NMB Annual Report 2020-21 ENGLISH
NMB Annual Report 2020-21 ENGLISH
NMB Annual Report 2020-21 ENGLISH
Dear Sir,
Address:
Shareholder Number:
Share Quantity:
P.S. This application must be submitted to the registered office of the Bank at least 48 hours prior to the commencement of Annual General Meeting. The representative
(proxy) form shall be cancelled in case more than one representative name is found to be mentioned.
Entrance
__________________
Company Secretary
Note: Reprsentative are requested to bring this card along with him/her to participate in the meeting.
Annual Report 2020/21
Table of Contents
Page No.
th
Notice about 26 Annual General Meeting 2
Chairman’s Statement 4
CEO's Message 6
Director’s Report 9
Annex-15 of Securities Registration and Issue Regulation, 2016 21
Financial Highlights 23
Independent Auditor’s Report 29
Consolidated Financial Statements 35
Notes to the Consolidated Financial Statements 51
Significant Accounting Policies to the Consolidated Financial Statements 95
Additional Disclosures to the Consolidated Financial Statements 107
Basel Disclosures 137
Corporate Social Responsibility (CSR) 143
Latest Debenture Issue - Projected vs Actual of Statement of Profit or Loss 144
Latest Debenture Issue - Projected vs Actual of Statement of Financial Position 145
Horizontal Analysis 146
Vertical Analysis 148
Amendments to the MOA & AOA 150
Approval of Nepal Rastra Bank for Publishing Annual Report & Distribution of Dividend 151
Replies to the Instructions Received from Central Bank 152
www.nmbbanknepal.com 1
Notice about 26th Annual General Meeting
The 428th Board Meeting of the Bank held on 29 November 2021, has decided to conduct 26th Annual General Meeting
in the following date, venue and time to discuss upon the following agenda. This notice is published to inform all our
esteemed shareholders regarding the Annual General Meeting as per Clause 67 of Company Act, 2006.
To approve the Auditor’s report for FY 2020/21 including Balance Sheet, Profit & Loss Statement, Cash
Flow Statement, and other financial reports (including consolidated financial details of subsidiary
companies- NMB Capital Limited, and NMB Laghubitta Bittiya Sanstha Limited),
To appoint and decide upon the remuneration of the Auditor for fiscal year 2020/21 in compliance
with the Clause 111 of Company Act, 2006 and Clause 63 of Bank and Financial Institution Act 2016,
(existing Auditor MS. Dev Associates, and KMU and Associates, Chartered Accountants jointly are
eligible for reappointment)
To approve the distribution of 3.30 percent cash dividend (including tax on bonus and cash dividend)
amounting NPR 538,756,708.14 on the existing paid-up capital of NPR 16,325,960,852.66 as proposed
by the Board of Directors.
B. Special Agenda
To approve the increment in the existing issued capital of the Bank from NPR 16,325,960,852.66 (in
words: Rupees Sixteen Billion Three Hundred Twenty Five Million Nine Hundred Sixty Thousand Eight
Hundred Fiy Two and 66/100 only) to NPR 18,366,705,959.24 (in words: Rupees Eighteen Billion
Three Hundred Sixty Six Million Seven Hundred Five Thousand Nine Hundred Fiy Nine and 24/100
only),
To approve the distribution of 12.50 percent bonus share of existing paid-up capital amounting to NPR
2,040,745,106.58 (in words: Rupees Two Billion Forty Million Seven Hundred Forty Five Thousand One
Hundred Six and 58/100 only) to adjust the effect of proposed increment in issued capital,
To approve the amendments of Section 6 (b), and (c) of the Memorandum of Association of the Bank
aer the issuance of bonus shares,
To approve the amendment of Article 32.1.b.i of the Articles of Association of the Bank,
To provide authority to the Board of Directors or provide power of attorney to the designated authority
by the Board of Directors to carry out or cause to carry out tasks related to amendment in the
Memorandum of Association and Article of Association of the Bank such as record keeping, making
minor changes, certification of the documents, registration and receipt of acknowledgement of the
record.
C. Miscellaneous
By Order
Company Secretary
2 www.nmbbanknepal.com
Annual Report 2020/21
Share register shall remain closed on 2078/09/05 B.S. (20/12/2021 A.D.) for the purpose of this AGM. Shareholders
registered in the shareholders register book because of the transactions conducted in Nepal Stock Exchange
before 20 December 2021 can participate in the AGM, cast vote, and are entitled to receive bonus share and cash
dividend.
Shareholders are requested to contact the headoffice of the Bank at Babarmahal, Kathmandu to receive
information related to the Annual General Meeting including Board of Directors’ Report if required. Further, all
the details are also kept on the Bank’s website www.nmbbanknepal.com.np
Shareholders attending the AGM must be present in the AGM venue and sign the attendance register that will be
made available from 9:30 A.M. onwards. The shareholders interested in participating at the AGM are required to
bring either an original copy of Share Certificate or Demat account details and original document(s) proving their
identity along with them.
Due to contagious Covid 19 coronavirus, the shareholders are requested to attend the meeting using masks,
gloves, and other necessary safety measures. In case of the restrictions imposed by the concerned authority to
prevent the spread of Covid 19, arrangements shall be made for the shareholders to attend the meeting through
video conferencing (virtual) technology.
Shareholders willing to nominate proxy to attend the AGM, shall register proxy form at the Bank’s head office
Babarmahal, Kathmandu, at least 48 hours before the AGM commences.
In case of minor or insane shareholders, person registered as his/her guardian in the share register book shall be
entitled to take part or appoint a proxy in the AGM. In case of joint shareholdings, only the unanimously selected
representative or the partner whose name appears first in the serial order of the share register book can attend
the AGM.
Any issue or query raised in the AGM shall be responded by Chairman or any other dignitaries as permitted by the
Chairman.
If any shareholder has any issues or queries about the Bank, shareholders are requested to send it in writing to
the Bank’s registered office at least 7 days before the AGM commences. However, such issues or queries will not
be tabled for discussion as agenda in the AGM.
The shareholders participating in the AGM are requested to carry only the documents related to the meeting and
avoid carrying bags or other materials.
NOTE: For shareholders’ convenience, Annual Report has been uploaded in Bank’s website (https://www.
nmbbanknepal.com.np) wherein shareholders can browse and access the report online.
www.nmbbanknepal.com 3
Chairman's Statement
The global pandemic of COVID-19 has caused difficulties to the overall industries, businesses, and banking
sector of the country. However, the policies adopted by the regulatory body to safeguard the economy
has brought some relief to the business sector. Despite the mounting challenges to the economy due to
COVID-19, the Bank has managed to scale up its business and achieve good financial results during the
review period. During the review year, the Bank’s deposits increased to NPR 166.45 Billion, while loans and
advances grew to NPR 158.04 Billion i.e. a growth of 23.47% in deposits and 29.78% in loans and advances
as compared to previous fiscal year.
The agenda to distribute 15.80% dividend i.e. 12% bonus share and 3.50% cash dividend (including the
bonus share and cash dividend tax provision) on existing paid-up capital of NPR 16,325,960,852.66 to the
shareholders from reserve fund and distributable profit of the fiscal year 2020/21 is placed for approval in
the Annual General Meeting.
The Bank has achieved the goals pursuant to its vision and continuously putting effort in moving ahead
remaining in line with its strategic plan for achieving sustainable business expansion and profitability
in the long run. The Bank has highly prioritized the balanced growth in credit and deposit, expansion
of credit investment in small and medium enterprises for economic development of local communities
thereby supporting country’s vision of “Prosperous Nepal” along with formulation of programs and policies
that emphasizes the protection of environment in its credit investments. . With the plan to expand our
investment in the priority sectors and support the overall development of the country, we aspire to build
on our strengths and efficacies while always striving to offer a fair return to our valued shareholders. The
foreign equity partner of the Bank “Nederlandse Financierings-Maatschappij Voor Ontwikkelingslanden
N.V. (FMO)” has been providing technical assistance and human resource development for its overall
capacity enhancement. The Bank is committed to provide fast and hassle-free service to its customers and
we assure a complete honesty while moving ahead in achieving the goals of the Bank.
NMB Bank has always been at the forefront in accommodating the changes in the financial markets.
The Bank has been involved in various activities with the aim of improving the financial condition of the
country by exploring potential opportunities in the financial sectors in cooperation with the domestic and
international organizations. Further, the Bank has also been working hard to enhance the capacity of its
employees.
NMB Bank is committed to take its banking services to all walks of life for which it has been diversifying
its business. The Bank has expanded its investment in industrial and agricultural sectors that contribute
towards employment generation in the country to remain in line with the strategy of increasing credit
investment in the productive sector. The Bank has been offering Women Entrepreneurship Loan with an
objective of empowering women interested to operate own business and be self-reliant. Likewise, the
Bank has also been providing various loan facilities targeted to youths returning from foreign employment
as part of government’s self-employment campaign.
4 www.nmbbanknepal.com
Annual Report 2020/21
The Bank line with its strategy of adopting sustainable banking practices has been increasing investment in business that seeks to
reduce the greenhouse gas emissions thus reducing the environmental and social risks. We are confident that this initiative will enable
the Bank to contribute to sustainable development goals. The debts obtained from various foreign banks and financial institutions and
the support from lender groups in supporting sustainable development are testament to the Bank’s sustainable initiative. Consequently,
it will also support in the sustainable development of the ongoing projects in the country. This noble initiative of the Bank is honored
with “Green Deal of the Year” award by Singapore based internationally renowned Asian Banking and Finance Magazine.
NMB Bank is committed to provide easy and simple banking solutions to the customers all over the country by expanding its digital
services by implementing a cutting-edge technologies while ensuring digital security and privacy of its customers’ data. The Bank
for the first time in Nepal introduced Video Know-Your Customer (VKYC) service, artificial intelligence (AI) enabled Loan Service, and
multifaceted Omni Channel platform to facilitate a true digital experience to its customers thus revolutionizing the digital journey of
Nepalese banking industry. These new endeavors of the Bank in the domestic market is recognized “True Digital Initiative” by Edgever
Systems Ltd., a wholly-owned subsidiary company of multinational information technology company “Infosys”.
Founded in 1888 A.D., The Financial Times is a renowned institution in global financial markets that annually selects the best
banks in terms of their work capability, strategy, technology and digitization, customer oriented products and services, sustainable
development focus, etc. and honors one bank as “Bank of the Year” award from each country. The Financial Times on 1st December
2021, awarded the Bank for the first time in the history of Nepalese banking industry by the prestigious “Bank of the Year 2021-Asia”.
With this recognition as the Best Bank in Asia, the Bank has been able to strongly establish itself in the global financial markets and
lead the country’s financial sector in international front. Being the first bank in Nepal to receive such international feat has transformed
us to be more responsible in our future endeavors. In achieving the accolade of the Best Bank in Asia for the year 2021, the Bank
was also conferred as “Bank of the Year 2021-Nepal”. This is the fourth time in last five years that the Bank was honored with this
esteemed award. The Bank dedicates these prestigious honors to all its shareholders whose continuous suggestions and invaluable
support helped the Bank to improve and strengthen.
Finally, I would like to offer my gracious appreciation to the respected shareholders, regulatory bodies, media, and customers who
always show deep interest in our activities and provide generous feedback for improvement, prosperity, and progress. Likewise, my
heartfelt gratitude the banks and financial institutions, other associations, Board of Directors and staff of the Bank for their invaluable
support and confidence.
Thank you.
www.nmbbanknepal.com 5
CEO's Message
Our Performance
The Bank during the review fiscal year recorded a sound
financial performance with a consistent balance sheet
growth, profitability well above the industry average,
capital adequacy within the threshold prescribed by the
central bank of Nepal, and promising other key financial indicators signifying a healthy growth despite
the difficult conditions imposed by COVID-19.
Along with its financial performance, the Bank was also able to create differentiation in the market by
focusing more on sustainable banking practices.
The Bank for its green and sustainable endeavours was awarded by “Green Deal of the Year-2021” by
Singapore based Asian Banking and Finance Magazine.
6 www.nmbbanknepal.com
Annual Report 2020/21
value streams was recognized by Edgeverve, India with the award of “Customer Journey Reimagination” during Infosys Finacle
Innovation Awards 2021.
The Bank to ensure an uninterrupted essential services to public effectively implemented Business Continuity Plan (BCP) with
health and safety of all the stakeholders at the topmost priority.
Various health safety measures were adopted to secure the well-being of bank’s staff and their families during the trying times
such as oxygen cylinders to in-house emergency patients, insurance against COVID-19, isolation facility in government approved
hotels to staff, etc.
The Bank also supported the Government of Nepal and other public institution by providing medical supplies and financial
contributions to fight against COVID-19 as a part of its corporate social responsibility.
We believe that the impact of the pandemic to our country’s economy and its aershocks post-pandemic will reecho for some
years that could disorient the economy if all the sectors do not come together respecting other’s existence. NMB to avoid this
scenario has been wholeheartedly supporting to rebuild the economy.
Post pandemic and the start of new normal, we felt that our customers had been facing a complex business situation and
required innovative banking solutions; to address which the Bank launched various first of its kind products like video know your
customer (VKYC) service, digital auto loan, and artificial intelligence (AI) based lending products.
Our Priorities
Our aim is to become the most preferred partner to our stakeholders.
The Bank will continue to focus on sustainable business investing in initiatives to combat against climate change adaptation and
mitigation.
We will seek to fully implement ESRM policy as per the international standard so as to create an enabling environment to
facilitate Foreign Direct Investments (FDIs) in the country.
www.nmbbanknepal.com 7
Diversification of funding sources will be ensured through issuance of green bonds, energy bonds, etc. to both domestic and
international markets remaining in line with the regulatory guidelines of the central bank of Nepal.
The Bank understands that digital engagement with its customers is imperative for its future growth and shall continue to
prioritize investment for digitization of its banking products and processes to become a truly digital bank and to achieve the
following:
Shorten the service turnaround time for customers and other stakeholders and to achieve customer delight
Create a strong delivery channels to reach out to large unbanked and underbanked population of Nepal to ensure financial
inclusion
Ensure system security, data privacy, and resilience of the Bank’s technology platform
We will build the most conducive workplace environment and empower staff to become the first choice employer
Deliver superior financial performance to ensure consistent and better return to our investors
Ensure a high standard of corporate governance and risk management practices to build the Bank’s image as a "Prudent and
Trustable Bank"
We aim to leverage on our digital capabilities and a wide range of financial products and services to create values to our customers
and ensure most convenient services to them.
Amidst the market opportunities and prevailing challenges, we believe that the banking industry has lot more to deliver and grow.
However, the growth will also incorporate the merger and acquisition of financial institutions as the consolidation in industry is
inevitable. The increase in compliance and other regulatory costs with ever-growing challenge and need to tackle risks of money
laundering and terrorism financing are also expected to push financial institutions towards consolidation. The digitalization of the
services coupled with customers’ growing service expectations will change the way of doing business. Understanding the unavoidable
changes manifested by a paradigm shi in doing business and critically analysing each behavioural change, NMB is all poised to set
the standards and seize every opportunity in the market.
I humbly believe that our year-on-year success is the key-result of all the hard works, patience and determination exerted by our
staff who together truly forms the most dynamic and energetic team force. I would like to extend my sincere gratitude to FMO and all
our foreign partners. I also take this opportunity to personally extend my heartfelt thanks to our Chairman Mr. Pawan Kumar Golyan
and all board members for their relentless guidance in making NMB not only one of the best commercial banks of the country but
making it the best bank of Asia. Finally, my sincere thanks to the esteemed shareholders, Nepal Rastra Bank, Ministry of Finance,
partner organizations, Securities Board of Nepal, and all other regulatory bodies for their invaluable suggestions to our continuous
improvement and business growth. With your constant trust and solidarity, we aspire to grow collectively for many years into the
future.
Thank you.
Sunil K.C.
Chief Executive Officer
8 www.nmbbanknepal.com
Annual Report 2020/21
Director's Report
Respected Shareholders,
On behalf of the Board of Directors, I extend my warm welcome and greetings to all the shareholders,
representatives of various regulatory authorities, auditor, legal advisors, distinguished invitees, journalists,
representatives of different institutions, and all other stakeholders for your honourable presence in the
26th Annual General meeting of NMB Bank Limited.
We trust that the Annual Report of the Bank including Statement of Financial Positions, Statement of
Comprehensive Income and Statement of Cash Flow for the FY 2020/21 have been received by all. I now,
with the permission of this revered Annual General Meeting, would like to present the directors report
pursuant to the Company Act, 2006, Clause 109 (4), comprising of the Bank’s financial progress, summary
of the country’s economy, challenges faced by the banking industry, and the achievements of the Bank
during the review period.
Loans and Advances: During the fiscal year 2020/21, the Bank grew its risk assets portfolio from NPR
121.78 Billion to NPR 158.04 Billion thereby managing a growth of 29.78% as compared to FY 2019/20.
During the review period, the composition of loans disbursed by the Bank remained as following:
As guided by Nepal Rastra Bank through its Unified Directive to sanction loan in recommended sectors, the
Bank has maintained loan exposure proportions as: Energy-8.00%, Agriculture-11.10%, Tourism-3.70%,
and Small and Micro Enterprises: 11.29%
Investment: The Bank increased its investment by 15.97% to take its total investment portfolio of
NPR 15.37 Billion in the previous year to NPR 17.83 Billion during the fiscal year 2020/21. Out of
total investment, the Bank invested NPR 1.16 Billion in organizations’ shares (including investment in
subsidiary companies), NPR 15.46 Billion in Nepal Government Bonds and Treasury Bills, NPR 714.40
Million in Agriculture Bond and NPR 491.20 Million in Bonds of Foreign Banks.
Operating Expense: During the fiscal year 2020/21, Other Operating Expenses (including fee and
commission expenses) reached NPR 1.26 Billion i.e. a decrement of 1.86% from NPR 1.29 Billion
in the previous fiscal year. The staff expense (excluding bonus) during the review period increased
by 20.74% from NPR 1.38 Billion to NPR 1.66 Billion. The increase in operating expense however,
remained within the pre-approved budget.
Income: The Total Operating Income of the Bank increased by 7.45% i.e. from NPR 6.90 Billion in the
previous fiscal year to NPR 7.42 Billion in the review year. During the review period, the Net profit
increased by 58.29% than preceding fiscal year from NPR 1.71 Billion to NPR 2.71 Billion. The Bank
during the review period witnessed an increase of 2.99% in the Net Interest Income whereby the Bank
www.nmbbanknepal.com 9
earned NPR 5.66 Billion as compared to NPR 5.49 Billion in the last fiscal year. Foreign Exchange Income decreased by 5.22% and
reached NPR 455.1 Million.
Capital Fund, Credit Deposit, Base Rate and Liquidity Ratio: The Bank maintained a sound Capital Fund during the reviewed
fiscal year, as a result of which the capital adequacy ratio remained at 15.08%; above the stipulated requirement of at least 11%
by Nepal Rastra Bank. Likewise, the Credit to Core Capital plus Deposit (CCD) Ratio was efficiently managed and remained at
77.06%. Liquidity ratio also remained within the prescribed limit and stood at 27.52%. Base rate of the Bank at the end of review
period was 7.33%.
Non-Performing Asset: The increase in bad-debts due to the impact of COVID19 pandemic that had resulted to increase in NPA
to 2.68% in the FY 2019/20 has been improved to 2.27% at the end of review period due to interest collection and recovery. The
Bank has been focusing on debt recovery efforts and credit risk management, thus expects to reduce the NPA in future as well.
Debentures: The details of the debentures issued by the Bank as of review period is per the following:
Particulars Issued Date Maturity Date Interest Rate Value (NPR in Million)
NMB Energy Bond 2036 3 June 2021 1 June 2036 4.00% 1,500
NMB Debenture 2031 25 May 2021 24 May 2031 8.50% 2,000
NMB Debenture 2029 12 April 2019 11 April 2029 10.00% 1,685
The Bank’s key financial performance during the review period: (figures in thousand)
Fiscal Year Fiscal Year Incremental Percentage
S.N. Particulars
2020/21 2019/20 Volume change (%)
1 Total Deposit 166,453,802 134,810,383 31,643,418 23.47
2 Total Loans and Advances 158,043,919 121,778,070 36,265,849 29.78
3 Total Investment (Including Subsidiaries) 17,826,051 15,371,244 2,454,807 15.97
4 Paid Up Capital 16,325,961 13,950,987 2,374,974 17.02
5 Capital Adequacy Ratio (%) 15.08 15.08 - 0.00
Bank’s Jurisdiction and Branch Network: The Bank has been providing banking facilities and services to its customers
through 201 branches, 9 extension counters and 138 ATMs across the country. The number of branches located in each province
are as follows:
Province 1 : 30 branches
Province 2 : 27 branches
Bagmati Province : 51 branches
Gandaki Province : 38 branches
Lumbini Province : 32 branches
Karnali Province : 03 branches
Sudur Paschim Province : 20 branches
In order to provide banking facilities at the doorstep of the people living in remote areas of the country, the Bank has been
providing branchless banking services in Bhaktapur, Dolakha. Ilam, Jhapa, Kapilvastu, Kaski, Morang, Nawalpur, Ramechhap,
Rasuwa, Saptari, Sunsari, and Udayapur. The Bank intends to expand its branchless banking facilities in other remote area in
future as well.
Representative Office outside Nepal and its progress: The Representative office established at Lebuh Pasarbesar
in Kualalumpur, Malaysia has been assisting as a point of contact for expansion of trade and remittance business. With
this establishment, the Representative office has helped to foster the growth of trade business between two countries and
communicate the information on Nepalese economy and available financial services to Nepalese people in Malaysia. This office
has been playing pivotal role to connect and garner the relationships with the Malaysian corporates and business houses and
enhance trade businesses with other foreign establishments.
10 www.nmbbanknepal.com
Annual Report 2020/21
Despite the contraction in overall economic growth following the emergence of COVID-19 in the FY 2019/20 and subsequent
scenarios in the review year, the availability of vaccines and mobilization of economic sector has supported the increase in credit
investment putting a pressure liquidity situation of the country. The declining inflow of remittances has also further exerted
pressure on liquidity in the banking sector that could potentially impact the strategic business expansion of the bank.
www.nmbbanknepal.com 11
3. The Board of Directors’ opinion on the achievements of current fiscal year
and future plans
Following are the main financial highlights of the Bank as on Mid October 2021 for the running fiscal year:
Future Plans:
The Bank shall continue to focus on sustainable banking initiatives and increase its investment in sustainable sectors as per its
strategic plan. In addition, it will also align its operations and businesses to reduce greenhouse gas emissions and move towards
carbon-neutrality.
The Bank as its key strategic objective has placed top priority to the effective expansion of digital banking services and shall
continue to implement modern technologies and improvise operational procedures moving ahead.
The service standard shall be raised to provide a greater customer experience
A balanced deposit and credit growth shall be prioritized.
Strategies have been adopted to increase the size of retail, agricultural, and small and micro credit enterprises loan portfolio
while continuing to improve the quality of credit. The bank will pay special attention to increase the credit investment in productive
sector.
The process of obtaining additional debts from foreign banks and financial institutions as per the Directives issued by Nepal
Rastra Bank has been expedited for the effective management of funding sources.
The Bank shall pay special attention to increase the transaction size of its subsidiaries.
The existing programs conducted under the corporate social responsibility of the Bank shall be continued.
Impact on the income and profitability of the Bank due to contraction observed in the investment sector
Risks inherent in the credit investments and non-funded services provided by the Bank
Challenges in interest rates management of both deposits and loans due to volatility in liquidity situation.
12 www.nmbbanknepal.com
Annual Report 2020/21
10. Performance of the Company and its Subsidiaries, and Review of the
Existing Status
The performance progress of the Bank is mentioned in the first section whereas the performance of its subsidiaries- namely NMB
Capital and NMB Laghubitta Bittiya Sanstha are mentioned in section 25(a) of the Director’s report
11. Major Changes made by the Company and its Subsidiaries Resulting to
Significant Changes in the Company’s Business
NMB Capital Ltd., a 100 percent subsidiary of NMB, has been acting as Share Registrar of the Bank, for the service of which the
subsidiary company was paid NPR 1 Million in the review period. At the end of the review year, the bank account of NMB Capital Ltd.
maintained at this bank had deposit of NPR 299.3 Million. NMB Capital was paid interest of NPR 7.41 Million by the Bank in the FY
2020/21.
An employee of the Bank has been working in the capacity of the Chief Executive Officer of the subsidiary NMB Capital Ltd. The Bank
received NPR 2.58 Million as building rent and NPR 2.4 Million as administrative and other services fee from NMB Capital as per the
agreement.
The deposit, loans and investments of the Bank in its subsidiary companies NMB Capital Ltd. and NMB Laghubitta Bittiya Sanstha Ltd.
as on Mid-July 2021 are summarized as below:
(NPR in thousands)
S.N. Descirption NMB Capital Ltd. NMB Laghubitta Bittiya Sanstha
1 Investment 200,000 172,488
2 Call, Current, and Fixed Deposit 299,304 7,316
3 Loans & Advances - 1,000,000
4 Interest Expenses in Deposit 7,413 -
5 Loan Interest Income - 56,275
6 Office Rental by NMB Capital Ltd. 2,586 -
7 Payment against Management Service 2,400 -
www.nmbbanknepal.com 13
S.N. Descirption NMB Capital Ltd. NMB Laghubitta Bittiya Sanstha
8 Payment against Share Registrar Works of NMB Bank 1,000 -
9 Debenture Trustee Fee Payment to NMB Capital 100 -
10 Dividend Payment Fee to NMB Capital 1,450 -
11 NMB-50 (Seed Fund) 177,017 -
12 NMB Hybrid Fund-1 (Seed Fund) 152,619 -
13 NMB-50 Dividend Payment 8,851 -
14 NMB Hybrid Fund-1 Dividend Payment 12,210 -
15 NMB Capital Ltd. FY 2019/20 Dividend Payment 40,000 -
13. Details of Share Ownership of the Directors and Officials and the
Information Received by the Company in relation to their share transactions
during the review period:
In the review fiscal year, none of the directors and officials have been involved in the company’s stock trading. The details of their share
ownership are listed below:
14 www.nmbbanknepal.com
Annual Report 2020/21
In addition, the Risk Management Department of the Bank, independently undertakes the task of effectively controlling and managing
the risk along with the periodic review of the actions taken in the area of risk control. The department has significantly contributed
to maintain the institutional governance at the Bank through meticulous monitoring of the activities to ensure full compliance of the
prevailing law and directives issued by Nepal Rastra Bank.
