The Roman Catholic Archbishop of Manila

121 Arzobispo St., Intramuros Manila

ENGINEERING & GENERAL SERVICES DEPARTMENT

BILL OF MATERIALS

PROJECT: OUR LADY OF ASSUMPTION PARISH (INTERIOR FINISHES)

1 DESCRIPTION OF WORK QUANTITY UNIT UNIT COST LABOR COST TOTAL AMOUNT
A. GENERAL REQUIREMENTS
1.0 Mobilization/Demobilization 1 lot 10,000.00 - 10,000.00
2.0 Temporary Facilities 1 lot 10,000.00 - 10,000.00
3.0 Safety and housekeeping 1 lot 15,000.00 - 15,000.00
subtotal 35,000.00
B. CLEANING, CLEARING AND CORRESPONDING HAULING OF DEBRIS
1.0 Cleaning, Clearing and corresponding hauling of debris 1 Lot - 20,000.00 20,000.00
subtotal 20,000.00
C. 2ND FLOOR COMMON AREAS + EE ROOM ESTIMATES
1.0 COMFORT ROOMS
Painting works on ceiling 8 sqm
Sand paper #120 10 pcs 15.00 7.50 225.00
latex paint flat white 1 gals 750.00 375.00 1,125.00
skimcoat 20kg (zemcoat) 1 bags 500.00 250.00 750.00
mesh tape 2 pcs 170.00 85.00 510.00
Tiling works at CR 40 sqm
cement (40 kg) 5 bags 250.00 125.00 1,875.00
sand 1 cum 1,200.00 600.00 900.00
abc tile adhesive 5 bags 280.00 140.00 2,100.00
abc tile grout 2kg 6 bags 75.00 37.50 675.00
200mm x 400mm mariwasa tiles 549 pcs 50.00 25.00 41,175.00
Installation of ceiling 8 sqm
0.8mm thk. -12mm x 38mm x 5.00m Double Furring 3 pcs 150.00 75.00 675.00
0.8mm thk. - x 5.00m Carrying channel 3 pcs 150.00 75.00 675.00
0.2mm thk-20mm x 20mm x 2.44m Wall Angle 3 pcs 40.00 20.00 180.00
w-clip 17 pcs 5.00 2.50 127.50
rod suspension hanger 5 set 65.00 32.50 487.50
4′ x 8′ x 6mm Fiber Cement Board 3 sht 600.00 300.00 2,700.00
consumables 1 lot 969.00 484.50 1,453.50
Waterproofing at CR 13 sqm
aqua shield plus by ABC 9 set 550.00 275.00 7,425.00
Plumbing works & Consumables 1 Lot 10,000.00 5,000.00 15,000.00
Electrical works & Consumables 1 Lot 10,000.00 5,000.00 15,000.00
subtotal 93,058.50
2.0 HALLWAY + EE ROOM
Tiling works 14 sqm
cement (40 kg) 8 bags 250.00 125.00 3,000.00
sand 1 cum 1,200.00 600.00 1,440.00
abc tile adhesive 2 bags 280.00 140.00 840.00
abc tile grout 2kg 2 bags 75.00 37.50 225.00
400mm x 400mm mariwasa tiles 95 pcs 70.00 35.00 9,975.00
Painting works on walls 54 sqm
Roller paint # 9 w/ tray 2 pcs 160.00 80.00 480.00
Putty Knife 2 pcs 30.00 15.00 90.00
2″paint brush 2 pcs 45.00 22.50 135.00
Sand paper #120 10 pcs 15.00 7.50 225.00
latex paint flat white 5 gals 750.00 375.00 5,625.00
latex paint colored paint 5 gals 750.00 375.00 5,625.00
skimcoat 20kg (zemcoat) 6 bags 500.00 250.00 4,500.00
Painting works on ceiling 14 sqm
 Sand paper #120 10 pcs 15.00 7.50 225.00
latex paint flat white 2 gals 750.00 375.00 2,250.00
skimcoat 20kg (zemcoat) 2 bags 500.00 250.00 1,500.00
mesh tape 2 pcs 170.00 85.00 510.00
Electrical works & Consumables 1 Lot 10,000.00 5,000.00 15,000.00
subtotal 51,645.00
total cost 144,703.50
