Bill Excel Worksheet

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 30

BOQ.

SAC Full BOQ


Description Unit Qty.
Sl. No. Code Rate in Rs.

33/11KV , 3phase,50 Hz, ONAN, outdoor,


10 MVA, copper wound, Power
Transformer, filled with transformer oil
(+10 % extra oil in non-returnable drums),
Magnetic oil gauge indicator, winding
temperature indicator and all other No 2 12116071.43
accessories including,HV & LV CABLE
TERMINATION BOXES,OLTC, remote
control panel for OLTC, complete as per
Technical specifications.

333 KV/0.433KV, 100KVA, copper wound,oil


filled, 3-phase, duly tested transformer with off-
No 2 368750.00
load tap changer, complete as per Technical
specs.

33 KV Switchgear, CR Line Panel(busbar


current 1250 amp circuit current 400amp )
WITH RELAYS AS PER I/C Line Protection
Philosophy
33 KV Switchgear 1250amp vcb, Control
and Relay Panel - 33kV Line CB panel
(Maximum width 1250 mm) panel No 2 1369642.86
compliant to automation philosophy for
new grids based on IEC61850 , CT ratio
400-200/5 ( Core-1 5P 20 , Core -2- Class
0.2)
,maximum depth 3200 mm ) I/C &
o/Gcable size 3CX400 sq.mmm XLPE (I/C
Panel )

33 KV Switchgear, CR Line Panel(busbar


current 1250 amps circuit current 400amp)
with relays as per O/G feeder protection
philosophy
33 KV Switchgear 1250amp vcb, Control and
Relay Panel - (Maximum width 1250
No 2 1158928.57
mm,maximum depth 3200 mm ) I/C &
o/Gcable size 3CX185 sq.mmm XLPE (O/G
Panel) panel compliant to automation
philosophy for new grids based on IEC61850 ,
CT ratio 400-200/5 ( Core-1 5P 20 , Core -2-
Class 0.2)
33 KV Switchgear, Control and Relay
Panel(busbar current 1250 amps and circuit
cureent 200amps) -with relays as per
Transformer Protection philosophy 33kV
CB panel to Power Transformer I/C cable size 1158928.57
No 2
33kv 3CX400 SQmm.XLPE(PTR ) panel
compliant to automation philosophy for new
grids based on IEC61850 , CT ratio 200/1
( Core-1 PS) , 200/5 (core -2 5P 20 ), 200/5
(Core 3 - Class 0.2)

33 KV Switchgear, CR Bus Coupler CB


Panel(busbar current 1250 amps and circuit
current 400amps) with relays as per bus
section protection philosophy 948214.29
No 1
33 KV Switchgear, Control and
Relay Panel - 33 kV Bus Coupler CB Panel.
Compalint to automation philosophy as per
IEC61850.

33 KV Switchgear, Bus Riser Panel(busbar


current 1250 amp and circuit current
400amps) BPT 33 KV Switchgear, Control and No 1 737500
Relay Panel - 33 kV Bus Riser Panel with
Bus PT

33kv switchgear for Station Transformer


33kv/440v with breaker with facility to No 2 842857.14
connect 33kv 3c x 95sq.mm xlpe cable
copper strip 60x12 mm for cnnecting ht & lt
bushings of the transformers to the 33kv & Mtrs 50 5267.86
11kv cable termination points

