21FM0052 Pert CPM

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 9

Contract ID: 19FI0025

Preventive Maintenance of Road: Asphalt Overlay- along Masbate-Cataingan-Placer Road, (S00005MT) Kooo1+272 to
Contract Name: K0001+542 Net Length 1:080 km (0.270km) Masbate City 50mm

Location: Masbate
Duration: 41 CD

S-CURVE

2019
PART NO. PART DESCRIPTION AMOUNT WT % Day
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 31 32 33 34 35 36 37 38 39 40 41
PART A FACILITIES FOR THE ENGINEERS
A.1.1 (6) Provision of Combined Field Office, Laboratory and Living Quarters Building for the Engineer 38,295.14 0.44
(Rental Basis) ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
PART B OTHER GENERAL REQUIREMENTS -
B.5 Project Billboard/Signboard 10,273.22 0.12 ### ###
B.7(1) Occupational Safety and Health Program 51,448.32 0.59 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
B.8(1) Traffic Management 46,073.22 0.53 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
B.9 Mobilization/Demobilization 60,900.00 0.70 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
PART C EARTHWORKS - -
103(1)a Structure Excavation, Common Soil 10,648.43 0.12 ### ### ### ### ###
103(3) Foundation Fill 9,357.77 0.11 ### ### ### ### ###
PART E SURFACE COURSE - -
302(1)a Bituminous Tack Coat - RC Cut-Back Asphalt, Grade 70 99,410.75 1.14 ### ### ### ### ### ###
302(1)a Bituminous Seal Coat - RC Cut-Back Asphalt, Grade 70 233.93 0.00 ### ### ### ### ### ### ###
310(1)c Bituminous Concrete Surface Wearing Course, Hot-Laid, 50 mm 6,815,856.09 78.25 ### ### ### ### ### ### ### ### ### ### ### ### ### ###
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES - -
404(1)a Reinforcing Steel, Grade 40 91,855.90 1.05 ### ### ### ### ### ### ###
405(1)a3 Structural Concrete, 20.68 Mpa, Class A, 28 days 76,165.28 0.87 ###
502(5) Metal Frames and Grating Type 58,784.76 0.67 ### ### ### ### ### ###
PART H MISCELLANEOUS STRUCTURE - -
605(1)a1 Warning Signs, 600mm x 600mm, W6-1B, Pedestrian and School Signs Pedestrian Crossing 75,880.20 0.87
Ahead ### ### ### ###
605(2)a2 Regulatory Signs, 600 mm, R6-8B, Miscellaneous Signs Pedestrian Crossing 94,850.25 1.09 ### ### ### ###
612(1) Reflectorized Thermoplastic Pavement Markings (White) 119,269.55 1.37 ### ### ### ### ### ###
612(2) Reflectorized Thermoplastic Pavement Markings (Yellow) 46,214.79 0.53 ### ### ### ### ### ###
624(8) Solar LED Street Light 1,004,370.54 11.53 ### ### ### ### ### ### ### ### ###

8,709,888.14 100.00

10.15
13.29
12.04
0.07
0.07
0.13
0.13
0.10
0.10
0.12
0.12
0.12
0.09
0.24
0.31
0.31
0.46
0.49
1.41
1.51
3.06
3.18
4.18
6.15
8.15

8.04
5.04
3.04
2.04
1.82
2.87
2.15
1.74
1.60
1.55
1.45
1.34
1.22
0.07
0.07
PERIORIC
PLANNED ACCOMPLISHMENT %

100.00
11.99
16.17
22.32
30.47
40.63
53.92
65.96
74.00
79.04
82.08
84.12
85.94
88.81
90.96
92.70
94.30
95.85
97.30
98.64
99.86
99.93
0.07
0.14
0.27
0.40
0.50
0.59
0.71
0.82
0.94
1.03
1.28
1.58
1.89
2.34
2.83
4.24
5.75
8.80
CUMMULATIVE

Prepared by: Checked by: Recommending Approval: Approved by:

Arky Construction & Supply Maria Arra Paz G. Sellar Gerrylin M. Cantillep Rainero A. Zerda
Contractor OIC-Chief, Construction Section OIC -Assistant District Engineer District Engineer
Contract ID: 19FI0026

