DATA 2020-21

S No Description Unit Quantity Rate Rs. Amount Rs.

2 3 4 5 6
Cost of 10mm HBG graded
Metal
20% Cost of 6mm HBG metal 1 Cum 0.36 997.60 359.14
20% Cost of 10mm HBG metal
1 Cum 0.54 1145.60 618.62
977.76
Cost of 20mm HBG graded
Metal
Cost of 20mm HBG metal 1 Cum 0.54 1493.60 806.54
Cost of 10mm HBG metal 1 Cum 0.36 1145.60 412.42
1218.96

Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1
including setting out, removal of stumps and other deleterious material and disposal upto a
1 lead of 50 m, etc complete for pipe line trenches & building foundations

Ordinary soil
mechanical Means
Upto 3 m depth
Unit = cum
Taking output = 240 cum
a)  Labour
Mate day -
Mazdoor (Unskilled) day 8.32 460.00 3827.20
Add 20 % on MA 0.2 765.44

Hydralic excavator 1cum bucket hr 6 2945.40 17672.40

R&B Rates:p/27 (HIR-00052)
22265.04
Overheads & Contractors Profit 0.13615 2927.17
13.615%
Cost for 240 cum 25192.21
Rate per cum = (a+b+c)/240 104.97

Filling with Stone crusher dust in the bottom layers not exceeding 15 cm thick, consolidating
each deposited layer by watering and ramming including cost and conveyance of water to
2
work site and all operational, incidental, labour charges, hire charges of T & P etc., complete
for finished item of work. (APSS NO. 309 & 310)

sand filling
Unit = cum
a)  Labour
Mate day -
Mazdoor (Unskilled) day 0.05 460.00 23.00
 S No Description Unit Quantity Rate Rs. Amount Rs.
2 3 4 5 6
Add 20% extra on Labour for 4.60
Municipal limits
b) Material
dust cum 1.00 786.60 786.60
Overheads & Contractors Profit 107.10
13.615%
Rate per cum = a+b+c+d 921.30

Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per drawings
3 and technical specifications for Bars below 36 mm dia including over laps and wastage, where
they are not welded

Unit = t
(a) Material
HYSD bars including 5 per cent t 1.05 53000.00 55650.00
for overlaps and wastage

Binding wire Page 289 kg 6.00 56.00 336.00

(b) Labour for cutting, bending,
shifting to site, tying and
placing in position

Blacksmith / Bar bender 1st day 3.00 665.00 1995.00

clasa
Blacksmith / Bar bender 2nd day 7.00 525.00 3675.00
clasa
Mazdoor (Unskilled) day 10.00 460.00 4600.00
Add 20% extra on Labour for 2054.00
Municipal limits
66256.00
c&d) Overheads & Contractors Profit @ 13.615% 9020.7544
Rate per t = a+b+c+d Per Tonne 77330.75
Kg 77.33
RCC M20 using 20mm size graded machine crushed hard granite metal (coarse aggregate)
from approved quarry including cost and conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales
4 & other taxes on all materials including all operational, incidental and labour charges such as
machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and its
fabrication charges for finished item of work, but including ,centering, shuttering etc
complete.
Unit = 1cum
RBR-FNDN-
4G
A. MATERIALS:
20 mm aggregate cum 0.54 1829.60 987.98
10 mm aggregate cum 0.36 1394.6 566.17
Sand cum 0.450 1572.70 707.72
 S No Description Unit Quantity Rate Rs. Amount Rs.
2 3 4 5 6
Cement Kgs 0.330 3800.00 1254.00
3515.87
B. LABOUR:
Mate day 0.067 550.00 36.85
Mason (1st Class) day 0.133 500.00 66.50
Mazdoor (Unskilled) day 3.077 460.00 1415.42
1518.77
Add 20% extra on Labour for 303.75
Municipal limits

C. MACHINERY
Concrete Mixer 10 / 7 cft (0.28 hour 0.308 424.40 130.72
cum) capacity Page 29 item 38-a

Water (including for curing) kl 1.200 110.00 132.00

3778.59
0.04
(D) Formwork @ 4% on (a+b+c) 352.53
Overheads & Contractors Profit 13.615% 514.45
BASIC COST per 1 cum 6630.02

Supply and placing of the M30 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges,
sales & other taxes on all materials including all operational, incidental and labour charges
4
such as weigh batching, machine mixing, laying concrete, curing etc.,complete but excluding
cost of steel and its fabrication charges for finished item of work (APSS No. 402)with minimum
cement content as per IS code from standard suppliers approved by the department including
pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete but excluding
cost of steel and its fabrication charges for finished item of work.

