Investor Contact: Media Contact:

Pamela Catlett Kellie Leonard

(503) 671-4589 (503) 671-6171

NIKE, INC. REPORTS FISCAL 2009 FOURTH QUARTER

AND FULL YEAR RESULTS
Select Results:
• Fourth quarter revenue down 7 percent to $4.7 billion, flat with the prior year excluding currency changes
• Fiscal 2009 revenue up 3 percent to $19.2 billion, up 4 percent excluding currency changes
• Fourth quarter diluted EPS of $0.70; excluding non-comparable items, diluted EPS up 5 percent to $0.99
• Fiscal 2009 diluted EPS of $3.03; excluding non-comparable items, diluted EPS up 10 percent to $3.81
• Worldwide futures orders down 12 percent, down 5 percent excluding currency changes
• Inventories down 3% versus prior year

BEAVERTON, Ore., June 24, 2009 – NIKE, Inc. (NYSE:NKE) today reported financial results for
the 2009 fiscal fourth quarter and full year ended May 31, 2009. Fourth quarter revenues
decreased 7 percent to $4.7 billion, compared to $5.1 billion for the same period last year.
Excluding changes in currency exchange rates, net revenue was essentially flat with the same
period last year. For the full year, revenues grew 3 percent to $19.2 billion, compared to $18.6
billion last year. Excluding currency changes, net revenue was up 4 percent for the year. Fourth
quarter net income decreased 30 percent to $341.4 million and diluted earnings per share
decreased 29 percent to $0.70. Fiscal 2009 net income decreased 21 percent to $1.5 billion and
diluted earnings per share decreased 19 percent to $3.03.

Results Excluding Non-comparable Items

Current and prior year results include a number of non-comparable items. In the fourth quarter of
2009, NIKE, Inc. realized a $195.0 million pre-tax restructuring charge associated with its
previously announced corporate restructuring and cost reduction realignment. On an after-tax
basis, the restructuring charge totaled $144.5 million, which decreased fourth quarter diluted
earnings per share by $0.29. In the third quarter of 2009, the Company incurred a $240.7 million
after-tax impairment charge related to its Umbro subsidiary. Fiscal 2008 results included $35.4
million in after-tax gains related to the sale of Bauer Hockey and the Starter Business, and a
$105.4 million one-time tax benefit.

Excluding current and prior year non-comparable items, fourth quarter net income increased 3
percent to $485.9 million, and diluted earnings per share increased 5 percent to $0.99. For the full-
year, comparable net income increased 7 percent to $1.9 billion and diluted earnings per share
increased 10 percent to $3.81.

“Fiscal 2009 was a year that challenged companies to leverage core strengths and adapt quickly to
a changing landscape. Our strong results demonstrate that we are meeting these challenges and
seizing the opportunity to optimize our position as the industry leader,” said Mark Parker, President
and CEO of NIKE, Inc. “By focusing on what Nike does best – creating great product, telling great
stories, and connecting with consumers – I believe that we will become a stronger, more profitable,
and more valuable company for our shareholders. We’ve made some tough decisions over the
past year, yet given our ability to increase our competitive separation through product innovation
and brand relevance across our portfolio of businesses, I remain strongly optimistic about our long-
term potential.”*
Futures Orders

The Company reported worldwide futures orders for Nike brand athletic footwear and apparel,
scheduled for delivery from June 2009 through November 2009, totaling $7.8 billion, 12 percent lower
than orders reported for the same period last year. Excluding currency changes, reported orders would
have declined 5 percent.*

By region, futures orders for the U.S. were down 4 percent; EMEA (which includes Europe, the Middle
East and Africa) declined 24 percent; Asia Pacific decreased 5 percent; and the Americas dropped 7
percent. Excluding currency changes, futures orders would have declined 11 percent in EMEA,
decreased 3 percent in Asia Pacific and increased 15 percent in the Americas region.

Regional Highlights

U.S.
During the fourth quarter, U.S. revenues decreased 2 percent to $1.6 billion. Footwear increased 2
percent to $1.2 billion, apparel revenues decreased 15 percent to $379.8 million and equipment
revenues were up 2 percent to $85.5 million. Apparel revenue was down significantly compared to
the prior year due to challenging market conditions and a strategic decision to optimize the product
assortment. U.S. pre-tax income declined 5 percent to $375.7 million.

