N120 N3,600
Dayold Drinker 15pcs @ N200 N3,000
Feeders 60pcs @ N550 N33,000
Drinkers 12pcs @ N2500 N30,000
Shovel & Headpan N2,000
Thermometer (Digital) N8,000
Scale (Digital) N10,000
Geepee Tank 1500litres N23,000
Geepee Tank 500 litres N14,000
Nylon 7 pcs @ N700 N4,900
Workmanship
Carpenter N65,000
Bricklayer N80,000
Miscellaneous N130,000
N275,000
Production
1000 pullets @ 140 N140,000
400 broilers @ 130 N52,000
N192,000
Operational Expenses
Feeds, Vaccines & upkeeps N1,330,000
Salaries and stationeries N240,000
N1,570,000
Summary
Capital expenses N1,781,700
Operational expenses N1,570,000
TOTAL EXPENSES N3,351,700
6162,000 = 3,081,000
2
For broiler the cost of production till the birds reaches table size before disposition is
between N900 to N1000. So therefore let put the bench mark to N1000. If N1140 broiler is
sold at the rate of N1500
1,710,000 – N1140,000 = N570,000
CONCLUSION