11 KV, 1250/1000 Amps, 25 KA, 3 phase,


indoor type, VCB, with spring type operating
mechanism, mounted on rack out type trolley,
alongwith 3 nos of 12 KV CT, 3 core, 400-
200/5-5-1 Amps, 12 KV, 25 KA, 11 KV/110 V, 3
phase PT and breaker control panel consisting
of voltmeter , ammeter, pf meter, overcurrent,
earth fault relays, LED type indication lamps, 3 Set 2 526758.71
phase , 4 wire , electronic L&T make static
trivectormeter, complete as per Technical
specs.Panel compliant to automation
philosophy for new grids based on IEC61850 ,
CT ratio 400/1 class - PS , 400-200/5 class- 5P
20 , 400-200/5 class 0.2 .
11 KV, 630/600 Amps,(circuit current
200amps,bus bar current 1250 amps) 25 KA, 3
phase, indoor type, VCB, with spring type
operating mechanism, mounted on rack out
type trolley, alongwith 3 nos of 12 KV CT, 2
core, 200-100/5-5 Amps, and breaker control
panel consisting of voltmeter , ammeter, pf No 8 526785.71
meter, overcurrent, earth fault and SEFR relays,
LED type indication lamps, 3 phase , 4 wire ,
electroninc L&T make static trivectormeter,
complete as per Technical specs.Panel
compliant to automation philosophy for new
grids based on IEC61850 , CT ratio 200-100/5
class - 5P 20 , 200-100/5 class- 0.2.

12kv buscoupler (circuit curremt 600amp bus


bar current 1250amps) amps 25ka 3phase
indoor tyoe VCB with spring type opearing
mechanism mounder on rack out type trolley No 1 842857.14
alongwith CT,Breaker control panel and
indications,protective relays and meters as per
IEC61850 complaint to automation philosophy

11KV Bus Riser Cum PT & PT(11kv/110v


for metering and indication) with rackout
type isolating switchgear(circuit current
Nos 1 737500
600amps busbar current 1250amp)With
SCADA Compatibility with IEEE Protocol &
RJ 45 port.
11kv Outdoor SF6 Ring Main Unit with two load Sets 8 737500
break switchesand one circuit breaker

12 KV, 630/600 Amps, 25 KA, 3 phase, indoor


type, VCB, with spring type operating
mechanism, mounted on rack out type trolley,
alongwith 3 nos of 12 KV CT, 2 core, 200-
100/5-5 Amps, and breaker control panel for
11kv capacitor bank consisting of voltmeter ,
No 1 1053571.43
ammeter, pf meter, overcurrent, earth fault and
SEFR relays, residual voltage protection
relay,neutral unbalance protection ,nub current
check relay,complete as per Technical specs.
( for capacitor bank)With SCADA Compatibility
with IEEE Protocol & RJ 45 port.
11kv Capacitor Bank OUTDOOR MOUTED
complete with current limiting reactors,auto
control panels, discharge PTs etc with base
capacitors and voltage controlled step 1580357.14
switching in/out of additional capacitor Nos 1
units,connecting bus bars,mounting
structutres,12kv isolator and LAs.With SCADA
Compatibility with IEEE Protocol & RJ 45 port.

30V, 150 Amp Hr, Valve Regulated Lead Acid


(VRLA) type maintenace free batteries set at 10
hr discharge rate consisting of 16 Nos, each of 2
V, cell having terminal connectors, self Set 2 79017.86
supporting stack fully charged ready to use
complete with all other accessories alongwith
nut & Bolts, as per technical specs.

415 V, AC Distibution board/panel of sheet


steel enclosed cubical floor mounting type for
catering auxialiary power supply of the
substation consisting of 1 no, 400 Amp incomer,
2 Nos of 100 Amps, 4 Nos 63 amp & 2 Nos, 32 No 2 147500
amp outgoing, 1 No metering module consisting
of digital Electronic 3 phase 4 wire energy
meter, voltmeter & ammeter with selector
switch, phase indicating lamps etcs, complete
as per Technical specs.

30 V, DC Distribution board/panel of sheet


steel enclosed cubical floor mounting type for
catering auxialiary DC power of the substation
consisting of 1 No incomer (DP Air break
switch/MCCB), changeover swich, 6 Nos
No 2 142232.14
outgoing feeders with HRC fuse, 1 No metering
module consisting of Voltmeter & ammeter,
power ON/OFF indication lamps, earth leakage
relay DC fail alarm etc, complete as per
Technical specs.