Effective internal controls are the foundation of safe and sound banking therefore NMB Bank Ltd. has designed and enforced system
of operational and financial internal control that safeguards bank’s resources, produce reliable financial reports and comply with rules
and regulations of the country. Effective internal control also reduces errors/irregularities with timely reviews and mitigations. The
business strategies and the important policies as approved by the Board of Directors have been adopted by the senior management for
risk management activities. The Bank has also been strengthening its internal control system by providing various types of trainings
to its employees to effectively manage risks.
Risk Management
For agile performance through proper risk management, the Bank has prepared and implemented a robust risk management
framework for identification, measurement, monitoring, management, control and reporting of the potential risks that the
organization may have to face. The Board of Directors also annually reviews the approved and implemented Risk Management
Framework to deal with underlying material risks of special importance to the Bank.
The Board of Directors has also been identifying the risk appetite for the Bank and the extent to which it wants to bear the risk to
determine the overall risk strategy. The Board has effectively managed the risks by categorizing them into assets risk, operational
risk, liquidity risk, market risk, interest rate risk, foreign exchange risk, and other risks. In addition to the management level
committee, following committees have also been constituted at the Board level for risk management and effective internal
control system of the Bank.
Committees formed at the level of Board of Directors
– Audit Committee
Details related to it are mentioned in section 18 of this Director’s report
Risk Management Committee
A risk management committee under the coordination of a Non-Executive Director have been set up at the Bank. The coordinator
of the Audit Committee has been appointed as a member of the Risk Management Committee where Head of Compliance
Department and Chief Operating Officer are the members and Head of Risk Management Department is the Principal Member
Secretary. The committee regularly assemble for the meeting to discuss on the risks identified by the management level risk
committee, the immediate implications on the Bank’s strategy including capital fund, liquidity position, credit to deposit ratio,
risk appetite, etc. due to major changes in the directives issued by Nepal Rastra Bank and the changes in monetary policy. In each
quarter, any potential risk in relation to the stress testing is discussed and the information is submitted to the Board of Directors
for review. In the review year, the Risk Management Committee held 7 meetings accounting total expenditure of NPR 208,000.
Human Resources (HR) Service Committee
Under the coordination of one Non-Executive Director, HR Service Committee has been constituted from 20 December 2020
consisting of another Board Director as member. The committee also consists of the Chief Executive Officer, and the Chief
Finance Officer as members, and Chief Human Resources Officer as the Member Secretary. Bylaws on the service provision of the
employees, policies related to the employees and succession planning, employees’ salary allowance and organizational structure
are discussed in this committee. In the review year, the HR Service Committee held 10 meetings accounting total expenditure of
NPR 176,000.
Assets Laundering Prevention Committee
Assets Laundering Prevention Committee has been constituted under the coordination of a Non-Executive Director, another
Director member from the Board, Head of Compliance Department and Chief Risk Officer as members and Chief AML as Member
Secretary. The Committee has made special efforts to oversee and control the risks by ensuring that laws pertaining to money
laundering and prevailing directive issued by Nepal Rastra Bank are fully complied. In the review year, the Assets Laundering
Prevention Committee held 5 meetings accounting total expenditure of NPR 80,000.
www.nmbbanknepal.com 15
18. List of Audit Committee members, their remuneration, allowances and
facilities, details of the work done by the Committee and the details of any
suggestions made by the Committee
Under the coordination of one Non-Executive Director, Audit Committee has been constituted with an additional Non-Executive
Director as member and Head of Internal Audit Department as Principal Member Secretary as per the direction of Nepal Rastra Bank.
Following are the Audit Committee members:
The Audit Committee has been performing its functions complying with the instructions by Nepal Rastra Bank. Each report received
from the auditor is discussed and reviewed in the Audit Committee with necessary instructions for improvement. The Audit Committee
discusses and reviews each report received by the Auditor to identify all the risk areas and ensures that the risks are addressed before
a periodic submission of the report to the Board of Directors. The Board is regularly receiving suggestions from the Audit Committee.
During the review year, the Audit Committee held 6 meetings to which its members excluding Member Secretary were remunerated
incurring the total expenditure of NPR 176,000.
All the members of the Committee formed at the level of Board of Directors were remunerated NPR 16,000 allowance per meeting
except the Member Secretary.
23. Details of the transactions with related companies pursuant to Clause 175
of Company Act 2006
Detailed in section 11 of this report.
16 www.nmbbanknepal.com
Annual Report 2020/21
www.nmbbanknepal.com 17
STATEMENT OF PROFIT OR LOSS
15 July 2021 (NPR) 15 July 2020 (NPR)
Income
Income from Merchant Banking Activities 116,149,214.39 19,251,132.03
Income from Mutual Fund operations 54,412,750.00 49,764,019.98
Interest Income 783,421.05 20,519,858.62
Other Income 67,371,743.58 68,151,574.02
Net gain/(loss) on financial investments Held for Trading 7,560.00 3,900.00
Total Income 238,724,689.02 157,690,484.65
Expense
Personnel Expense 42,414,657.88 34,594,111.98
Interest Expense - -
Depreciation on Property and Equipment 4,021,428.34 3,991,326.14
Amortization of Intangible Assets 479,286.01 315,880.20
Other Operating Expenses 38,713,227.40 16,431,797.11
Total Expenses 85,628,599.63 55,333,115.43
Profit Before Tax from Continuing Operations 153,096,089.39 102,357,369.22
Income Tax Expenses 45,928,826.82 30,706,040.77
Deferred Tax Expenses/(Income) 1,020,292.73 2,351,825.61
Profit For the Year 108,187,555.30 74,003,154.06
Balance Sheet
FY 2020/21 (NPR) FY 2019/20 (NPR)
Capital & Liabilities
1. Share Capital 655,862,862 539,804,825
2. Reserve and Funds 242,159,508 168,223,975
3. Debentures and Bonds - -
4. Borrowings 2,795,616,200 2,301,841,701
5. Deposits 1,673,811,820 1,469,152,795
6. Proposed Dividend 6,108,318 4,536,175
7. Income Tax Liabilities - -
8. Other Liabilities 79,150,921 41,535,191
Total Liabilities 5,452,709,629 4,525,094,662
1. Cash Balance 3,218,520 130,155
2. Balance with Nepal Rastra Bank 30,000,000 16,030,000
3. Balance with Banks/Financial Institutions 225,937,032 4,251,618
4. Money at Call and Short Notice 121,402,539 280,052,331
5. Investments 2,000,000 2,000,000
6. Loans, Advances and Bills Purchased 5,021,513,056 3,584,171,733
7. Fixed Assets 27,203,307 20,442,680
8. Non-Banking Assets - -
9. Other Assets 21,435,175 20,161,756
Total Assets 5,452,709,629 4,525,094,662
18 www.nmbbanknepal.com
Annual Report 2020/21
www.nmbbanknepal.com 19
F) Management Team:
Mr. Sunil KC has been leading the Bank and its Management Team as the Chief Executive Officer. With a banking experience over
30 years, he currently leads the management Team consisting of the following staff members:
Pradeep Pradhan Chief Executive Internal Audit
Sharad Tegi Tuladhar Chief Policy (Risk) and Environment and Social
Shabnam Limbu Joshi Chief Support Officer
Sudesh Upadhyaya Chief Business and Strategy Officer
Govind Ghimire Chief Business Officer
Shreejesh Ghimire Chief Investment Officer
Navin Manandhar Chief Risk Officer
Pramod Dahal Chief Operating Officer and Company Secretary
Roshan Regmi Head Retail Banking
Binay Dahal Head Business & Planning (States)
G) Recognitions
Bank of the Year 2021-Asia: The Bank in the running fiscal year has been conferred with the “Bank of the Year 2021-Asia” and
“Bank of the Year 2021-Nepal” awards by the Financial Times, London. The Bank in last five years has been honoured four times
as the “Bank of the Year” award for Nepal and the first time as “Bank of the Year-Asia” for the year 2021. However, it is also the
first time in the history of Nepalese banking industry to receive such international acclaimed award by a Nepalese bank.
Other Honours: Asian Banking and Finance Magazine published by the Charlton Media Group based in Singapore honoured the
Bank by “Green Deal of the Year 2021” under Corporate and Investment Banking Awards category during the running fiscal year.
Similarly, in the running fiscal year, “Edgeverve”, a wholly-owned subsidiary company of the Indian Multinational Information
Technology Company “Infosys Limited” awarded NMB Bank by “True Digital Initiative” in its annual Infosys Innovation Awards
ceremony. The Bank was conferred by the said award for the year 2021 in recognition of its endeavours related the information
technology under “Customer Re-imagination Journey” category.
Acknowledgement
The contribution and support by the esteemed shareholders towards the progress and prosperity of this Bank has enabled NMB to
be honoured with Bank of the Year Asia award. On behalf of the Board of Directors, I would like to express my sincere gratitude to all
esteemed shareholders, representatives from various regulatory bodies, stakeholders, customers, Management team and the entire
staff for supporting the Bank to achieve remarkable financial results and reach new milestones year aer year.
Thank You.
20 www.nmbbanknepal.com
Annual Report 2020/21
FY 2020/21
www.nmbbanknepal.com 21
v) Discussions are being held from time to time by the Assets Laundering Prevention Committee emphasizing on customer
identification process and issues related to this area.
vi) Various internal policies, rules and guidelines have been formulated and implemented to manage banking transactions and
minimize operational risks.
vii) Full compliance of the directives and guidelines on good governance issued by the regulator bodies including Nepal Rastra
Bank, Securities Board, and Company Registrar’s Office.
viii) In order to maintain good governance within the Bank, a Corporate Governance Committee has been constituted and the
decisions of the governance issues discussed in the meeting have been implemented. The Chief Executive officer has been
given the responsibility for maintaining Corporate Governance in the Bank.
22 www.nmbbanknepal.com
Financial Highlights
24 www.nmbbanknepal.com
Annual Report 2020/21
www.nmbbanknepal.com 25
26 www.nmbbanknepal.com
Annual Report 2020/21
www.nmbbanknepal.com 27
28 www.nmbbanknepal.com
Annual Report 2020/21
www.nmbbanknepal.com 29
30 www.nmbbanknepal.com
Annual Report 2020/21
www.nmbbanknepal.com 31
32 www.nmbbanknepal.com
Annual Report 2020/21
www.nmbbanknepal.com 33
34 www.nmbbanknepal.com
Consolidated
Financial Statements
NMB Bank Limited
Price in Rs.
Group NMB
As at As at As at As at
Particulars Note 31 Asar 2078 31 Asar 2077 31 Asar 2078 31 Asar 2077
Assets
Cash and cash equivalent 4.1 14,442,664,482 12,261,847,651 13,887,370,526 11,098,349,234
Due from Nepal Rastra Bank 4.2 19,248,505,528 15,271,028,507 19,218,505,528 15,249,998,507
Placement with Bank and Financial 4.3 2,717,148,715 3,304,233,792 2,717,148,715 3,304,233,792
Institutions
Derivative financial instruments 4.4 17,161,392,134 10,066,295,972 17,161,392,134 10,066,295,972
Other trading assets 4.5 2,677,460 266,899,900 2,660,000 266,890,000
Loan and advances to B/FIs 4.6 5,194,470,677 4,665,864,579 5,194,470,677 4,665,864,579
Loans and advances to customers 4.7 155,112,819,977 118,325,756,270 151,014,123,921 115,668,472,666
Investment securities 4.8 17,756,933,069 15,267,544,132 17,453,562,933 14,998,756,047
Current tax assets 4.9 99,225,763 68,254,607 92,745,534 61,460,881
Investment in susidiaries 4.10 - - 372,487,600 372,487,600
Investment in associates 4.11 - - - -
Investment property 4.12 97,942,260 79,648,242 97,942,260 79,648,242
Property and equipment 4.13 1,773,075,389 1,785,246,156 1,741,914,965 1,755,794,235
Goodwill and Intangible assets 4.14 121,066,412 127,274,848 112,540,746 125,848,936
Deferred tax assets 4.15 252,197,566 270,086,640 249,009,565 264,421,080
Other assets 4.16 2,243,621,977 1,502,480,835 2,230,983,328 1,473,393,132
Total Assets 236,223,741,410 183,262,462,132 231,546,858,432 179,451,914,903
Liabilities
Due to Bank and Financial Instituions 4.17 1,964,515,728 3,150,014,840 1,964,515,728 3,150,014,840
Due to Nepal Rastra Bank 4.18 7,597,982,045 4,832,501,544 7,597,982,045 4,832,501,544
Derivative financial instruments 4.19 17,127,036,376 10,008,212,670 17,127,036,376 10,008,212,670
Deposits from customers 4.20 165,856,477,862 132,285,880,304 164,489,285,837 131,660,368,354
Borrowing 4.21 9,239,426,200 4,718,151,701 7,443,810,000 3,416,310,000
Current Tax Liabilities 4.9 - - -
Provisions 4.22 1,703,106 2,125,593 - -
Deferred tax liabilities 4.15 14,658,368 14,876,185 - -
Other liabilities 4.23 4,239,911,418 4,327,967,972 3,686,459,641 3,169,287,821
Debt securities issued 4.24 5,293,994,350 2,279,834,432 5,293,994,350 2,279,834,432
Subordinated Liabilities 4.25 - - - -
Total liabilities 211,335,705,453 161,619,565,241 207,603,083,977 158,516,529,660
Equity
Share capital 4.26 16,325,960,853 13,950,987,467 16,325,960,853 13,950,987,467
Share premium 37,216,210 157,383,680 - 120,167,470
Retained earnings 2,868,079,150 1,978,984,957 2,515,343,348 1,737,219,751
36 www.nmbbanknepal.com
Annual Report 2020/21
Group NMB
As at As at As at As at
Particulars Note 31 Asar 2078 31 Asar 2077 31 Asar 2078 31 Asar 2077
Reserves 4.27 5,190,173,864 5,183,064,720 5,102,470,254 5,127,010,555
Total equity attributable to equity 24,421,430,077 21,270,420,824 23,943,774,455 20,935,385,243
holders
Non-controlling interest 466,605,880 372,476,067 - -
Total equity 24,888,035,957 21,642,896,891 23,943,774,455 20,935,385,243
Total liabilities and equity 236,223,741,410 183,262,462,132 231,546,858,432 179,451,914,903
Contingent liabilities and 4.28 128,674,294,920 109,216,197,944 128,673,744,920 109,215,647,944
commitment
Net Assets Value per share 149.59 152.47 146.66 150.06
As per our attached report of even date.
www.nmbbanknepal.com 37
NMB Bank Limited
Price in Rs.
Group NMB
Year ended Year ended Year ended Year ended
Particulars Note 31 Asar 2078 31 Asar 2077 31 Asar 2078 31 Asar 2077
Interest income 4.29 14,673,638,809 15,048,722,089 13,983,693,533 14,442,972,567
Interest expense 4.30 8,508,425,030 9,148,040,628 8,323,034,232 8,946,752,652
Net interest income 6,165,213,779 5,900,681,461 5,660,659,301 5,496,219,915
Fee and commission income 4.31 1,476,831,413 1,060,673,551 1,177,641,945 914,369,723
Fee and commission expense 4.32 138,024,766 107,917,283 138,024,766 107,917,283
Net fee and commission income 1,338,806,647 952,756,268 1,039,617,179 806,452,440
Net interest, fee and commission income 7,504,020,426 6,853,437,729 6,700,276,480 6,302,672,355
Net trading income 4.33 364,115,874 384,157,101 364,108,314 384,157,101
Other operating income 4.34 370,035,244 218,071,990 351,973,665 215,364,793
Total operating income 8,238,171,544 7,455,666,821 7,416,358,459 6,902,194,249
Impairment charge/(reversal) for 4.35 410,226,959 1,681,992,262 382,410,393 1,627,165,235
loans and other losses
Net operating income 7,827,944,585 5,773,674,559 7,033,948,066 5,275,029,014
Operating expense
Personnel expenses 4.36 2,330,248,399 1,848,456,013 2,089,704,278 1,647,497,921
Other operating expenses 4.37 960,618,793 998,158,904 853,748,763 935,573,915
Depreciation & Amortisation 4.38 279,716,356 252,419,899 269,478,145 241,683,371
Operating Profit 4,257,361,037 2,674,639,743 3,821,016,879 2,450,273,807
Non operating income 4.39 40,364,736 20,419,110 39,071,786 18,512,709
Non operating expense 4.40 15,212,626 33,981,887 15,212,626 33,981,887
Profit before income tax 4,282,513,147 2,661,076,966 3,844,876,039 2,434,804,629
Income tax expense 4.41
Current Tax 1,316,433,283 782,188,888 1,185,623,109 725,589,473
Deferred Tax expense/(Income) (53,276,748) 92,660 (51,820,778) (3,561,365)
Profit for the period 3,019,356,613 1,878,795,417 2,711,073,708 1,712,776,521
38 www.nmbbanknepal.com
Annual Report 2020/21
Group NMB
Year ended Year ended Year ended Year ended
Particulars Note 31 Asar 2078 31 Asar 2077 31 Asar 2078 31 Asar 2077
Profit attributable to:
Equity holders of the Bank 2,923,139,410 1,840,191,493 2,711,073,708 1,712,776,521
Non-controlling interest 96,217,203 38,603,924 - -
Profit for the period 3,019,356,613 1,878,795,417 2,711,073,708 1,712,776,521
Earnings per share
Basic earnings per share (BEPS) 17.96 13.56 16.66 11.18
Diluted earnings per share (DEPS) 17.96 13.56 16.66 11.18
As per our attached report of even date.
www.nmbbanknepal.com 39
NMB Bank Limited
Price in Rs.
Group NMB
Year ended Year ended Year ended Year ended
Particulars 31 Asar 2078 31 Asar 2077 31 Asar 2078 31 Asar 2077
Profit for the year 3,019,356,613 1,878,795,417 2,711,073,708 1,712,776,521
Other comprehensive income, net of income tax
a) Items that will not be reclassified to
profit or loss
- Gains/(losses) from investments in equity 276,262,436 52,109,520 265,324,936 49,113,520
instruments measured at fair value
- Gains/(losses) on revalution - - - -
- Atuarial gains/(losses) on defined benefit (14,949,414) (25,087,954) (15,697,646) (25,672,352)
plans
- Income tax relating to above items 78,393,907 8,106,470 (74,888,187) (7,032,350)
Net other comprehsive income that will 182,919,115 18,915,096 174,739,103 16,408,817
not be reclassified to profit or loss
b) Items that are or may be reclassified - - - -
to profit or loss
- Gains/(losses) on cash flow hedge - - - -
- Exchange gains/(losses) (arising from - - - -
translating financial assets of foreign
operation)
- Income tax relating to above items - - - -
- Reclassify to profit or loss - - - -
Net other comprehsive income that are - - - -
or may be reclassified to profit or loss
c) Share of other comprehensive income - - - -
of associate accounted as per equited
method
40 www.nmbbanknepal.com
Annual Report 2020/21
Group NMB
Year ended Year ended Year ended Year ended
Particulars 31 Asar 2078 31 Asar 2077 31 Asar 2078 31 Asar 2077
Other comprehensive income for the 182,919,115 18,915,096 174,739,103 16,408,817
period, net of income tax
Total comprehensive income for the 3,202,275,728 1,897,710,513 2,885,812,811 1,729,185,338
period
Total comprehensive income attributable
to:
Equity holders of the Bank 3,105,809,439 1,858,804,081 2,885,812,811 1,729,185,338
Non-controlling interest 96,466,289 38,906,432 - -
Total comprehensive income for the 3,202,275,728 1,897,710,513 2,885,812,811 1,729,185,338
period
As per our attached report of even date.