D. 3RD FLOOR ROOMS AND COMMON AREAS ESTIMATES
1.0 GUEST ROOM-1
Tiling works at the room 16 sqm
cement (40 kg) 9 bags 250.00 125.00 3,375.00
sand 1 cum 1,200.00 600.00 1,440.00
abc tile adhesive 2 bags 280.00 140.00 840.00
abc tile grout 2kg 4 bags 75.00 37.50 450.00
400mm x 400mm mariwasa tiles 113 pcs 70.00 35.00 11,865.00
Painting works on walls 38 sqm
Roller paint # 9 w/ tray 2 pcs 160.00 80.00 480.00
Putty Knife 2 pcs 30.00 15.00 90.00
2″paint brush 2 pcs 45.00 22.50 135.00
Sand paper #120 15 pcs 15.00 7.50 337.50
latex paint flat white 4 gals 750.00 375.00 4,500.00
latex paint colored paint 4 gals 750.00 375.00 4,500.00
skimcoat 20kg (zemcoat) 4 bags 500.00 250.00 3,000.00
Painting works on ceiling 19 sqm
Sand paper #120 10 pcs 15.00 7.50 225.00
latex paint flat white 2 gals 750.00 375.00 2,250.00
skimcoat 20kg (zemcoat) 2 bags 500.00 250.00 1,500.00
mesh tape 2 pcs 170.00 85.00 510.00
Tiling works at CR 14 sqm
cement (40 kg) 8 bags 250.00 125.00 3,000.00
sand 1 cum 1,200.00 600.00 1,440.00
abc tile adhesive 2 bags 280.00 140.00 840.00
abc tile grout 2kg 4 bags 75.00 37.50 450.00
200mm x 400mm mariwasa tiles 196 pcs 50.00 25.00 14,700.00
Installation of ceiling 19 sqm
0.8mm thk. -12mm x 38mm x 5.00m Double Furring 6 pcs 150.00 75.00 1,350.00
0.8mm thk. - x 5.00m Carrying channel 7 pcs 150.00 75.00 1,575.00
0.2mm thk-20mm x 20mm x 2.44m Wall Angle 6 pcs 40.00 20.00 360.00
w-clip 41 pcs 5.00 2.50 307.50
rod suspension hanger 10 set 65.00 32.50 975.00
4′ x 8′ x 6mm Fiber Cement Board 7 sht 600.00 300.00 6,300.00
consumables 1 lot 2,173.50 1,086.75 3,260.25
Waterproofing at CR 5 sqm
aqua shield plus by ABC 4 set 550.00 275.00 3,300.00
Plumbing works & Consumables 1 Lot 5,000.00 3,000.00 8,000.00
Electrical works & Consumables 1 Lot 5,000.00 3,000.00 8,000.00
subtotal 89,355.25
2.0 GUEST ROOM-2
Tiling works at the room 13 sqm
cement (40 kg) 8 bags 250.00 125.00 3,000.00
sand 1 cum 1,200.00 600.00 1,260.00
abc tile adhesive 2 bags 280.00 140.00 840.00
abc tile grout 2kg 4 bags 75.00 37.50 450.00
400mm x 400mm mariwasa tiles 93 pcs 70.00 35.00 9,765.00
Painting works on walls 36 sqm
Roller paint # 9 w/ tray 2 pcs 160.00 80.00 480.00
Putty Knife 2 pcs 30.00 15.00 90.00
2″paint brush 2 pcs 45.00 22.50 135.00
Sand paper #120 15 pcs 15.00 7.50 337.50
latex paint flat white 3 gals 750.00 375.00 3,375.00
latex paint colored paint 3 gals 750.00 375.00 3,375.00
skimcoat 20kg (zemcoat) 4 bags 500.00 250.00 3,000.00
Painting works on ceiling 16 sqm
Sand paper #120 10 pcs 15.00 7.50 225.00
latex paint flat white 2 gals 750.00 375.00 2,250.00
skimcoat 20kg (zemcoat) 2 bags 500.00 250.00 1,500.00
 mesh tape 2 pcs 170.00 85.00 510.00
Tiling works at CR 14 sqm
cement (40 kg) 8 bags 250.00 125.00 3,000.00
sand 1 cum 1,200.00 600.00 1,440.00
abc tile adhesive 2 bags 280.00 140.00 840.00