XLPE insulated armored 11KV (Type A2XFY,


FRLS), 3 core 185 mm² aluminum cable for
11KV incomer manufactured & tested in
accordance with the IS:7098 (Part-2) and
internationally accepted standards IEC 60502-2 Mtrs.
for construction & IEC 60840 (1999) for testing. 600 759.41
Supplied with terminating accessories
conforming to IEC 60840. Inclusive of suitable
aluminum lugs, H.D.G.I. Nut & bolts & washers
etc. (2RUNS each )(1Spare Each)
XLPE insulated armored 33KV(Type A2XFY,
FRLS), 3 core 185 mm² aluminum cable for
connecting external circuit to Power
transformer. Cable manufactured & tested in
accordance with the IS:7098 (Part-2) and
internationally accepted standards IEC 60502-2 Mtrs. 600 1212.56
for construction & IEC 60840 (1999) for testing.
Supplied with terminating accessories
conforming to IEC 60840. Inclusive of suitable
aluminum lugs, H.D.G.I. Nut & bolts & washers
etc. (2RUNS each )(1Spare Each)

XLPE insulated armored 33KV (Type A2XFY,


FRLS), 3 core 95 mm² aluminum cable for 33KV
incomer manufactured & tested in accordance
with the IS:7098 (Part-2) and internationally
accepted standards IEC 60502-2 for 908.8
construction & IEC 60840 (1999) for testing. Mtrs. 400
Supplied with terminating accessories
conforming to IEC 60840. Inclusive of suitable
aluminum lugs, H.D.G.I. Nut & bolts & washers
etc.(1run each )(1Spare Each)

XLPE insulated armored 11KV (Type A2XFY,


FRLS), 3 core 300 mm² aluminum cable for
11KV incomer manufactured & tested in
accordance with the IS:7098 (Part-2) and
internationally accepted standards IEC 60502-2 Mtrs. 1400 1060.053
for construction & IEC 60840 (1999) for testing.
Supplied with terminating accessories
conforming to IEC 60840. Inclusive of suitable
aluminum lugs, H.D.G.I. Nut & bolts & washers
etc.(1run each )(2Spare Each)

33 KV Heat shrinkable XLPE termination kit for


3 x 185 Sq.mm. Cable indoor type Suitable for
heavily polluted atmosphere conditions with
total creepage distance of 31mm/KV & Kit 12 10535.71
protected creep age distance of not more than
50% of the total creep age distance, complying
to IS:1255-1983.(Quantity includes 2 No spare)

33 KV Heat shrinkable XLPE termination kit for


1 x 95 Sq.mm. Cable outdoor type Suitable for
heavily polluted atmosphere conditions with
total creepage distance of 31mm/KV & Kit 4 3159.13
protected creep age distance of not more than
50% of the total creep age distance, complying
to IS:1255-1983.(Quantity includes 2 No spare)
33 KV Heat shrinkable XLPE termination kit for
1 x 95 Sq.mm. Cable indoor typeSuitable for
heavily polluted atmosphere conditions with
total creepage distance of 31mm/KV & 1896.43
Kit 4
protected creep age distance of not more than
50% of the total creep age distance, complying
to IS:1255-1983. (Quantity includes 2 No
spare)

11 KV Heat shrinkable XLPE termination kit for


3 x 185 Sq.mm. Cable indoor type Suitable for
heavily polluted atmosphere conditions with
total creepage distance of 31mm/KV & 4425
Kit 12
protected creep age distance of not more than
50% of the total creep age distance, complying
to IS:1255-1983. (Quantity includes 2 Nos
spares)

11 KV Heat shrinkable XLPE termination kit for


1 x 300 Sq.mm. Cable indoor type Suitable for
heavily polluted atmosphere conditions with
total creepage distance of 31mm/KV &
Kit 30 2212.5
protected creep age distance of not more than
50% of the total creep age distance, complying
to IS:1255-1983.(Quantity includes 2 Nos
spares)

