Judy Dench Case - Sindikat 2

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

Sindikat 2

Nama NIM
Johannes Hutama CTTPK 29121005
Dinda Sazkia Andita 29121030
Wita Shauni 29121121
Asti Nur Khairunnisa 29121297
Eldian Rinaldi 29121310
Axel Dwi Julianto 29121318

Tabular summaries
Assets Liabilities Equity
Account Account Unearned Service Share Capital - Service Salaries & Wages
Cash Supplies
Receivable Payable Revenue Ordinary Revenue Expenses Rent Expenses
April 1st $ 40.000 $ 40.000
2nd $ -1.400 $ -1.400
3rd $ 5.200 = $ 5.200
10th $ 6.600 $ 6.600
11th $ 1.000 $ 1.000
20th $ 2.100 $ 2.100
30th $ -2.400 $ -2.400
30th $ -1.900 $ -1.900
Balance $ 37.400 $ 6.600 $ 5.200 $ 3.300 $ 1.000 $ 40.000 $ 8.700 $ -2.400 $ -1.400
End Balance $ 49.200 $ 49.200
a. journaling
Date Account titles and explanation Ref Debit Credit
Cash 101 $40.000
Apr 1
Ordinary Shares 311 $40.000
Cash 101 $1.400
Apr 2
Office rent 729 $1.400
Supplies 126 $5.200
Apr 3
Account Payable 210 $5.200
Account receivable 112 $6.600
Apr 10
Service revenue 400 $6.600
Cash 101 $1.000
Apr 11
Unearned Service revenue 209 $1.000
Apr 20 Cash 101 $2.100
Service revenue 400 $2.100
Apr 30 Cash 101 $2.400
Salary & wages Expense 726 $2.400
Apr 30 Cash 101 $1.900
Account Payable 201 $1.900

b. posting to ledger
Cash 101 Rent Expenses 729 Service Revenue 400
1 April $ 40.000 2 April $ 1.400 10 April $ 6.600
2 April $ 1.400 $ 1.400 20 April $ 2.100
11 April $ 1.000 $ 8.700
20 April $ 2.100 Supplies 126
30 April $ 2.400 3 April $ 5.200 Account Receivable 112
30 April $ 1.900 $ 5.200 10 April $ 6.600
$ 37.400 $ 6.600
Account Payable 201 Unearned Service Revenue 209
3 April $ 5.200 11 April $ 1.000
30 April $ 1.900 $ 1.000
$ 3.300
Salaries & Wages Expenses 726
Share Capital - Ordinary 311 30 April $ 2.400
1 April $ 40.000 $ 2.400
$ 40.000

c. trial balance
Judy Dench's Dentist Practise
Trial Balance
April 30. 2014
Debit Credit
Cash $ 37.400
Account Receivable $ 6.600
Supplies $ 5.200
Account Payable $ 3.300
Unearned Service Revenue $ 1.000
Share Capital - Ordinary $ 40.000
Service Revenue $ 8.700
Salaries & Wages Expenses $ 2.400
Rent Expenses $ 1.400
$ 53.000 $ 53.000

You might also like