Sujatha Balika - Balance Work 3 Storied Building With Assembly Hall
Sujatha Balika - Balance Work 3 Storied Building With Assembly Hall
Sujatha Balika - Balance Work 3 Storied Building With Assembly Hall
Address:………………………… …………………………………………..
Divisional Engineer
Date:…………………………..
BILL OF QUANTITIES
Page 1
Item Description Unit Qty. Rate Amount
8 Concrete beam size 9" x 6" deep in Grade 25
concrete, reinforced with 4 nos of 12mm dia. tor
steel bars and 10mm mild steel stirrups @ 8" c/c
including necessary formwork in ground floor L.ft. 38.00 655.00 24,890.00
with curing continously for 5 days.
Page 2
Item Description Unit Qty. Rate Amount
19 5/8" thick plastering to plinth wall in cement sand
1:3 including finishing with cement slurry floating. Sqr. 2.25 5,475.00 12,318.75
Page 3
Item Description Unit Qty. Rate Amount
29 Supplying and fixing Plastic 1/2" Angle valve of
"S-lon" brand or approved equivalent. Nr. 6.00 415.00 2,490.00
Page 4
Item Description Unit Qty. Rate Amount
42 Supplying and fixing 4'-0" dia.x 8'-0" Pre-cast
Septic tank manufactured by "SEC" or approved
equivalent including excavation depth not
exeeding 8'-0" and sand fill upto 2'-0" hight
surrounding the tank. Rate shall include hire
charges of boomtruck for placing and subject to Nr. 1.00 76,915.00 76,915.00
specific approval by the Divisional Engineer.
W - METAL WORK
Note:
Aluminium doors, windows and partitions shall
confirm to the following requirements:
Page 5
Item Description Unit Qty. Rate Amount
3 Aluminium extrusions available in the Local
Market are being either manufactured in Sri
Lanka or imported material. Due to the
continuous change of the extrusion profiles
and thicknesses from time to time, it has
become very difficult to specify standard
section sizes that are to be used for door
/window frames and sash members. Hence the
rates given herein are based on the
recommended minimum sizes and thicknesses
of profiles published by leading Aluminium
profile manufacturers as at present for the
doors, windows, fanlights and partitions.
Page 6
Item Description Unit Qty. Rate Amount
The over-all profile dimensions used in
deriving B.S.R. rates for main members of each
component are as follows. Doors
- 100mm x 1.6mm thick,
Windows - Casement -
70mm x 1.2 mm thick,
Windows -
Sliding -70mm x 1.5 mm thick,
Fan Light - 60mm x 1.2mm thick,
Page 7
Item Description Unit Qty. Rate Amount
58 Preparing and painting new wood work with
primer and two coats enamel paint. Sqr. 1.25 3,850.00 4,812.50
V - ELECTRICAL INSTALLATION.
Note:
Work shall be done in accordance with
specifications for electrical and mechanical
works - ICTAD Publication No.SCA/8 of
Aug.2000(2 nd Edition -Revised)
1 Internal light wiring shall comply with the
drawings and shall be in 230/440 volt single
core PVC insulated copper cables
Page 8
Item Description Unit Qty. Rate Amount
All MCCB shall have 2 Years warranty and
hence products which comes with 2 years
warranty are permitted.
Page 10
Item Description Unit Qty. Rate Amount
67 Approved Earth spreading , leveling watering and
manual compaction, using standard cast iron
stamper or equivalent and filling in 150 mm thick
layers (loose volume) in restricted areas (Earth
available at site) - Earth measured as a volume in Cube 1.30 1,900.00 2,470.00
loose state before spreading and compaction.
Weathershade
72 Supplying and fixing 50mm x 50mm x 6mm thick
angle iron bracket to the wall with anchor bolts at
maximum spacing of 4'-0" centers including nuts,
necessary bolds & washers etc. and application of
two coats of Anti-Corrosive paint as fixed in Nr. 30.00 3,220.00 96,600.00
ground floor.
Page 11
Item Description Unit Qty. Rate Amount
Changing Room 2,190,257.00
Pavement & Floor 98,183.00
Weathershade 215,550.00
Ground floor total carried to the Summary 2,503,990.00
First Floor
75 Chipping cement plaster in soffits, beams and
clearing debris away. Sqr. 0.25 1,445.00 361.25
Page 12
Item Description Unit Qty. Rate Amount
Second Floor
Demolishing
83 Demolishing 4 1/2" thick brick walls stacking brick
and clearing debris away. Sqr. 0.40 725.00 290.00
Concrete Work
86 Stiffiner columns size 4 1/2" x 6" in Grade 20
concrete, reinforced with 2 nos of 10mm dia. Tor
steel bars , including necessary form work with L.ft. 110.00 395.00 43,450.00
curing continously for 5 days.
