Other Solution Part 1 Ratio Case 1
Other Solution Part 1 Ratio Case 1
Other Solution Part 1 Ratio Case 1
The financial statements of Zach Industries for the year ended December 31, 20X7 are as follows:
Zach Industries
Income Statement for the Year Ended December 31, 20X7
Sales revenue ¥160,000
Less: Cost of goods sold 106,000
Gross profits 54,000
Less: Operating expenses
Selling expense 16,000
General and administrative expenses 10,000
Lease expense 1,000
Depreciation expense 10,000
Total operating expense 37,000
Operating profits 17,000
Less: Interest expense 6,100
Net profits before taxes 10,900
Less: Taxes 4,360
Net profits after taxes 6,540
Zach Industries
Balance Sheet
December 31, 20X7
Assets
Cash ¥ 500
Marketable securities 1,000
Accounts receivable 25,000
Inventories 45,500
Total current assets 72,000
Land 26,000
Buildings and equipment 90,000
Less: Accumulated depreciation 38,000
Net fixed assets 78,000
Total assets 150,000
Liabilities and Stockholders’ Equity
Accounts payable 22,000
Notes payable 47,000
Total current liabilities 69,000
Long-term debt 22,950
Common stock 31,500
Retained earnings 26,550
Total liabilities and stockholders’ equity 150,000
The firm’s 3,000 outstanding shares of common stock closed 20X7 at a price of 25 per share.
Assume that the industry averages given in the table are applicable for both 20X6 and 20X7.
b. Analyze Zach Industries’ financial condition as it is related to (1) liquidity, (2) activity, (3)
debt, (4) profitability, and (5) market. Summarize the company’s overall financial condition.