www.nmbbanknepal.com 41
42
NMB Bank Limited
Group
Attributable to equity holders of the Group
Exchange Non-
www.nmbbanknepal.com
Equalisation Requlatory Fair Value Revaluation controlling
Particulars Share Capital Share Premium General Reserve Reserve Reserve Reserve Reserve Retained Earning Other Reserve Total Interest Total Equity
Balance at 16 July 2019 9,618,162,652 2,512,798,517 2,141,571,472 78,376,972 818,733,064 (5,092,298) - 1,961,722,547 485,599,547.7 17,611,872,473 165,396,616 17,777,269,088
Adjustment/Restatement - - - - - - - 45,433 - 45,433 - 45,433
Prir Period Taxes - - - - - - - - - - - -
Adjusted/Restated balance at 9,618,162,652 2,512,798,517 2,141,571,472 78,376,972 818,733,064 (5,092,298) - 1,961,767,979 485,599,548 17,611,917,905 165,396,616 17,777,314,521
17 July 2019
Comprehensive income for the year - - - - -
2019-20
Profit for the year - - - - - - - 1,840,191,493 - 1,840,191,493 38,603,924 1,878,795,417
Other comprehensive income, net of tax - - - - - - - - - - - -
Gain/(Loss) from Investment in Equity - - - - - 36,476,664 - - - 36,476,664 - 36,476,664
Instrument measured at Fair Value
Acturial Gain/(Loss) on defined benefit plans - - - - - - - - (17,864,076) (17,864,076) 302,509 (17,561,568)
Gain/(Loss) on Cash Flow Hedge - - - - - - - - - - - -
Exchange Gain/(Losss) (arising from - - - - - - - - - - - -
translating Financial Assets of Foreign
Operation)
Total comprehensive income for the year - - - - - 36,476,664 - 1,840,191,493 (17,864,076) 1,858,804,081 38,906,432 1,897,710,513
Transfer to reserves during the year - - 349,808,248 24,009,819 - - - (484,624,696) 126,007,129 15,200,499 14,307,408 29,507,907
General Reserve Fund - - 349,808,248 - - - - (349,808,248) - - - -
Debenture Redemption Reserve - - - - - - - (100,000,000) 100,000,000 - - -
Investment Adjustment Reserve - - - - - - - - - - - -
Exchange Fluctuation Fund - - - 24,009,819 - - - (24,009,819) - - - -
Other Reserve NMBCL - - - - - - - (599,631) 599,631 - - -
Customer Protection Fund - - - - - - - (309,115) 15,509,613 15,200,499 14,307,408 29,507,907
Regulatory Reserve - - - - - - - (7,400,315) 7,400,315 - - -
Actuary Adjustment- NMBMF - - - - - - - (1,497,569) 1,497,569 - - -
NMB Staff Relief Fund - - - - - - - (1,000,000) 1,000,000 - - -
Transfer from reserves during the year - - - - (397,927,896) (7,901,970) - 432,314,473 (28,850,498) (2,365,892) 287,682 (2,078,209)
Fair Value Reserve - Sale of Investment - - - - - (5,353,270) - 5,353,270 (1,000,000) (1,000,000) - (1,000,000)
Fair Value Adjustment NMBCL - - - - - (2,548,700) - 2,548,700 - - - -
Corporate Social Responsibility Fund - - - - - - - 25,288,779 (25,298,469) (9,690) 287,682 277,992
Deferred Tax Reserve NMBCL - - - - - - - 1,195,827 (2,552,029) (1,356,202) - (1,356,202)
Regulatory Reserve - - - - (397,927,896) - - 397,927,896 - - - -
NMB Staff Relief Fund - - - - - - - - - - - -
Transactions with owners, directly - - - - - - - - - - - -
recognised in equity
Share Issued - - - - - - - - - - - -
Share Issued 1,911,579,056 37,216,210 - - - - - - 603,656,544 2,552,451,810 154,831,345 2,707,283,155
Transfer from Merger - 28,614,713 543,946,962 39,523 463,327,760 (33,592,357) - (101,962,827) 2,740,113 903,113,885 - 903,113,885
Share based payments - - - - - - - - - - - -
Bonus Issue of NMBMF - - - - - - - 11,553,907 - 11,553,907 - 11,553,907
Dividends to equity holders - - - - - - - - - - - -
Bonus shares issued 2,421,245,759 (2,421,245,759) - - - - - (24,786,956) - (24,786,956) - (24,786,956)
Cash dividend paid - - - - - - - (1,655,468,416) - (1,655,468,416) (1,253,417) (1,656,721,833)
Total contributions by and distributions 4,332,824,815 (2,355,414,836) 543,946,962 39,523 463,327,760 (33,592,357) - (1,770,664,292) 606,396,657 1,786,864,231 153,577,928 1,940,442,159
Balance at 15 July 2020 13,950,987,467 157,383,680 3,035,326,681 102,426,313 884,132,928 (10,109,962) - 1,978,984,957 1,171,288,759 21,270,420,824 372,476,067 21,642,896,891
Balance at 15 July 2020 13,950,987,467 157,383,680 3,035,326,681 102,426,313 884,132,928 (10,109,962) - 1,978,984,957 1,171,288,759 21,270,420,824 372,476,067 21,642,896,891
Adjustment/Restatement - - - - - - - 6,092,512 - 6,092,512 - 6,092,512
Prior Period Taxes - - - - - - - (18,443,236) - (18,443,236) - (18,443,236)
Adjusted/Restated balance at 13,950,987,467 157,383,680 3,035,326,681 102,426,313 884,132,928 (10,109,962) - 1,966,634,233 1,171,288,759 21,258,070,100 372,476,067 21,630,546,166
16 July 2020
Comprehensive income for - - - - - - - - - - - -
the year 2020-21
Profit for the year - - - - - - - 2,923,139,410 - 2,923,139,410 96,217,203 3,019,356,613
Other comprehensive income, net of tax - - - - - - - - - - - -
Gain/(Loss) from Investment in Equity - - - - - 193,383,705 - - - 193,383,705 - 193,383,705
Instrument measured at Fair Value
Gain/(Loss) on revaluation - - - - - - - - - - - -
Acturial Gain/(Loss) on defined benefit plans - - - - - - - - (10,713,676) (10,713,676) 249,086 (10,464,590)
Annual Report 2020/21
www.nmbbanknepal.com
Gain/(Loss) on Cash Flow Hedge - - - - - - - - - - - -
Exchange Gain/(Losss) (arising from - - - - - - - - - - - -
translating Financial Assets of Foreign
43
Operation)
44
Exchange Non-
Equalisation Requlatory Fair Value Revaluation controlling
Particulars Share Capital Share Premium General Reserve Reserve Reserve Reserve Reserve Retained Earning Other Reserve Total Interest Total Equity
Total comprehensive income - - - - - 193,383,705 - 2,923,139,410 (10,713,676) 3,105,809,439 96,466,289 3,202,275,728
for the year
Transfer to reserve during the year - - 563,846,416 22,756,770 86,341,288 - - (687,411,831) 16,841,132 2,373,774 (749,196) 1,624,578
General Reserve Fund - - 563,846,416 - - - - (563,846,416) - - - -
Investment Adjustment Reserve - - - - - - - - - - - -
www.nmbbanknepal.com
Exchange Fluctuation Fund - - - 22,756,770 - - - (22,756,770) - - - -
Customer Protection Fund - - - - - - - (1,007,826) 932,392 (75,434) (1,040,780) (1,116,214)
Corporate Social Responsibility Fund - - - - - - - (1,007,826) 3,472,458 2,464,632 291,584 2,756,216
Regulatory Reserve - - - - 86,341,288 - - (97,160,043) 10,818,756 - - -
Actuary Adjustment- NMBCL - - - - - - - - (15,424) (15,424) - (15,424)
NMB Staff Relief Fund - - - - - - - (1,632,950) 1,632,950 - - -
Transfer from reserve during the year - - - - - (7,656,250) - 509,082,673 (483,048,851) 18,377,572 - 18,377,572
Fair Value Reserve - Sale of Investment - - - - - - - 9,669,979 - 9,669,979 - 9,669,979
Debenture Redemption Reserve - - - - - - - 476,604,097 (476,604,097) - - -
Fair Value Adjustment NMBCL - - - - - (7,656,250) - 7,656,250 7,656,250 7,656,250 - 7,656,250
Other Reserve NMBCL - - - - - - - 3,352,347 - 3,352,347 - 3,352,347
Deferred Tax Reserve NMBCL - - - - - - - - (668,054) (668,054) - (668,054)
Regulatory Reserve - - - - - - - - - - - -
NMB Staff Relief Fund - - - - - - - - (1,632,950) (1,632,950) - (1,632,950)
Investment Adjustment Reserve - - - - - - - 11,800,000 (11,800,000) - - -
Transactions with owners, directly - - - - - - - - - - - -
recognised in equity
Share Issued 496,765,500 - - - - - - - 87,664,500 584,430,000 - 584,430,000
Transfer from Merger - - 93,188,370 - 56,790,314 (1,033,372) - (138,279,119) 214,511 10,880,703 - 10,880,703
Share Issue Expenses (net off taxes) - - - - - - - - - - - -
Bonus Share Issue of NMBMF - - - - - - - - - - - -
Share based payments - - - - - - - - - - - -
Dividends to equity holders - - - - - - - - - - - -
Bonus shares issued 1,878,207,886 (120,167,470) - - - - - (1,198,339,407) (603,656,544) (43,955,536) - (43,955,536)
Cash dividend paid - - - - - - - (506,746,807) (7,809,168) (514,555,975) (1,587,280) (516,143,255)
Total contributions by and distributions 2,374,973,386 (120,167,470) 93,188,370 - 56,790,314 (1,033,372) - (1,843,365,334) (523,586,701) 36,799,193 (1,587,280) 35,211,913
Balance at 15 July 2021 16,325,960,853 37,216,210 3,692,361,466 125,183,083 1,027,264,530 174,584,121 - 2,868,079,150 170,780,664 24,421,430,077 466,605,880 24,888,035,957
NMB
Attributable to equity holders of the Bank
Exchange Non-
Equalisation Requlatory Fair Value Revaluation controlling
Particulars Share Capital Share Premium General Reserve Reserve Reserve Reserve Reserve Retained Earning Other Reserve Total Interest Total Equity
Balance at 16 July 2019 9,618,162,652 2,512,798,517 2,123,306,659 78,376,972 818,733,064 (5,543,798) - 1,780,326,613 476,853,581 -
17,403,014,259 17,403,014,259
Adjustment/Restatements - -
Transfer to Capital Adjustment Fund - - - - - - - - - - - -
Adjusted/Restated balance at 9,618,162,652 2,512,798,517 2,123,306,659 78,376,972 818,733,064 (5,543,798) - 1,780,326,613 476,853,581 -
17 July 2019 17,403,014,259 17,403,014,259
Comprehensive income for the year - -
2019-20
Profit for the year - - - - - - - 1,712,776,521 - 1,712,776,521 - 1,712,776,521
Other comprehensive income, net of tax - - - - - - - - - - - -
Gain/(Loss) from Investment in Equity - - - - - 34,379,464 - - - 34,379,464 - 34,379,464
Instrument measured at Fair Value
Gain/(Loss) on revaluation - - - - - - - - - - - -
Acturial Gain/(Loss) on defined benefit plans - - - - - - - - (17,970,646) (17,970,646) - (17,970,646)
Gain/(Loss) on Cash Flow Hedge - - - - - - - - - - - -
Exchange Gain/(Losss) (arising from - - - - - - - - - - - -
translating Financial Assets of Foreign
Operation)
Total comprehensive income for the year - - - - - 34,379,464 - 1,712,776,521 (17,970,646) 1,729,185,338 - 1,729,185,338
Transfer to reserve during the year - - 343,625,958 24,009,819 - - - (468,635,777) 101,000,000 - - -
General reserve fund - - 343,625,958 - - - - (343,625,958) - - - -
Debenture redemption reserve - - - - - - - (100,000,000) 100,000,000 - - -
NMB Staff Relief Fund - - - - - - - - - - - -
Exchange fluctuation reserve - - - 24,009,819 - - - (24,009,819) - - - -
Regulatory Reserve - - - - - - - - - - -
NMB Staff Relief Fund - - - - - - - (1,000,000) 1,000,000 - - -
Corporate social responsibility fund - - - - - - - - - - - -
Transfer from reserve during the year - - - - (397,927,896) (5,353,270) - 428,879,061 (26,597,894) (1,000,000) - (1,000,000)
Fair Value Reserve - Sale of Investment - - - - - (5,353,270) - 5,353,270 - - - -
Annual Report 2020/21
www.nmbbanknepal.com
Corporate Social Responsibility Fund - - - - - - - 25,597,894 (25,597,894) - - -
NMB Staff Relief Fund - - - - - - - - (1,000,000) (1,000,000) - (1,000,000)
45
46
Exchange Non-
Equalisation Requlatory Fair Value Revaluation controlling
Particulars Share Capital Share Premium General Reserve Reserve Reserve Reserve Reserve Retained Earning Other Reserve Total Interest Total Equity
Regulatory Reserve - - - - (397,927,896) - - 397,927,896 - - - -
Transactions with owners, directly - - - - - - - - - - - -
recognised in equity
Share Issued 1,911,579,056 - - - - - - - 603,656,544 2,515,235,600 - 2,515,235,600
Transfer from Merger - 28,614,713 543,946,962 39,523 463,327,760 (33,592,357) (101,962,827) 2,740,113 903,113,885 - 903,113,885
www.nmbbanknepal.com
Share based payments - - - - - - - - - - - -
Dividends to equity holders - - - - - - - - - - - -
Bonus shares issued 2,421,245,759 (2,421,245,759) - - - - - - - - - -
Cash dividend paid - - - - - - - (1,614,163,839) - (1,614,163,839) - (1,614,163,839)
Total contributions by and distributions 4,332,824,815 (2,392,631,047) 543,946,962 39,523 463,327,760 (33,592,357) - (1,716,126,666) 606,396,657 1,804,185,646 - 1,804,185,646
Balance at 15 July 2020 13,950,987,467 120,167,470 3,010,879,579 102,426,313 884,132,928 (10,109,962) - 1,737,219,751 1,139,681,697 - 20,935,385,243
20,935,385,243
- -
Balance at 15 July 2020 13,950,987,467 120,167,470 3,010,879,579 102,426,313 884,132,928 (10,109,962) - 1,737,219,751 1,139,681,697 20,935,385,243 - 20,935,385,243
Adjustment/Restatement - - - - - - - - - - - -
Prior Period Adjustments - - - - - - - (18,443,236) - (18,443,236) - (18,443,236)
Adjusted/Restated balance at 16 July 2020 13,950,987,467 120,167,470 3,010,879,579 102,426,313 884,132,928 (10,109,962) - 1,718,776,515 1,139,681,697 20,916,942,007 - 20,916,942,007
Comprehensive income for the year 2020-21 - - - - - - - - - - - -
Profit for the year - - - - - - - 2,711,073,708 - 2,711,073,708 - 2,711,073,708
Other comprehensive income, net of tax - - - - - - - - - - - -
Gain/(Loss) from Investment in Equity - - - - - 185,727,455 - - - 185,727,455 - 185,727,455
Instrument measured at Fair Value
Gain/(Loss) on revaluation - - - - - - - - - - - -
Acturial Gain/(Loss) on defined benefit plans - - - - - - - - (10,988,352) (10,988,352) - (10,988,352)
Gain/(Loss) on Cash Flow Hedge - - - - - - - - - - - -
Exchange Gain/(Losss) (arising from - - - - - - - - - - - -
translating Financial Assets of Foreign
Operation)
Total comprehensive income for the year - - - - - 185,727,455 - 2,711,073,708 (10,988,352) 2,885,812,811 - 2,885,812,811
Transfer to reserve during the year - - 543,689,886 22,756,770 86,341,288 - - (657,589,865) 4,801,922 - - -
General Reserve Fund - - 543,689,886 - - - - (543,689,886) - - - -
Investment Adjustment Reserve - - - - - - - - - - - -
Exchange Fluctuation Fund - - - 22,756,770 - - - (22,756,770) - - - -
Corporate Social Responsibility Fund - - - - - - - (3,168,972) 3,168,972 - - -
Customer Protection Fund - - - - - - - - - - - -
Deferred Tax Reserve - - - - - - - - - - - -
Share based payments - - - - - - - - - - - -
Regulatory Reserve - - - - 86,341,288 - - (86,341,288) - - - -
NMB Staff Relief Fund - - - - - - - (1,632,950) 1,632,950 - - -
Transfer from reserve during the year - - - - - - - 498,074,076 (490,037,047) 8,037,029 - 8,037,029
Fair Value Reserve - Sale of Investment - - - - - - - 9,669,979 - 9,669,979 - 9,669,979
Debenture Redemption Reserve - - - - - - - 476,604,097 (476,604,097) - - -
NMB Staff Relief Fund - - - - - - - - (1,632,950) (1,632,950) - (1,632,950)
Corporate Social Responsibility Fund - - - - - - - - - - - -
Investment Adjustment Reserve - - - - - - 11,800,000 (11,800,000) - - -
Transactions with owners, directly recognised - - - - - - - - - - - -
in equity
Transfer from Merger - - 93,188,370 - 56,790,314 (1,033,372) (138,279,119) 214,511 10,880,703 - 10,880,703
Share Issued 496,765,500 - - - - - - - 87,664,500 584,430,000 - 584,430,000
Share Issue Expenses (net off taxes) - - - - - - - - - - - -
Share based payments - - - - - - - - - - -
Dividends to equity holders - - - - - - - - - - - -
Bonus shares issued 1,878,207,886 (120,167,470) - - - - - (1,154,383,871) (603,656,544) - - -
Cash dividend paid - - - - - - - (462,328,095) - (462,328,095) - (462,328,095)
Total contributions by and distributions 2,374,973,386 (120,167,470) - - - - - (1,616,711,966) (515,992,044) 122,101,905 - 122,101,905
Balance at 15 July 2021 16,325,960,853 - 3,647,757,834 125,183,083 1,027,264,530 174,584,121 - 2,515,343,348 127,680,687 23,943,774,456 - 23,943,774,455
www.nmbbanknepal.com
Director Director Director Director Head Finance & Planning
47
NMB Bank Limited
Price in Rs.
Group NMB
Year ended Year ended 31 Year ended Year ended 31
Particulars 31 Asar 2078 Asar 2077 31 Asar 2078 Asar 2077
CASH FLOWS FROM OPERATING ACTIVITIES
Interest received 14,087,645,495 13,217,436,688 13,687,650,502 12,797,705,258
Fees and other income received 1,461,045,486 1,068,912,882 1,160,784,982 936,303,627
Dividend received - 1,806,421 - -
Receipts from other operating activities 333,298,536 490,486,761 327,833,075 418,676,147
Interest paid (8,465,118,133) (9,401,931,213) (8,221,669,331) (9,158,482,410)
Commission and fees paid (138,074,594) (106,922,556) (138,074,594) (106,922,556)
Cash payment to employees (1,905,466,062) (1,778,834,680) (1,756,104,322) (1,637,293,487)
Other expense paid (916,602,988) (986,295,611) (829,010,391) (921,177,953)
Operating cash flows before changes in 4,456,727,741 2,504,658,692 4,231,409,921 2,328,808,626
operating assets and liabilities
(Increase)/Decrease in operating assets
Due from Nepal Rastra Bank (6,983,139,612) (3,014,721,068) (6,979,639,612) (3,011,221,068)
Placement with bank and financial (1,398,054,746) 1,481,768,552 (1,398,054,746) 1,481,768,552
institutions
Other trading assets 264,230,000 73,500,000 264,230,000 73,500,000
Loan and advances to bank and financial (381,073,487) (757,537,872) (381,073,487) (757,537,872)
institutions
Loans and advances to customers (31,836,492,477) (8,037,427,820) (31,386,070,687) (7,587,006,030)
Other assets (1,315,184,766) (134,371,976) (804,554,096) (158,214,212)
Total (41,649,715,089) (10,388,790,185) (40,685,162,629) (9,958,710,630)
Increase/(Decrease) in operating liabilities
Due to bank and financial institutions (1,088,748,611) 1,836,642,165 (1,245,176,351) 1,836,642,165
Due to Nepal Rastra Bank 3,705,451,294 939,970,793 3,705,451,294 939,970,793
Deposit from customers 26,374,654,268 9,440,895,311 26,210,327,743 9,813,589,836
Borrowings 4,353,379,019 274,129,019 4,027,500,000 (51,750,000)
Other liabilities 25,450,941 2,349,787,104 118,125,095 1,806,032,540
Net cash flow from operating activities 33,370,186,910 14,841,424,392 32,816,227,781 14,344,485,333
before tax paid
Income taxes paid (1,304,626,922) (800,706,041) (1,228,698,096) (740,000,000)
Net cash flow from operating activities (5,127,427,360) 6,156,586,858 (4,866,223,023) 5,974,583,329
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of investment securities (4,650,641,675) (14,081,938,794) (4,616,059,622) (14,005,481,072)
Receipts from sale of investment securities 7,030,509,723 7,503,050,485 7,030,509,723 7,503,050,485
Purchase of property and equipment (131,330,386) (206,802,998) (129,680,386) (205,152,998)
Receipt from the sale of property and 32,666,124 17,948,481 30,912,703 14,393,463
equipment
Purchase of intangible assets (23,998,004) (37,404,083) (22,839,997) (37,349,497)
Receipt from the sale of intangible assets - 146,380 - -
Purchase of investment properties (17,798,518) - (17,798,518) -
Receipt from the sale of investment - 25,352,225 - 25,352,225
properties
48 www.nmbbanknepal.com
Annual Report 2020/21
Group NMB
Year ended Year ended 31 Year ended Year ended 31
Particulars 31 Asar 2078 Asar 2077 31 Asar 2078 Asar 2077
Investment in subsidiaries, associates & joint - - - -
ventures
Interest received 851,294,665 697,946,875 851,294,665 697,946,875
Dividend received 87,631,427 89,339,371 87,631,427 89,339,371
Net cash used in investing activities 3,178,333,357 (5,992,362,058) 3,213,969,995 (5,917,901,149)
CASH FLOWS FROM FINANCING ACTIVITIES
Receipt from issue of debt securities 3,500,000,000 - 3,500,000,000 -
Repayment of debt securities (500,000,000) - (500,000,000) -
Receipt from issue of subordinated liabilities - - - -
Repayment of subordinated liabilities - - - -
Receipt from issue of shares 315,982,336 315,982,336 - -
Dividends paid (462,328,095) (1,614,163,839) (462,328,095) (1,614,163,839)
Interest paid - - - -
Other receipt/payment (627,345,822) 34,581,301 - -
Net cash from financing activities 2,226,308,419 (1,263,600,202) 2,537,671,905 (1,614,163,839)
Net increase (decrease) in cash and cash 277,214,416 (1,099,375,402) 885,418,878 (1,557,481,659)
equivalents
Cash and cash equivalents at the beginning 12,261,847,651 8,801,746,664 11,098,349,234 8,096,354,503
of the year
Cash and cash equivalents acquired from the 1,812,575,337 4,463,437,114 1,812,575,337 4,463,437,114
merger
Effect of exchange rate fluctuations on cash 91,027,079 96,039,275 91,027,079 96,039,275
and cash equivalents held
Cash and cash equivalents at the end of 14,442,664,482 12,261,847,651 13,887,370,526 11,098,349,234
the year
As per our attached report of even date.
www.nmbbanknepal.com 49
NMB Bank Limited
50 www.nmbbanknepal.com
Annual Report 2020/21
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Cash in hand 4,186,789,240 3,746,171,345 4,183,569,620 3,745,462,626
Balances with B/FIs 2,125,937,178 2,864,080,528 1,573,862,842 1,701,290,830
Money at call and short notice 557,476,799 583,487,561 557,476,799 583,487,561
Other 7,572,461,264 5,068,108,217 7,572,461,264 5,068,108,217
Total 14,442,664,482 12,261,847,651 13,887,370,526 11,098,349,234
The fair value of cash is the carrying amount. Cash and cash equivalent comprise the total amount of cash-in-hand, balances with other
bank and financial institutions, money at call and short notice, treasury bills and placements having original maturity of three months
or less than three months.
Cash at vault is adequately insured for physical and financial risks. The amount of cash at vault is maintained on the basis of the
regulatory, liquidity and business requirements. Cash held in FCY is subject to risk of changes in the foreign exchange rates. These are
closely monitored, and risks, if identified, are promptly managed. The income on these assets is credited to statement of profit or loss
under interest income.
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Statutory balances with NRB 14,567,812,853 10,676,263,607 14,537,812,853 10,655,233,607
Securities purchased under resale agreement - - - -
Other deposit and receivable from NRB 4,680,692,675 4,594,764,901 4,680,692,675 4,594,764,901
Total 19,248,505,528 15,271,028,507 19,218,505,528 15,249,998,507
The fair value of balance with the central bank and other deposits at NRB is the carrying amount. Balance with the central bank is
principally maintained as a part of the regulatory cash reserve ratio required by the central bank. There are regulatory and liquidity
restrictions placed on the level of balance with the central bank. The other receivable from NRB is receivable of Li.Ka Accounts of
Government bodies. Due from Nepal Rastra Bank is subsequently also measured at amortised cost.
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Placement with domestic B/FIs 238,599,375 - 238,599,375 -
Placement with foreign B/FIs 2,478,549,340 3,304,233,792 2,478,549,340 3,304,233,792
Less: Allowances for impairment - - - -
Total 2,717,148,715 3,304,233,792 2,717,148,715 3,304,233,792
These assets are measured at amortised costs. Risks associated with these assets are regularly assessed. These are interest bearing
advances and the income on these assets is credited to statement of profit or loss under interest income.
www.nmbbanknepal.com 51
4.4. Derivative Financial Instruments
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Held for trading
Interest rate swap - - - -
Currency swap 3,065,758,007 1,903,445,961 3,065,758,007 1,903,445,961
Forward exchange contract 13,775,484,127 8,132,529,610 13,775,484,127 8,132,529,610
Others 320,150,000 30,320,400 320,150,000 30,320,400
Held for risk management
Interest rate swap - - - -
Currency swap - - - -
Forward exchange contract - - - -
Other - - - -
Total 17,161,392,134 10,066,295,972 17,161,392,134 10,066,295,972
Derivatives are financial instruments that derive their value in response to changes in interest rates, financial instrument prices etc.
All derivatives are initially recognised and subsequently measured at fair value, with all trading gains or losses recognised in the
Statement of Profit or Loss under Net trading Income. Fair value is determined using the forward market rates ruling on the reporting
date.
Citizens Saving Certificates are purchased by the bank under Market Maker Procedure, 2070 issued by the Nepal Rastra Bank. These
instruments are purchased and sold by the bank under market procedure without any intention to hold it till maturity. The fair value of
these CSCs generally approximates the carrying amount.
Loan and advances given to microfinance financial institutions as deprived sector lending is presented under this head aer
providing required impairment allowances. These assets are subsequently measured at amortised costs. Risks associated with these
assets are regularly assessed. These are interest bearing advances and the income on these assets is credited to statement of profit
or loss under interest income."
52 www.nmbbanknepal.com
Annual Report 2020/21
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Balance at Sawan 1 46,940,471 34,147,985 46,940,471 34,147,985
Impairment loss for the year: - - - -
Charge for the year 19,555,270 7,151,814 19,555,270 7,151,814
Recoveries/reversal - - - -
Amount written off - - - -
Transfer from Merger 1,730,578 5,640,671 1,730,578 5,640,671
Balance at Asar end 68,226,319 46,940,471 68,226,319 46,940,471
The impairment on Loans and advances to BFI's carried forward from Erstwhile Kanchan Development Bank aer acquisition is NPR.
1,730,578.
The sum of the outstanding amount of all loans and advances extended to the customers other than BFIs, bills purchased and
discounted and amortized cost of staff loans; less the amount of impairment allowances is presented under this head.
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Product
Term loans 41,591,757,391 32,441,966,009 41,591,757,391 32,441,966,009
Overdra 15,798,372,397 8,584,721,480 15,798,372,397 8,584,721,480
Trust receipt/Import loans 7,280,220,186 4,964,458,918 7,280,220,186 4,964,458,918
Demand and other working capital loans 25,918,370,400 21,431,276,850 25,918,370,400 21,431,276,850
Personal residential loans 12,775,535,269 13,040,550,906 12,775,535,269 13,040,550,906
Real estate loans 4,537,758,388 4,363,978,234 4,537,758,388 4,363,978,234
Margin lending loans 3,903,449,701 540,260,628 3,903,449,701 540,260,628
Hire purchase loans 5,138,106,798 5,307,059,684 5,138,106,798 5,307,059,684
Deprived sector loans 8,318,502,345 4,237,505,100 4,148,962,425 1,533,123,067
Bills purchased - - - -
Staff loans 1,533,044,729 818,934,123 1,528,390,863 814,680,837
Other 31,703,207,339 24,876,627,622 31,703,207,339 24,876,627,622
Sub total 158,498,324,943 120,607,339,553 154,324,131,157 117,898,704,235
Interest receivable 1,434,267,591 1,896,418,152 1,361,738,458 1,827,559,567
Grand total 159,932,592,535 122,503,757,706 155,685,869,615 119,726,263,802
www.nmbbanknepal.com 53
4.7.2. Analysis of Loan and Advances - By Currency
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Nepalese rupee 153,493,108,218 119,006,102,378 149,246,385,298 116,228,608,474
Indian rupee - - - -
United State dollar 6,420,403,307 3,477,759,306 6,420,403,307 3,477,759,306
Great Britain pound - - - -
Euro 19,081,009 19,896,022 19,081,009 19,896,022
Japenese yen - - - -
Chinese yuan - - - -
Other - - - -
Total 159,932,592,535 122,503,757,706 155,685,869,615 119,726,263,802
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Secured
Movable/immovable assets 157,228,319,080 120,284,602,251 154,703,190,330 118,892,073,043
Gold and silver 128,955,689 - 128,955,689 336,629,474
Guarantee of domestic B/FIs 7,613,852 18,898,358 7,613,852 18,898,358
Government guarantee 87,191,907 89,125,832 87,191,907 89,125,832
Guarantee of international rated bank - - -
Collateral of export document - - -
Collateral of fixed deposit receipt 758,917,838 385,025,416 758,917,838 385,025,416
Collateral of Governement securities - 4,511,679 - 4,511,679
Counter guarantee - - - -
Personal guarantee - - - -
Other collateral 1,721,594,170 1,721,594,170 - -
Subtotal 159,932,592,535 122,503,757,706 155,685,869,615 119,726,263,802
Unsecured - - - -
Grant Total 159,932,592,535 122,503,757,706 155,685,869,615 119,726,263,802
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Specific allowances for impairment
Balance at Sawan 1 1,933,949,588 438,116,822 1,840,457,937 386,943,898
Impairment loss for the year: - -
Charge for the year - -
Recoveries/reversal during the year 7,240,380 1,016,204,324 (29,490,173) 973,885,598
Write-offs - -
Exchange rate variance on foreign currency - - - -
impairment
Other movement (Transfer from Merger) 188,275,093 479,628,442 188,275,093 479,628,442
Balance at Asar end 2,129,465,061 1,933,949,588 1,999,242,857 1,840,457,937
54 www.nmbbanknepal.com
Annual Report 2020/21
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Collective allowances for impairment
Balance at Sawan 1 2,244,051,848 1,002,624,810 2,217,333,199 977,833,534
Impairment loss for the year: - -
Charge/(reversal) for the year 383,431,309 648,508,948 392,345,297 646,581,575
Exchange rate variance on foreign currency - - - -
impairment
Other movement (Transfer from Merger) 62,824,341 592,918,090 62,824,341 592,918,090
Balance at Asar end 2,690,307,497 2,244,051,848 2,672,502,836 2,217,333,199
Total allowances for impairment 4,819,772,558 4,178,001,435 4,671,745,694 4,057,791,136
The impairment on Loans and advances carried forward from Erstwhile Kanchan Development Bank aer acquisition is
NPR. 251,099,434.