RCC SLABS, BEAMS

BLD-CSTN-2- A. MATERIALS:
14
20mm HBG graded metal cum 0.80 1829.60 1463.68
Sand cum 0.40 1394.6 557.84
Cement Kgs 400.00 3.80 1520.00
3541.52
B. LABOUR:
1st Class Mason day 0.067 550.00 36.85
2nd Class Mason day 0.133 500.00 66.50
Mazdoor (Both Men and day 3.077 460.00 1415.42
Women)
1518.77
Add 20% extra on Labour for 303.75
Municipal limits
 S No Description Unit Quantity Rate Rs. Amount Rs.
2 3 4 5 6

C. MACHINERY
Concrete Mixer 10 / 7 cft (0.28 hour 0.308 424.40 130.72
cum) capacity Page 29 item 38-a

Water (including for curing) kl 1.200 110.00 132.00

262.72
(D) SLABS - above 150 mm - Up 4.00 Cum
476.00/ Sqm 1904.00
to 300 mm thick
Overheads & Contractors Profit 13.615% 983.96
BASIC COST per 1 cum 8514.72

Plain Cement Concrete (1:4:8) for under bed using coarse aggregate 40mm size hard ,
machine crushed granite from approved quarry including cost and conveyance of all materials
like cement, sand, coarse aggregate, water etc. to site, including seigniorage charges, sales &
other taxes on all materials and including all charges for machine mixing, laying concrete in
5 foundations and under flooring bed, ramming in 15 cm layers finishing top surface to the
required level curing etc., complete for finished item of work. (APSS No. 402)

Unit = 1cum
A. MATERIALS:
Cement kg 162.00 3800.00 615.60
Coarse aggregate 40 mm cum 0.90 1299.60 1169.64
Fine aggregate (Sand) cum 0.45 1572.70 707.72
Water (including for curing) kl 1.20 110.00 132.00
2624.96
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / hour 1.00 394.40 394.40
0.8 cum) capacity
C. LABOUR:
Mason day 0.1 550.00 55.00
Mazdoor (unskilled) day 1.39 460.00 639.40
Add for MA @ 20 % - 138.88
c&d) Overheads & Contractors 411.09
Profit
Grand Total 4263.72
Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam
specification including premixing the material with water at OMC in mechanical mixer (Pug
Mill), carriage of mixed material by tipper to site, laying in uniform layers in sub-base/base
course on a well prepared sub-base and compacting with smooth wheel roller of 80 to 100kN /
6 Vibratory Roller 80-100 kN weight to achieve the desired density including lighting, barricading
and maintenance of diversion, etc as per Tables 400.11 & 400.12 and Technical Specification
Clause 406 MORD / MORTH.

By Mechanical Means with 1 km lead

RBR-SBBS-11
Unit = cum
Taking output = 100 cum
a)  Labour
 S No Description Unit Quantity Rate Rs. Amount Rs.
2 3 4 5 6
Mate day -
day 8.00
Dresser (Skilled) for alignment 500.00 4000.00
Mazdoor (Skilled) day 2.40 460.00 1104.00
Add MA @ 20% 192.00
b) Machinery
hour 4.00
Front end loader 1 cum capacity 1701.00 6804.00
Wet mix plant (Pug Mill) hour 4.00 1747.00 6988.00
Tipper/Dumper (10-t) capacity / hour 5.00
1014.30 5071.50
5-6 t capacity
Motor Grader @ 50 cum per hour 2.00
hour 3192.00 6384.00
Water tanker 6 kl capacity hour 1.33 691.00 919.03
c) Material
Coarse aggregate 45 mm to 22.4 cum 39.90
1324.6 52851.54
mm @ 30 per cent
Aggregates 22.4 mm to 2.36 mm cum 53.20
1389.6 73926.72
@ 40 per cent
Fine aggregate / Crushed sand cum 39.90
2.36 mm to 75 micron @ 30 per 1164.6 46467.54
cent
Fine aggregate 10 mm cum
Coarse Sand cum
Borrow area sand cum
Water kl 8.00 110 880.00
d&e) Overheads & Contractors
Profit 27269.80
Rate 232858.13
Rate per cum =
(a+b+c+d+e)/100 2328.58

Bailing out of water in existing open trench with 5 HP oil engine motor including fuel charges,
7
hire chrages and conveyance charges etc complete

unit : 1 Hour
Hire
HIR_x0002_0 Hour 8.5 1 8.5
0026 Charges
LAB_x0002_0
Fuel Charges Hour 109.6 1 109.6
0339
HIR_x0002_0
0160 Crew Charges Hour 134.8 1 134.8
Overheads&Contractors Profit
@13.615% 14.922

Rate Per Hour 265.18

 S No Description Unit Quantity Rate Rs. Amount Rs.
2 3 4 5 6
Asst Engineer Dy.Exe.Engineer Commissioner
Sullurupet Municipality Sullurupet Municipality Sullurupet Municipality
 SULLURUPET MUNICIPALITY
LEAD CHART COMMON SSR (2020-21)

( Excluding
S.No./ Item Code

Contractors profit
Description

Cost excluding

from conveyance,

charges MA @
Reference to

Convey-ance
seigniorage

Deduct O.H. &

seigniorage
Lead in KM

Un-loading

Loading &
unloading
Source of
Materials

SSR page

Load-ing

Loading &
Unloading
charges

charges

charges
charges
number
Sl. No.