For the full fiscal year, U.S. revenues were up 2 percent to $6.5 billion. Footwear revenues
increased 5 percent to $4.6 billion, apparel revenues were down 5 percent to $1.7 billion and
equipment revenues declined 4 percent to $327.7 million. U.S. pre-tax income decreased 5
percent to $1.3 billion for the fiscal year.

EMEA
Fourth quarter revenue for the EMEA region was down 19 percent to $1.2 billion. Excluding
currency changes, revenue was down 3 percent. Footwear revenue decreased 13 percent to
$772.2 million, apparel revenue was down 28 percent to $383.9 million and equipment revenue
declined 25 percent to $85.3 million due to the negative impact of currency changes and tough
prior year comparisons, which included product sales for the 2008 European Championships.
Fourth quarter pre-tax income decreased 3 percent to $321.1 million.

Full fiscal year EMEA revenue was down 2 percent to $5.5 billion. Excluding currency changes,
revenue for the period was flat to last year. Footwear revenue was up 1 percent to $3.1 billion,
apparel revenue decreased 5 percent to $2.0 billion and equipment revenue was down 6 percent
to $405.3 million. European fiscal year pre-tax income was up 3 percent to $1.3 billion.

Asia Pacific
Fourth quarter revenue for the Asia Pacific region was flat compared to last year at $833.1 million.
Excluding currency changes, revenue grew 3 percent. Footwear revenue was flat with last year at
$421.9 million, apparel revenue was up 1 percent to $342.7 million, and equipment revenue was
down 1 percent to $68.5 million. Fourth quarter pre-tax income increased 41 percent to $238.2
million mainly driven by lower demand creation spending. Last year’s fourth quarter demand
creation spending was higher in support of the Olympic Games in Beijing.

For the full fiscal year, Asia Pacific revenue increased 15 percent to $3.3 billion. Excluding
currency changes, revenue grew 12 percent. Footwear revenue increased 15 percent to $1.7
billion, apparel revenue grew 16 percent to $1.3 billion and equipment revenue was up 10 percent
to $272.6 million. For the fiscal year pre-tax income increased 23 percent to $853.4 million due to
higher revenue, lower demand creation spending and better gross margin performance.
Americas
Fourth quarter revenue in the Americas region decreased 3 percent to $299.0 million. Excluding
currency changes, revenue increased by 20 percent. Footwear revenue was up 4 percent to
$210.9 million, apparel revenue dropped 16 percent to $65.9 million and equipment revenue
declined 20 percent to $22.2 million. Fourth quarter pre-tax income was up 15 percent to $70.8
million.

Full fiscal year revenue for the Americas region grew 10 percent to $1.3 billion. Excluding currency
changes, revenue grew 19 percent. Footwear revenue increased 13 percent to $892.1 million,
apparel revenue was up 8 percent to $287.8 million and equipment revenue decreased 2 percent
to $104.8 million. Pre-tax income increased 13 percent to $274.1 million for the fiscal year.

Other Businesses
For the fourth quarter, Other business revenue, which includes Cole Haan, Converse Inc., Hurley
International LLC, NIKE Golf, and Umbro Ltd. decreased 5 percent to $702.3 million and pre-tax
income dropped 56 percent to $40.6 million. For the fiscal year, Other business revenue decreased
1 percent to $2.5 billion and had a pre-tax loss of $196.7 million versus pre-tax income of $364.9
million in fiscal 2008.

Due to changes in the Company’s affiliate brands portfolio and the inclusion of an impairment charge
in fiscal 2009 related to Umbro, current year amounts are not directly comparable to the prior year. In
fiscal 2008, following a strategic review of the Company’s affiliate brands portfolio, the Starter brand
and Bauer Hockey were sold in the third and fourth quarter respectively, and Umbro was acquired in
the fourth quarter.

For the continuing Other businesses (Cole Haan, Converse Inc., Hurley International LLC, and NIKE
Golf) fourth quarter revenues declined 3 percent and pretax income declined 47 percent. For this
same group, fiscal year revenue grew 5 percent while pretax income declined 28 percent. Pretax
income for the fourth quarter and fiscal year were negatively impacted by lower profits at Cole Haan
and NIKE Golf, reflecting difficult conditions in these market sectors.**

Income Statement Review

In the fourth quarter of fiscal 2009 gross margins were 43.4 percent compared to 45.8 percent for the
same period last year. For the fiscal year, gross margins were 44.9 percent compared to 45.0 percent
last year. Gross margins for the fourth quarter were lower than the prior year primarily due to higher
product input costs and product markdowns taken to manage inventories.