"The Investments made by Bank in financial instruments has been presented under this account head in three categories i.e. investment
securities designated at fair value through profit or loss, investment securities measured at amortized cost and investment in equity
measured at fair value through other comprehensive income. The Treasury Bill with maturity greater than 91 days has been presented
under Investment Securities."
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Debt securities 745,607,595 28,657,015 714,439,459 -
Government bonds 13,512,703,426 10,407,212,121 13,512,703,426 10,407,212,121
Government treasury bills 1,946,904,406 2,382,939,572 1,946,904,406 2,382,939,572
Nepal Rastra Bank bonds - - - -
Nepal Rastra Bank deposits instruments - - - -
Other Investments 712,976,673 1,379,563,742 491,232,173 1,178,952,673
Less: specific allowances for impairment - - - -
Total 16,918,192,100 14,198,372,451 16,665,279,464 13,969,104,367
Particulars Interest Rate Maturity Date Face Value (USD) Carrying Amount (NPR.)
1. Republic of Sri Lanka 4.69% 27-Jul-21 2,500,000 307,017,888
2. Republic of Sri Lanka 4.66% 27-Jul-21 1,500,000 184,214,285
Total 491,232,173
The investment on debt securities include investment on agricultural bond issued by Agriculture Development Bank Limited which is
also included in productive sector lending requirement as per NRB Directive.
www.nmbbanknepal.com 55
4.8.2. Investment in Equity Measured at Fiar Value through Other Comprehensive Income
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Equity instruments
Quoted equity securities 762,416,969 941,015,781 713,959,469 903,495,781
Unquoted equity securities 76,324,000 128,155,900 74,324,000 126,155,900
Total 838,740,969 1,069,171,681 788,283,469 1,029,651,681
56 www.nmbbanknepal.com
NMB Bank Limited
Group NMB
As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Particulars Cost Fair Value Cost Fair Value Cost Fair Value Cost Fair Value
Investment in quoted equity - Units of NMB Only
NMB Hybrid Fund-1 (15,261,921 Units) 162,119,210 221,975,222 162,649,210 154,488,250 152,619,210 208,325,222 152,619,210 144,988,250
Laxmi Equity Fund - - 71,331,883 61,561,033 - - 71,331,883 61,561,033
NIC Asia Growth Fund - - 20,000,000 20,380,000 - - 20,000,000 20,380,000
Sanima Equity Fund - - 44,000,000 43,692,000 - - 44,000,000 43,692,000
Citizen Mutual Fund-I (73,135 Units) 731,348 920,038 30,000,000 30,180,000 731,348 920,038 30,000,000 30,180,000
Global IME Samunnat Scheme-1 (3,797,270 Units) 37,972,700 77,008,636 37,972,700 32,580,577 37,972,700 77,008,636 37,972,700 32,580,577
NIBL Samriddhi Fund I - - 7,909,730 7,848,146 - - 7,909,730 7,848,146
NIBL Samriddhi Fund II (500,000 Units) 5,000,000 5,405,000 - - 5,000,000 5,405,000 - -
Nabil Equity Fund - - 14,362,910 13,400,595 - - 14,362,910 13,400,595
NIBL Pragati Fund (1875 Units) 18,730 27,844 10,274,070 8,373,367 18,730 27,844 10,274,070 8,373,367
Siddhartha Equity Fund - - 9,677,480 9,677,480 - - 9,677,480 9,677,480
Citizens Mutual Fund-II (147,050 Units) 1,470,500 2,080,758 2,000,000 2,012,000 1,470,500 2,080,758 2,000,000 2,012,000
Sunrise Mutual Fund-I 1,000,000 1,600,000 6,000,000 6,000,000 - - 5,000,000 5,000,000
Sunrise BlueChip Fund (2,000,000 Units) 20,000,000 20,320,000 - - 20,000,000 20,320,000 - -
Prabhu Select Fund (1,000,000 Units) 10,000,000 10,140,000 - - 10,000,000 10,140,000 - -
Laxmi Unnati Kosh (14,350 Units) 143,500 181,097 - - 143,500 181,097 - -
Kumari Equity Fund (500,000 Units) 5,000,000 5,250,000 - - 5,000,000 5,250,000 - -
NABIL BALANCED FUND-2 - - 20,000,000 19,800,000 - - 20,000,000 19,800,000
NMB 50 (17,701,670 Units) 189,516,700 283,327,467 189,516,700 189,516,700 177,016,700 264,639,967 177,016,700 177,016,700
Nepal Doorsanchar Comapany Ltd. - - 38,045,756 34,062,620 - - 38,045,756 34,062,620
Api Power Company Ltd. - 2,015 - 540 - 2,015 - 540
Barun Hydropower Co. Ltd. - - 1,000 840 - - 1,000 840
Annual Report 2020/21
www.nmbbanknepal.com
Ridi Hydro Power Ltd. - - 38,600 40,572 - - 38,600 40,572
Butwal Power Company Ltd. - - 212,052,771 184,403,581 - - 212,052,771 184,403,581
57
58
Group NMB
As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Particulars Cost Fair Value Cost Fair Value Cost Fair Value Cost Fair Value
Sanima Mai Hydropower Ltd. - - 5,883,915 4,083,353 - - 5,883,915 4,083,353
CEDB Hydro Fund Ltd. - Promoter Shares (119,892 10,000,000 11,989,200 10,000,000 11,989,200 10,000,000 11,989,200 10,000,000 11,989,200
Units)
Shiva Shree Hydropower Ltd - Promoter Shares 10,000,000 10,000,000 - - 10,000,000 10,000,000 - -
www.nmbbanknepal.com
(100,000 Units)
Chilime Hydropower Company Limited - - 1,894,758 1,810,502 - - 1,894,758 1,810,502
Jalvidhyut Lagani Tatha Bikash Company Ltd. - - - 61,579 - - - 61,579
Lumbini General Insurance Co. Ltd. - Promoter Shares 4,016,713 20,238,664 4,016,713 12,225,539 4,016,713 20,238,664 4,016,713 12,225,539
(61,144 Units)
Nepal Life Insurance Co. Ltd. - - 9,971,704 13,419,000 - - 9,971,704 13,419,000
Prabhu Insurance Company Limited (9 Units) - 8,640 - - - 8,640 - -
Sagarmatha Insurance Co. Ltd. - - 3,556,188 3,374,700 - - 3,556,188 3,374,700
Shikhar Insurance Co. Ltd. - - 6,144,908 6,114,000 - - 6,144,908 6,114,000
Premier Insurance Co. Ltd. (769 Units) - 899,730 - - - 899,730 - -
Himalayan General Insurance Co. Ltd (1 Units) - 768 - - - 768 - -
United Insurance Co. (Nepal) Ltd. - - 585,700 1,962,480 - - 585,700 1,962,480
NLG Insurance Company Limited (5 Units) - 500 - 5,400 - 500 - 5,400
Siddhartha Insurance Ltd. - - 2,197,428 1,566,000 - - 2,197,428 1,566,000
National Life Insurance Co. Ltd. - - 2,500,429 2,463,964 - - 2,500,429 2,463,964
Rural Microfinance Development Center Ltd. - - - 546,079 - - - 546,079
Laxmi Laghubitta Sanstha Limited - - - 6,070 - - - 6,070
Mero Micro Finance Bittiya Sanstha Ltd. (15 Units) 981 23,190 6,800 59,986 981 23,190 6,800 59,986
Mahila Sahayatra Microfinance Bittiya Sanstha Ltd. (2 - 2,518 2,000 16,720 - 2,518 2,000 16,720
Units)
NIC Asia Laghubittya Sanstha Ltd. - Promoter Shares 5,375,000 6,486,000 - - 5,375,000 6,486,000 - -
(64,860 Units)
Mero Microfinance Bittiya Sanstha Ltd. Promoter 37,023,000 69,999,900 37,023,000 59,859,800 37,023,000 69,999,900 37,023,000 59,859,800
Shares (699,999 Units)
Mirmire Microfinance Development Bank Ltd. - - 2,500 43,152 - - 2,500 43,152
Global IME Laghubitta Bittiya Sanstha Ltd.(1 Units) - 2,508 2,500 38,222 - 2,508 2,500 38,222
Womi Microfinance Bittiya Sanstha Ltd. - - 3,900 46,046 - - 3,900 46,046
Vijaya laghubitta Bittiya Sanstha Ltd. (4 Units) - 7,276 - 3,060 - 7,276 - 3,060
Citizen Investment Trust - - 288,273 371,484 - - 288,273 371,484
Soaltee Hotel Limited - - 721,759 389,620 - - 721,759 389,620
Samudayak Laghubitta Bittaya Sanstha Ltd. (Promoter 14,520,000 14,520,000 11,000,000 14,520,000 - - - -
Shares)
Kalika Microcredit Development Bank Ltd. - - - 10,725 - - - 10,725
Total 513,908,382 762,416,969 971,635,283 953,004,981 476,388,382 713,959,469 937,105,283 915,484,981
Investment in unquoted equity - Units of NMB Only
Nepal Stock Exchange Limited (716 Units) 5,000 71,600 5,000 71,600 5,000 71,600 5,000 71,600
Nepal Clearing House Limited (144,469 Units) 5,268,200 14,446,900 5,268,200 10,468,900 5,268,200 14,446,900 5,268,200 10,468,900
Credit Information Bureau Limited (28,055 Units) 216,000 2,805,500 216,000 2,126,200 216,000 2,805,500 216,000 2,126,200
Nepal Warehousing Company Ltd. (70,000 Units) 7,000,000 7,000,000 - - 7,000,000 7,000,000 - -
Nepal Finso Company Ltd. 2,000,000 2,000,000 2,000,000 2,000,000 - - - -
Prabhu Merchant Bank Ltd - - 1,500,000 1,500,000 - - 1,500,000 1,500,000
Mahalaxmi Life Insurance Co.Ltd (500,000 Units) 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000
Siddhartha Investment Growth Scheme - 2 - - 50,000,000 50,000,000 - - 50,000,000 50,000,000
Total 64,489,200 76,324,000 129,989,200 142,675,900 62,489,200 74,324,000 106,989,200 114,166,700
Grand Total 578,397,582 838,740,969 1,080,624,483 1,069,171,681 538,877,582 788,283,469 1,044,094,483 1,029,651,681
The face value of Mutual Fund is NPR 10 and face value of ordinary and promoter shares are NPR 100 per unit. Unless specified type of shares are ordinary shares.
Treasury bills, Government bonds and USD Bonds have been classified as financial assets held to maturity instrument as the Bank has intention and capacity to hold these instruments until their
maturity. These instruments are carried at amortised costs. These instruments are issued by the government. Bank considers that the fixed return on these bonds adequately compensates for
associated risks. Premiums paid on development Bonds are considered for the EIR calculation and the balance outstanding have been measured accordingly. Interest accrued on Development Bonds
and T-Bills are shown as part of the Investments.
None of the equity investments result in control or significant influence over the invested entities. These investments have been classified as available for sale assets. The movement in fair value of
these instruments has been adjusted through other comprehensive income.
The Bank has invested NPR 177,016,700 in NMB 50 and NPR 152,619,210 in NMB Hybrid Fund-1 as Seed Capital. For both Mutual Funds, the Bank is the Fund Sponsor while the Bank’s Subsidiary
NMB Capital Limited is the Fund Manager. These investment have been made as per the requirement of “Mutual Fund Regulation 2067” issued by the Securities Board of Nepal (SEBON) to invest seed
money by the Fund Sponsor/Manager. The cumulative net change in the fair value of financial assets measured at FVTOCI is recognized under fair value reserve heading.
Annual Report 2020/21
www.nmbbanknepal.com
59
4.9. Current Tax Assets
The advance deposited by the bank less tax liabilities are presented under this head:
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Current tax assets
Current year income tax assets 1,369,701,004 948,694,757 1,232,410,602 780,007,909
Tax assets of prior periods 43,148,478 - 43,148,478 -
Total Current tax Assets 1,412,849,482 948,694,757 1,275,559,079 780,007,909
Current tax liabilities
Current year income tax 1,313,623,719 880,440,150 1,182,813,545 718,547,028
liabilities
Tax liabilities of prior periods - - - -
Total Current tax Liabilities 1,313,623,719 880,440,150 1,182,813,545 718,547,028
NMB
As at 31 Asar 2078 As at 31 Asar 2077
Particulars Cost Fair Value Cost Fair Value
NMB Laghubitta Bittiya Sanstha Limited, 2,753,004 172,487,600 172,487,600 172,487,600 172,487,600
Promoter shares and 16 Ordinary Shares of Rs 100 each
fully paid up
Total 172,487,600 172,487,600 172,487,600 172,487,600
60 www.nmbbanknepal.com
Annual Report 2020/21
NMB
As at 31 Asar 2078 As at 31 Asar 2077
Particulars Cost Fair Value Cost Fair Value
NMB Capital Ltd., 2,000,000 Ordinary shares of 200,000,000 200,000,000 200,000,000 200,000,000
Rs 100 each fully paid up
Total 200,000,000 200,000,000 200,000,000 200,000,000
Group
Particulars As at 31 Asar 2078 As at 31 Asar 2077
Equity interest held by NCI (%) 49% 49%
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Investment in quoted associates – – – –
Investment in unquoted associates – – – –
Total investment – – – –
Less: Impairment allowances – – – –
Net carrying amount – – – –
Group NMB
As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Particulars Cost Fair Value Cost Fair Value
...................... Ltd. ...... shares of Rs. ...... each – – – –
...................... Ltd. ...... shares of Rs. ...... each – – – –
………………………………. – – – –
Total – – – –
www.nmbbanknepal.com 61
4.11.2. Investment in Unquoted Associates
Group NMB
As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Particulars Cost Fair Value Cost Fair Value
...................... Ltd. ...... shares of Rs. ...... each – – – –
...................... Ltd. ...... shares of Rs. ...... each – – – –
………………………………. – – – –
Total – – – –
Group NMB
Percentage of Ownerhsip held by the Bank Percentage of Ownership held by the Bank
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
............................................ Ltd. – – – –
............................................ Ltd. – – – –
............................................ Ltd. – – – –
............................................ Ltd. – – – –
............................................ – – – –
Group
Particulars As at 31 Asar 2078 As at 31 Asar 2077
............................................ Ltd. – –
............................................ Ltd. – –
............................................ – –
Total – –
As per NAS 40 ‘Investment Property’ (land and building acquired as non banking assets) are measured at fair value.
62 www.nmbbanknepal.com
Annual Report 2020/21
Investment properties are land or building or both other than those classified as property and equipment under NAS 16 – “Property,
Plant and Equipment”; and assets classified as non-current assets held for sale under NFRS 5 – “Non-Current Assets Held for Sale
& Discontinued Operations”. The Group has recognized as investment property all land or land and building acquired as non banking
assets.
Non banking assets (only land and building) are initially recognized at fair value, since it is not intended for owner-occupied use;
depreciation charge is not raised.
www.nmbbanknepal.com 63
64
4.13. Property and Equipment
Group
www.nmbbanknepal.com
Addition during the Year -
Acquisition 14,172,950 14,397,275 122,146,617 60,911,262 55,004,495 50,465,890 10,176,807 81,867,192 409,142,489
Capitalization - 412,351 39,552,113 24,958,070 92,511,695 9,723,938 34,521,071 4,448,978 206,128,215
Disposal during the year - - - (25,502) (33,884,900) - (59,890) (820) (33,971,112)
Adjustment/Revaluation - - - 12,903 (200) 12,598 - (166,607) (141,306)
Balance as on Asar end 2077 838,244,355 185,206,079 428,171,087 294,482,956 481,673,388 168,458,304 443,799,733 202,606,651 3,042,642,553
Addition during the Year -
Acquisition 55,151,840 5,457,585 21,221,090 12,422,679 11,766,893 16,627,242 1,384,050 37,152,724 161,184,103
Capitalization - 16,018 28,837,045 24,980,913 50,680,770 10,536,983 20,556,900 5,908,527 141,517,155
Disposal during the year - - (65,130,334) (38,041,294) (35,732,655) (14,776,944) (29,136,391) (29,346,436) (212,164,054)
Adjustment/Revaluation - - - 12,903 (200) 12,598 - (166,607) (141,306)
Balance as on Asar end 2078 893,396,195 190,679,681 413,098,888 293,858,157 508,388,197 180,858,183 436,604,292 216,154,859 3,133,038,452
Depreciation and Impairment -
As on Sawan 1, 2076 - 42,335,671 139,707,741 134,433,538 174,763,353 67,129,490 200,733,254 85,803,604 844,906,652
Depreciation charge for the Year - - 665,581 3,426,750 3,278,591 2,578,466 - 85,191 10,034,579
Impairment for the year - 4,290,963 32,669,209 28,636,121 68,528,976 10,673,167 49,610,913 13,612,212 208,021,560
Disposals - - - - (28,979,492) - (275,409) - (29,254,901)
Adjustment - 8,197,276 58,010,191 37,424,297 34,330,593 31,828,337 6,955,581 46,942,231 223,688,506
As on Asar end 2077 - 54,823,909 231,052,721 203,920,706 251,922,022 112,209,460 257,024,339 146,443,239 1,257,396,397
Depreciation charge for the Year - - 672,854 3,159,349 3,071,511 1,833,236 - 848,763 9,585,711
Impairment for the year - 4,458,539 34,771,513 33,429,363 74,945,780 13,590,259 49,456,646 19,743,693 230,395,793
Disposals - - (36,070,738) (37,375,238) (35,051,004) (13,090,146) (28,356,004) (27,961,918) (177,905,049)
Adjustment - 569,890 8,003,949 5,414,619 4,132,111 6,965,346 638,927 14,765,369 40,490,210
As on Asar end 2078 - 59,852,339 238,430,299 208,548,798 299,020,420 121,508,154 278,763,907 153,839,145 1,359,963,063
Capital Work in Progress -
Net Book Value -
As on Asar end 2076 824,071,405 128,060,782 126,764,617 74,192,684 193,278,946 41,126,387 198,428,490 30,654,304 1,616,577,616
As on Asar end 2077 838,244,355 130,382,170 197,118,366 90,562,249 229,751,366 56,248,844 186,775,394 56,163,412 1,785,246,156
As on Asar end 2078 893,396,195 130,827,342 174,668,589 85,309,359 209,367,777 59,350,028 157,840,385 62,315,713 1,773,075,389
NMB
www.nmbbanknepal.com
65
66
Computer & Furniture & Equipment &
Partiulcars Land Building Leasehold Accessories Vehicles Fixture Machinery Other Total
Depreciation charge for the Year -
Impairment for the year 4,458,539 34,771,513 33,429,363 74,945,780 13,590,259 49,456,646 19,743,693 230,395,793
Disposals (36,070,738) (37,375,238) (35,051,004) (13,090,146) (28,356,004) (27,961,918) (177,905,049)
Adjustment 569,890 8,003,949 5,414,619 4,132,111 6,965,346 638,927 14,765,369 40,490,210
As on Asar end 2078 - 59,852,339 232,393,334 192,081,916 280,313,548 104,369,610 278,763,907 152,672,494 1,300,447,148
www.nmbbanknepal.com
Capital Work in Progress
Net Book Value
As on Asar end 2076 824,071,405 128,060,782 122,375,362 62,631,554 182,264,834 29,964,306 198,428,490 30,101,971 1,577,898,704
As on Asar end 2077 838,244,355 130,382,170 193,207,724 82,235,863 222,016,045 47,251,560 186,775,394 55,681,123 1,755,794,235
As on Asar end 2078 893,396,195 130,827,342 171,385,691 73,843,369 204,734,922 49,704,942 157,840,385 60,182,120 1,741,914,965
Annual Report 2020/21
Soware
Particulars Goodwill Purchased Developed Other Total
Cost
As on Sawan 1, 2076 - 167,467,651 - - 167,467,651
Addition during the Year - - - - -
Acquisition - 22,933,450 - - 22,933,450
Capitalization - 37,948,997 - - 37,948,997
Disposal during the year - - - - -
Adjustment/Revaluation - - - - -
Balance as on Asar end 2077 - 228,350,098 - - 228,350,098
-
Addition during the Year -
Acquisition - 11,464,713 - - 11,464,713
Capitalization - 27,761,704 - - 27,761,704
Disposal during the year - - - - -
Adjustment/Revluation - - - - -
Balance as on Asar end 2078 - 267,576,516 - - 267,576,516
-
Amortization and Impairment -
As on Sawan 1, 2076 - 50,794,481 - - 50,794,481
Amortization charge for the Year - 34,363,759 - - 34,363,759
Impairment for the year - - - - -
Disposals - - - - -
Adjustment - 18,900,785 - - 18,900,785
As on Asar end 2077 - 104,059,025 - - 104,059,025
-
Amortization charge for the Year - 39,734,851 - - 39,734,851
Impairment for the year - - - - -
Disposals - - - - -
Adjustment (Acquistion) - 5,700,003 - - 5,700,003
As on Asar end 2078 - 149,493,878 - - 149,493,878
www.nmbbanknepal.com 67
NMB
Soware
Particulars Goodwill Purchased Developed Other Total
Cost
As on Sawan 1, 2076 - 164,552,707 - - 164,552,707
Addition during the Year - - - - -
Acquisition - 22,933,450 - - 22,933,450
Capitalization - 37,349,497 - - 37,349,497
Disposal during the year - - - - -
Adjustment/Revaluation - - - - -
Balance as on Asar end 2077 - 224,835,654 - - 224,835,654
68 www.nmbbanknepal.com
4.15. Deffered Tax
The creation of Deferred Tax Assets (DTA) and Deferred Tax Liabilities (DTL) has a bearing on the computation of capital adequacy ratio and banks’ ability to declare dividends. DTA represents
unabsorbed depreciation, difference between carrying amount as per books of accounts and tax including carry forward losses which can set-off against assets future taxable income which is
considered as timing difference. DTA has an effect of decreasing future income tax payments which indicates that they are prepaid income taxes and meet the definition of assets. DTA is deducted
from Tier I capital, if deferred tax reserve is included already thereon. Deferred tax (assets)/liabilities have been recognised as per the provision of Nepal Accounting Standard (NAS -09)
Group NMB
Year ended 31 Asar 2078 Year ended 31 Asar 2078
Net Deferred Net Deferred
Deferred Tax Deferred Tax Tax Assets Deferred Tax Deferred Tax Tax Assets
Particulars Assets Liabilities (Liabilities) Assets Liabilities (Liabilities)
Deferred tax on temporory differences on following items
Loan and Advance to B/FIs 20,467,896 20,467,896 - 20,467,896 20,467,896 -
Loans and advances to customers 1,401,523,708 1,423,282,448 (21,758,740) 1,401,523,708 1,401,523,708 -
Investment properties - - - - - -
Investment securities 2,622,500 78,565,758 (75,943,258) - 76,698,063 (76,698,063)
Property & equipment 563,708,898 567,726,355 (4,017,457) 552,133,079 556,336,713 (4,203,634)
Employees' defined benefit plan 171,584,565 - 171,584,565 162,582,022 - 162,582,022
Lease liabilities - - - - - -
Provisions 2,008,148 - 2,008,148 1,663,301 - 1,663,301
Deferred tax on temporory differences 2,161,915,715 2,090,042,456 71,873,258 2,138,370,006 2,055,026,380 83,343,625
Deferred tax on carry forward of unused tax losses 165,665,940 - 165,665,940 165,665,940 - 165,665,940
Deferred tax due to changes in tax rate - -
Net Deferred tax asset/(liabilities) as on 31 Asar 2078 237,539,198 249,009,565
Deferred tax (asset)/liabilities as on 31 Asar 2077 (255,210,455) (264,421,080)
Origination/(Reversal) during the year (17,671,257) (15,411,515)
Deferred tax expense/(income) recognised in profit or loss (53,276,748) (51,820,778)
Deferred tax expense/(income) recognised in other comprehensive income 78,393,907 74,888,187
Deferred tax expense/(income) recognised in directly in (7,445,902) (7,655,895)
equity (Merger/Recycling)
Annual Report 2020/21
www.nmbbanknepal.com
69
70
The opening deferred tax assets has been carried forward from Erstwhile Kanchan Development Bank from merger amounting NPR. 5,361,636. The Deferred Tax Liability created last year on profit
transferred to OCI has been reclassfied to Retained Earnings this year. The reconciliation is given below:
Recognized in
Particulars NMB DTA E-KDBL DTA Opening Total Pl/OCI DTL/DTA Recycling Closing Total
OCI Items 30,704,060 1,265,306 31,969,366 (74,888,187) 2,294,259 (40,624,562)
PL Items 233,717,020 4,096,330 237,813,350 51,820,778 289,634,128
Total 264,421,080 5,361,636 269,782,716 (23,067,409) 2,294,259 249,009,566
www.nmbbanknepal.com
Group NMB
Year ended 31 Asar 2077 Year ended 31 Asar 2077
Net Deferred Net Deferred
Deferred Tax Deferred Tax Tax Assets Deferred Tax Deferred Tax Tax Assets
Particulars Assets Liabilities (Liabilities) Assets Liabilities (Liabilities)
Deferred tax on temporory differences on following items
Loan and Advance to B/FIs 14,082,141 14,082,141 - 14,082,141 14,082,141 -
Loans and advances to customers 1,217,337,341 1,237,994,917 (20,657,576) 1,217,337,341 1,217,337,341 -
Investment properties - - - - - -
Investment securities 3,518,836 1,139,314 2,379,523 - (128,381) 128,381
Property & equipment 590,664,368 570,625,755 20,038,613 582,270,257 564,492,951 17,777,306
Employees' defined benefit plan 94,645,032 - 94,645,032 88,170,326 88,170,326
Lease liabilities - - - - - -
Provisions 2,123,097 - 2,123,097 1,663,301 - 1,663,301
Deferred tax on temporory differences 1,922,370,816 1,823,842,127 98,528,689 1,903,523,366 1,795,784,052 107,739,314
Deferred tax on carry forward of unused tax losses 156,681,766 - 156,681,766 156,681,766 - 156,681,766
Deferred tax due to changes in tax rate - -
Net Deferred tax asset/(liabilities) as on 31 Asar 2077 255,210,455 264,421,080
Deferred tax (asset)/liabilities as on 31 Asar 2076 (65,559,281) (70,040,593)
Origination/(Reversal) during the year 189,651,174 194,380,487
Deferred tax expense/(income) recognised in profit or loss 92,660 (3,561,365)
Deferred tax expense/(income) recognised in other comprehensive income 8,106,470 7,032,350
Deferred tax expense/(income) recognised in directly in equity (197,850,302) (197,851,472)
Annual Report 2020/21
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Assets held for sale - - - -
Other non banking assets - - - -
Bills receivable - - - -
Accounts receivable 219,188,313 177,237,063 212,986,006 153,279,031
Accrued income 14,542,056 28,190,766 14,542,056 28,190,766
Prepayments and deposit 184,447,493 115,777,913 183,360,129 115,668,513
Income tax deposit 53,479,640 53,479,640 53,479,640 53,479,640
Deferred employee expenditure 1,516,191,950 1,085,590,826 1,516,191,950 1,085,590,826
Others:
Advance Gold and Silver 137,685,311 - 137,685,311 -
Stock of Stationery 40,600,976 37,789,991 38,953,896 37,184,357
Fuel Stock - - - -
Gold Markup 73,683,210 - 73,683,210 -
Others 3,803,029 4,414,637 101,130 -
Total 2,243,621,977 1,502,480,835 2,230,983,328 1,473,393,132
The provision outstanding as of Asar end 2078 of NMB includes IPO receivables of erstwhile Bank of Asia and deposit of capital
merchant finance amounting NPR. 5,544,336 and NPR. 2,763,544 respectively and are netted off with receivables and Cash and Cash
Equivalent respectively
The Bank has an outstanding borrowing of NPR 3,609,019,770 (Schedule 4.18) from the Central Bank under Refinancing Facility
available to Financial Institutions. The other payable to NRB is payable of Li.Ka Accounts of Government bodies. Due to Nepal Rastra
Bank is subsequently measured at amortised cost.
www.nmbbanknepal.com 71
4.19. Derivative financial instruments
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Held for trading
Interest rate swap - - - -
Currency swap 3,042,929,732 1,929,216,805 3,042,929,732 1,929,216,805
Forward exchange contract 13,763,956,644 8,048,554,459 13,763,956,644 8,048,554,459
Others 320,150,000 30,441,406 320,150,000 30,441,406
Held for risk management - -
Interest rate swap - - - -
Currency swap - - - -
Forward exchange contract - - - -
Other - - - -
Total 17,127,036,376 10,008,212,670 17,127,036,376 10,008,212,670
Derivatives are financial instruments that derive their value in response to changes in interest rates, financial instrument prices etc.