Initial

Total
C.P.)

20%
Unit
No.

Charges
(1) (2) (3) (4) (5) (6) (7) (8) (9) (9) (10) (11) (12) (13) (14)

Cement 43/53 grade

1 Local 1 MT 3680.00 0.00 0.00 3680.00

Reinforcement steel Fe- 415

2 Local 13 1 MT 53000.00 0.00 0.00 53000.00

Sand for mortor/plastering

Nellore
3 (Screened) penna
CSSR M27 1 Cum 100 605.00 1062.70 0.00 0.00 1667.70

Sand for concrete Nellore

4 CSSR M27 1 Cum 100 510.00 1062.70 0.00 0.00 1572.70
penna

Nellore
5 Coarse Sand for filling penna
M - 004 1 Cum 100 375.00 1062.70 0.00 0.00 1437.70

Common burnt clay bricks

6 Parlapalli BMT-A.01 1 Cum 5 6000.00 81.50 60.00 60.00 24.00 6225.50
(23x11x7cm)

Aggregates 40mm nominal

7 Parlapalli 11 M - 055 1 Cum 39 870.00 429.60 0.00 0.00 1299.60
size

Aggregates 20mm nominal

8 Parlapalli 11 M - 053 1 Cum 39 1400.00 429.60 0.00 0.00 1829.60
size

Aggregates 13.20 / 12.50mm

9 Parlapalli 11 M - 052 1 Cum 39 1130.00 429.60 0.00 0.00 1559.60
nominal size

Aggregates 10mm nominal

10 Parlapalli 11 M - 051 1 Cum 39 965.00 429.60 0.00 0.00 1394.60
size
 SULLURUPET MUNICIPALITY
LEAD CHART COMMON SSR (2020-21)

Aggregates 6mm nominal

11 Parlapalli 11 M - 050 1 Cum 39 780.00 429.60 0.00 0.00 1209.60
size

12 Cost of crusher dust Parlapalli 27 M - 021 1 Cum 39 357.00 429.60 0.00 0.00 786.60

Mannar
13 Gravel / Quarry spall polur
26 M - 008 1 Cum 6 130.00 62.90 0.00 0.00 192.90

Close Graded GSB - 4.75 to

14 2.36mm Parlapalli 26 M-018 1 Cum 39 520.00 429.60 0.00 0.00 949.60

Close Graded GSB 2.36mm

15 and below Parlapalli 26 M-020 1 Cum 39 495.00 429.60 0.00 0.00 924.60

40mm size HBG metel (ss-5)

16 Parlapalli 30 1 Cum 39 640.00 429.60 0.00 0.00 1069.60

20mm size HBG metel (ss-5)

17 Parlapalli 28 1 Cum 39 1064.00 429.60 0.00 0.00 1493.60

12mm size HBG metel (ss-5)

18 Parlapalli 26 1 Cum 39 848.00 429.60 0.00 0.00 1277.60

10mm size HBG metel (ss-5)

19 Parlapalli 26 1 Cum 39 716.00 429.60 0.00 0.00 1145.60

6mm size HBG metel (ss-5)

20 Parlapalli 16 1 Cum 39 568.00 429.60 0.00 0.00 997.60

Aggregate 63 to 45 mm
21 Parlapalli 27 M-038 1 Cum 39 680.00 429.60 0.00 0.00 1109.60

Aggregat 53 to 22.4 mm
22 Parlapalli 27 M-036 1 Cum 39 895.00 429.60 0.00 0.00 1324.60
 SULLURUPET MUNICIPALITY
LEAD CHART COMMON SSR (2020-21)
Aggregate 13.2 to 5.6 mm
23 Parlapalli 27 M-043 1 Cum 39 960.00 429.60 0.00 0.00 1389.60

