Yustika Adiningsih, AKL 1a 2021 E3-4

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

YUSTIKA ADININGSIH-F0319141- TUGAS INDIVIDU AKL 1 A

E3-4
Correction of consolidated net income

Liong Corporation paid $2,500,000 in cash for an 80 percent interest in Taro Corporation on January 1,
2016, when the book value of Taro’s net assets was $2,250,000. Some additional information is given
below :

a. Land was overvalued by $100,000


b. Equipment with a five-year remaining useful life was undervalued by $150,000.
c. Taro’s net income was $300,000.
d. Liong’s net income was $1,440,000, including an income of $240,000 from Taro.

Required :
1. Calculate the goodwill that should appear in the consolidated balance sheet of Liong and
Subsidiary at December 31, 2016.
2. Calculate consolidated net income for 2016.

ANSWER
1. Goodwill that should appear in the consolidated balance sheet of Liong and Subsidiary at
December 31, 2016
Implied fair value of Taro ($2,250,000/80%) $2,812,500
Less : Book value of Taro ( 2,250,000)
Excess fair value over book value 562,500
Equipment undervalued 150,000
Goodwill at January 1, 2016 412,500
Goodwill at December 31, 2016(Goodwill from consolidation) 412,500

2. Consolidated net income for 2016


Liong’s reported net income $1,200,000
Less : Liong’s 80% share of amortization on overvalued equipment
($150,000/5 years) 30,000
Controlling share of consolidated net income 1,170,000
Noncontrolling share of consolidated net income($562,500 - $30,000) 532,500
Consolidated net income $1,702,500

80% of Liong’s net income $1,362,000

You might also like