abc tile grout 2kg 4 bags 75.00 37.50 450.00
200mm x 400mm mariwasa tiles 191 pcs 50.00 25.00 14,325.00
Installation of ceiling 16 sqm
0.8mm thk. -12mm x 38mm x 5.00m Double Furring 5 pcs 150.00 75.00 1,125.00
0.8mm thk. - x 5.00m Carrying channel 6 pcs 150.00 75.00 1,350.00
0.2mm thk-20mm x 20mm x 2.44m Wall Angle 6 pcs 40.00 20.00 360.00
w-clip 35 pcs 5.00 2.50 262.50
rod suspension hanger 9 set 65.00 32.50 877.50
4′ x 8′ x 6mm Fiber Cement Board 6 sht 600.00 300.00 5,400.00
consumables 1 lot 1,875.00 937.50 2,812.50
Waterproofing at CR 4 sqm
aqua shield plus by ABC 3 set 550.00 275.00 2,475.00
Plumbing works & Consumables 1 Lot 5,000.00 3,000.00 8,000.00
Electrical works & Consumables 1 Lot 5,000.00 3,000.00 8,000.00
subtotal 81,310.00
3.0 GUEST PRIEST-1
Tiling works at the room 11 sqm
cement (40 kg) 8 bags 250.00 125.00 3,000.00
sand 1 cum 1,200.00 600.00 1,260.00
abc tile adhesive 2 bags 280.00 140.00 840.00
abc tile grout 2kg 4 bags 75.00 37.50 450.00
400mm x 400mm mariwasa tiles 77 pcs 70.00 35.00 8,085.00
Painting works on walls 34 sqm
Roller paint # 9 w/ tray 2 pcs 160.00 80.00 480.00
Putty Knife 2 pcs 30.00 15.00 90.00
2″paint brush 2 pcs 45.00 22.50 135.00
Sand paper #120 15 pcs 15.00 7.50 337.50
latex paint flat white 3 gals 750.00 375.00 3,375.00
latex paint colored paint 3 gals 750.00 375.00 3,375.00
skimcoat 20kg (zemcoat) 4 bags 500.00 250.00 3,000.00
Painting works on ceiling 13 sqm
Sand paper #120 10 pcs 15.00 7.50 225.00
latex paint flat white 2 gals 750.00 375.00 2,250.00
skimcoat 20kg (zemcoat) 2 bags 500.00 250.00 1,500.00
mesh tape 2 pcs 170.00 85.00 510.00
Tiling works at CR 13 sqm
cement (40 kg) 8 bags 250.00 125.00 3,000.00
sand 1 cum 1,200.00 600.00 1,440.00
abc tile adhesive 2 bags 280.00 140.00 840.00
abc tile grout 2kg 4 bags 75.00 37.50 450.00
200mm x 400mm mariwasa tiles 178 pcs 50.00 25.00 13,350.00
Installation of ceiling 13 sqm
0.8mm thk. -12mm x 38mm x 5.00m Double Furring 4 pcs 150.00 75.00 900.00
0.8mm thk. - x 5.00m Carrying channel 5 pcs 150.00 75.00 1,125.00
0.2mm thk-20mm x 20mm x 2.44m Wall Angle 5 pcs 40.00 20.00 300.00
w-clip 29 pcs 5.00 2.50 217.50
rod suspension hanger 7 set 65.00 32.50 682.50
4′ x 8′ x 6mm Fiber Cement Board 5 sht 600.00 300.00 4,500.00
consumables 1 lot 1,545.00 772.50 2,317.50
Waterproofing at CR 4 sqm
aqua shield plus by ABC 3 set 550.00 275.00 2,475.00
Plumbing works & Consumables 1 Lot 5,000.00 3,000.00 8,000.00
Electrical works & Consumables 1 Lot 5,000.00 3,000.00 8,000.00
subtotal 76,510.00
4.0 GUEST ROOM-2
Tiling works at the room 11 sqm
cement (40 kg) 8 bags 250.00 125.00 3,000.00
sand 1 cum 1,200.00 600.00 1,260.00
abc tile adhesive 2 bags 280.00 140.00 840.00
abc tile grout 2kg 4 bags 75.00 37.50 450.00
400mm x 400mm mariwasa tiles 75 pcs 70.00 35.00 7,875.00