Contract Name: Preventive Maintenance of Road: Asphalt Overlay along Masbate-Milagros Road (S00015MT) K0002+711 to K0002+493 Net
Length 0:872 lane km (0.218km) Masbate City 50mm

Location of the Contract: Masbate


Duration: 35 CD

S-CURVE

2019
PART NO. PART DESCRIPTION AMOUNT WT % DAY
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35
PART A FACILITIES FOR THE ENGINEERS

Provision of Combined Field Office, Laboratory and Living Quarters Building for the Engineer
A.1.1 (6) (Rental Basis) 21,504.89 0.31
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

PART B OTHER GENERAL REQUIREMENTS


B.5 Project Billboard/Signboard 8,555.88 0.12 0.06 0.06

B.7(1) Occupational Safety and Health Program 140,608.08 2.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.56 0.00 0.00 0.66 0.06 0.06 0.03 0.33 0.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

B.8(1) Traffic Management 26,134.65 0.38 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01

B.9 Mobilization/Demobilization 245,700.00 3.56 0.01 0.02 0.03 0.04 0.05 0.06 0.20 0.30 0.35 0.40 0.50 0.60 0.16 0.42 0.21

PART C EARTHWORKS
101(6) Removal of Structures and Obstruction, Concrete 3,119.50 0.05 0.01 0.01 0.01 0.01 0.01

102(2) Surplus Common Excavation 1,322.73 0.02 0.00 0.00 0.00 0.00 0.00 0.00

103(1)a Structure Excavation, Common Soil 8,840.83 0.13 0.01 0.01 0.01 0.01 0.01 0.08

103(3) Foundation Fill 4,787.60 0.07 0.01 0.01 0.01 0.01 0.01

PART D SUB BASE AND BASE COURSE


200(1) Aggregate Sub base Course 4,326.24 0.06 0.01 0.01 0.01 0.01 0.01 0.01 0.01

PART E SURFACE COURSE


302(1)a Bituminous Tack Coat, (Emulsified Asphalt SS1) 124,574.30 1.80 0.46 1.01 0.16 0.17 0.00

303(2)b Bituminous Seal Coat-MC-Cut-back Asphalt, Grade 70 34.94 0.00 0.00 0.00 0.00 0.00 0.00

310(1)c Bituminous Concrete Surface Wearing Course, Hot Laid, 50mm 5,198,103.10 75.30 2.83 3.83 4.83 5.83 8.83 10.83 13.83 9.83 7.83 6.83

311(1)e1 Portland Cement Concrete Pavement (Unreinforced), 0.28 m thick, 14 days 94,533.12 1.37 0.88 0.02 0.02 0.12 0.02 0.02 0.10 0.10 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01

PART G DRAINAGE AND SLOPE PROTECTION STRUCTURE

404(1)a Reinforcing Steel, Grade 40 96,140.28 1.39 0.86 0.22 0.01 0.01 0.01 0.28

405(1)a3 Structural Concrete, 20.68 Mpa, Class A, 28 days 106,963.29 1.55 0.75 0.40 0.01 0.12 0.27 0.00

PART H MISCELLANEOUS STRUCTURE


605(1)c1 Warning Signs, 600mm, W1-3A, Horizontal Alignment Curve L or R 23,739.12 0.34 0.11 0.11 0.11

605(1)ai1 Warning Signs, 600mm x 600mm, W6-1B, Pedestrian and School Signs Pedestrian Crossing Ahead 23,739.12 0.34
0.11 0.11 0.11

605(2)ai2 Regulatory Signs, 600mm, R6-8B, Miscellaneous Signs Pedestrian Crossing 23,739.12 0.34 0.17 0.17

612(1) Reflectorized Thermoplastic Pavement Markings White 84,392.18 1.22 0.31 0.31 0.31 0.31

612(2) Reflectorized Thermoplastic Pavement Markings Yellow 65,397.55 0.95 0.24 0.24 0.24 0.24