Derivatives are categorised as trading unless they are designated as hedging instruments. All derivatives are initially recognised and
subsequently measured at fair value, with all trading gains or losses recognised in the Statement of Profit or Loss under Net trading
Income. Fair value is determined using the forward market rates ruling on the reporting date.
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Institutions customers:
Term deposits 39,159,171,452 33,198,582,895 39,159,171,452 33,198,582,895
Call deposits 14,135,854,620 9,938,961,813 14,442,474,414 10,782,602,657
Current deposits 9,407,236,787 8,115,763,797 9,407,236,787 8,115,763,797
Other 6,253,463,637 4,872,652,056 6,253,463,637 4,872,652,056
Individual customers:
Term deposits 42,304,426,856 36,753,374,336 42,304,426,856 36,753,374,336
Saving deposits 53,947,831,325 38,986,251,258 52,274,019,505 37,517,098,463
Current deposits 388,158,507 263,384,873 388,158,507 263,384,873
Other 260,334,680 156,909,276 260,334,680 156,909,276
Total 165,856,477,862 132,285,880,304 164,489,285,837 131,660,368,354
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Nepalese rupee 161,359,045,739 126,800,932,313 159,991,853,713 126,175,420,362
Indian rupee - - - -
United State dollar 4,242,414,737 4,032,292,743 4,242,414,737 4,032,292,743
Great Britain pound 10,374,730 9,675,257 10,374,730 9,675,257
Euro 23,578,283 1,231,994,351 23,578,283 1,231,994,351
Japenese yen - - - -
Chinese yuan 212,405,078 198,010,966 212,405,078 198,010,966
Other 8,659,296 12,974,674 8,659,296 12,974,674
Total 165,856,477,863 132,285,880,305 164,489,285,837 131,660,368,354
72 www.nmbbanknepal.com
Annual Report 2020/21
4.21. Borrowing
The bank has offshore borrowing amounting USD 40 Mio. from International Financial Corporation(IFC), USD 6 Mio. from CDC Group,
London, USD 15 Mio. from Opec fund for International Development and NPR. 169.56 Mio. from Micro small and medium enterprises
bonds, S.A, Luxembourg.
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Domestic Borrowing
Nepal Government - - - -
Other Institutions 1,795,616,200 1,301,841,701 - -
Other - - - -
Sub total 1,795,616,200 1,301,841,701 - -
Foreign Borrowing
Foreign Bank and Financial Institutions 5,655,060,000 3,416,310,000 5,655,060,000 3,416,310,000
Multilateral Development Banks 1,788,750,000 - 1,788,750,000 -
Other Institutions - - - -
Sub total 7,443,810,000 3,416,310,000 7,443,810,000 3,416,310,000
Total 9,239,426,200 4,718,151,701 7,443,810,000 3,416,310,000
4.22. Provisions
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Provisions for redundancy - - - -
Provision for restructuring - - - -
Pending legal issues and tax litigation - - - -
Onerous contracts - - - -
Other 1,703,106 2,125,593 - -
Total 1,703,106 2,125,593 - -
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Balance at Sawan 1 2,125,593 73,556 - -
Provisions made during the year - 2,052,037 - -
Provisions used during the year - - - -
Provisions reversed during the year (422,488) - -
Unwind of discount - - - -
Balance at Asar end 1,703,106 2,125,593 - -
www.nmbbanknepal.com 73
4.23. Other Liabilities
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Liability for employees defined 122,644,988 113,307,933 104,982,941 95,134,118
benefit obligations
Liability for long-service leave 311,688,452 210,361,689 296,627,357 198,349,491
Short-term employee benefits 694,385 2,091,720 106,057 53,029
Bills payable 53,697,677 67,457,885 53,697,677 67,457,885
Creditors and accruals 2,509,586,717 2,865,580,074 2,057,113,935 1,769,190,932
Interest payable on deposit 549,324,600 599,471,919 549,324,600 599,471,919
Interest payable on borrowing 76,287,957 36,691,970 71,866,108 35,892,480
Liabilities on defered grant income - - - -
Unpaid Dividend 2,740,526 6,069,100 2,740,526 6,069,100
Liabilities under Finance Lease - - - -
Employee bonus payable 476,546,108 292,926,751 427,208,449 270,533,847
Others: - -
TDS Payable 123,602,701 127,784,903 121,673,291 125,790,318
Audit Fee Payable 1,258,075 1,484,075 1,118,700 1,344,700
Others 11,839,233 4,739,952 - -
Total 4,239,911,418 4,327,967,972 3,686,459,641 3,169,287,821
Audit Fee Payable of last year includes payable of audit fee of Erstwhile Om Development Bank also.
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Present value of unfunded obligations 352,848,719 257,601,675 325,753,811 230,785,294
Present value of funded obligations 523,572,672 394,047,064 512,771,171 394,047,064
Total present value of obligations 876,421,391 651,648,739 838,524,982 624,832,358
Fair value of plan assets 416,871,184 298,912,946 411,697,844 298,912,946
Present value of net obligations 435,215,214 325,919,412 426,827,138 325,919,412
Recognised liability for defined 876,421,391 651,648,739 838,524,982 624,832,358
benefit obligations
74 www.nmbbanknepal.com
Annual Report 2020/21
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Plan assets comprise - - - -
Equity securities - - - -
Government bonds - - - -
Bank deposit 5,173,340
Other 411,697,844 298,912,946 411,697,844 298,912,946
Total 416,871,184 298,912,946 411,697,844 298,912,946
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Defined benefit obligations at Sawan 1 683,062,966 517,241,553 652,876,953 496,886,808
(including merger)
Actuarial losses 30,057,672 75,209,613 28,505,411 75,051,376
Benefits paid by the plan (17,516,228) (56,002,609) (12,761,560) (53,137,738)
Current service costs and interest 180,816,981 115,200,182 169,904,178 106,031,912
Defined benefit obligations at Asar end 876,421,391 651,648,739 838,524,982 624,832,358
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Fair value of plan assets at Sawan 1 298,912,946 254,497,664 298,912,946 254,497,664
(including merger)
Contributions paid into the plan 100,504,135 59,445,250 95,134,118 59,445,250
Benefits paid during the year (7,193,638) (23,309,033) (6,737,987) (23,309,033)
Actuarial (losses) gains (6,536,333) 8,279,065 (6,423,012) 8,279,065
Expected return on plan assets 31,184,074 - 30,811,779 -
Fair value of plan assets at Asar end 416,871,184 298,912,946 411,697,844 298,912,946
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Current service costs 147,777,242 81,436,423 137,209,755 74,074,087
Interest on obligation 56,071,621 74,746,591 53,312,491 73,057,784
Expected return on plan assets (31,184,074) - (30,811,779) -
Total 172,664,789 156,183,014 159,710,467 147,131,871
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Acturial (gain)/loss 10,464,590 17,561,568 10,988,352 17,970,646
Total 10,464,590 17,561,568 10,988,352 17,970,646
www.nmbbanknepal.com 75
4.23.7. Actuarial assumptions
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Discount rate 9.00% 9.00% 9.00% 9.00%
Expected return on plan asset 9.00% - 9.00% -
Future salary increase 8.00% 7.00% 8.00% 7.00%
Withdrawal rate 16.00% 16.00% 16.00% 16.00%
The mortality table is considered as per Nepali Assured Lives Mortality (2009) issued by Beema Samiti.
There are no plan assets for the subsidiaries and the bank deposits the fund at the account maintained at CIT for gratuity payment as
per actuary report.
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Debt securities issued designated as at fair - -
value through profit or loss
Debt securities issued at amortised cost 5,293,994,350 2,279,834,432 5,293,994,350 2,279,834,432
Total 5,293,994,350 2,279,834,432 5,293,994,350 2,279,834,432
The "7% NMB Debenture 2077" amounting to NPR 500 Million has matured in the fiscal year. The debenture has been presented
at amortized cost and includes NPR. 115,743,674 interest payable amount as on fiscal year end 2078. The details of outstanding
debentures are as follows:
Particulars Issued Date Expiry Date (BS) Rate Face Value (Mio.)
Energy Bond 20 Jestha 2078 20 Jestha 2093 4.00% 1,500
NMB Debenture 8.5% 11 Jestha 2078 11 Jestha 2088 8.50% 2,000
NMB Debenture 2085 29 Chaitra 2075 29 Chaitra 2085 10.00% 1,685
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Redeemable preference shares - - - -
Irredemable cumulative preference shares - - - -
(liabilities component)
Other - - - -
Total - - - -
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Ordinary shares 16,325,960,853 13,950,987,467 16,325,960,853 13,950,987,467
Convertible preference shares - - - -
(equity component only)
Irredemable preference shares - - - -
(equity component only)
Perpetual debt (equity component only) - - - -
Total 16,325,960,853 13,950,987,467 16,325,960,853 13,950,987,467
76 www.nmbbanknepal.com
Annual Report 2020/21
NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077
Authorized Capital
200,000,000 Ordinary share of Rs. 100 each 20,000,000,000 16,000,000,000
Issued capital
163,259,609 Ordinary share of Rs. 100 each 16,325,960,853 13,950,987,467
Subscribed and paid up capital
163,259,609 Ordinary share of Rs. 100 each 16,325,960,853 13,950,987,467
Total 16,325,960,853 13,950,987,467
The paid up share capital of the Bank has moved over the years as follows:
Cumulative Paid
Financial Year up Capital NPR Remarks
2006-07(2063-64 BS) 199,540,600 Issuance of 30% Bonus Shares
2007-08(2064-65 BS) 1,000,000,000 Issuance of 1:4 Right Shares
2008-09(2065-66 BS) 1,424,641,350 Issuance of 10% Bonus Shares and 30% Right Shares
2009-10(2066-67 BS) 1,651,650,000 Auction of 53,586.5 remaining right shares of FY 2008-09 and
public issue of 715,000 shares.
2010-11 (2067-68 BS) 2,000,000,000 Issuance of 10:21.09 right shares and auction of unsubscribed right shares.
2013-14 (2070-71 BS) 2,400,000,000 Issuance of 20% Bonus Shares
2015-16 (2072-73 BS) 4,154,559,320 Shares issued to shareholders of merged entities
2015-16 (2072-73 BS) 4,486,924,066 Issuance of 8% Bonus Shares
2016-17 (2073-74 BS) 5,430,062,466 FMO’s additional investment of NPR 943,138,400
2016-17 (2073-74 BS) 6,461,774,334 Issuance of 19% Bonus Shares
2017-18 (2074-75 BS) 7,603,290,634 Issuance of FPO
2018-19 (2075-76 BS) 9,618,162,652 Issuance of 15% Bonus Shares from FY 2073/74 and 10% Bonus Shares from FY 2074/75
2019-20 (2076-77 BS) 13,950,987,467 Issuance of 21% Bonus Shares from FY 2075/76 and addition of Capital from
merger with Erstwhile ODBL at SWAP ratio of 1:0.76
2020-21 (2077-78 BS) 16,325,960,853 Issuance of 13% Bonus Shares from FY 2076/77 and addition of Capital
from acquisition with Erstwhile KADBL at SWAP ratio of 1:0.85
Total fractional share is 93,624.52 as on Ashadh end 2078. Fraction share usually come from issue of bonus share and split of share
also.
www.nmbbanknepal.com 77
4.26.2: Ordinary share ownership
NMB
As at 31 Asar 2078 As at 31 Asar 2077
Particulars Percent Amount Percent Amount
Domestic ownership 82.09 13,402,457,417 81.46 11,363,816,285
Nepal Government - - - -
"A" class licensed institutions - - - -
Other licensed intitutions - - - -
Other Institutions 10.48 1,710,231,733 11.42 1,593,733,511
Public 71.62 11,692,225,684 70.03 9,770,082,774
Other - - - -
Foreign ownership 17.91 2,923,503,436 18.54 2,587,171,182
Total 100.00 16,325,960,853 100.00 13,950,987,467
The details of shareholders holding shares above 0.5% as of Asar end 2078 are given below:
4.27. Reserves
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Statutory general reserve 3,692,361,466 3,035,326,681 3,647,757,834 3,010,879,579
Exchange equilisation reserve 125,183,083 102,426,313 125,183,083 102,426,313
Corporate social responsibility reserve 28,417,988 24,394,685 27,110,737 23,390,919
Capital redemption reserve - - - -
Regulatory reserve 1,027,264,530 884,132,928 1,027,264,530 884,132,928
Investment adjustment reserve - 11,500,000 - 11,500,000
Capital reserve 87,664,500 603,656,544 87,664,500 603,656,544
Assets revaluation reserve - -
Fair value reserve 174,584,121 (10,109,962) 174,584,121 (10,109,962)
Dividend equalisation reserve - -
Debenture redemption reserve 23,395,903 500,000,000 23,395,903 500,000,000
Actuarial gain (80,412,611) (67,764,501) (79,793,480) (66,886,117)
78 www.nmbbanknepal.com
Annual Report 2020/21
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Special reserve - - - -
Other reserves: - - - -
Deferred Tax Reserve - 11,445,500 - -
Capital Adjustment Fund 57,326,449 57,326,449 57,326,449 57,326,449
Staff Skill Development Fund 1,976,578 693,902 1,976,578 693,902
NMB Staff Relief Fund 10,000,000 10,000,000 10,000,000 10,000,000
Others 42,411,857 20,036,182 - -
Total 5,190,173,864 5,183,064,720 5,102,470,254 5,127,010,555
Other Reserves of NMB presented under Statement of change in equity includes debenture/capital redemption reserve, staff skill
development fund, capital adjustment fund, corporate social responsibility fund, investment adjustment reserve , actuarial gain/
losses, staff relief fund and Capital Reserve.
Staff Relief Fund amounting NPR. 10,000,000 has been set up with the objective to financially assisst staff at the time of their acute
financial difficulty of the nature of staff's own/spouse/children critical illness, permanent disability due to illness or destruction of
property due to natural calamity. The amount paid during the reporting period is NPR. 1.63 mio. The said reserve has been included
in Tier 2 Capital.
As per the requirement of NRB Merger bylaws, the difference of Swap Ratio Gain amounting to NPR 87.66 million from the merger
with erstwhile Kanchan Development Bank Limited has been transferred to Capital Reserve.
Regulatory reserve includes the amount that is allocated from profit or retained earnings fo the bank as per directive of NRB for the
purpose of implementation of NFRS and which shall not be regarded as free for distribution of dividend (cash as well as bonus shares).
The amount allocated to this reserve includes the following adjustments as per NFRS:
The bank has considered interest received up to 15 Bhadra 2078 amounting NPR. 125.53 Mio. as an income to Regulatory Reserve.
Aer change of Core Banking System, the interest on majority of risk assets portfolio are due as per English Calender due to which
approximately a fortnight’s interest income are also not realized as of fiscal year end 2078.
www.nmbbanknepal.com 79
4.28.1. Contingent liabilities
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Acceptance and documentary credit 27,978,304,465 21,057,495,997 27,978,304,465 21,057,495,997
Bills for collection 1,472,952,150 3,509,808,120 1,472,952,150 3,509,808,120
Forward exchange contracts - - - -
Guarantees 18,489,608,013 18,301,953,962 18,489,608,013 18,301,953,962
Underwriting commitment - - - -
Other commitments - - - -
Total 47,940,864,628 42,869,258,079 47,940,864,628 42,869,258,079
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Undisbursed amount of loans 10,399,922,950 9,307,661,920 10,399,922,950 9,307,661,920
Undrawn limits of overdras 10,171,745,294 7,082,681,029 10,171,745,294 7,082,681,029
Undrawn limits of credit cards 482,648,921 258,481,766 482,648,921 258,481,766
Undrawn limits of letter of credit 38,507,687,021 33,483,052,874 38,507,687,021 33,483,052,874
Undrawn limits of guarantee 20,880,925,754 16,003,594,259 20,880,925,754 16,003,594,259
Total 80,442,929,940 66,135,471,847 80,442,929,940 66,135,471,847
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Capital commitments in relation to Property and Equipment
Approved and contracted for 6,802,635 6,110,765 6,252,635 5,560,765
Approved but not contracted for - -
Sub total 6,802,635 6,110,765 6,252,635 5,560,765
Capital commitments in relation to Intangible assets
Approved and contracted for - - - -
Approved but not contracted for - -
Sub total - - - -
Total 6,802,635 6,110,765 6,252,635 5,560,765
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Operating lease commitments
Future minimum lease payments under non cancellable operating lease, where the bank is lessee
Not later than 1 year - - - -
Later than 1 year but not later than 5 years - - - -
Later than 5 years - - - -
Sub total - - - -
80 www.nmbbanknepal.com
Annual Report 2020/21
Group NMB
Particulars As at 31 Asar 2078 As at 31 Asar 2077 As at 31 Asar 2078 As at 31 Asar 2077
Finance lease commitments
Future minimum lease payments under non cancellable operating lease, where the bank is lessee
Not later than 1 year - - - -
Later than 1 year but not later than 5 years - - - -
Later than 5 years - - - -
Sub total - - - -
Grand total - - - -
The bank has not applied NAS 17 as all its agreements are cancellable lease agreement. The lease agreement is non-cancelable only
for the period of 3-6 months as either lessor or lessee can give notice for the said period and cancel the contract without significant
penalties
4.28.5. Litigation
a. Contingent of Tax
The bank has filed appeals at Supreme Court, Revenue Tribunal or Inland Revenue Department based on the stage of appeal against
amended assessment orders of various fiscal years issued by Large Taxpayers Office. The detail of the cases are given below:
www.nmbbanknepal.com 81
Fiscal Year Status Disputed Tax Amount
FY 2071-72 Appealed to Revenue Tribunal against the decision of IRD on 2077.07.19 for which the final 4,503,387
decision is pending
FY 2072-73 Appealed to IRD for Administrative review on 2077.11.20 for which decision is pending 83,565
Total 55,201,460
Erstwhile Prudential Finance Company Limited
FY 2065-66 Appealed to IRD for Administrative Review on 2070.07.29 for which the final decision is 5,659,272
pending
Total 5,659,272
Erstwhile Bhrikuti Development Bank Limited
FY 2071-72 Appealed to IRD for Administrative Review on 2076.04.07 for which final decision is pending 224,862
Total 224,862
Erstwhile OM Development Bank Limited
Various Years Decisions pending at various appelate authority previous fiscal year 5,043,705
FY 2072-73 Appealed to IRD for Administrative review on 2077.08.15 for which decision is pending 15,814,716
Total 20,858,421
Erstwhile OM Finance Limited
FY 2072-73 Decision from IRD has been received on 2078.03.25 and is in process to appealed to 1,312,453
Revenue Tribunal against the decision of IRD
Grand Total 283,697,717
Since decisions for these cases are pending, disputed tax amount of NPR 283,697,717 mentioned above has been disclosed as
contingent liability on Income Tax and no provision for additional liability has been made.
As of the fiscal year end 2077/78, self-Assessment Returns filed by NMB Bank Ltd. for FY 2074/75 to 2076/77, erstwhile Bhrikuti
Development Bank Ltd. for FY 2072/73, erstwhile Manaslu Bikas Bank for FY 2073/74, erstwhile OM finance for 2072/73, erstwhile
Kanchan Development Bank for 2073/74 to 2077/78 and Om Development Bank for 2073/74 to 2076/77 are yet to be reassessed by
Large Tax Payers Office.
b. In the second quarter of FY 2015/16, the Bank had purchased land with an area of 80 Annas (2,543 sq meter) for NPR 590 Million
in Kamaladi, Kathmandu. The land was bought through auction process involving four financial institutions. The previous owner of
property has filed case in Kathmandu District Court for repeal of auction process.
Group NMB
Year ended Year ended Year ended Year ended
Particulars 31 Asar 2078 31 Asar 2077 31 Asar 2078 31 Asar 2077
Cash and cash equivalent 11,622,024 1,580,681 11,664,190 35,149,953
Due from Nepal Rastra Bank - - - -
Placement with bank and financial 89,668,769 194,643,447 89,668,769 194,643,447
institutions
Loan and advances to bank and 248,378,638 457,196,556 304,653,162 457,196,556
financial institutions
Loans and advances to customers 13,350,867,567 13,600,017,918 12,628,297,896 13,023,073,302
Investment securities 756,741,862 626,305,260 733,049,568 563,931,081
Loan and advances to staff 200,537,849 140,904,138 200,537,849 140,904,138
Other 15,822,099 28,074,090 15,822,099 28,074,090
Total interest income 14,673,638,809 15,048,722,089 13,983,693,533 14,442,972,567
As per NRB Interest Income Recognition Guideline, the interest amount of NPR. 130,916,836 has been reversed and credited to
Interest Suspense during the reporting period.