Aggregate 11.2 to .09 mm

24 Parlapalli 27 M-041 1 Cum 39 735.00 429.60 0.00 0.00 1164.60

Aggregate 25 mm
25 Parlapalli 27 M-054 1 Cum 39 1350.00 429.60 0.00 0.00 1779.60

LEAD CHARGES

Gravel 6.00 Km

up to 5.00 Km 1 81.10 81.10

5.00 to 30 Km@ 11.30/Km 1 12.20 12.20

Total 93.30 Cum -30.40 62.90

Sand for mortar 100.00 Km

up to 5.00 Km 1 81.10 81.1

5 to 30 km @ 11.30 25 12.20 305

31km to 100 km 70 10.10 707

Total 1093.1 Cum -30.40 1062.70

Sand for blindage and

100.00 Km
filling

up to 5.00 Km 1 81.10 81.1

5 to 30 km @ 11.30 25 12.20 305

30km to 100 km 70 10.10 707

Total 1093.1 Cum -30.40 1062.70

Metal 39.00 Km

up to 5.00 Km 1 78.30 78.30

 SULLURUPET MUNICIPALITY
LEAD CHART COMMON SSR (2020-21)

5.00 to 30 Km@ 11.3/Km 25 11.70 292.50

above 30 Km@ 7.1/Km 9 9.80 88.20

Total 459.00 Cum -29.40 429.60

Stone 39.00 Km

up to 5.00 Km 1 78.30 78.3

5.00 to 30 Km@ 8.6/Km 25 11.70 292.5

above 30 Km@ 7.2/Km 9 9.80 88.2

Total 459 Cum -29.40 429.60

Crusher Dust 39.00 Km

up to 5.00 Km 1 78.30 78.3

5.00 to 30 Km@ 8.6/Km 25 11.70 292.5

above Km@ 10.58/Km 9 9.80 88.2

Total 459 Cum -29.40 429.60

Commissioner
Asst Exe Engineer Dye.Exe.Engineer
Sullurupet Municipality
 DATA 2020-21

S No Description Unit Quantity Rate Rs. Amount Rs.

2 3 4.00 5 6
Cement Mortar (1 : 3)
Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 3.68 1766.40
Sand (including 5% wastage) cum 1.05 1667.70 1751.09
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 460.00 92.00
Add Municipal Allowances @ 20%
721.90
Grand Total 4331.38
Cement Mortar (1 : 4)
Unit : 1cum
A. MATERIALS:
Cement kg. 360.00 3.68 1324.80
Sand (including 5% wastage) cum 1.05 1667.70 1751.09
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 460.00 92.00
Add Municipal Allowances @ 20%
633.58
Grand Total 3801.46

Cost of 10mm HBG graded Metal

20% Cost of 6mm HBG metal 1 Cum 0.36 997.60 359.14
20% Cost of 10mm HBG metal 1 Cum 0.54 1145.60 618.62
977.76
Cost of 20mm HBG graded Metal
Cost of 20mm HBG metal 1 Cum 0.54 1493.60 806.54
Cost of 10mm HBG metal 1 Cum 0.36 1145.60 412.42
1218.96
Cost of 25mm HBG graded Metal
Cost of 25mm HBG metal 1 Cum 0.54 1493.60 806.54
Cost of 12.5mm HBG metal 1 Cum 0.36 1495.00 538.20
1344.74

Earthwork in excavation for Manual Meansas per drawing and technical specifications
Clause 305.1 including setting out, construction of shoring and bracing, removal of
stumps and other deleterious material and disposal upto a lead of 50 m, dressing of
1 sides and bottom and backfilling in trenches with excavated suitable material as per
Technical Specification 305 MORD / 304 MORTH

Ordinary soil
Manual Means
Upto 3 m depth
Unit = cum
Taking output = 10 cum
a)  Labour
Mate day -
Mazdoor (Unskilled) day 3.64 460.00 1674.40
Add Municipal Allowances @ 20%
334.88
1674.40
b&c) Overheads & Contractors
Profit 13.615 %@ 227.97
Cost of 10 cum = a+b+c 2237.25
Rate per cum = (a+b+c)/10 223.72
S No Description Unit Quantity Rate Rs. Amount Rs.
2 3 4.00 5 6

Filling with sand in the bottom layers not exceeding 15 cm thick, consolidating each
deposited layer by watering and ramming including cost and conveyance of water to
work site and all operational, incidental, labour charges, hire charges of T & P etc.,
2 complete for finished item of work. (APSS NO. 309 & 310)

sand filling
Unit = cum
a)  Labour
Mate day -
Mazdoor (Unskilled) day 0.31 460.00 142.60
Add 20% extra on Labour for 28.52
Municipal limits
b) Material
sand cum 1.00 1437.70 1437.70
1580.30
Overheads & Contractors Profit 13.615% 215.16
Rate per cum = a+b+c+d 1823.98

Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per
drawings and technical specifications for Bars below 36 mm dia including over laps and
3 wastage, where they are not welded

Unit = t
(a) Material
HYSD bars including 5 per cent for t 1.05 38500.00 40425.00
overlaps and wastage
Binding wire Page 289 kg 6.00 56.00 336.00
(b) Labour for cutting, bending,
shifting to site, tying and placing
in position
Blacksmith / Bar bender 1st clasa day 3.00 665.00 1995.00

Blacksmith / Bar bender 2nd clasa day 7.00 525.00 3675.00

Mazdoor (Unskilled) day 10.00 460.00 4600.00

Add 20% extra on Labour for 2054.00
Municipal limits
51031.00
c&d) Overheads & Contractors Profit @ 13.615% 6947.87065
Rate per t = a+b+c+d Per Tonne 60032.87
Kg 60.03
S No Description Unit Quantity Rate Rs. Amount Rs.
2 3 4.00 5 6
Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd class
4 including cost and conveyance of all materials to site of work and curing etc., complete.

Unit = 1cum
A. MATERIALS:
Cement kg 48.00 3680.00 176.64
Fly Ash Bricks traditional size 23 x Nos 512.00 3165.55
11 x 7 cms 2nd class 6182.71
Fine aggregate (Sand) cum 0.20 1667.70 333.54
B. LABOUR:
Mason 1st class day 0.24 550.00 132.00
nd
Mason 2 class day 0.56 500.00 280.00
Mazdoor (unskilled) day 1.89 460.00 869.40
Add for MA @ 20 % 256.28
Grand Total 4957.13
c&d) Overheads & Contractors Profit @ 13.615% 674.91
1cum 5888.32

Plastering with CM (1:3), 12 mm thick including cost and conveyance of all materials
like cement, fine aggregate (sand) , water etc., to site and including Seigniorage charges,
sales & other taxes on all materials including all operational, incidental and labour
5 charges such as machine mixing, , curing etc.,complete .

Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:3) cum 0.15 4331.38 649.71
B. LABOUR:
Mason 1st class day 0.45 550.00 247.50
Mason 2nd class day 1.05 500.00 525.00
Mazdoor (unskilled) day 2.80 460.00 1288.00
Add for MA @ 20 % 307.10
Grand Total 2710.21
c&d) Overheads & Contractors Profit @ 13.615% 368.99
10 sqm 3386.30
1 sqm 338.63

Plain Cement Concrete (1:4:8) for under bed using coarse aggregate 40mm size hard ,
machine crushed granite from approved quarry including cost and conveyance of all
materials like cement, sand, coarse aggregate, water etc. to site, including seigniorage
charges, sales & other taxes on all materials and including all charges for machine
mixing, laying concrete in foundations and under flooring bed, ramming in 15 cm layers
6 finishing top surface to the required level curing etc., complete for finished item of work.
(APSS No. 402)

Unit = 1cum
A. MATERIALS:
Cement kg 162.00 3680.00 596.16
Coarse aggregate 40 mm cum 0.90 1299.60 1169.64
Fine aggregate (Sand) cum 0.45 1572.70 707.72
Water (including for curing) kl 1.20 110.00 132.00
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 hour 1.00 394.40 394.40
cum) capacity
C. LABOUR:
Mason day 0.1 550.00 55.00
Mazdoor (unskilled) day 1.39 460.00 639.40
Add for MA @ 20 % - 138.88
subTotal 3694.32
c&d) Overheads & Contractors Profit 502.98
Grand Total 4336.18
S No Description Unit Quantity Rate Rs. Amount Rs.
2 3 4.00 5 6
Providing concrete for M15 plain/reinforced concrete in open foundations using 12 mm
nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation
and compacted by vibration including curing for 14 days complete as per drawings and
technical specifiction clause 802, 803, 1202 & 1203 Mord and 1500, 1700 & 2100 Morth
7 including cost and convayance oa all materials, labour charges, seigniorage charges
etc., complete as per S.S (Drain Walls)

P.C.C grade M 15
Design mix
Unit = cum(12 MM)
Cement T 0.275 3680.00 1012.00
Coarse sand cum 0.45 1572.00 707.40
12 mm aggregate cum 0.90 1242.27 1118.04
Water kl 1.20 110.00 132.00

(b) Labour
Mate day -
Mason (1st Class) day 0.1 550.00 55.00
Mazdoor (Unskilled) day 1.39 460.00 639.40
Add for MA @ 20 % 138.88
(c) Machinery
Mechanical concrete mixer
0.4/0.28 cum capacity fitted with
water measuring device and
preferably also with load cell. hour 0.40 394.4 157.76

3821.60
3821.60
e&f) Overheads & Contractors
Profit @ 13.615% 520.31
Grand Total 4480.79

Supply & application of one coat water based cement primer of interior grade I and
two coats of acrylic emulsion paint having VOC (Volatile Organic Compound) content
8 less than 50 grams/litre for internal walls including cost and conveyance of all
materials to site, incidental, operational and all labour charges etc.,and overheads &
contractors profit complete for finished item of work in all floors.