620(a)a1 Chevron Signs 450mm x 600mm (Double Sign Face) 213,652.08 3.10 0.77 0.77 0.77 0.77

624(8) Solar LED Street Light 383,061.70 5.55 1.39 1.39 1.39 1.39

6,902,970.30 100.00

11.08
14.08
10.02
10.73
0.02
0.03
0.04
0.12
0.13
0.09
0.23
0.34
0.40
0.45
0.55
0.65
0.83
0.90
0.91
0.92
0.96
0.96
1.10
1.11
1.01
3.07
3.85
4.85
5.85
9.08

9.55
2.72
2.72
0.43
0.22
PERIORIC
PLANNED ACCOMPLISHMENT %

100.00
10.73
11.74
14.81
18.66
23.51
29.36
38.45
49.53
63.61
73.63
84.36
93.91
96.62
99.34
99.77
0.02
0.06
0.10
0.22
0.34
0.43
0.65
0.99
1.39
1.84
2.39
3.04
3.87
4.77
5.67
6.60
7.56
8.52
9.61
CUMMULATIVE

Prepared by: Checked by: Recommending Approval: Approved by:

Arky Construction & Supply Maria Arra Paz G. Sellar Gerrylin M. Cantillep Rainero A. Zerda
Contractor OIC-Chief, Construction Section OIC -Assistant District Engineer District Engineer
Contract ID: 19FJ0001
Organizational outcome 1:: Ensure Safe and Reliable National Road System, Asset Preservation Program,
Contract Name: Preventive Maintenance, Asphalt Overlay, Buenavista-Kawayan Road, K0047+844-K0048+640, K0049+000-
K0049+780 Buenavista-Kawayan Road Preventive Maintenance of Road: Asphalt Overlay (100mm thick)
Location: Masbate
Duration: 70 CD

S-CURVE
2019
PART NO. PART DESCRIPTION AMOUNT WT/% Day
2 4 6 8 10 12 14 16 18 20 22 24 26 28 30 32 34 36 38 40 42 44 46 48 50 52 54 56 58 60 62 64 66 68 70###

PART A FACILITIES FOR THE ENGINEERS


A.1.1 (6) Provision of Combined Field Office, Laboratory and Living Quarters 82,991.78 0.37
Building for the Engineer (Rental Basis) 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01###

PART B OTHER GENERAL REQUIREMENTS - ###


B.5 Project Billboard/Signboard 11,999.10 0.05 0.01 0.01 0.01 0.01 ###

B.7(2) Occupational Safety and Health Program 129,798.79 0.57 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02###

B.8(1) Traffic Management 521,232.88 2.30 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07###

B.9 Mobilization/Demobilization 650,632.50 2.87 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.19###

PART C EARTHWORKS - - ###


102(2) Surplus Common Excavation 34,203.38 0.15 0.05 0.05 0.05 ###

PART D SUBBASE AND BASE COURSE - - ###

200(1) Aggregate Sub Base Course 181,268.14 0.80 0.16 0.16 0.16 0.16 0.16 ###

PART E SURFACE COURSE - - ###

301(2)a
302(1)a Bituminous Prime Coat - RC Cut-Back Asphalt, Grade 70 77,356.24 0.34 0.06 0.06 0.06 0.06 0.06 0.06 ###

Bituminous Tack Coat - RC Cut-Back Asphalt, Grade 70 519,961.46 2.30 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 ###

310(1)c Bituminous Concrete Surface Wearing Course, Hot-Laid, 50 mm 16,229,690.29 71.64 5.51 5.51 5.51 5.51 6.51 6.71 9.51 8.01 7.51 6.51 4.51 0.20 0.10 ###

310(2)c Bituminous Concrete Surface Binder Course, Hot-Laid, 50 mm 782,583.07 3.45 0.49 0.94 0.94 0.19 0.19 0.19 0.49 ###

PART H MISCELLANEOUS STRUCTURE


Reflectorized Pavement Studs Flush - - ###

607(1)b Type (Bi-Directional)


Reflectorized Thermoplastic Pavement 1,618,085.80 7.14 1.19 2.19 1.99 1.39 0.19 0.19 ###