 Painting works on walls 35 sqm
Roller paint # 9 w/ tray 2 pcs 160.00 80.00 480.00
Putty Knife 2 pcs 30.00 15.00 90.00
2″paint brush 2 pcs 45.00 22.50 135.00
Sand paper #120 15 pcs 15.00 7.50 337.50
latex paint flat white 3 gals 750.00 375.00 3,375.00
latex paint colored paint 3 gals 750.00 375.00 3,375.00
skimcoat 20kg (zemcoat) 4 bags 500.00 250.00 3,000.00
Painting works on ceiling 13 sqm
Sand paper #120 10 pcs 15.00 7.50 225.00
latex paint flat white 2 gals 750.00 375.00 2,250.00
skimcoat 20kg (zemcoat) 2 bags 500.00 250.00 1,500.00
mesh tape 2 pcs 170.00 85.00 510.00
Tiling works at CR 13 sqm
cement (40 kg) 8 bags 250.00 125.00 3,000.00
sand 1 cum 1,200.00 600.00 1,440.00
abc tile adhesive 2 bags 280.00 140.00 840.00
abc tile grout 2kg 4 bags 75.00 37.50 450.00
200mm x 400mm mariwasa tiles 175 pcs 50.00 25.00 13,125.00
Installation of ceiling 13 sqm
0.8mm thk. -12mm x 38mm x 5.00m Double Furring 4 pcs 150.00 75.00 900.00
0.8mm thk. - x 5.00m Carrying channel 5 pcs 150.00 75.00 1,125.00
0.2mm thk-20mm x 20mm x 2.44m Wall Angle 5 pcs 40.00 20.00 300.00
w-clip 29 pcs 5.00 2.50 217.50
rod suspension hanger 7 set 65.00 32.50 682.50
4′ x 8′ x 6mm Fiber Cement Board 5 sht 600.00 300.00 4,500.00
consumables 1 lot 1,545.00 772.50 2,317.50
Waterproofing at CR 4 sqm
aqua shield plus by ABC 3 set 550.00 275.00 2,475.00
Plumbing works & Consumables 1 Lot 5,000.00 3,000.00 8,000.00
Electrical works & Consumables 1 Lot 5,000.00 3,000.00 8,000.00
subtotal 76,075.00
5.0 ASSISTANT PARISH PRIEST ROOM
Tiling works at the room 30 sqm
cement (40 kg) 8 bags 250.00 125.00 3,000.00
sand 1 cum 1,200.00 600.00 1,260.00
abc tile adhesive 2 bags 280.00 140.00 840.00
abc tile grout 2kg 4 bags 75.00 37.50 450.00
400mm x 400mm mariwasa tiles 205 pcs 70.00 35.00 21,525.00
Painting works on walls 60 sqm
Roller paint # 9 w/ tray 2 pcs 160.00 80.00 480.00
Putty Knife 2 pcs 30.00 15.00 90.00
2″paint brush 2 pcs 45.00 22.50 135.00
Sand paper #120 15 pcs 15.00 7.50 337.50
latex paint flat white 5 gals 750.00 375.00 5,625.00
latex paint colored paint 5 gals 750.00 375.00 5,625.00
skimcoat 20kg (zemcoat) 6 bags 500.00 250.00 4,500.00
Painting works on ceiling 34 sqm
Sand paper #120 10 pcs 15.00 7.50 225.00
latex paint flat white 3 gals 750.00 375.00 3,375.00
skimcoat 20kg (zemcoat) 4 bags 500.00 250.00 3,000.00
mesh tape 2 pcs 170.00 85.00 510.00
Tiling works at CR 21 sqm
cement (40 kg) 12 bags 250.00 125.00 4,500.00
sand 1 cum 1,200.00 600.00 1,800.00
abc tile adhesive 3 bags 280.00 140.00 1,260.00
abc tile grout 2kg 6 bags 75.00 37.50 675.00
200mm x 400mm mariwasa tiles 290 pcs 50.00 25.00 21,750.00
Installation of ceiling 34 sqm
0.8mm thk. -12mm x 38mm x 5.00m Double Furring 10 pcs 150.00 75.00 2,250.00
0.8mm thk. - x 5.00m Carrying channel 12 pcs 150.00 75.00 2,700.00
