Rate Analysis of Building - Item Rate Contract
Rate Analysis of Building - Item Rate Contract
Rate Analysis of Building - Item Rate Contract
Sr. No. Activity Unit QTY RATE AMOUNT RATE AMOUNT RATE AMOUNT
1 Excavation Soil CuM 10000 100 1000000 115 1150000 131 1311000
2 Excavation Hard Murum CuM 5000 150 750000 173 862500 197 983250
3 Excavation Hard rock CuM 2700 225 607500 259 698625 295 796446
4 Back Filling local material CuM 13300 120 1596000 138 1835400 157 2092356
5 Back Filling outside material CuM 0 0 0 0 0
6 Antitermite SqM 5400 60 324000 69 372600 79 424764
7 Rubble Soling SqM 4000 291 1164000 335 1338600 382 1526040
Cost of Rubble 1.00 560 560
Voids - 20% 0.20 560 112
Interstices filling with Murrum / Stone dust 0.10 280 28
Labour for soling 1.00 500 500
Compaction Expenses 1.00 65 65
Total cost / cum 1265
Cost / sqm 291
Cost / Sq.ft 12.37
8 Concrete - M10 Plum CuM 510 3909 1993590 4495 2292629 5125 2613597
Cost of concrete M10 -60% 0.60 5000 3000
Wastage 2% 0.01 3000 30
Cost of Rubble - 40% + voids for compacted volume 0.48 580 278
Shuttering 0.50 300 150
Avg. labour for laying concrete & filling plums, curing etc. 1.00 450 450
Total 3908
9 Concrete - M10 CuM 490 3958 1939420 4552 2230333 5189 2542581
Cost of concrete M10 1.00 3300 3300
Wastage 2% 0.01 3300 33
Pumping 0.00 175 0
Shuttering 0.50 350 175
Labor Charges 1.00 450 450
Total 3958
10 Concrete - M15 - Grade Slab CuM 365 4215 1538475 4847 1769246 5526 2016943
Cost of concrete M15 1.00 3500 3500
Wastage 2% 0.01 3500 35
Pumping 0.00 175 0
Shuttering 0.00 350 0
Labour Charges 1.00 680 680
Total 4215
12 Concrete - M25 CuM 13000 4895 63635000 5629 73180250 6417 83425550
Cost of concrete M25 1.00 4000 4000
Wastage 2% 0.01 4000 40
Pumping 1.00 175 175
Labour Charges 1.00 680 680
Total 4895
Sr. No. Activity Unit QTY RATE AMOUNT RATE AMOUNT RATE AMOUNT
17 AAC Block Work -125 mm SqM 29200 694 20264800 798 23304520 910 26567328
Cost of AAC Block 600x200x125 1.00 419 419
5% Wastage 0.05 419 21
cement for mortar 0.17 235 40
sand 0.030 1050 31
Site to site handling etc. 0
Scaffolding 0
Non shrink Expansive Grout at top 0 0
Patli 0
Labour incl.curing etc 183
Total 694
0.00
18 AAC Block Work -150 mm SqM 26200 812 21274400 934 24465560 1065 27890948
Cost of AAC Block 600x200x150 1.00 503 503
5% Wastage 0.05 503 25
cement for mortar 0.18 250 45
sand 0.032 1050 33
Site to site handling etc. 0
Scaffolding 0
Non shrink Expansive Grout at top 0
Patli 0
Labour incl.curing etc 207
Total 812
22 Internal Plaster - Base Coat - Dado Area SqM 16800 317 5325600 365 6124440 416 6981912
Cement 0.15 235 35
Sand 0.03 2820 74
Chemical bonding compound 0.15 50 8
Scaffolding 1.00 0 0
GI Chicken mesh - not reqd as per Client 0.00 300 0
Hacking, curing & misc incidentals 1.00 0 0
Labour 1.00 200 200
Total 317
23 Internal Plaster - Neeru Plaster - Staircase Int SqM 6000 342 2052000 393 2359800 448 2690220
25 External Plaster - Single Coat SqM 21000 387 8127000 445 9346050 507 10654560
Surface preparation 1.00 5 5
Cement for 20 mmthick 0.18 235 42
Sand 0.03 2820 89
Labour 1.00 220 220
Staging 1.00 0 0
hacking 1.00 0 0
Lead/Lift/Shifting - In LC scope as per Client 1.00 0 0
Water Proof Compound 0.18 90 16
Recon fibres - Not required as per Client 0.00 15 0
Rounding of corners,beads,drip moulds 1.00 0 0
Chicken mesh P/Fixing with GI nails 0.05 300 15
Curing,Misc incidentals 1.00 0 0
Total 387
26 External Plaster - Double Coat SqM 56000 415 23240000 477 26726000 544 30467920
Surface preparation 1.00 0 0
Cement for 20 mmthick 0.22 235 52
Sand 0.04 2820 109
Labour 1.00 220 220
Staging 1.00 0 0
hacking 1.00 0 0
Lead/Lift/Shifting - In LC scope as per Client 1.00 0 0