612(1) Markings White


Reflectorized Thermoplastic Pavement 400,254.35 1.77 0.29 0.29 0.29 0.29 0.29 0.29 ###

612(2) Markings Yellow 433,974.39 1.92 0.32 0.32 0.32 0.32 0.32 0.32 ###

624(1)a1 Single Arm Post, with Street Light (8m,LED, 130W) 979,049.94 4.32 0.72 0.72 0.72 0.72 0.72 0.72 ###

22,653,082.11 100.00

0.28

0.30
0.35
0.35
0.35
0.44
0.50
0.79
0.79
1.28
1.57
1.57
6.09
6.09
6.09
6.10
6.61
6.81
9.61
8.11
7.61
6.61
5.80
2.48
2.48
2.10
1.62
1.62
1.43
1.43
1.13
0.81
0.28
0.28
0.28
###
PERIORIC

PLANNED ACCOMPLISHMENT %

100.00
14.66
20.74
26.83
32.93
39.53
46.34
55.94
64.05
71.66
78.26
84.06
86.54
89.02
91.12
92.73
94.35
95.78
97.20
98.33
99.15
99.43
99.72
0.28

0.58
0.93
1.28
1.62
2.07
2.57
3.36
4.15
5.43
7.00
8.57

###
CUMMULATIVE

Prepared by: Checked by: Recommending Approval: Approved by:

Arky Construction & Supply


Contractor OIC-Chief, Construction Section OIC -Assistant District Engineer District Engineer
Contract ID: 19FJ0032
Contract Name: Concreting of Dapdap simawa Road Uson Masbate Sta. 0-605-Sta.2+360
Location: Masbate
Duration: 118 CD
S-CURVE

2019
PART NO. PART DESCRIPTION AMOUNT WT % MONTH 1 MONTH 2 MONTH 3 MONTH 4 MONTH 5
W1 W2 W3 W4 W5 W6 W7 W8 W9 W10 W11 W12 W13 W14 W15 W16 W17 W18 W19
PART A FACILITIES FOR THE ENGINEERS ###
A.1.1 (8) Provision of Field Office for the Engineer (Rental Basis) 122,830.97 0.44 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
###
PART B OTHER GENERAL REQUIREMENTS ###
B.5 Project Billboard/Signboard 11,461.64 0.04 0.02 0.02 ###
B.7(2) Occupational Safety and Health Program 81,918.38 0.29 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
###
B.8(1) Traffic Management 93,218.30 0.33 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
###
B.9 Mobilization/Demobilization 394,081.00 1.41 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14
###
PART C EARTHWORKS - ###
101(4)a1 Removal of Actual of Structures/ Obstruction (610mm dia. RCPC) 20,555.76 0.07 0.00 0.04 0.02 ###
102(2) Surplus Common Excavation 4,747,989.44 16.99 3.25 4.75 4.25 4.75 ###
104(1)a Embankment from roadway excavation (Common Soil) 2,653,172.92 9.49 1.16 1.16 7.16 ###
105(1)a Subgrade Preparation (common Soil) 268,866.00 0.96 0.32 0.32 0.32 ###
PART D SUB BASE AND BASE COURSE - ###
200(1) Aggregate Sub Base Course 2,322,036.10 8.31 2.08 2.08 2.08 2.08 ###
PART E SURFACE COURSE - - ###
311(1)b PCCP (Unreinforced, 200mm, 14 days) 11,548,251.00 41.32 4.59 4.59 4.59 4.59 4.59 4.59 4.59 4.59 4.59 ###
PART H MISCELLANEOUS STRUCTURE - ###
506(1) Stone Masonry 350,667.20 1.25 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.24 0.04 ###
505(2)a Grouted Riprap (Class A) 5,060,951.74 18.11 5.26 2.26 2.26 2.26 2.26 2.26 1.26 0.26 0.00 ###
500(1)a3 Pipe Culverts, 910mm dia. 271,667.60 0.97 0.16 0.16 0.16 0.16 0.16 0.16
###