0.2mm thk-20mm x 20mm x 2.44m Wall Angle 11 pcs 40.00 20.00 660.00
w-clip 73 pcs 5.00 2.50 547.50
rod suspension hanger 18 set 65.00 32.50 1,755.00
4′ x 8′ x 6mm Fiber Cement Board 12 sht 600.00 300.00 10,800.00
consumables 1 lot 3,742.50 1,871.25 5,613.75
 Waterproofing at CR 7 sqm
aqua shield plus by ABC 5 set 550.00 275.00 4,125.00
Installation of Granite Counter Top 1 sqm 7,000.00 3,500.00 8,190.00
Plumbing works & Consumables 1 Lot 5,000.00 3,000.00 8,000.00
Electrical works & Consumables 1 Lot 5,000.00 3,000.00 8,000.00
subtotal 133,603.75
6.0 COMMON AREAS (LOBBY/HALL/COMMON CR)
Tiling works 88 sqm
cement (40 kg) 46 bags 250.00 125.00 17,250.00
sand 4 cum 1,200.00 600.00 7,020.00
abc tile adhesive 10 bags 280.00 140.00 4,200.00
abc tile grout 2kg 20 bags 75.00 37.50 2,250.00
400mm x 400mm mariwasa tiles 602 pcs 70.00 35.00 63,210.00
Painting works on walls 208 sqm
Roller paint # 9 w/ tray 2 pcs 160.00 80.00 480.00
Putty Knife 2 pcs 30.00 15.00 90.00
2″paint brush 2 pcs 45.00 22.50 135.00
Sand paper #120 30 pcs 15.00 7.50 675.00
latex paint flat white 17 gals 750.00 375.00 19,125.00
latex paint colored paint 17 gals 750.00 375.00 19,125.00
skimcoat 20kg (zemcoat) 21 bags 500.00 250.00 15,750.00
Painting works on ceiling 96 sqm
Sand paper #120 10 pcs 15.00 7.50 225.00
latex paint flat white 8 gals 750.00 375.00 9,000.00
skimcoat 20kg (zemcoat) 10 bags 500.00 250.00 7,500.00
mesh tape 2 pcs 170.00 85.00 510.00
Tiling works at CR 42 sqm
cement (40 kg) 23 bags 250.00 125.00 8,625.00
sand 2 cum 1,200.00 600.00 3,600.00
abc tile adhesive 5 bags 280.00 140.00 2,100.00
abc tile grout 2kg 11 bags 75.00 37.50 1,237.50
200mm x 400mm mariwasa tiles 579 pcs 50.00 25.00 43,425.00
Installation of ceiling 96 sqm
0.8mm thk. -12mm x 38mm x 5.00m Double Furring 28 pcs 150.00 75.00 6,300.00
0.8mm thk. - x 5.00m Carrying channel 34 pcs 150.00 75.00 7,650.00
0.2mm thk-20mm x 20mm x 2.44m Wall Angle 31 pcs 40.00 20.00 1,860.00
w-clip 206 pcs 5.00 2.50 1,545.00
rod suspension hanger 50 set 65.00 32.50 4,875.00
4′ x 8′ x 6mm Fiber Cement Board 34 sht 600.00 300.00 30,600.00
consumables 1 lot 10,566.00 5,283.00 15,849.00
Waterproofing at CR 15 sqm
aqua shield plus by ABC 10 set 550.00 275.00 8,250.00
Plumbing works & Consumables 2 Lot 10,000.00 5,000.00 15,000.00
Electrical works & Consumables 1 Lot 15,000.00 7,500.00 22,500.00
subtotal 339,961.50
total cost 796,815.50
E. 4TH FLOOR ROOMS AND COMMON AREAS ESTIMATES
1.0 DRYING AREA (ROOF DECK)
Tiling works 21 sqm
cement (40 kg) 11 bags 250.00 125.00 4,125.00
sand 1 cum 1,200.00 600.00 1,800.00
abc tile adhesive 3 bags 280.00 140.00 1,260.00
abc tile grout 2kg 6 bags 75.00 37.50 675.00
400mm x 400mm mariwasa tiles 144 pcs 70.00 35.00 15,120.00
Waterproofing of deck 26 sqm