82 www.nmbbanknepal.com
Annual Report 2020/21
Group NMB
Year ended Year ended Year ended Year ended
Particulars 31 Asar 2078 31 Asar 2077 31 Asar 2078 31 Asar 2077
Due to bank and financial institutions 31,089,787 38,024,135 31,089,787 38,024,135
Due to Nepal Rastra Bank 45,315,382 21,444,624 45,315,382 21,444,624
Deposits from customers 7,915,434,666 8,469,829,909 7,869,085,081 8,484,734,463
Borrowing 308,803,427 414,844,655 169,762,214 198,652,125
Debt securities issued 207,781,769 203,897,305 207,781,769 203,897,305
Subordinated liabilities - - - -
Other - - - -
Total interest expense 8,508,425,030 9,148,040,628 8,323,034,232 8,946,752,652
Group NMB
Year ended Year ended Year ended Year ended
Particulars 31 Asar 2078 31 Asar 2077 31 Asar 2078 31 Asar 2077
Loan administration fees - - - -
Service fees 724,047,362 548,406,302 432,020,093 405,316,696
Consortium fees 22,153,544 14,074,520 22,153,544 14,074,520
Commitment fees 572,110 2,815,456 572,110 2,815,456
DD/TT/Swi fees 24,034,960 17,176,250 24,034,960 17,176,250
Credit card/ATM issuance and renewal fees 100,242,701 41,600,703 100,242,701 41,600,703
Prepayment and swap fees 11,021,137 16,505,304 11,021,137 16,505,304
Investment banking fees - - - -
Asset management fees - - - -
Brokerage fees - - - -
Remittance fees 28,660,830 17,769,538 28,660,830 17,769,538
Commission on letter of credit 84,384,564 70,367,397 84,384,564 70,367,397
Commission on guarantee contracts issued 205,905,890 173,388,655 205,905,890 173,388,655
Commission on share underwriting/issue - - - -
Locker rental 6,297,815 1,974,785 6,297,815 1,974,785
Other fees and commission income:
Bills Purchase and Discount - - - -
Collection Fee 7,329,117 9,001,833 7,329,117 9,001,833
Agency Commission 12,280,185 12,436,389 12,280,185 12,436,389
Others 249,901,199 135,156,418 242,739,000 131,942,197
Total fees and Commission Income 1,476,831,413 1,060,673,551 1,177,641,945 914,369,723
www.nmbbanknepal.com 83
4.32. Fees and commission expense
Group NMB
Year ended Year ended Year ended Year ended
Particulars 31 Asar 2078 31 Asar 2077 31 Asar 2078 31 Asar 2077
ATM management fees 33,107,322 45,711,508 33,107,322 45,711,508
VISA/Master card fees 31,830,379 24,356,072 31,830,379 24,356,072
Guarantee commission - - - -
Brokerage - - - -
DD/TT/Swi fees 11,175,334 10,054,966 11,175,334 10,054,966
Remittance fees and commission - - - -
Other fees and commission expense 61,911,731 27,794,736 61,911,731 27,794,736
Total fees and Commission Expense 138,024,766 107,917,283 138,024,766 107,917,283
84 www.nmbbanknepal.com
Annual Report 2020/21
www.nmbbanknepal.com 85
4.37. Other operating expense
Group NMB
Year ended Year ended Year ended Year ended
Particulars 31 Asar 2078 31 Asar 2077 31 Asar 2078 31 Asar 2077
Directors' fee 2,763,605 3,081,700 1,840,605 2,212,400
Directors' expense 1,463,596 2,489,072 1,328,682 2,401,145
Auditors' remuneration 1,468,644 1,531,676 1,118,700 1,118,700
Other audit related expense 758,575 1,135,882 76,500 373,656
Professional and legal expense 8,540,398 9,886,320 4,570,416 5,580,140
Office administration expense 642,873,992 724,899,399 594,430,600 682,280,446
Operating lease expense 222,179,795 195,651,271 205,428,058 180,467,776
Operating expense of investment properties - - - -
Corporate social responsibility expense 26,628,276 42,728,640 26,628,276 42,725,660
Onerous lease provisions - - - -
Others 53,941,912 16,754,945 18,326,927 18,413,993
Total 960,618,793 998,158,904 853,748,763 935,573,915
Group NMB
Year ended Year ended Year ended Year ended
Particulars 31 Asar 2078 31 Asar 2077 31 Asar 2078 31 Asar 2077
Water and Electricity 40,458,458 39,312,029 39,074,481 38,116,695
Repair and Maintenance
a) Building 247,890 919,943 247,890 919,943
b) Vehicles 5,155,470 4,731,141 4,877,870 4,503,925
c) Computer and Accessories 4,416,573 2,512,913 4,416,573 2,489,253
d) Office Equipment and Furniture 5,730,198 5,366,902 5,615,661 5,307,001
e) Others 3,935,403 5,414,717 3,503,774 4,128,539
Insurance 38,370,364 39,082,371 38,108,222 30,706,670
Postage, Telex, Telephone, Fax 79,386,102 78,559,687 76,381,144 75,768,102
Printing and Stationery 49,053,053 51,374,997 45,135,062 48,068,473
Newspaper, Books and Journols 87,632 618,408 61,673 569,582
Advertisements 46,149,668 125,971,482 45,669,017 123,565,253
Donations - 5,000 - -
Security Expenses 101,125,308 123,876,724 100,549,129 123,320,298
Deposit Guarantee Expenses 42,405,264 31,300,005 42,405,264 31,300,005
Travelling Allowances and Expenses 16,202,690 24,626,811 5,741,734 16,811,543
Entertainment - - - -
Annual/special general meeting Expenses 1,259,153 4,049,493 986,738 3,467,007
Others 208,890,766 187,176,777 181,656,370 173,238,157
Business Promotion 15,936,408 11,599,733 15,500,601 11,599,733
Membership Fee 13,191,508 11,352,487 12,270,458 10,139,437
Bank Charges and Commission 352,543 634,120 345,980 626,860
Rates and Taxes 11,266,191 9,021,402 9,434,053 8,262,801
IS Audit-Compliance Expenses 1,016,012 3,349,320 1,016,012 3,349,320
Dematerialization Expenses - 2,616,661 - 2,616,661
Issue And Surveillance Expenses 33,493,865 17,642,382 17,521,491 13,530,200
Merger Expenses 296,053 2,764,516 296,053 2,764,516
86 www.nmbbanknepal.com
Annual Report 2020/21
Group NMB
Year ended Year ended Year ended Year ended
Particulars 31 Asar 2078 31 Asar 2077 31 Asar 2078 31 Asar 2077
Office Expenses 59,347,707 63,350,029 58,538,374 62,575,372
Vehicle fuel 32,420,700 27,121,790 32,079,510 26,767,147
Outsource Staff Expenses 41,569,779 37,724,336 34,653,837 31,006,109
Total 642,873,992 724,899,399 594,430,600 682,280,446
Group NMB
Year ended Year ended Year ended Year ended
Particulars 31 Asar 2078 31 Asar 2077 31 Asar 2078 31 Asar 2077
Depreciation on property and equipment 239,981,505 218,056,140 230,395,793 207,757,571
Depreciation on investment property - - - -
Amortisation of intangible assets 39,734,851 34,363,759 39,082,351 33,925,800
Total 279,716,356 252,419,899 269,478,145 241,683,371
Group NMB
Year ended Year ended Year ended Year ended
Particulars 31 Asar 2078 31 Asar 2077 31 Asar 2078 31 Asar 2077
Recovery of loan written off 39,071,786 18,512,709 39,071,786 18,512,709
Other income 1,292,951 1,906,401 - -
Total 40,364,736 20,419,110 39,071,786 18,512,709
Group NMB
Year ended Year ended Year ended Year ended
Particulars 31 Asar 2078 31 Asar 2077 31 Asar 2078 31 Asar 2077
Loan written off 15,212,626 33,981,887 15,212,626 33,981,887
Redundancy provision - - - -
Expense of restructuring - - - -
Other expense - - - -
Total 15,212,626 33,981,887 15,212,626 33,981,887
www.nmbbanknepal.com 87
4.41. Income tax expense
The bank has calculated Income Tax as per Income Tax Act, 2058.
Group NMB
Year ended Year ended Year ended Year ended
Particulars 31 Asar 2078 31 Asar 2077 31 Asar 2078 31 Asar 2077
Current tax expense 1,316,433,283 782,188,888 1,185,623,109 725,589,473
Current year 1,313,623,719 775,146,443 1,182,813,545 718,547,028
Adjustments for prior years 2,809,564 7,042,445 2,809,564 7,042,445
Deferred tax expense (53,276,748) 92,660 (51,820,778) (3,561,365)
Origination and reversal of temporary differences (53,276,748) 92,660 (51,820,778) (3,561,365)
Changes in tax rate - - - -
Recognition of previously unrecognised tax losses - - - -
Total income tax expense 1,263,156,535 782,281,548 1,133,802,331 722,028,108
Group NMB
Year ended Year ended Year ended Year ended
Particulars 31 Asar 2078 31 Asar 2077 31 Asar 2078 31 Asar 2077
Profit before tax 4,282,513,147 2,661,076,966 3,844,876,039 2,434,804,629
Tax amount at tax rate of 30% 1,284,753,944 798,323,090 1,153,462,812 730,441,389
Add: Tax effect of expenses that are not deductible 352,740,948 711,794,217 352,038,610 716,946,215
for tax purpose
Less: Tax effect on exempt income 13,037,121 14,873,820 13,037,121 14,873,820
Add/less: Tax effect on other items 361,138,233 712,961,939 358,661,970 710,485,676
Less: Tax effect of expenses allowed/Income that 326,539,440 684,588,436 324,063,177 682,112,173
are not allowed for tax purpose
Less: Tax effect of carried forward losses 34,598,793 28,373,503 34,598,793 28,373,503
Total income tax expense 1,263,319,538 782,281,548 1,133,802,331 722,028,108
Effective tax rate 29.50% 29.40% 29.49% 29.65%
88 www.nmbbanknepal.com
Annual Report 2020/21
www.nmbbanknepal.com 89
Up to Corrosponding Previous
Particulars Up to this Quarter Year Quarter (Audited)
Interest income 14,001,572 14,442,973
Interest expense 8,323,034 8,946,753
Net interest income 5,678,537 5,496,220
Fees and Commission Income 1,176,850 914,370
Fees and commission expense 138,075 107,917
Net fee and commission income 1,038,776 806,452
Net interest, fee and commission income 6,717,313 6,302,672
Net trading income 364,108 384,157
Other operating income 359,349 215,365
Total operating income 7,440,771 6,902,194
Impairment charge/(reversal) for loans and other losses 382,355 1,627,165
Net operating income 7,058,416 5,275,029
Operating expense
Personnel expenses 2,096,709 1,647,498
Other operating expenses 858,510 935,574
Depreciation & Amortisation 269,070 241,683
Operating Profit 3,834,127 2,450,274
Non operating income 39,072 18,513
Non operating expense 15,213 33,982
Profit before income tax 3,857,986 2,434,805
Income tax expense -
Current Tax 1,179,090 725,589
Deferred Tax expense/(Income) (51,698) (3,561)
Profit for the period 2,730,594 1,712,777
Up to Corrosponding
Ratios Upto This Quarter (YTD) Previous Year Quarter
Capital fund to RWA 15.09% 15.08%
Non performing loan (NPL) to toal loan 2.27% 2.68%
Total loan loss provision to Total NPL 131.88% 125.35%
Cost of Funds (YTD) 5.79% 6.99%
CCD Ratio 77.06% 72.68%
Base Rate 7.33% 8.95%
Average Interest Spread (Calculated as per NRB Directives) - 3.09% 4.05%
Last Month of Quarter
90 www.nmbbanknepal.com
Annual Report 2020/21
Up to Corrosponding
Ratios Upto This Quarter (YTD) Previous Year Quarter
Additional Informations:
Average Yield (YTD Average) 8.71% 10.67%
Return on Equity (Annualized) 12.01% 8.94%
Return on Assets (Annualized) 1.31% 1.09%
PE Ratio (Annualized) 26.22 31.45
Net-Worth per share (NPR) 146.74 150.06
Assets per share (NPR) 1,418.27 1,286.30
Liquidity Ratio (NLA) 27.52% 27.33%
www.nmbbanknepal.com 91
92
NMB Bank Ltd.
Unaudited Financial Results (Quarterly)
Fourth Quarter ended of Fiscal Year 2020-21 (FY 2077/2078)
Rs. in '000'
Variance
As per unaudited As per Audited
Statement of Financial Position Financial Statement Financial Statement In Amount In % Reasons for Variance
www.nmbbanknepal.com
Assets
Cash and cash equivalent 12,433,017 13,887,371 1,454,353 11.70% Due to re-classification from Investment Securities
Due from Nepal Rastra Bank 19,218,519 19,218,506 (14) 0.00% Due to change in Receivables
Placement with Bank and Financial Institutions 2,717,149 2,717,149 - 0.00%
Derivative financial instruments 17,161,392 17,161,392 (0) 0.00%
Other trading assets 2,660 2,660 - -
Loan and advances to B/FIs 5,210,215 5,194,471 (15,745) -0.30% Due to re-classification
Loans and advances to customers 150,998,435 151,014,124 15,689 0.01% Due to re-classification
Investment securities 18,907,214 17,453,563 (1,453,651) -7.69% Due to re-classification to cash and cash
equivalents
Current tax assets 98,487 92,746 (5,741) -5.83% Due to change in current tax
Investment in susidiaries 372,488 372,488 -
Investment in associates - - - -
Investment property 97,942 97,942 (0) 0.00%
Property and equipment 1,741,915 1,741,915 0 0.00%
Goodwill and Intangible assets 112,949 112,541 (409) -0.36% Due to change in amrotization
Deferred tax assets 248,887 249,010 123 0.05% Due to change in tax subsequently
Other assets 2,224,721 2,230,983 6,263 0.28% Due to re-classification
Total Assets 231,545,990 231,546,858 868 0.00%
Liabilities
Due to Bank and Financial Instituions 2,045,653 1,964,516 (81,137) -3.97% Due to re-classification
Due to Nepal Rastra Bank 7,597,982 7,597,982 0 0.00%
Derivative financial instruments 17,127,036 17,127,036 - 0.00%
Deposits from customers 164,408,149 164,489,286 81,137 0.05% Due to re-classification
Borrowing 7,443,810 7,443,810 - 0.00%
Current Tax Liabilities - - - 0.00%
Provisions - - - 0.00%
Deferred tax liabilities - - -
Other liabilities 3,673,447 3,686,460 13,013 0.35% Due to change in sundry creditor and
reclassification
Debt securities issued 5,293,994 5,293,994 (0.00) 0.00%
Subordinated Liabilities - - -
Total liabilities 207,590,071 207,603,084 13,013 0.01%
Equity - -
Share capital 16,325,961 16,325,961 0 0.00%
Share premium - - - 0.00%
Retained earnings 2,247,129 2,515,343 268,215 11.94% Due to change in profit, recognition of interest
income in retained earning till Bhadra 15, 2078
and non appropriation of Debenture redemption
reserve as per NRB Directives.
Reserves 5,382,830 5,102,470 (280,360) -5.21% Due to change in profit, recognition of interest
income in retained earning till Bhadra 15, 2078
and non appropriation of Debenture redemption
reserve as per NRB Directives.
Total equity attributable to equity holders 23,955,919 23,943,774 (12,145) -0.05%
Non-controlling interest - - -
Total equity 23,955,919 23,943,774 (12,145) -0.05%
Total liabilities and equity 231,545,990 231,546,858 868 0.00%
www.nmbbanknepal.com
93
94
Variance (Rounded Off)
As per unaudited As per Audited
Statement of Profit or Loss Financial Statement Financial Statement In Amount In % Reasons for Variance
Other operating income 359,349 351,974 (7,376) -2% Due to reclassification of Income (OCI gain on sale
of shares)
Total operating income 7,440,771 7,416,358 (24,412) 0%
Impairment charge/(reversal) for loans and other 382,355 382,410 55 0% Due to additional provision
losses
www.nmbbanknepal.com
Net operating income 7,058,416 7,033,948 (24,468) 0%
Operating expense
Personnel expenses 2,096,709 2,089,704 (7,004) 0% Due to change in Staff Bonus and adjustment of
staff expense provision
Other operating expenses 858,510 853,749 (4,761) -1% Due to adjustment of provision
Depreciation & Amortisation 269,070 269,478 409 0% Due to change in amortization
Operating Profit 3,834,127 3,821,017 (13,110) 0%
Non operating income 39,072 39,072 - 0%
Non operating expense 15,213 15,213 (0) 0%
Profit before income tax 3,857,986 3,844,876 (13,110) 0%
Income tax expense - -
Current Tax 1,179,090 1,185,623 6,533 1% Due to change in Profit and Income Tax.
Deferred Tax expense/(Income) (51,698) (51,821) (123)
Profit for the period 2,730,594 2,711,074 (19,521) -1% Due to above reasons
Other Comprehensive Income 174,739 174,739 - 0%
Total Comprehensive Income 2,905,333 2,885,813 (19,521) -1%
Distributable Profit
Net profit/(loss) as per profit or loss 2,730,594 2,711,074 (19,521) -1%
Add/Less: Regulatory adjustments as per (395,801) (167,553) 228,248 58% Due to change in profit, recognition of interest
NRB Directive income in retained earning till Bhadra 15, 2078 and
non appropriation of Debenture redemption reserve
as per NRB Directives.
Profit/(loss) aer regulatory adjustments 2,334,793 2,543,521 208,728 9%
Annual Report 2020/21
www.nmbbanknepal.com 95
1. General Information
1.1. Reporting Entity
NMB Bank Limited (hereinaer referred to as “the Bank”) is a limited liability company domiciled in Nepal. The registered office of the
Bank is G.P.O. Box 11543, Babar Mahal, Kathmandu, Nepal. The Bank has a primary listing in the Nepal Stock Exchange Limited, the
only Stock Exchange in Nepal.
The Bank carries out commercial banking activities in Nepal licensed under the Bank and Financial Institutions Act, 2006 as Class A
financial institution in May 2008 and has been operating in the Nepalese Financial market for over twenty five years.
1.2. Subsidiary
a. NMB Capital Ltd. (NMBCL) is a 100% subsidiary company of the Bank and was incorporated on September 17, 2010 as a public
limited company as per the Companies Act 2063. It is into Merchant and investment banking licensed by Securities Board of
Nepal under the Securities Businessperson (Merchant Banker) Regulations, 2008.
b. NMB Laghubitta Bittiya Sanstha Ltd. (NMBMF) is incorporated as a public limited company under Companies Act, 2063 and
licensed by Nepal Rastra Bank as “D” Class financial institution having Nation Wide working area to operate its microfinance
program under Bank and Financial Institution Act 2006. As at the Balance Sheet date, the bank holds 51% controlling interest in
the NMBMF.
The financial year of both of the subsidiaries is same as that of the Bank ending on July 15, 2021
The cash flow statement has been prepared using the direct method whereby operating profit is adjusted for effects of non-cash
transactions such as depreciation and loan losses. The cash flows are classified by operating, investing and financing activities.
The Group has opted for some certain carve outs which are briefly described in Notes to Accounts. As a consequence of carve out
adjustments, net profit would have been impacted.
In preparing the Consolidated Financial Statement, the financial statements of the Bank and the Subsidiary are combined line by line
by adding together Assets, Liabilities, Equity, Income and Expenses. The consolidated financial statements have been prepared in
accordance with Nepal Financial Reporting Standards 10 “Consolidated Financial Statements”.
96 www.nmbbanknepal.com
Annual Report 2020/21
Net difference arising from the conversion of foreign currency assets and liabilities is accounted for as revaluation gain/loss under
Exchange Gain in Schedule 4.34. 25% of such revaluation gain is transferred to Exchange Fluctuation Reserve through Statement of
Change in Equity as per NRB Directives.
Income realised from the difference between buying and selling rates of Foreign Exchange is accounted for as trading gains and shown
as “Gain/loss foreign exchange transaction” under “Net Trading Income” in Schedule 4.33
The Bank uses various valuation models and techniques to estimate the fair values of assets and liabilities. There are significant
uncertainties related to these estimates and these estimates are highly dependent on market data, such as the level of interest rates,
currency rates and other factors. The uncertainties related to these estimates are reflected mainly in the statement of financial position.
The bank undertakes continuous development in order to improve the basis for fair value estimates, with regard to both modelling
and market data. Changes in estimates resulting from refinements in assumptions and methodologies are reflected in the period in
which the enhancements are first applied. Judgements and estimates are also associated with impairment testing of loans and claims.
www.nmbbanknepal.com 97
2.8. Change in Accounting Policies
The bank has changed its accounting policies when required, to ensure compliance with NFRS. The effect of change in accounting
policies at the date of transition has been given to the retained earnings (and reserves, if applicable)
The Institute of Chartered Accountants of Nepal (ICAN) has pronounced Nepal Financial Reporting Standards 2018 (NFRS 2018) on 11
Ashad 2077. Accordingly, some new standards have been introduced with amendment to existing standards.
The Expected Credit Loss (ECL) model is a forward-looking model. The ECL estimates are unbiased, probability-weighted, and include
supportable information about past events, current conditions, and forecasts of future economic conditions.
Under the general approach, NFRS 9 recognizes three-stage approach to measure expected credit losses and recognized interest
income.
98 www.nmbbanknepal.com
Annual Report 2020/21
The management is still assessing the potential impact on its financial statements, if Expected Credit Loss (ECL) model is introduced.
NFRS 15 Revenue from Contracts with Customers: The standard shall supersede existing NAS 18 Revenue and NAS 11 Construction
Contract
The financial statements have been prepared on the historical cost basis, except for:
As per NFRS 9 “Financial Instruments”, Investment Securities (investment in equity shares and mutual funds) are measured at
fair value.
Derivative Financial Instruments are measured at fair value (FVTPL).
Non-derivative financial instruments at fair value through profit or loss are measured at fair value
Inventories are measured at cost or net realizable value whichever is lower.
As per NAS 40 ‘Investment Property’ (land and building acquired as non banking assets) are measured at fair value.
As per NAS 19 “Employee Benefits”, Liabilities for employee defined benefit obligations and liabilities for long service leave are
measured at fair value.
www.nmbbanknepal.com 99
instruments is subject to assumptions on market data, the fair value estimate may therefore be subject to variations and may not be
realisable in the market. Under different market assumptions, the values could also differ significantly.
The Bank measures fair values using the following fair value hierarchy, which reflects the significance of the inputs used in making
the measurements:
Level 1 Quoted market prices (unadjusted) in an active market for identical instruments.
Valuation techniques based on observable inputs, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
This category includes instruments valued using: quoted market prices in active markets for similar instruments,
Level 2
quoted prices for identical or similar instruments in markets that are considered less than active or other valuation
techniques where all significant inputs are directly or indirectly observable from market data.
Valuation techniques using significant unobservable inputs. This category includes all instruments where the valuation
technique includes inputs not based on observable data and where the unobservable inputs have a significant effect
Level 3 on the instrument’s valuation. This category includes instruments that are valued based on quoted prices for similar
instruments where significant unobservable adjustments or assumptions are required to reflect differences between
the instruments.
Financial liabilities are obligations that arise from contractual agreements and that require settlement by way of delivering cash
or another financial asset. Settlement could also require exchanging other financial assets or financial liabilities under potentially
unfavourable conditions. Settlement may also be made by issuing own equity instruments.
A financial asset is derecognised when the contractual rights to the cash flows from the financial asset expire.
A financial liability is derecognised from the statement of financial position when the obligation specified in the contract is discharged,
cancelled or expires.
2.17. Offsetting
A financial asset and a financial liability are offset and the net amount recognised only where there is a legal right to do so and the
intention is to settle on a net basis.
Cash and cash equivalents are classified as financial asset and are measured at amortized cost in SoFP.
Restricted deposits are not included in cash and cash equivalents. These are measured at amortized cost and presented as a line item
on the face of consolidated Statement of Financial Position (SoFP).
2.19. Impairment
Impairment of financial assets
The Bank assesses at each reporting date whether there is objective evidence that a financial asset or group of financial assets
is impaired. A financial asset or a group of financial assets is impaired and impairment losses are incurred if, and only if, there
is objective evidence of impairment as a result of one or more events occurring aer the initial recognition of the asset (a loss
event), and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or group of financial
assets that can be reliably estimated.
100 www.nmbbanknepal.com
Annual Report 2020/21
The Bank considers the following factors in assessing objective evidence of impairment:
a significant financial difficulty of the issuer or obligor;
a breach of contract, such as a default or delinquency in interest or principal payments;
it becoming probable that the borrower will enter bankruptcy or other financial reorganization;
Where observable data indicate that there is a measurable decrease in the estimated future cash flows from a group
of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the
individual financial assets in the group, including adverse changes in repayment patterns or economic conditions that
correlate with defaults.
Assets carried at amortised cost
Financial assets carried at amortised cost (such as amounts due from Banks, loans and advances to customers as well as held–
to–maturity investments are impaired, and impairment losses are recognized, only if there is objective evidence as a result of
one or more events that occurred aer the initial recognition of the asset. The amount of the loss is measured as the difference
between the asset’s carrying amount and the deemed recoverable value of loan.
The recoverable value of loan is estimated on the basis of realizable value of collateral (value of collateral is considered aer hair
cut prescribed by NRB) and the conduct of the borrower/past experience of the bank. Assets that are individually assessed and
for which no impairment exists are grouped with financial assets with similar credit risk statistics and collectively assessed for
impairment. The credit risk statistics for each group of the loan and advances are determined by management prudently being
based on the past experience.
Subsequent reversal of impairment loss, due to factors such as an improvement in the debtor’s credit rating, is recognized in
the statement of profit or loss. The reversal shall not result in a carrying amount of the financial asset that exceeds what the
amortized cost would have been had the impairment not been recognized at the date the impairment is reversed. Financial assets
(and the related impairment allowance accounts) are written off either partially or in full, when there is no realistic prospect of
recovery. Where financial assets are secured, this is generally aer receipt of any proceeds from the realization of security. If a
future write–off is later recovered, the recovery is credited to the ’Income Statement’.
At each reporting date the Bank assesses whether there is any indication that an asset may have been impaired. If such indication
exists, the recoverable amount is determined. For individual impairment, bank considers Top 50 loan clients and loans above
delinquency of 90 days.
For the purpose of collective assessment of impairment bank has categorized assets in to four broad products as follows:
1. OD Loan
2. Retail EMI
3. Working Capital
4. Term Loan
Derivative financial instruments meet the definition of a financial instrument and are accounted for as derivative financial asset or
derivative financial liability measured at FVTPL and corresponding fair value changes are recognized in profit or loss.
Revenue is derived substantially from banking business and related activities and comprises net interest income and non-interest
income. Income is recognised on an accrual basis in the period in which it accrues. The Group applies NAS 18 – “Revenue” in the
accounting of revenue, unless otherwise stated.
a. Net interest income
Interest income and expenses are recognised in profit or loss for all interest-bearing instruments on an accrual basis using
the effective interest method. The effective interest rate is the rate that exactly discounts the expected estimated future cash
payments and receipts through the expected life of the financial asset or liability. Where financial assets have been impaired,
interest income continues to be recognised on the impaired value, based on the original effective interest rate.
The interest income has been recognized as per NRB Guidelines on Interest Income Recognition.
www.nmbbanknepal.com 101
b. Fees and commission income
Fees and commission income is generally recognised when the related services are provided or on execution of a significant act.
Fees charged for servicing a loan are recognised as revenue as the service is provided. However, as per the Carve out issued
by ICAN regarding the treatment of fee and commission in EIR rate, fees to be considered for EIR computation unless it is
impracticable to determine reliably.
c. Dividend Income
Dividend is recognised as income when the right to receive the dividend is established. For bonus shares, the numbers of shares
alone are increased without any change in the cost price of shares.
d. Net Trading Gain
The Group presents all accrued interest, dividend, unrealized fair value changes and disposal gains or losses in respect of trading
assets and liabilities under this head. The Group also presents foreign exchange trading gains or losses arising on foreign
exchange buy and sell transactions under trading income.