For the fourth quarter of fiscal 2009 selling and administrative expenses were 29.6 percent of revenue
compared to 33.1 percent for the same period last year reflecting the Company’s actions to proactively
reduce expenses. For the fiscal year, selling and administrative expenses as a percent of revenue were
32.1 percent versus 32.0 percent last year due primarily to increased investment in retail stores.

The effective tax rate for the fourth quarter was 29.8 percent compared to 24.3 percent for the same
period last year. The fourth quarter tax rate was higher than the prior year due to the impact of the
restructuring charges and one time benefits in the same period last year. For the fiscal year, the
effective tax rate was 24.0 percent compared to 24.8 percent last year. This year’s tax rate was lower
than fiscal 2008 due to the impact of the impairment of Umbro’s goodwill, intangible and other assets;
and a lower on-going tax rate on operations outside the United States.

Balance Sheet Review

At the end of the fiscal year, global inventories stood at $2.4 billion, down 3 percent from May 31, 2008.
Cash and short-term investments at year-end were $3.5 billion, 24 percent higher than $2.8 billion last
year.

Share Repurchase

The Company did not purchase any shares during the fourth quarter. Under the Company’s four-
year, $3 billion share repurchase program, approved by the Board of Directors in June 2006, a
total of 10.6 million shares for approximately $639.0 million was purchased during the first two
quarters of fiscal 2009. Program to date, the Company has purchased a total of 49.2 million shares
for approximately $2.7 billion.

Conference Call

Nike management will host a conference call beginning at approximately 2:00 p.m. PT on June 24,
2009, to review the results. The conference call will be broadcast live over the Internet and can be
accessed at www.nikebiz.com/investors. For those unable to listen to the live broadcast, an
archived version will be available at the same location through midnight, July 1, 2009.

About NIKE, Inc.

NIKE, Inc. based near Beaverton, Oregon, is the world's leading designer, marketer and distributor
of authentic athletic footwear, apparel, equipment and accessories for a wide variety of sports and
fitness activities. Wholly-owned Nike subsidiaries include Cole Haan, which designs, markets and
distributes luxury shoes, handbags, accessories and coats; Converse Inc., which designs, markets
and distributes athletic footwear, apparel and accessories; Hurley International LLC, which
designs, markets and distributes action sports and youth lifestyle footwear, apparel and
accessories; and Umbro Ltd., a leading United Kingdom-based global football (soccer) brand. For
more information, NIKE’s earnings releases and other financial information are available on the
Internet at www.nikebiz.com/investors.

* The marked paragraphs contain forward-looking statements that involve risks and uncertainties that could cause actual
results to differ materially. These risks and uncertainties are detailed from time to time in reports filed by Nike with the
S.E.C., including Forms 8-K, 10-Q, and 10-K. Some forward-looking statements in this release concern changes in
futures orders that are not necessarily indicative of changes in total revenues for subsequent periods due to the mix of
futures and “at once” orders, exchange rate fluctuations, order cancellations and discounts, which may vary significantly
from quarter to quarter, and because a significant portion of the business does not report futures orders.

**The marked paragraph contains references to non-GAAP items. Presentation of comparable GAAP measures and
quantitative reconciliations can be found on NIKE’s website, www.nikebiz.com.

(Tables Follow)
 NIKE, Inc.
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED MAY 31, 2009
(In millions, except per share data)

QUARTER ENDED YEAR TO DATE ENDED

INCOME STATEMENT 05/31/2009 05/31/2008 % Chg 05/31/2009 05/31/2008 % Chg
Revenues $4,713.0 $5,088.0 -7% $19,176.1 $18,627.0 3%
Cost of sales 2,669.2 2,756.6 -3% 10,571.7 10,239.6 3%
Gross margin 2,043.8 2,331.4 -12% 8,604.4 8,387.4 3%
43.4% 45.8% 44.9% 45.0%

Selling and administrative

expense 1,394.3 1,686.3 -17% 6,149.6 5,953.7 3%
29.6% 33.1% 32.1% 32.0%

Restructuring charges 195.0 - - 195.0 - -

Goodwill impairment - - - 199.3 - -
Intangible and other asset
impairment - - - 202.0 - -
Interest expense (income), net 2.6 (10.7) -124% (9.5) (77.1) -88%