Unit 10 sqm.
A. Materials:-
Cost of cement primer interior 1.00 141.00 141.00
grade I
Painter 1st class 0.21 615.00 129.15
Painter 2nd class 0.49 500.00 245.00
Acrylic emulsion paint 0.80 168.00 134.40
Painter 1st class 0.36 615.00 221.40
Painter 2nd class 0.84 500.00 420.00
Add for MA @ 20% 0.20 1015.55 203.11
Sundries including brushes , 14.94
ladders etc., @ 1% 0.01 1494.06

Overheads&Contractors Profit 1509.00 205.45

@13.615% 0.13615
Rate per 10 sqm 1714
Rate per 1 sqm 171
Providing and laying of precast concrete blocks for paving of M-40 grade and thickness not less
than 80 mm for medium traffic areas conforming to IS 15658:2006 in all shapes and designs as per
the manufacturer's specification including cost and conveyanace cost of all materilas like cement,
sand water and Pavers etc., Complete per drawings and techinical specification clause 1504 MORD
including cost and conveyance of all materials and all labour charges, overheads and contractor
profit etc., complete for finished item of work.

Unit: 1 sqm Taking out put 225.00 Sqm

S No Description Unit Quantity Rate Rs. Amount Rs.
2 3 4.00 5 6
a) Labour
Mason 2nd class Nos. 18.00 500.00 9000.00
Mazdoor (unskiled) Nos. 8.00 460.00 3680.00
Add for MA @ 20% 0.20 12680.00 2536.00
b) Machinery 0.00
Water Tanker 6 Kl capacity Hour 2.00 691.00 1382.00
c) Material
i) High Strength cement concrete
inter lcoking designer pavers tile
80mm thick Sqm 225.00 614.00 138150.00
(ii) Edge blocks 60 m x 2 RM 120.00 10.00 1200.00
(iii) Sand as per Table 1500.5 Cum 7.23 1667.70 12057.47
Bed = 603x75x 0.03 = 6.75 cum

Joints = 60x0.08 = 0.48 cum

(iv)water for wetting of sand bed Kl 3.00 110.00 330.00

Cost for 225 sqm = a+b+c 168335.00
Rate per 1 Sqm 748.16
Overheads&Contractors Profit
@13.615% 748.16
101.86
Rate per 1 Sqm 850

Supply, delivery and fixing of RCC Manholes Cover & Frame including Supply & fixing
of Iron Gudders.
Unit 10 sqm.
A. Materials:-
Supplying & fixing 50.8cm dia C.I. 1.00 141.00 1121.00
Man hole frame &
cover for 914.4 mm dia chamber
(20 Kgs - Light weight)

labour charges 140.00 140.00

Add for MA @ 20% 0.20 140.00 28.00
Overheads&Contractors Profit 1121.00 152.62
@13.615% 0.13615
Rate per 1 sqm 1441.62

Asst Engineer Dy.Exe.Engineer Commissioner

Sullurupet Municipality
4
 RATE ANALYSIS FOR FINISHED ITEMS (DATA) including sieniorage charges-2019-20

Index- S No Description Unit Quantity Rate Rs. Amount Rs.

code
1 2 3 4.00 5 6
BLD-
1 CSTN-1- Cement Mortar (1 : 3)
4
Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 3.68 1766.40
Sand (including 5% wastage) cum 1.05 1667.70 1751.09
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 420.00 84.00
Add Municipal Allowances @ 20% 720.30
Grand Total 4321.78
BLD-
2 CSTN-1- Cement Mortar (1 : 4)
5
Unit : 1cum
A. MATERIALS:
Cement kg. 360.00 3.68 1324.80
Sand (including 5% wastage) cum 1.05 1667.70 1751.09
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 420.00 84.00
Add Municipal Allowances @ 20% 631.98
Grand Total 3791.86

HBG Cost of 10mm HBG graded Metal

Metal
20% Cost of 6mm HBG metal 1 Cum 0.36 997.60 359.14
20% Cost of 10mm HBG metal 1 Cum 0.54 1145.60 618.62
977.76
Cost of 20mm HBG graded Metal
Cost of 20mm HBG metal 1 Cum 0.54 1493.60 806.54
Cost of 10mm HBG metal 1 Cum 0.36 1145.60 412.42
1218.96
Cost of 25mm HBG graded Metal
Cost of 25mm HBG metal 1 Cum 0.54 1779.60 960.98
Cost of 12.5mm HBG metal 1 Cum 0.36 1495.00 538.20
1499.18