27,947,668.05 100.00
0.22

0.22

0.24

3.47

4.94

5.77

6.27

7.84

7.88

9.61

9.29

9.13

7.05

7.05

6.05

5.05

4.89

4.83

0.20
PERIORIC

PLANNED ACCOMPLISHMENT %

100.00
14.87

21.14

28.98

36.86

46.47

55.76

64.89

71.94

78.99

85.04

90.09

94.98

99.80
0.22

0.44

0.68

4.15

9.09
CUMMULATIVE

Prepared by: Checked by: Recommending Approval: Approved by:

Arky Construction & Supply


Contractor OIC-Chief, Construction Section OIC -Assistant District Engineer District Engineer
Contract ID: 19FJ0033
Contract Name: Concreting of Dapdap Simawa road Uson Masbate Sta.2+360-Sta.3+600.
Location: Masbate
Duration: 102 CD

S-CURVE

2019
PART NO. PART DESCRIPTION AMOUNT WT % MONTH 1 MONTH 2 MONTH 3 MONTH 4
W1 W2 W3 W4 W5 W6 W7 W8 W9 W10 W11 W12 W13 W14 W15 W16
PART A FACILITIES FOR THE ENGINEERS ###
A.1.1 (8) Provision of Field Office for the Engineer (Rental Basis) 108,357.83 0.58 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04###
PART B OTHER GENERAL REQUIREMENTS ###
B.5 Project Billboard/Signboard 11,687.26 0.06 0.03 ###
B.7(2) Occupational Safety and Health Program 46,029.31 0.25 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02###
B.8(1) Traffic Management 26,730.90 0.14 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01###
B.9 Mobilization/Demobilization 401,838.50 2.16 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24###
PART C EARTHWORKS ###
101(4)a1 Removal of Actual of Structures/ Obstruction (610mm dia. RCPC) 20,960.40 0.11 0.10 0.01 0.01 ###
102(2) Surplus Common Excavation 4,090,913.27 21.96 2.20 4.72 4.92 5.20 4.92 ###
104(1)a Embankment from roadway excavation (Common Soil) 991,929.21 5.32 0.07 3.67 1.57 ###
105(1)a Subgrade Preparation (common Soil) 193,737.60 1.04 0.95 0.05 0.05 ###
PART D SUB BASE AND BASE COURSE - ###
200(1) Aggregate Sub Base Course 1,732,174.85 9.30 3.86 1.86 1.86 0.86 0.86 ###
PART E SURFACE COURSE - - ###
311(1)b PCCP (Unreinforced, 200mm, 14 days) 8,395,730.00 45.06 4.44 2.84 6.44 6.44 6.44 6.44 6.44 5.60 ###
PART H MISCELLANEOUS STRUCTURE - ###
506(1) Stone Masonry 346,043.82 1.86 0.31 0.31 0.31 0.31 0.31 0.31 ###
505(2)a Grouted Riprap (Class A) 1,987,725.53 10.67 1.78 1.78 1.78 1.78 1.78 1.78 ###
500(1)a3 Pipe Culverts, 910mm dia. 277,015.20 1.49 0.30 0.79 0.30 0.10 0.01 ###

18,630,873.68 100.00
2.53

5.12

5.23

5.51

5.59

5.71

6.08

6.50

6.54

9.45

9.45

8.59

8.59

8.59

6.21

0.30
PERIORIC

PLANNED ACCOMPLISHMENT %
12.88

18.38

23.98

29.68

35.76

42.27

48.81

58.25

67.70

76.29

84.87

93.46

99.67

99.97
2.53

7.65

CUMMULATIVE

Prepared by: Checked by: Recommending Approval: Approved by:

Arky Construction & Supply


Contractor OIC-Chief, Construction Section OIC -Assistant District Engineer District Engineer
A.1.1 (6)
(232)

D 101(1) F 104(1)a K 103(1)a K 611(1)


19 (39) 58 (47) 105 (69) L
174 (51)
B.5
Contract ID: 19FI0025 (12)
101(1)
Project Title:
Preventive Maintenance of Road: Asphalt Overlay- along Masbate-Cataingan-Placer Road, A B.9 B C 105(1)a E 200(1) H 311(1)e1 M B.9 N
0 (7) 7 (12) 19 81 127 225
L (7) 232
(S00005MT) Kooo1+272 to K0001+542 Net Length 1:080 km (0.270km) Masbate City 50mm (62) (46) (98)