415V Heat shrinkable XLPE termination kit for


3 1/2C x 120 Sq.mm. Cable outdoor type
Suitable for heavily polluted atmosphere
conditions with total creepage distance of Kit 4 3160.71
31mm/KV & protected creep age distance of
not more than 50% of the total creep age
distance, complying to IS:1255-1983. (Quantity
includes 2Nos spares)

415V Heat shrinkable XLPE termination kit for


3 1/2C x 120 Sq.mm. Cable indoor type Suitable
for heavily polluted atmosphere conditions
with total creepage distance of 31mm/KV & Kit 4 3160.71
protected creep age distance of not more than
50% of the total creep age distance, complying
to IS:1255-1983. (Quantity includes 2 Nos
spares)

Power cable (Multistrand Aluminium


Conductor, XLPE Mtrs 200 200.18
insulated,Armoured).4x16sq.mm
Power cable (Multistrand Aluminium
Conductor, XLPE Mtrs 200 295
insulated,Armoured).3.5x35sq.mm
Power cable (Multistrand Aluminium
Conductor, XLPE Mtrs 75 948.21
insulated,Armoured).3.5x35sq.mm
Power cable (Multistrand Aluminium
Conductor, XLPE Mtrs 100 632.14
insulated,Armoured).3.5x35sq.mm
Control Cable (Multistrand Copper Conductor, Mtrs 2000 131.7
PVC insulated, Armoured) 2x2.5sq.mm

Control Cable (Multistrand Copper Conductor, 316.07


PVC insulated, Armoured) 6x25sq.mm Mtrs 500

Control Cable (Multistrand Copper Conductor, Mtrs 1000 252.86


PVC insulated, Armoured) 4x2.5sq.mm

Control Cable (Multistrand Copper Conductor,


PVC insulated, Armoured) 10x25sq.mm Mtrs 150 526.79

Control Cable (Multistrand Copper Conductor,


Mtrs 150 632.14
PVC insulated, Armoured) 12x2.5sq.mm

Control Cable (Multistrand Copper Conductor, Mtrs


PVC insulated, Armoured) 2x4sq.mm 250 210.71

Control Cable (Multistrand Copper Conductor,


Mtrs 1500 358.21
PVC insulated, Armoured) 4x4sq.mm

Control Cable (Multistrand Copper Conductor, 200 990.36


PVC insulated, Armoured) 19core x2.5sq.mm
Mtrs

Procurement of materials, design of the


structures, preparation of fabrication drawings,
fabrication, Galvanising, proto-assembly,
testing of lattice type structure for 33 KV
switchyard and 11KV takeoff structure i.e.
Towers, beams, lighting tower, Equipment
support structure etc. (Fabricated from MT 3.8 94821.43
structural steel conforming to IS 2062)
including Nuts, bolts, foundation bolts, washers
& other accessories complete as per Technical
specs. (Includes HDGI Angle/Channel structure
material for Tapping structure and Tapping line
2.0 MT)

Class B, 100 mm dia nominal bore, 3000 mm


long pipe earth electrodes with test Connection
links having welded flat of size 50 x 6 mm for
connecting earth strip, RCC chamber, CI cover
hinged to CI frame, other accessories as per
Technical specs, alongwith required quantity of set 40 6321.43
charcoal, salt etc or Bentonite to be buried
below ground and to be connected with earth
mat of MS Flat. (15 For Switchyard & 15 for
tapping structure and Tapping line.) i.e.
Chemical Earthing.

