ITEM DESCRIPTION UNIT QTY RATE AMOUNT

No.

ROOFTOP RAIN WATER HARVESTING SYSTEM

REF: SGF001: - Mninginisi Block 2
1 Gutter m 20 110.00 2,200.00
2 Down pipe no 2 200.00 400.00
Plinth (2.4mx2.4mx0.5m brick plinth with 200mm RC slab top including 4mm wires to hold
3 the tank) no 2 9,600.00 19,200.00

4 5kl jojo tank or similar no 2 9,100.00 18,200.00

5 Design(Including drawings) sum 1 1,500.00 1,500.00
6 Transport Disbursements sum 1 2,500.00 2,500.00
7 Gloss paint L 5 500.00 2,500.00
SUB-TOTAL 46,500.00
VAT 6,975.00
TOTAL 53,475.00

REF: SGF001: - Mamanyoha Site

1 Gutter m 20 110.00 2,200.00
2 Down pipe no 2 200.00 400.00
Plinth (2.4mx2.4mx0.5m brick plinth with 200mm RC slab top including 4mm wires to hold
3 no 2 9,600.00
the tank) 19,200.00
4 5kl jojo tank or similar no 2 9,100.00 18,200.00
5 Transport Disbursements sum 1 6,500.00 6,500.00
6 Gloss paint L 5 500.00 2,500.00
SUB-TOTAL 49,000.00
VAT 7,350.00
TOTAL 56,350.00

Assumptions
Length of Building (where we are putting the gutter) = 20m
Size of plinth (2.4 x 2.4 x 0.5m)
The gutter is to be painted
Reinforcement of top slab is mesh ref 245
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
No.
UNDERGROUND CONCRETE RESERVOIR
REF: SGF002: - Mninginisi Site

1 Geotech Analysis sum/site 1 15,000.00 15,000.00

2 Clearing and de-rooting the area where the reservior is to be constructed (for 2 sites) m2 64 20.00 1,280.00

Excation in all material above 1.5m deep for the storage tanks (for 2 sites including carting
3 m3 96 110.00 10,560.00
away)
4 Concrete m3 16.5 2,300.00 37,950.00
5 Reinforcement t 1.11 30,000.00 33,300.00
6 Formwork m2 110 265.00 29,150.00
7 40mm pipe (with connections) m 50 47.00 2,350.00

Supply, deliver, install and commision a 1100W solar powered submisible pump, watertight
CCG box,electrical control panel-2mm 3CR12 coated steel (c/w main
7 set 2 30,000.00 60,000.00
switch,arrestors,contactors, LP1 relay,CT,ON,OFF switch), 5m x12mm nylon pump support
rope. The submisible solar pump to be installed at a depth to be determined onsite

8 Supply, deliver, install and commision AC combiner box with breakers and bypass no 1 12,500.00 12,500.00

9 Supply, deliver, install and commision PV combiner box with 2 in 2out no 1 5,800.00 5,800.00

10 Supply, deliver, install and commision upto 50A / 24V solar panel regulator charge controller no 1 2,100.00 2,100.00

11 Supply, deliver, install and commision a 2.2Kw switchable solar MPPT Pump inverter no 1 11,000.00 11,000.00

13 Supply, deliver, install and commision 450W PV modules (PV connected in parallel) fitted on roof no
(position to be determined by the Engineer on site) 3 5,500.00 16,500.00
14 Supply, deliver, install and commision solar no 3
panel roof mounting kit for roofs 1,600.00 4,800.00
Supply, deliver, install and commision 200Ah 24v battery bank with cable pack suitably sized for 24v
15 no
battery bank 1 28,500.00 28,500.00
16 DC battery box and fuses no 1 4,150.00 4,150.00
17 Supply and install razor wire flat wrap round m
the housing roof 12.8 40.00 512.00
18 Solar Battery Housing sum 1 65,000.00 65,000.00
19 Design, drawings and municipality approval sum 1 25,000.00 25,000.00
20 Transport Disbursements sum 1 2,500.00 2,500.00
SUB-TOTAL 367,952.00
VAT 55,192.80
TOTAL 423,144.80

REF: SGF002: - Mninginisi Site

1 Geotech Analysis sum 1 15,000.00 15,000.00

2 Clearing and de-rooting the area where the reservior is to be constructed (for 2 sites) m2 64 20.00 1,280.00

Excation in all material above 1.5m deep for the storage tanks (for 2 sites including carting
3 m3 96 110.00 10,560.00
away)
4 Concrete m3 16.5 2,300.00 37,950.00
5 Reinforcement t 1.11 30,000.00 33,300.00
6 Formwork m2 110 265.00 29,150.00
7 40mm pipe (with connections) m 50 47.00 2,350.00

Supply, deliver, install and commision a 1100W solar powered submisible pump, watertight
8 CCG box,electrical control panel-2mm 3CR12 coated steel (c/w main set 2 30,000.00 60,000.00
switch,arrestors,contactors, LP1 relay,CT,ON,OFF switch), 5m x12mm nylon pump support
rope. The submisible solar pump to be installed at a depth to be determined onsite

9 Supply, deliver, install and commision AC combiner box with breakers and bypass no 1 12,500.00 12,500.00
10 Supply, deliver, install and commision PV combiner box with 2 in 2out no 1 5,800.00 5,800.00

11 Supply, deliver, install and commision upto 50A / 24V solar panel regulator charge controller no 1 2,100.00 2,100.00

12 Supply, deliver, install and commision a 2.2Kw switchable solar MPPT Pump inverter no 1 11,000.00 11,000.00

13 Supply, deliver, install and commision 450W PV modules (PV connected in parallel) fitted on roof no
(position to be determined by the Engineer on site) 3 5,500.00 16,500.00
14 Supply, deliver, install and commision solar no 3
panel roof mounting kit for roofs 1,600.00 4,800.00
15 Supply, deliver, install and commision 200Ah 24v battery bank with cable pack suitably sized for 24v no
battery bank 1 28,500.00 28,500.00
16 DC battery box and fuses no 1 4,150.00 4,150.00
17 Supply and install razor wire flat wrap round m
the housing roof 12.8 40.00 512.00
18 Solar Battery Housing sum 1 65,000.00 65,000.00
19 Design, drawings and municipality approval sum 1 25,000.00 25,000.00
20 Transport Disbursements sum 1 6,500.00 6,500.00
SUB-TOTAL 371,952.00
VAT 55,792.80
TOTAL 427,744.80

Assumptions

* Geotech Analysis is used in the design of the underground tank

Clearing is included in the event that there are shrubs and trees that need to be removed
* at the location
* The housing for batteries does not exists
* Razor wire to protect solar pannels
* An Overhead Storage Tank exist