Other (income) expense, net (34.4) 7.5 559% (88.5) 7.9 1220%

Income before income taxes 486.3 648.3 -25% 1,956.5 2,502.9 -22%

Income taxes 144.9 157.8 -8% 469.8 619.5 -24%

29.8% 24.3% 24.0% 24.8%

Net income $341.4 $490.5 -30% $1,486.7 $1,883.4 -21%

Diluted EPS $0.70 $0.98 -29% $3.03 $3.74 -19%

Basic EPS $0.70 $1.00 -30% $3.07 $3.80 -19%

Weighted Average Common Shares Outstanding:

Diluted 489.4 500.1 490.7 504.1
Basic 484.8 491.4 484.9 495.6
Dividends declared $0.25 $0.23 $0.98 $0.875

NIKE, Inc.
BALANCE SHEET 05/31/2009 05/31/2008
(In millions)
ASSETS
Current assets:
Cash and equivalents $2,291.1 $2,133.9
Short-term investments 1,164.0 642.2
Accounts receivable, net 2,883.9 2,795.3
Inventories 2,357.0 2,438.4
Deferred income taxes 272.4 227.2
Prepaid expenses and other current assets 765.6 602.3

Total current assets 9,734.0 8,839.3

Property, plant and equipment 4,255.7 4,103.0

Less accumulated depreciation 2,298.0 2,211.9
Property, plant and equipment, net 1,957.7 1,891.1

Identifiable intangible assets, net 467.4 743.1

Goodwill 193.5 448.8
Deferred income taxes and other assets 897.0 520.4

Total assets $13,249.6 $12,442.7

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
Current portion of long-term debt $32.0 $6.3
Notes payable 342.9 177.7
Accounts payable 1,031.9 1,287.6
Accrued liabilities 1,783.9 1,761.9
Income taxes payable 86.3 88.0

Total current liabilities 3,277.0 3,321.5

Long-term debt 437.2 441.1

Deferred income taxes and other liabilities 842.0 854.5
Redeemable preferred stock 0.3 0.3
Shareholders' equity 8,693.1 7,825.3

Total liabilities and shareholders' equity $13,249.6 $12,442.7

NIKE, Inc. QUARTER ENDED YEAR TO DATE ENDED
1
DIVISIONAL REVENUES 05/31/2009 05/31/2008 % Chg 05/31/2009 05/31/2008 % Chg
(In millions)
U.S. Region
Footwear $1,171.9 $1,143.6 2% $4,550.8 $4,326.8 5%
Apparel 379.8 447.9 -15% 1,664.4 1,745.1 -5%
Equipment 85.5 83.9 2% 327.7 342.6 -4%
Total 1,637.2 1,675.4 -2% 6,542.9 6,414.5 2%

EMEA Region
Footwear 772.2 889.2 -13% 3,136.7 3,112.6 1%
Apparel 383.9 531.1 -28% 1,970.2 2,083.5 -5%
Equipment 85.3 113.6 -25% 405.3 433.1 -6%
Total 1,241.4 1,533.9 -19% 5,512.2 5,629.2 -2%

Asia Pacific Region

Footwear 421.9 422.0 0% 1,727.1 1,499.5 15%
Apparel 342.7 337.7 1% 1,322.3 1,140.0 16%
Equipment 68.5 69.3 -1% 272.6 248.1 10%
Total 833.1 829.0 0% 3,322.0 2,887.6 15%

Americas Region
Footwear 210.9 202.1 4% 892.1 792.7 13%
Apparel 65.9 78.9 -16% 287.8 265.4 8%
Equipment 22.2 27.6 -20% 104.8 106.6 -2%
Total 299.0 308.6 -3% 1,284.7 1,164.7 10%

4,010.7 4,346.9 -8% 16,661.8 16,096.0 4%

Other 702.3 741.1 -5% 2,514.3 2,531.0 -1%

Total NIKE, Inc. revenues $4,713.0 $5,088.0 -7% $19,176.1 $18,627.0 3%

1
Certain prior year amounts have been reclassified to conform to fiscal year 2009 presentation. These changes had no impact on
previously reported results of operations or shareholders' equity.
NIKE, Inc. QUARTER ENDED % YEAR TO DATE ENDED %
1,2
PRE-TAX INCOME 05/31/2009 05/31/2008 Chg 05/31/2009 05/31/2008 Chg
(In millions)