Location: Masbate 101(1) 100(3)a2


500(3)b1
505(2)a 612(1)
Contract Amount: 9,167,801.25 102(1) 101(4)a1
G 105(1)a I 506(1) J 612(2)
(62) 81 (46) 127 (58) 185 (40)
Duration: 56 CD
NTP Date: July 10, 2019 (232)
B.7 (2)
PERT / CPM NETWORK AND S-CURVE B.8 (1)
3 3 2 3 3 3 3 2 3 3 3 3 2 3 3 3 3 2 3 3

1ST QUARTER 2ND QUARTER 3RD QUARTER 4TH QUARTER


PART NO. PART DESCRIPTION QTY UNIT UNIT COST AMOUNT WT %
14 CD 14 CD 14 CD 14 CD
PART A FACILITIES FOR THE ENGINEERS

A.1.1 (6) Provision of Combined Field Office, Laboratory and Living Quarters 1.87 month 28,014.00 52,302.14 0.57 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Building for the Engineer (Rental Basis)
PART B OTHER GENERAL REQUIREMENTS

B.5 Project Billboard/Signboard 2.00 each 5,136.61 10,273.22 0.11 0.11

B.7(1) Occupational Safety and Health Program 1.87 month 37,635.93 70,266.28 0.77 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04

B.8(1) Traffic Management 1.87 month 33,703.89 62,925.16 0.69 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03

B.9 Mobilization/Demobilization 1.00 l.s. 60,900.00 60,900.00 0.66 0.33 0.33

PART C EARTHWORKS -

103(1)a Structure Excavation, Common Soil 36.72 cu.m. 289.99 10,648.43 0.12 0.03 0.03 0.03 0.03

103(3) Foundation Fill 3.67 cu.m. 2,549.80 9,357.77 0.10 0.03 0.03 0.03

PART E SURFACE COURSE


302(1)a
Bituminous Tack Coat - RC Cut-Back Asphalt, Grade 70 3,504.08 sq. m. 28.37 99,410.75 1.08 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14
302(1)b Bituminous Seal Coat - RC Cut-Back Asphalt, Grade 70 0.00 tonne 77,976.36 233.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

310(1)c Bituminous Concrete Surface Wearing Course, Hot-Laid, 50 mm 3,504.08 sq. m. 1,945.12 6,815,856.09 74.35 9.29 9.29 9.29 9.29 9.29 9.29 9.29 9.29 9.29 9.29 9.29 9.29

PART G DRAINAGE AND SLOPE PROTECTION STRUCTURE - -

404(1)a Reinforcing Steel, Grade 40 1,578.28 kg. 58.20 91,855.90 1.00 0.17 0.17 0.17 0.17 0.17 0.17

405(1)a3 Structural Concrete, 20.68 Mpa, Class A, 28 days 6.43 cu.m. 11,845.30 76,165.28 0.83 0.42 0.42 0.42

502(5) Metal Frames and Grating Type 6.00 pair 9,797.46 58,784.76 0.64 0.13 0.13 0.13

PART H MISCELLANEOUS STRUCTURE -

605(1)a1 Warning Signs, 600mm x 600mm, W6-1B, Pedestrian and School 4.00 each 18,970.05 75,880.20 0.83 0.21 0.21 0.21
Signs Pedestrian Crossing Ahead
Regulatory Signs, 600 mm, R6-8B, Miscellaneous Signs Pedestrian
605(2)a2 Crossing 5.00 each 18,970.05 94,850.25 1.03 1.03 1.03

612(1) Reflectorized Thermoplastic Pavement Markings (White) 187.46 sq. m. 636.24 119,269.55 1.30 1.30 1.30

612(2) Reflectorized Thermoplastic Pavement Markings (Yellow) 70.34 sq. m. 657.02 46,214.79 0.50 0.50 0.50

