Profit & Loss Statement: Al Istethaa Elect Cont LLC Year End 2020

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PROFIT & LOSS STATEMENT

AL ISTETHAA ELECT CONT LLC


YEAR END 2020
Financial Statements in AED (Dirhams)
Revenue
Gross Sales 2,156,730.00
Other Incom: Consultancy 150,500.00
Net Sales 2,307,230.00

Cost of Goods Sold


OPENING INVENTORY 113,270.00
ADD: PURCHASES 712,143.00
LESS: CLOSING PURCHASES 117,533.00
Cost of Goods Sold 707,880.00

Gross Profit (Loss) 1,599,350.00

Expenses
ADMINSTRATION EXPENSES
SALARIES 608,505.00
EOS & LEAVE SALARIES 198,056.00
IT EXPENSES 1,373.79
TELEPHONE & INTERNET 10,168.89
TRANSPORTATION 2,041.55
EMPLOYEE ACCOMODATION 49,875.75
Office Expenses
OFFICE RENT 39,000.00
STATIONARY 2,421.56
OFFICE SEWA 11,984.55
OFFICE PURCHASES 1,696.95
OFFICE REFRESMENT 1,237.90
GOVERNMENTAL COST &
LICENSING
VISA & MEDICAL EXP 3,970.86
LABOUR DEPT. EXP 191.15
RENEW LICENSE & FEES 21,281.50
SPONSER FEE 14,000.00
IMMIGRATION CARD RENEW 356.00
OPERATIONAL COST
VEHICALS EXPENSES
VEHICAL REPAIR EXP 733.75
DEPRICIATION 4,510.00
VEHICAL RENEWAL & REGISTRATION 4,284.50
VEHICAL FINES 2,630.00
VEHICAL SALIK 757.80
FUEL EXP 27,212.02
PARKING TICKETS EXP 138.00
TOOLS EXPENSES
TOOLS RENTED 4,560.12
TOOLS REPAIR 2,164.50
Total Expenses 1,013,152.14

Net Income (Profit) 586,197.86

You might also like