Page 13
Item Description Unit Qty. Rate Amount
Concrete work Total Carried to the Second floor
Summary 290,453.50
Formwork
92 Shuttering for sides of staircase steps, foundation
with 1" thick rubber planking including Sqr. 0.10 3,725.00 372.50
dismantling
Masonry work
93 Brick work in cement and sand 1:8 of 9" thick
walls in 2nd floor level. Cube 3.00 42,257.25 126,771.75
Finishes
95 Plastering 5/8" thick to walls in cement and sand
1:5 finished semi-rough. Sqr. 44.00 5,791.50 254,826.00
Page 14
Item Description Unit Qty. Rate Amount
103 Homogeneous vitreous porcelain glazed or
unglazed floor tile 12" x 12" paving on 1:3 cement
& sand bedding and pointed with tile grout to
match the tile. ( Heavy duty ) (Prime Cost of tile Sqr. 2.00 33,742.80 67,485.60
Rs.170.00)
Grill work
105 Supply and fixing 1'-0" x 1'-0" cement grill on wall.
Sq.ft. 520.00 157.00 81,640.00
Page 15
Item Description Unit Qty. Rate Amount
110 Fanlight ( 1 Bay ) Bronze anodized aluminium
casement window single sash , consisting of 5mm
thick clear glass panes, casement lock, screws,
pop rivots, gaskets, hinges, weather strip etc. Sq.ft. 8.00 1,417.50 11,340.00
(Match to existing aluminum window in 1 st floor)
Ceiling work
112 Asbestos flat ceiling fixed with coves & fillets to
local Micro (Eucalyptus Microcoris) or Balau , Bitis
or Kempas timber frame work of 94mm x 45mm
@ 4' - 0" c/c , 45mm x 45mm @ 2' - 0" c/c, fillet
size to be 1 1/2" x 1/2" and cove moulding size to Sqr. 57.00 31,972.50 1,822,432.50
be 2" x 2". Rate shall include for application of
wood preservative.
Roof Work
Page 16
Item Description Unit Qty. Rate Amount
114 Supply and fix proprietary coated zincalum gutter
(minimum base metal thickness of sheet 0.4mm
and minimum total thickness 0.47mm) complete
with end caps, running joints etc. All joints to be
properly connected with an adequate side laps
not less than 225mm length and with sealant to
ensure water tightness along the entire length of
the gutter and including angle iron gutter
brackets 25mm x 25mm x 3mm at 450mm
centers with an adequate slope as directed and
including application of two coats of each L.ft. 470.00 630.00 296,100.00
anticorrosive paint and enamel paint to all steel
surfaces to match the gutter fix in position.( Inner
size of gutter 150mm x 175mm )
Painting
116 Painting walls with one coat of wall primer
including preparing surface. Sqr. 211.00 1,870.90 394,759.90
Electrical
Page 17
Item Description Unit Qty. Rate Amount
122 4'-0" long single fluorescent lamp fitting ,
suspension - opal white/diamond cut diffuser
with 1 no of 36W fluorescent bulb (T8) of
"Simy" Brand & Model No:SIYBD140BD or Nr. 45.00 3,835.00 172,575.00
approved equivalent.
130 40Amp, 30 mA Double Pole ELCB (RCCB) Nr. 2.00 4,210.00 8,420.00
Page 18
Item Description Unit Qty. Rate Amount
135 Supplying and wiring 6 mm2 (7/.044") earth wire
complete to working order excluding L.ft. 20.00 60.00 1,200.00
conduit/casing.
136 Supplying and fixing 1" PVC casing L.ft. 20.00 30.00 600.00
Electrical Total Carried to the Second floor
Summary 472,480.00
SUMMARY
Preliminary 87,000.00
Ground Floor 2,503,990.00
First Floor 611,747.50
Second Floor 8,654,206.75
Grand Total 11,856,944.25
Prepared By : Checked By :
Name : Name :
Designation: Designation:
Date : Date :
Page 19
Item Description Unit Qty. Rate Amount
Total
Vat No.
Total amount in word Rupees:
…………………………………………………………
……………………………………………………………………………
………………..
