Managerial Accounting Class Exercise1

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 3

MBA641

MANAGERIAL ACCOUNTING
Class Exercise#1
Variable Fixe Direct Direct Manufacturing Period Opportunity Sunk
Cost d Material Labor Overhead Cost Cost Cost Cost
Cost Cost Cost
Materials X X
Production X X
supervisor
salary
Production X X
line worker
wages
Equipment X X
rental
Building X X X
depreciation
Marketing X X
cost
Shipping cost X X
Return on X
present
investment
Question No.1
Question No.2

a)

As per High Low method

Variable cost Per unit= Highest Activity Cost-Lowest Activity Cost


Highest Activity Units-Lowest Activity Units

Fixed Cost =Highest Activity Cost-(Variable Cost per Units x Highest Activity Units)

Mixed Expenses are:

Particulars April May June Remarks


Sales in units 3,000 3,750 4,500
1)Shipping Expense Variable Cost=8*3000 Variable Cost=8*3,750 Variable Cost=8*4,500 Refer Note
=$24,000 (A) =$30,000 (A) =$36,000 (A) No.2
Fixed Expense=$20,000 (B) Fixed Expense=$20,000 (B) Fixed Expense=$20,000 (B)

Total(A+B)= $44,000 Total(A+B)= $50,000 Total(A+B)= $56,000


2) Salaries and Variable Cost=24*3000 Variable Cost=24*3,750 Variable Cost=24*4,500 Refer Note
Commission =$72,000 (A) =$90,000 (A) =$1,08,000 (A) No.4
Fixed Expense=$35,000 (B) Fixed Expense=$35,000 (B) Fixed Expense=$35,000 (B)

Total(A+B)= $1,07,000 Total(A+B)= $1,25,000 Total(A+B)= $1,43,000

Working Notes:

Note Particulars April May Computation Remarks


No. Sales in units 3,000 3,750
1 Cost of goods sold $1,68,000 $2,10,000 Variable cost per unit Since fixed cost is zero, cost of goods
=2,10,000-1,68,000 sold is a variable cost.
3,750-3,000
=$56 per unit
∴Fixed cost
=2,10,000-(56*3750)
=0

2 Shipping expense $44,000 $50,000 Variable cost per unit As it contains both variable and fixed
=50,000-44,000 elements, it is a mixed expense.
3,750-3,000
=$8 per unit
∴Fixed cost
=50,000-(8*3750)
=$20,000
3 Advertising expense $70,000 $70,000 As the amount is constant for all
months, it is a fixed expense.
4 Salaries and commissions $1,07,000 $1,25,000 Variable cost per unit As it contains both variable and fixed
=1,25,000-1,07,000 elements, it is a mixed expense.
3,750-3,000
=$24 per unit
∴Fixed Cost
=1,25,000-(24*3750)
=$35,000
5 Insurance expense $9,000 $9,000 As the amount is constant for all
months, it is a fixed expense.
6 Depreciation expense $42,000 $42,000 As the amount is constant for all
months, it is a fixed expense.

b) Computation of contribution margin for the month of May

Contribution margin (In units)= Selling price per unit- Variable cost per unit

=$140-$88
=$52 per unit (Refer working note)

Contribution margin in value= Contribution margin per unit* No. of units sold
= $52*3750
=$ 1,95,000

Contribution ratio = Contribution


Sales
= $1,95,000
$5,25,000
= 37.14%

Working note

1. Selling price per unit= Total sales


Units sold
=$5,25,000
3,750
= $140 per unit
2. Total variable cost per unit
Cost of Goods of sold = $56 per unit
Selling Expense = $8 per unit
Salaries and commissions = $24 per unit
∴ Total variable cost per unit =$88 per unit

You might also like