Special Earthing Borewell type with 2 1/2 pipe


Nos 8 26339.29
20 mts. deep in hard rock area
50 x 6 mm HDGI Flat for earth mat & risers MT 400 0
Air Conditioner(Standing) for Substation No 6 21071.43
Executive table of size 60”(L)x36”(W)x30”(H)
with table lop of 18mm thick prelaminated
Particle Board of reputed brand with 3 drawers
on RHS with automatic locking arrangement Nos 1 8428.57
fabricated out of 20g CRC Sheet. Pretreated for
Antirust and oven baked paint finish with
Executive Chair.

Operator table of size 48”(L)x24”(W)x30”(H)


with table lop of 18mm thick prelaminated
Particle Board of reputed brand with 3 drawers
on RHS with automatic locking arrangement Nos. 2 4214.29
fabricated out of 20g CRC Sheet. Pretreated for
Antirust and oven baked paint finish with
chair.

Computer table with chair. Nos 2 3160.712


IP Phone Nos. 1 10535.71
B & W Laser Printer Nos. 2 10535.71

Computer with 4GB RAM, 500GB Hard Disk, I 7


Processor, 21" Monitor, 1.4GHz, Window 8.1, Nos.
Office 13 with UPS(2.6Amp), Key bord, Mouse 2
and HDMI & Power & Connection Cables.

Chair (with cushion with full arm) steel tubular


frame of 16g 1” round ERW Pipe with
continuous arms fitted with polished arm rest Nos 12 1053.57
with Cushion seat & back. Size: 995mm Hx 535
mm W x 610mm.
Water Purifier with minimum 10Ltrs Capacity
No 1 8428.57
with RO+ UV.

Steel Industrial Lockers: overall sixe


72”x36”x19” having 18 individual
compartments each having knob, lable holder
ventilation louvers and Staple locking No 2 8428.57
arrangement. Fabricated from 20g CRC Sheets
and Pretreated for Antirust and oven baked
paint finish

Office Cupboard 78”x36”x19” with adjustable 4


shelves making 5 compartments made out of
C.R. sheet 20 guage with good locking No 2 6321.43
arrangement with stainless steel keys in
duplicate Pretreated for Antirust and oven
baked paint finish

Rain Water Harvesting with Pipe, Storage tank 79017.86


Set 1
and Pump.
OPR - 30 ABB or equivalent Make Lightning
protection system, 5 M SS Mast with baseplate 158035.71
Set 2
and guywire and Maintenance free earthing
system
BIDDING SCHEDULE - 2A
Supply and laying of 33KV, 3 core 400
sq.mm A2XFY Aluminium Armoured XLPE
Cable through conventional open trenching Kms 2 4294857.59
method in any type of soil including hard
laterite.

33KV, 630Amps 3 pole Double Break


Isolator without Remote Operation ( of
make S&S, Pswitch Gears Ltd, Sets 4 126428.57
Chennai/Pactil/Switch Gear & Structurer /
Siemens)

33KV , 630Amps 3 way outdoor Ring Main


unit comprising of 2Nos. 630 isolators and Nos. 2 1580357.14
1No 630a SF6 circuit isolator.

Lightning Arrestor 30KV 10A Station type Sets 2 25285.71


Set of 3 each
Supply and erection of straight through
joint for 400sq.mm cable Kits 4 21071.43

Supply and erection of Termination O/D kit


Kits 2 10535.71
for 400sq.mm cable
Supply and erection of Termination I/D kit Kits 8 7375
for 400sq.mm cable
Supply and providing GI pipe 150 mm for
road crossing / bridges Mtr 6 2107.14