Earth work excavation forMechanical Means and depositing on bank for all lifts and
with an initial lead of 10m including all operational, incidental, labour charges such as
BLD- shoring ,sheeting, planking, strutting, etc. complete for finished item of work
3 CSTN-2- including seigniorage excluding dewatering charges etc as per SS - 20 B (APSS 308).
2

Mechanical Means
Upto 3 m depth
.
Taking output = 240 cum
a)  Labour
Mate day -
Mazdoor (Unskilled) day 8.32 420.00 3494.40
 Add for MA @ 20 % 698.88
b) Machinery
Hydraulic Excavator 1 cum bucket hour 6.00 2761.20 16567.20
capacity
20061.60
c&d) Overheads & Contractors Profit @ 13.615 2731.39
Cost for 240 cum = a+b+c+d 23491.87
Rate per cum = (a+b+c+d)/240 97.88
Filling with Stone crusher dust in the bottom layers not exceeding 15 cm thick,
Chapter- consolidating each deposited layer by watering and ramming including cost and
11 conveyance of water to work site and all operational, incidental, labour charges,
4 RBR- hire charges of T & P etc., complete for finished item of work. (APSS NO. 309 & 310)
FNDN-2

Stone crusher dust filling

Unit = cum
a)  Labour
Mate day -
Mazdoor (Unskilled) day 0.31 420.00 130.20
Add 20% extra on Labour for Municipal 26.04
limits
b) Material
Stone crusher dust cum 1.00 752.70 752.70
882.90
Overheads & Contractors Profit 13.615% 120.21
Rate per cum = a+b+c+d 1029.15

Conveyance of un-useful excavated earth to a distance of 3 KM for disposal

5 including hire charges of T & P, labour charges etc., complete for finished item of
work.
Conveyance charges 1 cum 32.15 32.15

Providing concrete for M15 plain/reinforced concrete in open foundations using

12 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in
foundation and compacted by vibration including curing for 14 days complete as
per drawings and technical specifiction clause 802, 803, 1202 & 1203 Mord and
6 M 15 1500, 1700 & 2100 Morth including cost and convayance oa all materials, labour
charges, seigniorage charges etc., complete as per S.S (Drain Walls)

P.C.C grade M 15
Design mix
Unit = cum(12 MM)
Cement T 0.275 4600.00 1265.00
Coarse sand cum 0.45 1497.50 673.88
12 mm aggregate cum 0.90 1242.27 1118.04
Water kl 1.20 107.00 128.40

(b) Labour
Mate day -
Mason (1st Class) day 0.1 500.00 50.00
Mazdoor (Unskilled) day 1.39 420.00 583.80
Add for MA @ 20 % 126.76
(c) Machinery
 Mechanical concrete mixer 0.4/0.28
cum capacity fitted with water
measuring device and preferably also hour 0.40 394.4 157.76
with load cell.

3976.88
3976.88
e&f) Overheads & Contractors Profit @
13.615% 541.45
Grand Total 4645.09
Centering and scaffolding charges for VCC vertical walls of plane surface (rate is
for both sides centering) including open drains - 1sqm of centering area
7 inlcuding all material charges and labour charges etc complete

Material & labour charges sqm 1.00 980.00 980.00

over heads & contractors profit 13.615% 133.43
Rate per 1Sqm 1113.43
Construction of un-reinforced, jointed at expansion and construction joint only,
plain cement concrete pavement, thickness as per design, over a prepared sub
base, with 43 grade cement or any other type as per Clause 1501.2.2 M30 (Grade),
coarse and fine aggregates conforming to IS : 383, maximum in a concrete mixer
of not less than 0.2 cum capacity and appropeiate weigh batcher using approved
mix design, laid in approved fixed side formwork (steel channel, laying and fixing
of 125 mictron thick polythene film, wedges, steel plates including levelling the
formwork as per drawing), spreading the concrete with sholvels, rakes,
compacted using needle, scareed and plate vibrators and finished in continuous
un- operation including provision of contraction and expansion, construction joints,
8 reinforc applying debonding strips, primer, sealant, near approaches to bridge / culvert
ed M30 and construction joints, admixtures as approved, curing of concrete slabs for 14-
days, curing compound (where specified) and water finishing to lines and grade
as per drawing and Technical Specification Clause 1501 MORD.