Signature of Contractor
Date:
Witness (1)
Witness (2)
Page 20
44,000.00 56,913.33
ssr 03
4.80
8.43
1.41
234.72
2.94
0.67
Page 21
38.00
1.07
10.76 127.50
1.59
17.82
14.85
1.35
6.04
3.40
62.00
38.00
Page 22
2.22
5.45
167.00
1.95
0.60
Page 23
Page 24
60.00
285.00
180.00
6.84
74.00
Page 25
Page 26
116.50
24.00
72.00
16.00
20.00
5.50
17.80
0.84
Page 27
1.25
Page 28
Page 29
1.53
Page 30
1.28
1.28
0.43
1.00
6.53
ssr 02 3,940.00
182.00
2.96
Page 31
ssr 03
ssr 02 81.00
520.00
8.45
40.00
Page 32
0.34
2.63
106.70
190.00
290.00
130.00
33.00
0.01
Page 33
0.02
2.80
1,074.55
5.07
3.60
33.00
1,100.00
Page 34
24.50
63.00 1,726,013.35
516.00
896 462,440.00
360.00
672.00
216.00
Page 35
8.00
243 1,407,278.25
57.00
13.74 2,112,096.00
Page 36
470.00
420.00
207.00
47.00
160.00 768,833.90
71.00
0.99
7.05
Page 37
45.00
18.00
18.00
2.00
19.00
1.00
2.00
11.00
2.00
16.00
2.00
2.00
20.00
Page 38
20.00
20 472,480.00
Page 39
Provincial
Estimate EngineeringofOrganization
for Construction Three Storied, Divisional Engineering
Building with Assemblyoffice
Hall Colombo
Balance 10.
work at
Sujatha Balika Vidyalaya
This estimate covers all the expenses of labour Size of the building:
material, tools,transport and overheads etc. for Floor area :
including water supply, electricity and other internal and BOQ Number :
external services.
Checked by :
(special grade) ………………………………………..
(Name and Designation) Name :
Divisional Engineer
…………………………………………
Approved
Estimate for Assembly hall, Administration, Library & Class room Building
This estimate provides for the Second Floor Construction st Sujatha Balika Vidyalaya. draw
expenses necessary to No: ....................................... and as per BOQ No. ...................
Estimate for Assembly hall, 1 (A)
Administration, Library & The increase in cost between the date of preparation of estimate and date
Class room Building Second of preparation of rates applied to the engineer's estimate.
Floor Construction st Sujatha
Balika Vidyalaya. draw Direct Construction Cost (DCC) = 11,856,944.25
No : ............................. ...........
................................... Procurement preparedness activities
2 (B) Preparation of contour, Local authority approval 1% of DCC;
3 (C) Design documentation
If A › Rs. 300m 2.5% DCC
If 300m › A › Rs. 100m 3.0% DCC
If 100m › A 3.5% DCC
Post Contract - award activities
4 (D) Cost of resident supervision 1.5%
Administrative cost (Travelling, stationery, photocopy charges.) 0.5 - 1%
5 (E) DCC 3%
6 (F) Departmental Charges
7 (G) Provision for the payment for water supply connection to NWS & DB
including VAT 15%
8 (H) Provision for physical contingencies 10% of (D.C.C.) (2,796,208.12)
9 (I) Provision for price escallation 1.5% to 10% of (D.C.C.)
10 (J) VAT 11% (A) + (I) + (H) 1,304,263.87
Total Cost Estimate 10,365,000.00
(A+B+C+D+E+F+G+H+I+J)
I certify the rates adopted in pricing the BOQ are fair and reasonable and the Quantities are in commensurate with the Drawings.
Supplying and fixing 50mm x 50mm x 6mm thick angle iron bracket to the wall with anchor bolts at
maximum spacing of 4'-0" centers including nuts, necessary bolds & washers etc. and application of
two coats of Anti-Corrosive paint as directed by TO as fixed in ground floor.
For 8 brackets
Labour
Skill Labour (for welding & bending) 2.00 1,500.00 3,000.00
Unskill Labour 2.00 1,250.00 2,500.00
Tools 2.5% 137.50
21,491.30
Profit 20% 4,298.26
Total Rate for 8 Nos 25,789.56
Total Rate for 01 No. 3,223.70
say 3,220.00
Repair of sliding window
Repair of existing sliding window by replacing the damaged membranes and refixing it with new
membranes to the working order.
Labour
Skill Labour 0.50 1,500.00 750.00
Unskill Labour 0.50 1,250.00 625.00
Tools 2.5% 34.38
2,271.69
Profit 20% 454.34
Total Rate 2,726.03
say 2,700.00
Labour
Unskill Labour 1.50 1,250.00 1,875.00
Tools 2.5% 46.88
1,921.88
Profit 20% 384.38
Total Rate 2,306.25
say 2,300.00
Concrete beam size 9" x 6" deep in Grade 25 concrete, reinforced with 4 nos of 12mm dia. tor
steel bars and 10mm mild steel stirrups @ 8" c/c including necessary formwork in ground floor
with curing continously for 5 days.
Say 655.00
24
58