Supply, providing of earthing with HDG


pipe type earthing pipes 8 ft x 40 mm B sets 8 3160.71
class including charcoal salt, etc as required
including brick masonary work
Tee connector for conductor Nos. 12 1053.57
Pad connector for conductor Nos. 12 1053.57
Conductor for Bus ACSR(30/7/2.59) Kms 0.05 158035.71
HDGI structure Material Kgs 570 94.82
BIDDING SCHEDULE - 5A
Crimping Tools 10 sq.mm to 300 sq.mm size
2 1053.57
dies complete with handling case Sets
Fixed spanner set double end 8mm to 32mm Sets 2 1053.57
Ring spanner set double end 8mm to 32mm Sets 2 1053.57
Hacksaw frame with blade Nos 4 1053.57
Box spanner set complete with case Sets 2 1053.57
Hand gloves 11KV grade Sets 10 1264.29
Hand gloves 33KV grade Sets 6 1264.29
Hammer 1Kg Nos 2 1053.57
Earthing discharge rod (3 elements) with
Nos 24 2107.14
connecting wire spike, rod suitable for 33 kv
Drilling machine(wolf) with drill bit sets, Sets 1 10535.71
Welding machine complete with Holder, cable, 51678.52
Nos 1
screen etc
Bench wice Nos 2 1053.57
Vacuum cleaner with all accessories Nos 2 10535.71
Multimeter with probes(Tong testor for
ACV,DCV,ACA,DCA,Resistors, diodes, Nos 2 7817.5
continuity)
Megger 2500V with probes Nos 2 17910.71
Megger 1000V with probes Nos 2 4214.29
Danger board 11KV/33KV Nos 20
Fire Extinguisher ABC type - 4KG as per IS 5267.86
Nos 8
15683:2006
Fire Extinguisher ABC type - 6KG as per IS
Nos 8 5267.86
15683:2006
Fire Extinguisher ABC type - 9KG as per IS
Nos 4 4214.29
15683:2006
Fire bucket with stand (a set of 3 bucket and 1
Sets 10 4214.29
stand)
Rubber matting 1 Mtr x 0.8mm 33 kv Mtr 30 3160.71
Screw driver set (Min to Max) Sets 2 27392.86
Hand pump for transformer oil with all 31607.14
Sets 2
accessories
Turfor 5 ton pulling capacity Sets 2 21071.43
Oil Testing Kit with all accessories Nos 2 10535.71
Shock treatmetn chart Nos 2 15803.57
First Aid Kit Nos 2 10535.57
Pedestal drilling machine Nos 2 2107.14
Earth megger with all accessories Nos 2 8428.57
Hand lamp Nos 2 10535.71
Water cooler(10ltr) No 2 4214.29
Pedestal fan(Industrial) Nos 4 2107.14
Emergency light Nos 6 8428.57
Rechargeble Torches Nos 8 7375
Battery tester with load Nos 2 10535.71
Neon Tester upto 33KV. Nos 2 1053.57
Erecti