2.24. Discounting
Discounting has been applied where assets and liabilities are non-current and the impact of the discounting is material.
c. Leasehold improvements are capitalised at cost and amortised over period of lease.
d. Intangible assets (soware) are capitalised and amortised over the life of assets determinable or best estimated.
e. Depreciation on property, plant and equipment sold or disposed off during the year is charged up to the date of sales and gain or
loss on the sales transaction is accounted for.
f. Soware costs are amortized over their estimated useful lives from the period of purchase (5 years).
g. Assets with a unit value of NPR 10,000 or less are expensed-off during the year of purchase irrespective of its useful life.
Non banking assets (only land and building) are initially recognized at fair value. Since it is not intended for owner-occupied use, a
depreciation charge is not raised.
102 www.nmbbanknepal.com
Annual Report 2020/21
The bank has not applied NAS 17 as all its agreements are cancellable lease agreement. The lease agreement is non-cancelable only
for the period of 3-6 months as either lessor or lessee can give notice for the said period and cancel the contract without significant
penalties.
The Bank is organised for management and reporting purposes into segments such as: Retail, SME & MSME, Corporate, Deprived,
Treasury and Others. Income tax is managed on a group basis and are not allocated to operating segments. All transactions between
segments are conducted on an arm’s length basis, with inter-segment revenue and costs being eliminated in “Others”. Support costs
are also allocated to Retail, Corporate, SME & MSME, Deprived, Treasury and others based on Management’s estimates of the benefits
accruing to these segments for the costs incurred.
www.nmbbanknepal.com 103
c. Fair value reserve
This is a non-statutory reserve and is a requirement in the application of accounting policy for financial assets. NFRS 9 requires
that cumulative net change in the fair value of financial assets measured at FVTOCI is recognized under fair value reserve heading
until the fair valued asset is de-recognized. Any realized fair value changes upon disposal of the re-valued asset is reclassified
from this reserve heading to retained earnings.
d. Asset revaluation reserve
This is a non-statutory reserve and is a requirement in the application of accounting policy for non-financial assets such as
property, equipment, investment property and intangible assets that are measured following a re-valuation model. The Bank
does not have any amount to present under asset revaluation reserve.
e. Capital Adjustment Fund
This is a statutory reserve and is a compliance requirement of NRB circular 12/072/73. The Bank is required to appropriate an
amount equivalent to 100% of capitalized portion of interest income on borrowing accounts where credit facility was rescheduled
or restructured, following the aer effects of the great earthquake that struck the nation in April 2015. Fund in this account can
be reclassified to retained earnings upon full and final repayment of the credit facility.
f. Corporate social responsibility fund
The Bank is required to appropriate an amount equivalent to 1% of net profit into this fund annually. The fund is created towards
funding the Bank’s corporate social responsibility expenditure during the subsequent year. Balance in this fund is directly
reclassified to retained earnings in the subsequent year to the extent of payments made under corporate social responsibility
activities.
g. Investment adjustment reserve
The Bank is required to maintain balance in this reserve heading which is calculated at fixed percentages of the cost of equity
investments that are not held for trading. Changes in this reserve requirement are reclassified to retained earnings.
h. Actuarial gain / loss reserve
This is a non-statutory reserve and is a requirement in the application of accounting policy for employee benefits. NAS 19 requires
that actuarial gain or loss resultant of the change in actuarial assumptions used to value defined benefit obligations be presented
under this reserve heading. Any change in this reserve heading is recognized through other comprehensive income and is not an
appropriation of net profit.
i. Regulatory reserve
This is a non-free statutory reserve and is a requirement as prescribed in NRB directive. In the transition to NFRS from previous
GAAP the Bank is required to reclassify all amounts that are resultant of re-measurement adjustments and that are recognized in
retained earnings into this reserve heading. The amount reclassified to this reserve includes re-measurement adjustments such
as interest income recognized against interest receivables aer staff bonus and tax, fair value gain (unrealized) of investment
securities and impairment on loan and advance as per NFRS against provision as per NRB Directive, amount equals to deferred
tax assets, actuary loss recognized in other comprehensive income, investment properties net off staff bonus and tax and amount
of goodwill/Bargain Gain recognized under NFRS.
j. Debenture Redemption Reserve
The Bank is required to maintain a redemption reserve in respect of borrowing raised through debenture issuance. As per the
terms of NRB approval relating to the Bank’s debenture issuance, the Bank is annually required to appropriate proportionately
full face value of debenture to the Debenture redemption reserve during the its life except for the issuance and redemption year.
However, if bonus share is issued from the amount which is to be appropriated to debenture redemption reserve for the debenture
which has more than full five fiscal years remaining to be matured, it is not necessary to make appropriation in such fiscal year
but such amount has to be proportionately be appropriated to the debenture redemption reserve during the remaining period
thereaer.
k. Employees training fund
The Bank is required to incur expenses towards employee training and development for an amount that is equivalent to at least
3% of the preceding year’s total personnel expenses. Any shortfall amount in meeting this mandatory expense requirement in the
current year will have to be transferred to this reserve fund through appropriation of net profit and the amount shall accumulate
in the fund available for related expenses in the subsequent year. Balance in this fund is directly reclassified to retained earnings
in the subsequent year to the extent of expenses made for employees training related activities.
However as per NRB Directive 2078, no such reserve is required to be created.
2.34. Stationery
Stationery purchased are stated at cost and charged to revenue at the time of consumption.
Contingent assets are not recognised in the financial statements. However, contingent assets are assessed continually and if it is
virtually certain that an economic benefit will arise, the asset and related income are recognised in the period in which the change
occurs.
104 www.nmbbanknepal.com
Annual Report 2020/21
Appropriate adjustments in the financial statements and disclosures in notes to accounts have been made for all material and
significant events that have occurred between the balance sheet date and date when the financial statements have been authorised for
issue required as per Nepal Financial Reporting Standards (NFRS)
www.nmbbanknepal.com 105
Annual Report 2020/21
Addidtional Discolsures
Financial Year 16 July 2020 to 15 July 2021 (1 Shrawan 2077 to 31 Asar 2078)
www.nmbbanknepal.com 107
1. Provision for Bonus
Provision for bonus has been calculated and provided at 10% of net profit before bonus and tax.
2. General Reserve
As per section 44 of the Banks and Financial Institutions Act 2063, 20% of the current year's net profit amounting NPR 543,689,886
has been transferred to General Reserve. The general reserve figures also includes 20% of profit on sale of shares transferred directly
to retained earnings in this fiscal year.
Debenture – 1
Debenture Amount 1,684,505,000
Issued Date 12-Apr-19
Maturity Date 12-Apr-29
Beginning Year Excluding Issue Year 2019-20
Final Year Excluding Redemption Year 2027-28
No. of Years for Reserve Creation 9
Debenture Reserve per year 187,167,222.22
Current Year 2020-21
No. of Years for Reserve Creation till FY 2020-21 * Nil
Redemption Reserve required (A) Nil
Apportioned Reserve for 8 Years of FY 2019-20 (B) * 23,395,903
Total Reserve (A)+(B) 23,395,903
Reserve created till FY 2019-20 500,000,000
Redemption Reserve of Matured debenture (500,000,000)
Additional Reserve for this year 23,395,903
* As per NRB Directive No. 16(5)(2), the bank had not apportioned NPR. 187,167,222.22 for the each of fiscal year 2019-20 and FY 2020-21 and the amount of FY 2019-20 has
been apportioned proportionately for the remaining 8 years of life of the debenture while the amount of FY 2020-21 shall be apportioned from next fiscal year for remaining
7 years proportionately. Hence, per year additional amount of NPR. 23,395,903 of FY 2019-20 has also been apportioned to the reserve making the total redemption reserve
NPR. 23,395,903.
108 www.nmbbanknepal.com
Annual Report 2020/21
Particulars NPR
A. Net profit for FY 2077/78 2,711,073,708
B. 1% of net profit appropriated to CSR fund 27,110,737
C. Opening CSR fund (Including from Acquisition) 23,941,765
D. CSR expense incurred for FY 2077/78 26,628,276
E. Closing CSR Reserve FY 2077/78 (B) 27,110,737
F. Net Movement (E-C) 3,168,972
9. Regulatory Reserve
The movement in Regulatory Reserve from the year of implementation of NFRS is given below:
The Regulatory reserve has also been transferred from Merger and Acquisition during the fiscal year 2076/77 and FY 2077/78 as
follows:
www.nmbbanknepal.com 109
10. Disclosure Related to COVID 19
The SARS-CoV-2 virus responsible for COVID-19 had continued to spread across the globe and Nepal, which had contributed to a
significant decline and volatility in global and domestic financial markets and a significant decrease in global and local economic
activities. On March 11, 2020, the COVID-19 outbreak was declared a global pandemic by the World Health Organization. On March 24,
2020, the government announced first lockdown and subsequently another series of lockdown from 29 April 2021 as the second wave
of COVID 19 surged in the country. The extent to which the COVID-19 pandemic will impact the Bank’s results will depend on future
developments, which are highly uncertain.
The bank has provided several relaxations and concessions to customers as per NRB Directive. The following disclosures have been
made as per NRB’s requirements:
The details pertaining to Refinance, Business Continuity and Subsidized loan is given below:
During FY 2077/78
Particulars No. of Customers Amount(NRs.)
Refinance Loan 782 3,609,019,770
Business Continuity Loan 1 100,000,000
110 www.nmbbanknepal.com
Annual Report 2020/21
number of shares in the EPS calculation is cancelled for the year in which bonus issue takes place and as well as in the prior periods
presented. The EPS has also been restated in Principal Indicators.
The following table sets forth, for the periods indicated, the computation of earnings per share.
www.nmbbanknepal.com 111
15. Loans and Advances Written Off
The Bank has written off loans and advances amounting to NPR 15,212,626 the details of which is as follows:
However, the bank has also recovered amount NPR. 39,071,786 during the fiscal year from loan and interest write off amount of
previous fiscal years.
Amount in NPR
Note: The Bank has acquired with Erstwhile Kanchan Development Bank Limited and started joint operation from 7th of Bhadra, 2077.
112 www.nmbbanknepal.com
Annual Report 2020/21
C. Concentration of Deposits
For those projects beyond NRB approval date of interest capitalization, the same has been done as per NRB directive.
www.nmbbanknepal.com 113
21. Classification of Assets and Liabilities based on Maturity (As per yearly
NRB Report)
1-7 8-30 31-90 91-180 181-270 271-365 More than
S.N. Particulars days days days days days days 1 year Total
Assets
1 Cash Balance 4,184 - - - - - - 4,184
2 Balance with Banks & FIs 16,671 - - - - - - 16,671
3 Investment in Foreign Banks 692 1,674 835 716 - - - 3,916
4 Call Money - - - - - - - -
5 Government Securities 3 - 1,779 1,029 193 387 13,342 16,732
6 Nepal Rastra Bank Bonds - - - - - - - -
7 Inter Bank & FI Lending 1,729 2,325 1,312 - - - - 5,366
8 Loans & Advances 6,268 8,971 31,658 24,414 13,107 2,815 70,812 158,044
9 Interest Receivable 106 106 - - - - - 212
10 Reverse Repo - - - - - - - -
11 Acceptance Receivable - - - - - - - -
12 Payments under S.No. 20,21 & 22 19,596 5,120 11,077 5,460 3,218 5,772 8,997 59,241
13 Others - - - - - - - -
Total (A) 49,248 18,196 46,660 31,618 16,518 8,974 93,150 264,366
Liabilities - - - - - - - -
14 Current Deposits 2,898 9,525 - - - - - 12,423
15 Saving Deposits (including call) 836 2,748 14,399 1,965 1,965 2,074 45,162 69,150
16 Fixed Deposits 2,845 11,218 11,932 18,188 12,283 13,536 11,992 81,994
17 Debentures/Bonds - - - - - - 5,178 5,178
18 Borrowings - 2,266 - 1,989 2,028 - 4,770 11,053
Call/Short Notice - - - - - - - -
Inter-bank/Financial Institutions - 1,789 - 170 716 - 4,770 7,444
Refinance - 477 - 1,819 1,313 - - 3,609
Others - - - - - - - -
19 Other Liabilities and Provisions 1,148 22 58 87 87 87 3,213 4,701
Sundry Creditors 153 - - - - - - 153
Bills Payable 52 - - - - - - 52
Interest Payable 914 - - - - - - 914
Provisions 23 - - - - - 672 695
Others 7 22 58 87 87 87 2,541 2,887
20 Acceptance Liabilities 290 445 1,001 279 35 - 32 2,082
21 Irrevocable Loan Commitment 12,219 - - - - - - 12,219
22 Letter of Credit/Guarantee 7,088 4,675 10,077 5,180 3,183 5,772 8,965 44,940
23 Repo - - - - - - - -
24 Payable under s.no.11 - - - - - - - -
25 Others - - - - - - - -
Total (B) 27,324 30,897 37,466 27,688 19,582 21,469 79,312 243,740
Net Financial Assets (A-B) 21,924 (12,701) 9,194 3,930 (3,064) (12,495) 13,838 20,626
Cumulative Net Financial Assets 21,924 9,223 18,417 22,347 19,283 6,788 20,626 0
114 www.nmbbanknepal.com
Annual Report 2020/21
Loans, which are individually significant (the threshold being selected to cover up top 50 files, files under 50% and 100% provision and
files with special asset management department), are assessed individually for objective indicators of impairment. A loan is considered
impaired when it is determined that bank will not be able to collect all amounts due according to the original contractual terms.
Credit exposures of individually significant loans are evaluated based on factors including the borrower’s overall financial condition,
resources and payment record, and where applicable, the realizable value of any collateral. If there is evidence of impairment leading
to an impairment loss, then the amount of the loss is determined as the difference between the carrying value of the loan, including
accrued interest, and the estimated recoverable amount. The estimated recoverable amount is measured as the present value of
expected future cash flows discounted at the loan’s original effective interest rate, including cash flows that may result from the
realization of collateral less costs to sell.
Loans which are not individually significant, or which are individually assessed and not determined to be impaired, are collectively
assessed for impairment. For the purposes of a collective evaluation of impairment, loans are grouped based on similar credit risk
characteristics, taking into account loan type, past due status and other relevant factors viz. OD Loan, Working Capital Loan, Term
Loan and Retail EMI. The collective impairment allowance is determined by reviewing factors including historical loss experience,
which takes into consideration historical probabilities of default, loss given default and exposure at default.
The Loss given default status (LGD) for impairment calculation purpose is given below:
www.nmbbanknepal.com 115
This is the mandatory carve out. Hence, the Group has recognized impairment loss on loans and advances at the higher of the
amount derived as per prudential norms specified in NRB directive and the amount derived from incurred loss model as specified
in para 63 of NAS 39 as given below:
Particulars Year ended 31 Asar 2078 Year ended 31 Asar 2077
a. Impairment on Loan as per Para 63 1,484,874,816 2,955,369,588
b. Loan Loss Provision as per NRB 4,739,972,013 4,104,731,607
Higher of a and b 4,739,972,013 4,104,731,607
The Group has recognized impairment loss on other financial assets measured at amortized cost in accordance with para 63 of
NAS 39.
b. NFRS 3 – Business Combination
The acquirer shall account for and integrate into it books of account on joint operation date the total assets and liabilities (except
equity and all reserves) of acquiree at the value determined by applying same basis considered for determining restated value
for its adjusted net worth for the purpose of swap ratio as per NRB Merger and Acquisition Bylaws, the value so determined is
to be considered as fair value of the acquiree.
The value of purchase consideration transferred where consideration is equity share, its fair value shall be as determined as per
Due Diligence Report (DDA) which is prepared as per NRB Merger and Acquisition Bylaws. In the books of acquirer, the face value
of equity share as per Swap Ratio shall be booked as Share Capital and difference between the fair value of share (considered for
swap ratio) and face value of such ordinary equity shares shall be accounted as Share Premium/Capital Reserve.
During the fiscal year 2077/78, the bank had acquired erstwhile Kanchan Development Bank Limited (KDBL) and commenced
joint operations from 23 August 2020 (07 Bhadra 2077). Post-acquisition, KDBL shareholders had received 0.85 shares of NMB
for each share of KDBL (swap ratio of 85%).
Mergers and Acquisitions among Financial Institutions in the country are guided by Merger and Acquisition By-Laws 2019 (Fourth
Revision) issued by the Nepal Rastra Bank (NRB). Implementation of provisions mentioned in the By-Laws are mandatory and
binding for all Banks and Financial Institutions (BFIs).
Clause 9 (Kha) of the By-Laws spells out accounting treatment for business combinations. The clause states that when the sum
total of Paid-Up Capital of Financial Institutions involved in mergers/acquisition before merger is more than the Paid-Up Capital
aer merger/acquisition, the difference amount is recognized as Capital Reserve. Paid-Up Capital adjustments for mergers/
acquisitions are based on share swap ratio as per due diligence audit report duly approved by NRB. As per the calculation method
prescribed above, the difference amount in Paid-Up Capital amount before and that aer acquisition is NPR 87.66 Million and
hence has been recognized as Capital Reserve.
This treatment differs with the requirement of Nepal Financial Reporting Standards (NFRS) 3 Business Combination and Carve-
Outs issued by The Institute of Chartered Accountants of Nepal. The Bank has opted for accounting based on provisions of Merger
and Acquisition By-Laws as it is mandatory and binding for all BFIs to follow the By-Laws.
116 www.nmbbanknepal.com
Annual Report 2020/21
Risk Management system and structure of the Bank is driven by following principles
Independent Role: The bank has Risk Management Function independent from risk taker. All management units report to the
Chief Risk Officer (CRO) who directly report to the board level Risk Management Committee.
Risk Measurement: The Bank has prioritized to quantitatively measure various risk issues and arranged for their mitigation,
control and monitoring wherever possible. For quantitatively measuring these risks, the Bank has implemented new tools and
models such as Risk Register/, Credit Grading, etc..
Risk Management as Shared Responsibility: The Bank has independent function for management of various risks which has
been driven by the shared responsibility of risk management units and various business units of the Bank. The risk governance
framework has adopted “three lines of defense” structure that includes three distinct units comprised of:
Main Business Function
Risk Management Department/Control units, and
www.nmbbanknepal.com 117
Internal Audit
The responsibilities of each line have been well defined and communicated across the various levels.
Risk Management Structure: The Bank has appropriate risk management structure with clear demarcation of reporting line on
its organogram. It has been essential for establishing roles & responsibilities and accountability of various functions within the
Bank on risk management. The role of board of Directors in risk management has been more effective upon envisioning the risk
governance structure of the Bank.
Continuous Improvement: The Bank has always been oriented for strengthening existing risk management system. As a part
of this, the Bank has recently implemented ISO 27001: 2013 standard. It has been expected to significantly improve information
security management system as well as support risk management system through various aspects.
In addition, the Bank as an active member of the Global Alliance for Banking on Values (GABV) strives for delivering sustainable
economic, social and environmental development with a focus on helping individuals fulfil their needs and build stronger communities.
A thorough analysis of the borrower and the industry in which the borrower operates is ensured prior extending credit facilities.
The Bank also has an internal credit risk rating procedure in place to categorize customers in different risk profiles and formulate
appropriate account strategies. The Bank primarily focuses on ensuring prudent financing requirements of the client and the client’s
capacity to repay the debt obligation on time.
Credit Risk Management Committee (CRMC) and Risk Management Committee (RMC) play a pivotal role in the credit risk management
of the Bank. The existing/probable credit risk issues are reviewed, necessary changes required in the credit system to mitigate such
risk are identified and required decisions are made as appropriate.
The Bank has a product wise and industry/sector wise portfolio and NPL thresholds to monitor the quality of loan portfolio and
manage the concentration risk. These thresholds are reviewed on periodical basis in CRMC and RMC in quarterly interval for required
actions/strategic decisions.
NMB has passed through a monumental change aer the merger with four Development Banks and one Finance Company. NMB has
taken strategic focus on digitization and technological advancement to enhance banks services as well as risk management.
NMB ensures parity between risk and return and hence, management of risk by incorporating a set of systematic and professional
methods especially those defined by the Basel III becomes an essential requirement for us.
In the course of operations, the bank is invariably faced with different types of risks that may have a potentially negative effect on the
business. NMB Bank’s risk management approach includes risk identification, measurement and assessment, and minimizes impact
on the financial result and capital of the bank.
Asset & Liability Committee (ALCO) manages the overall asset and liability position of the Bank. It also ensures that the asset &
liability position, investment and liquidity are maintained at a desired level in compliance to NRB Directives. Risk monitoring is done
periodically-at least on monthly basis by Treasury, Market Risk and Finance Departments by conducting stress testing, GAP analysis
and preparing various reports.
The bank’s products are mostly based on floating interest rate. Only fixed deposits are with fixed interest rate. In Nepalese local
market, short term movement in interest rate is negligible. Pricing Committee monitors the interest rate movement on regular basis.
Foreign exchange risk is the risk of negative effects on the financial result and capital of the bank caused by changes in exchange rates.
118 www.nmbbanknepal.com
Annual Report 2020/21
The foreign exchange risk of the bank is minimal as all the transactions are carried out on behalf of the customers against underlying
remittances and trade transactions.
Operational risk is the risk of negative effects on the financial result and capital of the bank caused by omissions in the work of
employees, inadequate internal control procedures and processes, inadequate management of information and other systems, and
unforeseeable external events.
NMB Bank has independent department to look aer operational risk wherein Operational Risk Management Committee meets on
monthly basis to discuss and plan the way forward to mitigate potential operational risk identified.
Bank has developed and adhered to Minimum Control Standards and Incident Reporting Guidelines along with Whistle Blowing Policy
to identify potential operational risks. Operational Risk Department independently assess each incident/event/cause to measure the
risk grade which is ultimately discussed/ analyzed further in Operational Risk Management Committee to put appropriate controls
in place. If required, the incident/event/cause along with the risk assessment, probability and impact is escalated further to Risk
Management Committee or the Board of the Bank. Apart from that, Operational Risk Unit conducts branch/ department visits to
monitor/ review the branches and departments and also to train/ create awareness on operational risk.
Liquidity Risk
Liquidity risk is the potential event where the Bank either does not have sufficient liquid financial resources available to meet all its
obligations as they fall due, or can only access these financial resources at excessive cost. The Liquidity Risk Framework governs
liquidity risk management and is managed by ALCO. In accordance with that policy, the Bank maintains a liquid portfolio of marketable
securities as a liquidity buffer.
E&S Risk
The Bank has successfully implemented a project for establishing a robust system for effective management of Environmental and
Social risk. The integration of E&S risk management system with Credit Risk Management system of the Bank is also completed. In
order to implement the system, the Bank has obtained technical support from FMO and CDC and also appointed a UK based company
Earth Active for expert support in developing Environmental and Social risk Management System (ESMS) and to strengthen E&S
capacity of the staffs.
The bank has Appointed E&S Officer for management of Environmental and Social risk.
Other Risk
Management of other risk such as Reputational, Legal & Compliance, Environmental and Social Risk Management and Human
Resource (HR) etc. is equally pertinent as the bank grows. The bank has separate department to oversee Legal & Compliance issues.
HR Department and Board level HR Committee is responsible for all HR functions and related risk management.
Internal Control
The Board and the management is committed in managing risks and in controlling its business and financial activities in a manner
which enables it to maximize profitable business opportunities, avoid or minimize risks which can cause potential loss or reputational
damage to the bank, ensure compliance with applicable laws and regulations and enhance resilience to external events. To achieve
this, bank has established set of policies and procedures for risk identification, risk evaluation, risk mitigation and control/monitoring.
The effectiveness of the Company’s internal control system is reviewed regularly by the Board, Risk Management Committee,
Management and Internal Audit.
The Internal Audit monitors compliance with policies/standards and the effectiveness of internal control structures across the Company
through its program of business/unit audits. The Internal Audit function is focused on the areas of greatest risk as determined by a
risk-based assessment methodology. Internal Audit reports are periodically forwarded to the Audit Committee. The findings of all
audits are reported to the Chief Executive Officer, department heads and branch managers for initiating immediate corrective measures
www.nmbbanknepal.com 119
Fair value measurements are those derived from unadjusted
quoted prices in active markets for identical assets or liabilities.
Level 1
Level 2
Portfolios are those where at least one input, which could have
a significant effect on the instrument’s valuation, is not based on
observable market data.
Level 3
Financial instruments are measured on an ongoing basis either at fair value or at amortized cost. The summary of significant accounting
policies describes how the classes of financial instruments are measured, and how income and expenses, including fair value gains
and losses, are recognized. The following table analyses the carrying amounts of the financial instruments by category as defined in
NAS 39 and by headings of the Statement of Financial Position.