624(8) Solar LED Street Light 17.00 each 59,080.62 1,004,370.54 10.96

NEW ITEM

101(3)c2 Removal of existing Asphalt pavement (100 mm thickl) 67.49 sq. m. 6,048.84 408,236.21 4.45 4.45 4.45 4.45 4.45 4.45 4.45 4.45 4.45 4.45 4.45 4.45

9,167,801.25 100.00

LEGEND: 0.72 - CRITICAL ACTIVITIES


0.22 - PARALLEL ACTIVITIES
- S-CURVE

1ST QUARTER 2ND QUARTER 3RD QUARTER 4TH QUARTER


PERIORIC 4.08 10.26 49.14 36.52
PHYSICAL ACCOMPLISHMENT %
CUMMULATIVE 4.08 14.34 63.48 100.00
PERIORIC 374,046.29 940,616.41 4,505,057.53 3,348,081.02
FINANCIAL ACCOMPLISHMENT %
CUMMULATIVE 374,046.29 1,314,662.70 5,819,720.23 9,167,801.25
PROJECT ENGINEER 1.00 1.00 1.00 1.00
CONSTRUCTION FOREMAN 1.00 1.00 1.00 1.00
CONST. SAFETY & HEALTH OFFICER 1.00 1.00 1.00 1.00
MANPOWER UTILIZATION SCHEDULE
FIRST AIDER 1.00 1.00 1.00 1.00
SKILLED WORKERS 2.00 4.00 12.00 10.00
COMMON LABORERS 12.00 24.00 34.00 30.00
Applicator Machine - - - 1.00
Backhoe 1.00 1.00 1.00 -
Bar Bender - - 1.00 1.00
Bar Cutter - - 1.00 1.00
Boom Truck 1.00 1.00 - -
Bulldozer 1.00 - - -
Concrete Screeder - - 1.00 1.00
Concrete Saw - - 1.00 1.00
Cargo Truck (5 T) - - 1.00 1.00
Chainsaw 1.00 1.00 - -
EQUIPMENT UTILIZATION SCHEDULE Concrete Vibrator - - 1.00 1.00
Dump Truck 1.00 1.00 1.00 -
Kneading Machine - - - 1.00
One Bagger Mixer - - 1.00 1.00
Plate Compactor - 1.00 1.00 -
Pay Loader 1.00 1.00 1.00 1.00
Road Grader 1.00 1.00 1.00 1.00
Transmit Mixer - - 1.00 1.00
Water Truck 1.00 1.00 1.00 1.00
Vibratory Roller 1.00 1.00 1.00 1.00
Minot Tools Enough Enough Enough Enough

Prepared by: Checked by: Recommending Approval: Approved by:

Arky Construction & Supply


Contractor OIC-Chief, Construction Section OIC -Assistant District Engineer District Engineer
Contract ID: 21FM0052
Contract Name: CONCRETING OF BRGY. PIÑA FMR

Location: MASBATE
Duration: 72 Calendar Days

PERT CPM / NETWORK DIAGRAM

A.1.1(8) A.1.4(1)
B.7(2) B.8(2)
(72)

102(3)a 611(1) 611(1) 200(1)


100(3)a2 102(3)a 102(3)a 103(3) 300(1) H
A.1.2(2) 100(1) 102(2) 103(1)a 104(1)a 104(1)a B.9
A B.9 B B.5 C 101(3)b1 D 103(6) E 105(1)a F 105(1)a H `
311(b)1 K 605(6)e1 M 624(1)a1 N P
0 (7) 7 (7) 14 (7) 21 (7) 28 (7) 35 (7) 42 (14) 56 (7) 63 (6) 70 (3) 72

200(1)
300(1) B.9 (3)
405(1)a3
500(3)b1 603(4)b
404(1)a 506(1) 603(3)a1
G 500(1)a3 I ` 602(2)a J ` 505(2)a L 505(2)a O
35 (7) 42 (7) 49 (7) 56 (13) 70
D

Prepared by: Checked by: Recommending Approval: Approved by:

Ariel N. Lim
Arky Construction & Supply
Contractor OIC-Chief, Construction Section OIC -Assistant District Engineer District Engineer

You might also like