Claim @ 10% of Claim @ 20% of Claim @ 100% of Erection


Amount
BOQ Rate in Rs. BOQ Rate in Rs. BOQ Rate in Rs. QTY

1211607.14 0 0 2423214.29 2

0 73750 0 147500 2

136964.29 0 0 273928.57 2

115892.86 0 0 231785.71 2
115892.86 0 0 231785.71 2

94821.43 0 0 94821.43 1

73750 0 0 73750 1

84285.71 0 0 168571.43 1

0 0 5267.86 263393 38

52675.87 0 0 105351.74 2
52678.57 0 0 421428.57 8

84285.71 0 0 84285.71 1

73750 0 0 73750 1

73750 0 0 590000 8

105357.14 0 0 105357.14 1
158035.71 0 0 158035.71 1

0 0 79017.86 158035.72 2

0 0 147500 295000 2

0 0 142232.14 284464.28 2

75.94 0 0 45564.6 0
121.26 0 0 72753.6 250

90.88 0 0 36352 60

106.0 0 0 148407.42 620

0 0 10535.71 126428.52 4

0 0 3159.13 12636.52 2
0 0 1896.43 7585.72 2

0 0 4425 53100 0

0 0 2212.5 66375 30

0 0 3160.71 12642.84 0

0 0 3160.71 12642.84 0

0 40.036 0 8007.2 0

0 59 0 11800 0

0 0 948.21 71115.75 0

0 0 632.14 63214 0
0 26.34 0 52680 0

0 0 316.07 158035 0

0 50.572 0 50572 0

0 0 526.79 79018.5 0

0 126.428 0 18964.2 0

0 42.142 0 10535.5 0

0 71.642 0 107463 0

0 198.072 0 39614.4 0

0 0 94821.43 360321.434 3.8

0 1264.286 0 50571.44 37

0 5267.858 0 42142.864 8
0 0 0
21071.43 126428.58 6
0 0 8428.57 8428.57 0

0 0 4214.29 8428.58 0

0 0 3160.712 6321.42 0
0 0 10535.71 10535.71 0
10535.71 21071.42

0 0

1053.57 12642.84

8428.57 8428.57

8428.57 16857.14

6321.43 12642.86

79017.86 79017.86

158035.71 316071.42
429485.759 858971.518

126428.57 505714.28

158035.71

316071.428 2

25285.71 50571.42 2

21071.43 84285.72 3

10535.71 21071.42 2

7375 59000 3

2107.14 12642.84 2

3160.71 25285.68 8
1053.57 12642.84 6
1053.57 12642.84 6
158035.71 7901.79 0.05
94.82 54047.4 570

1053.57 2107.14
1053.57 2107.14
1053.57 2107.14
1053.57 4214.28
1053.57 2107.14
1264.29 12642.9
1264.29 7585.74
1053.57 2107.14

2107.14 50571.36
10535.71 10535.71

51678.52 51678.52
1053.57 2107.14
10535.71 21071.42
7817.5 15635
17910.71 35821.42
4214.29 8428.58
0 0

5267.86 42142.88

5267.86 42142.88

4214.29 16857.16

4214.29 42142.9
3160.71 94821.3
27392.86 54785.72

31607.14 63214.28
21071.43 42142.86
10535.71 21071.42
15803.57 31607.14
10535.57 21071.14
2107.14 4214.28
8428.57 16857.14
10535.71 21071.42
4214.29 8428.58
2107.14 8428.56
8428.57 50571.42
7375 59000
10535.71 21071.42
1053.57 2107.14
11445304.93
Total 12134286.33
Erection
Claim @
Full BOQ Rate 100% of
Amount
in Rs. BOQ Rate in
Rs.

21071.43 21071.43 42142.86

21071.43 21071.43 42142.86

10535.71 10535.71 21071.42

10535.71 10535.71 21071.42


10535.71 10535.71 21071.42

10535.71 10535.71 10535.71

5267.86 5267.86 5267.86

10535.71 10535.71 10535.71

1053.57 1053.57 40035.66

10535.71 10535.71 21071.42


10535.71 10535.71 84285.68

5267.86 5267.86 5267.86

5267.86 5267.86 5267.86

5267.86 5267.86 42142.88

5267.86 5267.86 5267.86


47410.71 47410.71 47410.71

1580.36 1580.36 3160.72

5267.86 5267.86 10535.72

5267.86 5267.86 10535.72

0 0 0
52.68 52.68 13170

52.68 52.68 3160.8

52.68 52.68 32661.6

1264.29 1264.29 5057.16

526.79 526.79 1053.58


526.79 526.79 1053.58

0 0 0

526.79 526.79 15803.7

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0
0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

5267.86 5267.86 20017.868

1053.57 1053.57 38982.09

5267.86 5267.86 42142.88

3160 3160 18960


0 0 0

0 0 0

0 0 0
0 0 0
2633.93 2633.93 5267.86

10535.71 10535.71 21071.42

526.79 526.79 1053.58

1264.29 1264.29 3792.87

842.86 842.86 1685.72

842.86 842.86 2528.58

52.68 52.68 105.36

1053.57 1053.57 8428.56


52.68 52.68 316.08
52.68 52.68 316.08
10535.71 10535.71 526.7855
5.27 5.27 3003.9
688981.4035

You might also like