aqua shield plus by ABC 18 set 550.00 275.00 14,850.00
subtotal 36,641.25
2.0 HALL + LAUNDRY AREA
Tiling works 12 sqm
cement (40 kg) 7 bags 250.00 125.00 2,625.00
sand 1 cum 1,200.00 600.00 1,080.00
abc tile adhesive 2 bags 280.00 140.00 840.00
abc tile grout 2kg 4 bags 75.00 37.50 450.00
400mm x 400mm mariwasa tiles 82 pcs 70.00 35.00 8,610.00
Painting works on walls 65 sqm
Roller paint # 9 w/ tray 2 pcs 160.00 80.00 480.00
 Putty Knife 2 pcs 30.00 15.00 90.00
2″paint brush 2 pcs 45.00 22.50 135.00
Sand paper #120 20 pcs 15.00 7.50 450.00
latex paint flat white 6 gals 750.00 375.00 6,750.00
latex paint colored paint 6 gals 750.00 375.00 6,750.00
skimcoat 20kg (zemcoat) 7 bags 500.00 250.00 5,250.00
Painting works on ceiling 17 sqm
Sand paper #120 10 pcs 15.00 7.50 225.00
latex paint flat white 2 gals 750.00 375.00 2,250.00
skimcoat 20kg (zemcoat) 2 bags 500.00 250.00 1,500.00
mesh tape 2 pcs 170.00 85.00 510.00
Waterproofing at laundry area 16 sqm
aqua shield plus by ABC 11 set 550.00 275.00 9,075.00
Installation of Counter Top 2 sqm 7,000.00 3,500.00 20,160.00
Plumbing works & Consumables 1 Lot 5,000.00 3,000.00 8,000.00
Electrical works & Consumables 1 Lot 5,000.00 3,000.00 8,000.00
subtotal 16,000.00
total cost 52,641.25
F. STAIRS FROM GROUND FLOOR TO ROOFDECK
1.0 STAIRS
Plastering Works 39 sqm
cement (40 kg) 12 bags 250.00 125.00 4,500.00
sand 1 cum 1,200.00 600.00 1,800.00
Painting Works 118 sqm
Roller paint # 9 w/ tray 2 pcs 160.00 80.00 480.00
Putty Knife 2 pcs 30.00 15.00 90.00
2″paint brush 2 pcs 45.00 22.50 135.00
Sand paper #120 20 pcs 15.00 7.50 450.00
latex paint flat white 10 gals 750.00 375.00 11,250.00
latex paint colored paint 10 gals 750.00 375.00 11,250.00
skimcoat 20kg (zemcoat) 12 bags 500.00 250.00 9,000.00
Tiling works at Stairs 53 sqm
cement (40 kg) 28 bags 250.00 125.00 10,500.00
sand 2 cum 1,200.00 600.00 4,320.00
abc tile adhesive 7 bags 280.00 140.00 2,940.00
abc tile grout 2kg 14 bags 75.00 37.50 1,575.00
400mm x 400mm mariwasa tiles 366 pcs 70.00 35.00 38,430.00
Installation of Handrails 35 lm 1,500.00 750.00 78,975.00
subtotal 796,815.50
G OTHERS
1.0 Installation of Sliding Windows 1 Lot - 60,000.00 60,000.00
subtotal 60,000.00
H CONTINGENCY
1.0 20% Contingency Cost of the total project 1 lot - - 381,195.15
subtotal 381,195.15
GRAND TOTAL COST 2,287,170.90

NOTES:
- Exclusions from major rehab on plumbing works (Major repiping of waterline and drainage system etc.)
- Exclusions major rehab on electrical works (Major rewiring, installation of panel board at EE Room,etc.).
- Excludes supply of water tank, water booster and other accessories.
- Excludes cost for the provision of water heater, ACU units, cabinets, etc.
- Labor cost is computed by 50% of materials cost

Prepared by: Noted by:

Engr. Jujemar N. Gujelde Engr. Bernard Lasala