FIN Chapter 3

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 4

Surname 1

Student’s Name

Professor’s Name

Course

Date

Analysis of Zach Industry’s Financial Ratios

a. Complete the Table Based on the Preceding Financial Statement Assuming

Averages are Applicable for both 2018 and 2019

Calculations:

 Current Assets ÷ Current Liability = Current Ratio

72000 ÷ 69000

 Current Liability ÷ (Current assets - Inventory) = Quick Ratio

69000 ÷ (72000 - 45500)

 COGS ÷ Inventory = Inventory Turnover

106000 ÷ 45500

 365 ÷ 6.6 = Average Collection Period

 Total Liability ÷ Total Assets = Debt Ratio

69000 ÷ 150000

 Interest Earned Ratio = EBIT ÷ InterestEexpense

EBIT = 160000 – 106000 – 37000

= 17 000 ÷ 6100

Gross Profit ÷ Net Sales = Gross Profit Margin

(160,000−106,000) ÷ 160,000 = Gross Profit Margin

 Net Profit Margin = Earnings Available to Common Stockholders ÷ Sales


Surname 2

6,540 ÷ 160000

 ROA = Earnings Available to Common Stockholders ÷ Total Assets

6540 ÷ 150000

 ROE = Earnings Available to Common Stockholders ÷ Total Common Equity

6540 ÷ 58050

 M/B Ratio = Market Price per Share of Common Stock ÷ Book Value Per Share of

Common Stock

19.35 ÷ 25

Ratio Industrial average 2018 Actual 2019

Current ratio 1.80 1.84 ____1.04_____

Quick ratio 0.70 0.78 ____0.38______

Inventory turnover a   2.50 2.59 ____2.33______

Average collection period a  37.5 days 36.5 days ___57 days____

Debt ratio 65% 67% ___67%______

Times interest earned ratio 3.8 4.0 ___2.8________

Gross profit margin 38% 40% ___33.8%_____

Net profit margin 3.5% 3.6% ___4.1%______

Return on total assets 4.0% 4.0% ___4.4%______

Return on common equity 9.5% 8.0% ___11.3%_____

Market/book ratio 1.1 1.2 ____1.3_______

b. Analysis of Zack Industries Financial Conditions based on:

i. Liquidity- There has been a significant decline in the company from 2014 up to

2015 based on its liquidity. This aspect reveals that the company is operating
Surname 3

below industry average. Therefore, based on its decline rate, there are chances

that the company may be unable to meet any of its set short-term requirements.

ii. Activity- Considering the company’s activities in the period of 2014-2015, many

aspects turn up to be of great concern. For instance, the average collection period

has been increasing from 36.5 up to 57 days, while there has been a decline in its

inventory turnover from 2014 to 2015. Thus, such a decline depicts that there

might be chances that the company might be holding surplus inventory. This

aspect also depicts the company’s inability to turn its assets into cash, resulting

from the decrease seen.

iii. Debt- The industry has seen significant improvement since 2014, while its overall

times interest-earning ratio since the same year has been decreasing, which, of

course, is below the industry average. This condition reveals that the company’s

interest payments can be well covered by its income. Thus, when harmonized

with its declining long-standing debt, the Zach industry turns into a promising

firm with high prospects.

iv. Profitability- Looking at the period of 2014 to 2015, the firm has emerged

successful since, compared to its industry average, it has realized higher net profit

without considering that it had a lower gross profit margin. There has been an

increase in the company’s return on equity besides having a decrease in its

operating expenses. It is important to note that all of these aspects were lower as

well as higher compared to the industry average correspondingly.

v. Market- There has been a market/book ratio increase in the company regarding

the 2014-2015 period, specifically from 1.2 to 1.3, figures that are, of course,
Surname 4

above its set 1.1 industry average. Therefore, such a significant increase reveals

that there is a positive outlook from the company’s investors due to its successful

progress. Investors might be ready to give an increased price for its book value, an

aspect that increases its overall productivity as well.

You might also like