U.S. Region $ 375.7 $ 396.6 -5% $ 1,337.9 $ 1,402.0 -5%

EMEA Region 321.1 332.4 -3% 1,316.9 1,281.9 3%
Asia Pacific Region 238.2 168.5 41% 853.4 694.2 23%
Americas Region 70.8 61.7 15% 274.1 242.3 13%
Other 40.6 92.8 -56% (196.7) 364.9 -154%
Corporate3 (560.1) (403.7) -39% (1,629.1) (1,482.4) -10%

Total pre-tax income1 $ 486.3 $ 648.3 -25% $ 1,956.5 $ 2,502.9 -22%

1
The Company evaluates performance of individual operating segments based on pre-tax income. Total pre-tax income
equals income before income taxes as shown on the Consolidated Income Statement.
2
Certain prior year amounts have been reclassified to conform to fiscal year 2009 presentation. These changes had no impact
on previously reported results of operations or shareholders' equity.
3
“Corporate” represents items necessary to reconcile to total pre-tax income, which includes corporate costs that are not
allocated to the operating segments for management reporting and intercompany eliminations for specific items in the
Consolidated Income Statement.
 NIKE, Inc.
NET INCOME AND DILUTED EPS QUARTER ENDED YEAR TO DATE ENDED
RECONCILIATION EXCLUDING NON % %
COMPARABLE ITEMS1 05/31/2009 05/31/2008 Chg 05/31/2009 05/31/2008 Chg
(In millions, except per share data)

Net income, as reported $ 341.4 $ 490.5 -30% $ 1,486.7 $ 1,883.4 -21%

Add/(Subtract):
Restructuring charges, net of tax2 144.5 - 144.5 -
Umbro impairment of goodwill,
intangible and other assets, net of
tax3 - - 240.7 -
Gain recognized on sale of Bauer
Hockey, net of tax - (17.7) - (17.7)
Gain recognized on sale of Starter
Business, net of tax - - - (17.7)
4
One-time tax benefits - - - (105.4)
Net income, excluding non comparable
items $ 485.9 $ 472.8 3% $ 1,871.9 $ 1,742.6 7%

Diluted EPS, as reported $ 0.70 $ 0.98 -29% $ 3.03 $ 3.74 -19%

Add/(Subtract):
Restructuring charges, net of tax2 0.29 - 0.29 -
Umbro impairment of goodwill,
intangible and other assets, net of
tax3 - - 0.49 -
Gain recognized on sale of Bauer
Hockey, net of tax - (0.04) - (0.04)
Gain recognized on sale of Starter
Business, net of tax - - - (0.04)
4
One-time tax benefits - - - (0.21)
Diluted EPS, excluding non comparable
items $ 0.99 $ 0.94 5% $ 3.81 $ 3.45 10%

Diluted weighted average common

shares outstanding 489.4 500.1 490.7 504.1

1
This schedule is intended to satisfy the quantitative reconciliation for non-GAAP financial measures in accordance with Regulation G of the Securities
and Exchange Commission. In addition, this schedule is provided to enhance the visibility of the underlying business trends excluding these non
comparable items for the three and twelve-month periods ended May 31, 2009 and 2008.

2
In the fourth quarter of fiscal 2009, the Company took necessary steps to streamline its management structure and eliminate operational redundancies
to enhance consumer focus, drive innovation more quickly to market, and establish a more scalable, long-term cost structure. As a result, the Company
incurred a $195.0 million pre-tax restructuring charge primarily consisting of severance costs related to the workforce reduction.

3
The Company recorded a one-time non-cash impairment charge during the third quarter of fiscal 2009 to reduce the carrying value of Umbro’s goodwill,
indefinite-lived trademark and other assets. The impairment charge is a result of both the deteriorating global consumer markets, particularly in the United
Kingdom which is Umbro’s primary market, and management’s decision to adjust planned investment in the brand. In addition, the deterioration of the
financial markets has reduced both the present value of future cash flows and the market value of comparable businesses.

4
The tax benefit realized during fiscal 2008 relates to steps taken to realize losses generated by several international entities for which we had not
previously recognized the offsetting tax benefits because the realization of those benefits was uncertain. The necessary steps to realize those tax benefits
were taken during the year ended May 31, 2008 resulting in a one-time reduction of the effective tax rate.