Water Proof Compound 0.22 90 20
Recon fibres - Not required as per Client 0.00 15 0
Rounding of corners,beads,drip moulds 1.00 0 0
Chicken mesh P/Fixing with GI nails 0.05 300 15
Curing,Misc incidentals 1.00 0 0
Total 415
27 Groove In External Plaster - Incl. In Plaster Rates Rmt 0 0 0 0 0 0
29 Gypsum Plaster - Ceiling Punning SqM 22300 119 2653700 137 3051755 156 3479023
30 Gypsum Plaster - Wall Tikki Dhada SqM 70100 237 16613700 273 19105755 311 21780771
Putty for Ceiling of Waist Slab, ceiling of Attached Terrace, Parking floor inner
31 SqM 10400 108 1123200 124 1291680 142 1472536
columns & inner Beams
243
A TOTAL FOR CORE & SHELL WORK Cost / Sq.ft 701 308633678 807 354928623 920 404620908
Sr. No. Activity Unit QTY RATE AMOUNT RATE AMOUNT RATE AMOUNT
B FINISHING ITEMS
1 Tilling 56208514 64639791 73691837
Flooring-Vitrified-600x600-Living, Kitchen, Bed rooms Sft 208900 69 14414100 79 16576215 90 18897094
Cost of tile 1.00 344 344
wastage-5% 0.05 344 17
Cement 0.25 235 59
Crushed Sand 0.03 1094 36
cement slurry 2 kg/Sqm 0.04 235 9
cement paste 4.5 kg/Sqm 0.09 235 21
Sr. No. Activity Unit QTY RATE AMOUNT RATE AMOUNT RATE AMOUNT
Skirting-Staircase up to 1st Floor - Kotah Rft 695 56 38920 64 44758 73 51027
Cost of Kotah 1.00 592 592
Wastage -20% 0.20 592 118
unloading 1.00 50 50
Cement slurry 5kg/sqm 0.10 235 24
cement paste 6 kg/Sqm 0.12 235 28
Polishing & pigment 1.00 50 50
Groove cutting in treads 0.00 75 0
Labour for cutting & fixing 1.00 700 700
Cleaning & final finishing etc. 1.00 250 250
Total/sqm 1812
Total / Rft -100mm ht 1.00 55
Door Jambs in green marble for toilet Nos 1100 1881 2069100 2163 2379465 2466 2712600
Cost of Green Marble / Rmt 0.10 650 65
wastage-10% 0.10 65 7
Cost of cement /Rmt 0.02 235 4
Cost of sand 0.00 1094 2
cement slurry/ Rmt @2 kg/Sqm 0.00 235 1
cement paste/ Rmt @ 4.5 kg/Sqm 0.01 235 2
cost of Adhesive & grout 0.10 225 23
Labour /Rmt 1.00 262 262
Total per RMT 365
Total per Door 5.15 365 1881
Door Architrave in black granite for Lift Nos 160 4962 793920 5706 913008 6505 1040830
Cost of Black Granite / Rmt 0.16 970 155
wastage-10% 0.16 155 25
Cost of cement /Rmt 0.02 235 6
Cost of sand 0.00 1094 3
cement slurry/ Rmt @2 kg/Sqm 0.01 235 2
cement paste/ Rmt @ 4.5 kg/Sqm 0.01 235 3
cost of Adhesive & grout 0.16 225 36
Labour /Rmt 1.00 656 656
Total per RMT 886
Total per Lift 5.60 886 4962
Thresholds for Main Door Rft 370 101 37370 116 42976 132 48995
Cost of Green Marble / Rmt 0.05 646 32
wastage-10% 0.10 32 3
Cost of cement /Rmt 0.02 235 4
Cost of sand 0.00 1094 2
cement slurry/ Rmt @2 kg/Sqm 0.00 235 1
cement paste/ Rmt @ 4.5 kg/Sqm 0.01 235 2
cost of Adhesive & grout 0.10 225 23
Labour /Rmt 1.00 262 262
Total per RMT 329
Total per RFT 100
Kotah Tread & Riser up to 1st Floor Rft 1300 240 312000 276 358800 315 409032
Cost of Kotah 1.00 590 590
Wastage -20% 0.20 590 118
unloading 1.00 50 50
Cement slurry 0.05 235 12
Cement for mortar 0.40 235 94
Sand 0.11 1094 120
Polishing & pigment 1.00 50 50
Groove cutting in treads 1.00 75 75
Labour for cutting & fixing 1.00 700 700
Cleaning & final finishing etc. 1.00 250 250
Total/sqm 2059
Total / Rft 1.00 239
Kotah Tread 1st Floor to top terrace Rft 10370 146 1514020 168 1741123 191 1984922
Kotah Tread & Riser for penthouse Rft 23300 290 6757000 334 7770550 380 8858427
Sr. No. Activity Unit QTY RATE AMOUNT RATE AMOUNT RATE AMOUNT
6b Railing for Penthouse (SS only) Rmt 2517 9440550 10856633 12376561
Railing Staircase (SS Only) Rmt 2517 3750 9440550 4313 10856633 4916 12376561
B TOTAL FOR FINISHING Cost / Sq.ft 275 120992933 316 139141873 361 158632961
C TOTAL FOR MEP Cost / Sq.ft 205 90200000 236 103730000 269 118254400