Unit = Cum
Taking out put = 75 Cum
(100x 3.75 x 0.200)
(a) labour
Mason (1st class) day 5.00 500.00 2500.00
Mason (2nd class) day 5.00 460.00 2300.00
Mazdoor (unskilled) day 150.00 420.00 63000.00
Mazdoor (skilled) day 6.00 420.00 2520.00
70320.00
Add 20% on Municipal Allowance 14064.00
(b) Machinery

Concrete mixer 0.28/0.40 cum capacity hour 36.00 394.40 14198.40

(6 mixers) with weigh batcher and
suitable capacity calibrated water tank
Water tanker 6 KL capacity hour 5.00 655.20 3276.00
(Pg.No.27, Item No.10)
(c) Material
 Crushed Stone coarse aggregates,
grading will be as per Clause 1501.2.4.1
( Table 1500.1) of specifications @ 0.90 Cum 67.50 1447.83 97728.53
Cum/Cum of concrete (25mm &
12.50mm blending

Sand as per IS:383 and conforming to

Clause 1500.2.4.2 @ 0.45 cum/cum of Cum 33.75 1497.50 50540.63
concrete
Cement @ 350 kg/cum of concrete t 26.25 4600.00 120750.00
Polythene sheet 125 micron sqm 412.50 15.25 6290.63
Water for Curing Kl 18.00 107.00 1926.00
Joint filler board 20 mm thick as per
IS:1838 Sqm 3.00 263.00 789.00
(4 x 3.75 x 0.200 = 3 sqm)
Bitumenous Primer Kgs 5.00 74.00 370.00
366189.18
e&f) Overheads & Contractors Profit 49856.66
Cost for 75 cum = a+b+c+d+e+f 430109.83
Rate per cum = (a+b+c+d+e+f)/75 5734.80
Laying V.C.C(1:4:8) for under bed using coarse aggregate 40mm size hard ,
machine crushed granite from approved quarry including cost and conveyance of
all materials like cement, sand, coarse aggregate, water etc. to site, including
seigniorage charges, sales & other taxes on all materials and including all charges
9 for machine mixing, laying concrete in foundations and under flooring bed,
ramming in 15 cm layers finishing top surface to the required level curing etc.,
complete for finished item of work. (APSS No. 402)

Unit = 1cum
A. MATERIALS:
Cement kg 162.00 4600.00 745.20
Coarse aggregate 40 mm cum 0.90 1232.70 1109.43
Fine aggregate (Sand) cum 0.45 1497.50 673.88
Water (including for curing) kl 1.20 107.00 128.40
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) hour 1.00 394.40 394.40
capacity
C. LABOUR:
Mason day 0.1 500.00 50.00
Mazdoor (unskilled) day 1.39 420.00 583.80
Add for MA @ 20 % - 126.76
subTotal 3685.11
c&d) Overheads & Contractors Profit 501.73
Grand Total 4313.59
 VRCC M20 (1:2:4)using 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all materials including
all operational, incidental and labour charges such as machine mixing, laying
10 concrete, curing etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work, but including ,centering, shuttering etc
complete.

RCC Culvert SLABS

A. MATERIALS:
20 mm aggregate cum 0.54 1742.70 941.06
10 mm aggregate cum 0.36 1322.70 476.17
Sand cum 0.450 1497.50 673.88
Cement Kgs 0.330 4600.00 1518.00
3609.11
B. LABOUR:
1st Class Mason day 0.067 500.00 33.50
2nd Class Mason day 0.133 460.00 61.18
Mazdoor (Both Men and Women) day 2.500 420.00 1050.00
1144.68
Add 20% extra on Labour for Municipal 228.94
limits
1144.68
B. MACHINERY
Unit = 1cum hour 0.267 394.40 105.30
Water (including for curing) kl 1.200 107.00 128.40
4987.49
4987.49
Overheads & Contractors Profit 13.615% 679.05
BASIC COST per 1 cum 5895.47
BLD- Supplying, fitting and placing HYSD bar reinforcement in foundation complete as
CSTN-2- per drawings and technical specifications for Bars below 36 mm dia including
18 over laps and wastage, where they are not welded
11
Unit = t
(a) Material
HYSD bars including 5 per cent for t 1.05 38500.00 40425.00
overlaps and wastage
Binding wire Page 289 kg 6.00 55.00 330.00
(b) Labour for cutting, bending,
shifting to site, tying and placing in
position
Blacksmith / Bar bender 1st clasa day 3.00 625.00 1875.00
Blacksmith / Bar bender 2nd clasa day 7.00 460.00 3220.00
Mazdoor (Unskilled) day 10.00 420.00 4200.00
Add 20% extra on Labour for Municipal 1859.00
limits
50050.00
c&d) Overheads & Contractors Profit @ 13.615% 6814.3075
Rate per t = a+b+c+d Per Tonne 58723.31
Kg 58.72