Project Monitoring - Darshan - EMV
Project Monitoring - Darshan - EMV
Project Monitoring - Darshan - EMV
EV 90
AC 96
Q2
A B C D E F Total
Planned
20 15 10 25 20 20 110
Value
Earned
10 10 10 20 25 25 100
Value
Schedule
-10 -5 0 -5 5 5 -10
variance
Staffing 8 7
Blue
4 6
printing
Prototyp
e
2 8
develop
ment
Full
3 8
Design
Construc
2
tion
Transfer
Monthly
8 11 8 11 10
Plan
Cumulati
8 19 27 38 48
ve
Monthly
10 15 6 14 9
Actual
Cumul.
10 25 31 45 54
Actul
Planned Value 98
Q2
Schedule Variances
Planned Value (PV) 98
Earned Value (EV) 54
Schedule Performance
0.55102040816327
Index
Estimated Time to
22
Completion
Cost Variances -40 over budget
Actual Cost of Work
94
Performed
Earned Value (EV) 54
Cost Performance Index 0.57446808510638
Estimated Cost to
435185.185185185
completion
%
Jun Plan Value
complete
15 100% 15
10 100% 10
10 70% 7
10 21 67% 14.07
30 32 25% 8
10 10 0% 0
50 54
Sum it Earned value
98 98
Planned Value
40
94 94
Actual Cost work Performed
Duration 12 months
Budget 250,000
Q3
Schedule Variances
Planned Value
65
(PV) Duration 12 months
Earned Value
58
(EV) Budget 500,000
Schedule
Performance 0.9
Index Behind the schedule
Estimated Time
13.4
to Completion
Months
Schedule
Variances
Planned
Value 70
(PV) Duration 12
Earned
Value 58
(EV) Budget 500,000
Schedule
Performa
0.8
nce
Index
Behind the schedule
Estimate
d Time
to 14.5
Completi
on Months
CPI Cummulative
0.94 0.9259259259259
26 0.9175824175824
0.92 18
0.9
0.88
0.8571428571428
57 0.86
0.84
0.82
January February March
ct’s performance.
rming after three
SPIC CPIC
April 1.142857 April 0.8
May 1.086957 May 0.892857
June 1.086957 June 0.909091
July 1.065574 July 0.890411
August 1.043478 August 0.878049
SPIC
0.92
1.16
0.9
1.14
0.88
1.12
0.86
1.1
0.84
1.08
0.82
1.06
0.8
1.04
0.78
1.02
0.76
1
0.74
0.98 April May
April May June July August
0.78
1.02
0.76
1
0.74
0.98 April May
April May June July August
month period. Complete the table. Calculate SPI C
a month-by-month basis and cumulatively. How
the values are in thousand $).
ds for this project we see from the cumulative columns the\at the project SPI started very strong and has been gradually slipping over
and, Cum CPI has actually been trending positive in recent month, but is less than 1 which is over budget but overall CPI has shown Ma
CPIC
SPI 1.051724
CPI 1.089286
estimated 5.704918
estimated c33049.18 -2950.82