120 www.nmbbanknepal.com
Annual Report 2020/21
www.nmbbanknepal.com 121
Particulars 2078 Ashad End 2077 Ashad End
j Dividend Equalization Reserves - -
k Less: Deferred Tax Assets
l Other Free Reserve - -
m Debenture Redemption Reserve 23,396 500,000
n Less: Goodwill - -
o Less: Intangible Assets (115,371) (125,849)
p Less: Fictitious Assets - -
q Less: Investment in equity in licensed Financial Institutions - -
r Less: Investment in equity of institutions with financial interests (210,000) (210,000)
s Less: Investment in equity of institutions in excess of limits - -
t Less: Investments arising out of underwriting commitments - -
u Less: Reciprocal crossholdings - -
v Less: Purchase of land & building in excess of limit and unutilized (14,173) (14,173)
w Less: Other Deductions - -
Adjustments under Pillar II - -
Less: Shortfall in Provision (6.4 a 1) - -
Less: Loans and Facilities extended to Related Parties and Restricted lending (6.4 a 2) - -
Supplementary Capital (Tier II) 7,152,461 3,146,045
a Cumulative and/or Redeemable Preference Share - -
b Subordinated Term Debt 5,184,510 1,684,505
c Hybrid Capital Instruments - -
d General loan loss provision 1,832,768 1,337,614
e Exchange Equalization Reserve 125,183 102,426
f Investment Adjustment Reserve - 11,500
g Assets Revaluation Reserve - -
h Other Reserves 10,000 10,000
Total Capital Fund (Tier I and Tier II) 29,470,366 22,776,260
1.3 Capital Adequacy Ratios
Common Equity Tier 1 Capital to Total Risk Weighted Exposures
11.42 13.00
(Aer Bank’s adjustments of Pillar II)
Tier 1 Capital to Total Risk Weighted Exposures 11.42 13.00
Tier 1 and Tier 2 Capital to Total Risk Weighted Exposures 15.08 15.08
122 www.nmbbanknepal.com
Annual Report 2020/21
www.nmbbanknepal.com 123
124
Eligible Credit Risk Mitigants
Deposits Deposits with Govt.& NRB G’tee of Govt. Sec/G’tee of G’tee of G’tee of Sec/G’tee of
with Bank other Banks/FI Gold Securities of Nepal Other Sovereigns domestic banks MDBs Foreign Banks
S.No. Credit exposures (a) (b) (c) (d) (e) (f) (g) (h) (i) Total
Balance Sheet Exposures
1 Cash Balance - - - - - - - - - -
www.nmbbanknepal.com
2 Balance With Nepal Rastra Bank - - - - - - - - - -
3 Gold - - - - - - - - - -
4 Investment in Nepalese Government Securities - - - - - - - - - -
5 All Claims on Government of Nepal - - - - - - - - - -
6 Investment in Nepal Rastra Bank securities - - - - - - - - - -
7 All claims on Nepal Rastra Bank - - - - - - - - - -
8 Claims on Foreign government and Central Bank (ECA -1) - - - - - - - - - -
9 Claims on Foreign government and Central Bank (ECA -2) - - - - - - - - - -
10 Claims on Foreign government and Central Bank (ECA -3) - - - - - - - - - -
11 Claims on Foreign government and Central Bank (ECA-4-6) - - - - - - - - - -
12 Claims on Foreign government and Central Bank (ECA -7) - - - - - - - - - -
13 Claims on BIS, IMF, ECB, EC And Multilateral Development Banks - - - - - - - - - -
14 Claims on Other Multilateral Development Banks - - - - - - - - - -
15 Claims on Public Sector Entity (ECA 0-1) - - - - - - - - - -
16 Claims on Public Sector Entity (ECA 2) - - - - - - - - - -
17 Claims on Public Sector Entity (ECA 3-6) - - - - - - - - - -
18 Claims on Public Sector Entity (ECA 7) - - - - - - - - - -
19 Claims on domestic banks that meet capital adequacy - - - - - - - - - -
requirements
20 Claims on domestic banks that do not meet capital adequacy - - - - - - - - - -
requirements
21 Claims on foreign bank (ECA Rating 0-1) - - - - - - - - - -
22 Claims on foreign bank (ECA Rating 2) - - - - - - - - - -
23 Claims on foreign bank (ECA Rating 3-6) - - - - - - - - - -
24 Claims on foreign bank (ECA Rating 7) - - - - - - - - - -
25 Claims on foreign bank incorporated in SAARC region operating - - - - - - - - - -
with a buffer of 1% above their respective regulatory capital
requirement
Claims on Domestic Corporates - - - - - - - - - -
(Credit rating score equivalent to AAA)
Claims on Domestic Corporates - - - - - - - - - -
(Credit rating score equivalent to AA+ to AA-)
Claims on Domestic Corporates - - - - - - - - 875,197 875,197
(Credit rating score equivalent to A+ to A-)
Claims on Domestic Corporates - - - - - - - - - -
(Credit rating score equivalent to BBB+ & below)
www.nmbbanknepal.com
LC Commitments With Original Maturity Upto 6 months domestic - - - - - - - 850,964
counterparty 392,185 458,779
Foreign counterparty (ECA Rating 0-1) - - - - - - - - - -
125
126
Deposits Deposits with Govt.& NRB G’tee of Govt. Sec/G’tee of G’tee of G’tee of Sec/G’tee of
with Bank other Banks/FI Gold Securities of Nepal Other Sovereigns domestic banks MDBs Foreign Banks
S.No. Credit exposures (a) (b) (c) (d) (e) (f) (g) (h) (i) Total
Foreign counterparty (ECA Rating 2) - - - - - - - - - -
Foreign counterparty (ECA Rating 3-6) - - - - - - - - - -
Foreign counterparty (ECA Rating 7) - - - - - - - - - -
LC Commitments With Original Maturity Over 6 months domestic 769,504 - - - - - - 7,268,733 - 8,038,237
www.nmbbanknepal.com
counterparty
Foreign counterparty (ECA Rating 0-1) - - - - - - - - - -
Foreign counterparty (ECA Rating 2) - - - - - - - - - -
Foreign counterparty (ECA Rating 3-6) - - - - - - - - - -
Foreign counterparty (ECA Rating 7) - - - - - - - - - -
Bid Bond, Performance Bond and Counter guarantee 19,774 - - - - - - - - 19,774
domestic counterparty
Foreign counterparty (ECA Rating 0-1) - - - - - - - - 60,502 60,502
Foreign counterparty (ECA Rating 2) - - - - - - - - - -
Foreign counterparty (ECA Rating 3-6) - - - - - - - - - -
Foreign counterparty (ECA Rating 7) - - - - - - - - - -
Underwriting commitments - - - - - - - - - -
Lending of Bank’s Securities or Posting of - - - - - - - - - -
Securities as collateral
Repurchase Agreements, Assets sale with recourse - - - - - - - - - -
Advance Payment Guarantee 173,626 - - - - - - - - 173,626
Financial Guarantee 818 - - - - - - - - 818
Acceptances and Endorsements 68,716 - - - - - - - - 68,716
Unpaid portion of Partly paid shares and Securities - - - - - - - - - -
Irrevocable Credit commitments(Short Term) - - - - - - - - - -
Irrevocable Credit commitments(Long Term) - - - - - - - - - -
Claims on foreign bank incorporated in SAARC region operating - - - - - - - - - -
with a buffer of 1% above their respective regulatory capital
requirement
Other Contingent Liabilities - - - - - - - - - -
Total 1,424,622 - - - - - - 7,727,512 60,502 9,212,636
Total Credit Risk Exposure 2,178,253 - 126,527 - - - - 7,727,512 935,699 10,967,991
Credit Risk
2078 Ashad End Previous FY
Specific Risk Risk Weighted
Book Value Eligible CRM Net Value
Provision Weight Exposures
Risk Weighted
Assets (a) (b) (c) (d=a-b-c) (e) (f=d*e) Net Value Exposures
Balance Sheet Exposures
Cash Balance 4,183,570 - - 4,183,570 0% - 3,745,463 -
Balance With Nepal Rastra Bank 14,537,813 - - 14,537,813 0% - 10,655,234 -
Gold 137,685 - - 137,685 0% - - -
Investment in Nepalese Government Securities 16,732,232 - - 16,732,232 0% - 16,342,507 -
All Claims on Government of Nepal 5,880,973 - - 5,880,973 0% - 5,457,752 -
Investment in Nepal Rastra Bank securities - - - - 0% - - -
All claims on Nepal Rastra Bank - - - - 0% - - -
Claims on Foreign Government and Central Bank (ECA 0-1) - - - - 0% - - -
Claims on Foreign Government and Central Bank (ECA -2) - - - - 20% - - -
Claims on Foreign Government and Central Bank (ECA -3) - - - - 50% - - -
Claims on Foreign Government and Central Bank (ECA-4-6) - - - - 100% - - -
Claims on Foreign Government and Central Bank (ECA -7) - - - - 150% - - -
Claims On BIS, IMF, ECB, EC and MDB’s recognized by the
framework - - - - 0% - - -
Claims on Other Multilateral Development Banks - - - - 100% - - -
Claims on Public Sector Entity (ECA 0-1) - - - - 20% - - -
Claims on Public Sector Entity (ECA 2) - - - - 50% - - -
Claims on Public Sector Entity (ECA 3-6) - - - - 100% - - -
Claims on Public Sector Entity (ECA 7) - - - - 150% - - -
Claims on domestic banks that meet capital adequacy
requirements 5,833,009 - - 5,833,009 20% 1,166,602 1,287,514 257,503
Claims on domestic banks that do not meet capital adequacy
requirements 2,764 - - 2,764 100% 2,764 2,764 2,764
Claims on foreign bank (ECA Rating 0-1) 1,464,971 - - 1,464,971 20% 292,994 1,964,889 392,978
Claims on foreign bank (ECA Rating 2) 599,813 - - 599,813 50% 299,907 1,132,609 566,305
Claims on foreign bank (ECA Rating 3-6) - - - - 100% - - -
Annual Report 2020/21
www.nmbbanknepal.com
Claims on foreign bank (ECA Rating 7) - - - - 150% - - -
127
128
2078 Ashad End Previous FY
Specific Risk Risk Weighted
Book Value Eligible CRM Net Value
Provision Weight Exposures
Risk Weighted
Assets (a) (b) (c) (d=a-b-c) (e) (f=d*e) Net Value Exposures
Claims on foreign bank incorporated in SAARC region operating
with a buffer of 1% above their respective regulatory capital
requirement 3,514,070 - - 3,514,070 20% 702,814 3,930,433 786,087
Claims on Domestic Corporates
www.nmbbanknepal.com
(Credit rating score equivalent to AAA) - - - - 80% - - -
Claims on Domestic Corporates (Credit rating score equivalent
to AA+ to AA-) - - - - 85% - - -
Claims on Domestic Corporates (Credit rating score equivalent
to A+ to A-) 4,375,984 - 875,197 3,500,787 90% 3,150,709 - -
Claims on Domestic Corporates (Credit rating score equivalent
to BBB+ & below) 7,766,469 - - 7,766,469 100% 7,766,469 - -
Claims on Domestic Corporates (Unrated) 91,829,338 - 34,613 91,794,725 100% 91,794,725 72,402,286 72,402,286
Claims on Foreign Corporates (ECA 0-1) - - - - 20% - - -
Claims on Foreign Corporates (ECA 2) - - - - 50% - - -
Claims on Foreign Corporates (ECA 3-6) - - - - 100% - - -
Claims on Foreign Corporates (ECA 7) - - - - 150% - - -
Regulatory Retail Portfolio (Not Overdue) 19,018,610 - 254,013 18,764,597 75% 14,073,448 16,171,283 12,128,462
Claims fulfilling all criterion of regularity retail except granularity - - - - 100% - - -
Claims secured by residential properties 14,960,290 - - 14,960,290 60% 8,976,174 13,584,155 8,150,493
Claims not fully secured by residential properties - - - - 150% - - -
Claims secured by residential properties (Overdue) 834,088 149,663 - 684,425 100% 684,425 435,020 435,020
Claims secured by Commercial real estate 1,704,978 - - 1,704,978 100% 1,704,978 929,564 929,564
Past due claims (except for claims secured by residential
properties) 5,336,236 2,273,133 4,083 3,059,020 150% 4,588,530 1,242,849 1,864,274
High Risk claims 8,235,933 - 587,449 7,648,484 150% 11,472,726 12,014,823 18,022,234
Lending against securities (bonds & shares) 3,894,926 - - 3,894,926 100% 3,894,926 520,676 520,676
Investments in equity and other capital instruments of institutions
listed in stock exchange 643,501 249,406 - 394,095 100% 394,095 1,186,650 1,186,650
Investments in equity and other capital instruments of institutions 768,438 - - 768,438 150% 1,152,657 5,489 8,234
not listed in the stock exchange
Staff loan secured by residential property 2,268,304 - - 2,268,304 50% 1,134,152 1,700,038 850,019
Interest Receivable/claim on government securities 183,813 - - 183,813 0% - 156,742 -
Cash in transit and other cash items in the process of collection - - - - 20% - - -
Other Assets (as per attachment) 7,542,889 2,869,439 - 4,673,450 100% 4,673,450 2,450,907 2,450,907
TOTAL 222,250,696 5,541,640 1,755,355 214,953,701 157,926,544 167,319,646 120,954,453
Off Balance Sheet Exposures
Revocable Commitments - - - - 0% - - -
Bills Under Collection 1,472,952 - - 1,472,952 0% - 3,509,808 -
Forward Exchange Contract Liabilities 17,127,036 - - 17,127,036 10% 1,712,704 - -
LC Commitments With Original Maturity Upto 6 months domestic
counterparty 7,046,903 - 850,964 6,195,939 20% 1,239,188 2,108,327 421,665
Foreign counterparty (ECA Rating 0-1) - - - - 20% - - -
Foreign counterparty (ECA Rating 2) - - - - 50% - - -
Foreign counterparty (ECA Rating 3-6) - - - - 100% - - -
Foreign counterparty (ECA Rating 7) - - - - 150% - - -
LC Commitments With Original Maturity Over 6 months domestic
counterparty 18,849,314 - 8,038,237 10,811,076 50% 5,405,538 11,457,530 5,728,765
Foreign counterparty (ECA Rating 0-1) - - - - 20% - - -
Foreign counterparty (ECA Rating 2) - - - - 50% - - -
Foreign counterparty (ECA Rating 3-6) - - - - 100% - - -
Foreign counterparty (ECA Rating 7) - - - - 150% - - -
Bid Bond, Performance Bond and Counter guarantee domestic
counterparty 6,973,483 - 19,774 6,953,710 40% 2,781,484 5,412,876 2,706,438
Foreign counterparty (ECA Rating 0-1) 75,627 - 60,502 15,125 20% 3,025 44,076 8,815
Foreign counterparty (ECA Rating 2) - - - - 50% - 108,217 54,109
Foreign counterparty (ECA Rating 3-6) 153,404 - - 153,404 100% 153,404 - -
Foreign counterparty (ECA Rating 7) - - - - 150% - - -
Underwriting commitments - - - - 50% - - -
Lending of Bank’s Securities or Posting of Securities as collateral - - - - 100% - - -
Repurchase Agreements, Assets sale with recourse - - - - 100% - - -
Advance Payment Guarantee 1,591,781 - 173,626 1,418,155 100% 1,418,155 1,664,114 1,664,114
Financial Guarantee 7,000 - 818 6,183 100% 6,183 5,133 5,133
Acceptances and Endorsements 2,082,087 - 68,716 2,013,372 100% 2,013,372 580,936 580,936
Annual Report 2020/21
www.nmbbanknepal.com
129
130
2078 Ashad End Previous FY
Specific Risk Risk Weighted
Book Value Eligible CRM Net Value
Provision Weight Exposures
Risk Weighted
Assets (a) (b) (c) (d=a-b-c) (e) (f=d*e) Net Value Exposures
Irrevocable Credit commitments (short term) 12,993,709 - - 12,993,709 20% 2,598,742 10,016,993 2,003,399
Irrevocable Credit commitments (long term) - - - - 50% - - -
Claims on foreign bank incorporated in SAARC region operating 9,688,313 - - 9,688,313 20% 1,937,663 10,280,247 2,056,049
www.nmbbanknepal.com
with a buffer of 1% above their respective regulatory capital
requirement
Other Contingent Liabilities 283,698 - - 283,698 100% 283,698 205,357 205,357
Unpaid Guarantee Claims - - - - 200% - - -
TOTAL 78,345,308 - 9,212,636 69,132,672 19,553,154 45,393,614 15,434,780
Total RWE for credit Risk 300,596,004 5,541,640 10,967,991 284,086,373 177,479,698 212,713,259 136,389,233
Adjustments under Pillar II
Add : 10% of the loan and facilities in excess of Single Obligor
Limits 6.4 a 3)
Add : 1% of the contract (sale) value in case of the sale of credit
with recourse (6.4 a 4)
Total RWE for Credit Risk ( Aer Bank’s adjustments of Pillar II)
Annual Report 2020/21
www.nmbbanknepal.com 131
iii. Nature of any changes from prior periods in the measurement methods used to determine reported segment profit or
loss and the effect, if any,
The bank has segmental division based upon the business segment and geographical segment also.
IV. Nature and effect of any asymmetrical allocations to reportable segments
None
e) Reconciliations of reportable segment revenues, profit or loss, assets and liabilities
Particulars Amount (Fig in Mio.)
a Revenue
Total Revenues for reportable segments 19,334
Other Revenues -
Elimination of intersegment revenues 3,457
Entity's Revenues 15,877
b Profit or Loss
Total profit or loss for reportable segments 3,844
Other profit or loss -
Elimination of intersegment profits -
Unallocated amounts -
Profit before income tax 3,844
c Assets
Total assets for reportable segments 231,547
Other assets -
Unallocated amounts -
Entity's assets 231,547
d Liabilities
Total liabilities for reportable segments 231,547
Other liabilities -
Unallocated amounts -
Entity's liabilities 231,547
132 www.nmbbanknepal.com
Annual Report 2020/21
Erstwhile KADBL (E-KADBL) was a B Class Licensed Financial Institution with head office at Mahendranagar with Paid -up Capital
of NPR 584.4 Mio. and had the Branch network in 5 districts viz. Kailali, Kanchanpur, Dadeldhura, Doti & Baitadi with total Deposit
mobilization of 6.67 Billion and Loan and Advances totalling 5.12 Billion. The bank has acquired KDBL as a part of its strategic intent
to expand the footprints in province 6 and 7 whereby reaching in every part of the country. E-KADBL has prepared audited financial
statements as of 6 Bhadra 2077 (22 August 2020). Assets and Liabilities of the merged entity as recognized in its audited balance
sheet has been recorded in the books of accounts of NMB Bank Limited as on the date of joint operation date being acquisition date
i.e., 06 Bhadra 2077 (23 August 2020). Profit and Loss account of the merged entity as of date of merger are prepared separately
and transferred to retained earnings of NMB Bank Limited. The bank has accounted merger related expenses in Merger expenses in
Schedule 4.37.1 at other operating expenses.
Consideration Transferred
The Bank has issued 4,967,655 units of shares to shareholders of E-KADBL as purchase consideration on the basis of swap ratio of
0.85 shares of NMB Bank Ltd. for each share of E-KADBL recommended by an independent valuator in accordance with Merger and
Acquisition Bylaw 2073 issued by the Central Bank. The valuation has been done by Due Diligence Auditor taking Assets and Liabilities
and other necessary information as on 14 January 2020 (Poush end 2076).
Particulars NPR
Cash Nil
Fair Value of Equity shares issued of NMB Bank Ltd. 801,133,722
Fair value of other Tangible or Intangible assets Nil
Contingent consideration arrangement Nil
Fair Value of Consideration Transferred 801,133,722
www.nmbbanknepal.com 133
Particulars Fair Value (NPR)
Total Assets 7,348,796,288
Due to Bank and Financial Institutions 140,814,062
Deposits from customers 6,524,305,830
Other liabilities 88,365,693
Total Liabilities 6,753,485,585
Net Assets Acquired 595,310,703
Mergers and Acquisitions among Financial Institutions in the country are guided by Merger and Acquisition By-Laws 2019 (Fourth
Revision) issued by the Nepal Rastra Bank (NRB). Implementation of provisions mentioned in the By-Laws are mandatory and binding
for all Banks and Financial Institutions (BFIs).
Clause 9 (Kha) of the By-Laws spells out accounting treatment for business combinations. The clause states that when the sum
total of Paid-Up Capital of Financial Institutions involved in mergers/acquisition before merger is more than the Paid-Up Capital aer
merger/acquisition, the difference amount is recognized as Capital Reserve. Paid-Up Capital adjustments for mergers/acquisitions are
based on share swap ratio as per due diligence audit report duly approved by NRB. As per the calculation method prescribed above,
the difference amount in Paid-Up Capital amount before and that aer acquisition is NPR 87.66 Million and hence has been recognized
as Capital Reserve.
This treatment differs with the requirement of Nepal Financial Reporting Standards (NFRS) 3 Business Combination and Carve-Outs
issued by The Institute of Chartered Accountants of Nepal. The Bank has opted for accounting based on provisions of Merger and
Acquisition By-Laws as it is mandatory and binding for all BFIs to follow the By-Laws.
As per 23rd AGM held on Poush 26, 2075, monthly allowance of NPR 12,000 is being paid. The total amount paid as monthly
allowances to the board members during the fiscal year amounted to NPR 990,735
Existing members of the Board are:
Mr. Pawan Kumar Golyan Chairman (Represents Group – Promoter Shareholder)
Mr. Nico Klaas Geradus Pijl Member (Representative from FMO)
Mr. Jeevan Kumar Katwal Member (Representative from Employees Provident Fund)
Mr. Yogendra Lal Pradhan Member (Represents Group – Public Shareholder)
Mr. Uttam Bhlon Member (Represents Group – Public Shareholder)
Mr. Sirish Kumar Murarka Member (Represents Group – Public Shareholder)
Mr. Pradeep Raj Pandey Independent Director
134 www.nmbbanknepal.com
Annual Report 2020/21
Key management personnel are also provided with the following benefits:
Benefits as per the Employee Terms of Service By-laws,
Bonus to staff as per the Bonus Act,
Vehicle Fuel Expenses as per the Bank's Staff Vehicle Scheme.
Existing members of Executive Committee include:
Mr. Sunil KC Chief Executive Officer
Mr. Pradeep Pradhan Chief Audit Executive
Ms. Shabnam Limbu Joshi Chief Support Officer
Mr. Sharad Tegi Tuladhar Chief Policy (Risk) and E&S
Mr. Sudesh Upadhyaya Chief Business & Strategy Officer
Mr. Govind Ghimire Chief Business Officer
Mr. Navin Manandhar Chief Risk Officer
Mr. Pramod Dahal Chief Operating Officer
Mr. Roshan Regmi Head Retail Banking
Mr. Shreejesh Ghimire Chief Investment Officer
Mr. Binay Dahal Head Business & Planning (Province)
d) Transaction with Subsidiaries
Amount in Thousand
S No Particulars NMB Capital NMB Laghubitta Bittiya Sanstha
1 Investment by NMB Bank Ltd. 200,000 172,488
2 Deposits in NMB Bank Ltd. 299,304 7,316
3 Borrowing from NMB Bank Ltd. - 1,000,000
4 Interest Payment by NMB Bank Ltd. 7,413 -
5 Interest Payment to NMB Bank Ltd. - 56,275
6 Rent Payment to NMB Bank Ltd. 2,586 -
7 Management Fee Payment to NMB Bank 2,400 -
8 Share Registrar Fee payment by NMB Bank 1,000 -
9 Debenture Trustee Fee payment by NMB Bank 100 -
10 Dividend Distribution Fee 1,450 -
11 Dividend Distribution of NMB Hybrid Fund L - 1 to NMB Bank 12,210 -
12 Dividend Distribution of NMB 50 to NMB Bank 8,851 -
13 Dividend Distribution by NMB Capital to NMB Bank 40,000 -
The intra-group related figures have been excluded for presentation of the financial statement of the Group.
www.nmbbanknepal.com 135
Annual Report 2020/21
Basel Disclosures
Financial Year 16 July 2020 to 15 July 2021 (1 Shrawan 2077 to 31 Asar 2078)
www.nmbbanknepal.com 137
1. Capital Management
The bank assesses the impact of the new rules, if any on their capital adequacy through a comprehensive capital planning and
optimisation/mitigation process. The capital planning is an integral part of the Bank’s medium term strategic planning and annual
budget formulation process. Total risk weighted exposures for the projected level of business operations is calculated, the required
capital level is projected, and a plan is formulated to maintain the required capital.
The bank has not raised any capital through hybrid capital instruments till Asar End 2078.
To reflect the diminishing value of these instruments as a continuing source of strength, a cumulative discount (amortization) factor of
20% per annum will be applied for capital adequacy computations, during the last 5 years to maturity.
The “7% NMB Debenture 2077” amounting to NPR 500 Million has matured in the fiscal year.
138 www.nmbbanknepal.com
Annual Report 2020/21
Similarly, the amount of deferred tax reserve has been separately credited to Regulatory reserve, which is not considered for the
purpose of capital ratios.
Intangible asset has also been deducted as per NRB Directive by NPR 115,371,293. The Purchase of land and building in excess of limit
and unutilized amounting to NPR 14,172,950 is also deducted from Capital.
2.7. Summary of the terms, conditions and main features of all capital instruments, especially in
case of subordinated term debts including hybrid capital instruments.
The capital instruments of the Bank include fully paid up Equity Shares and Debenture. Both are non-convertible. The main features of
Debenture have been mentioned under S.No 2.3 above.
3. Risk Exposures
3.1. Risk Weighted Exposures for Credit Risk, Market Risk and Operational Risk
S.No Risk Weighted Exposure Amount
a. Risk Weighted Exposure for Credit Risk 177,479,698
b. Risk Weighted Exposure for Operational Risk 8,731,236
c. Risk Weighted Exposure for Market Risk 3,421,912
Total Risk Weighted Exposures (a+b+c) 189,632,846
Add: RWE equivalent to reciprocal of capital charge of 3 % of gross income. 2,036,878
Add : 2% of the total RWE due to Supervisory add up 3,792,657
Total Risk Weighted Exposures (Aer Bank’s adjustments of Pillar II) 195,462,381
www.nmbbanknepal.com 139
S.No Particulars Amount
14. Lending against securities (bonds & shares) 3,894,926
15. Investments 1,546,752
16. Other Assets 4,673,450
17. Off Balance sheet items 19,553,154
Total 177,479,698
The bank has merged with Kanchan Development Bank and started joint operation from 23 August 2020.
The bank has merged with Kanchan Development Bank and started joint operation from 23 August 2020.
140 www.nmbbanknepal.com
Annual Report 2020/21
3.7. Movement of Loan Loss Provision & Interest Suspense on loans & advances
S.No Category Asar End 2077 Ashadh End 2078 Movement
1. Pass 1,742,881 1,940,852 197,971
2. Watch List 521,392 799,878 278,486
3. Restructured 35,088 6,816 (28,272)
4. Substandard 196,213 318,577 122,364
5. Doubtful 766,790 549,642 (217,148)
6. Loss 842,367 1,124,208 281,841
Total Loan Provision 4,104,731 4,739,972 635,241
Accrued Interest Receivable (including staff) 1,846,318 1,376,257 (470,061)
*The accumulated loan loss provision carried forward aer merger with E-KADBL as on merger date is 252.83 Mio.
Aer change of Core Banking System, the interest on majority of risk assets portfolio are due as per English Calender due to which
approximately a fortnight’s interest income are not realized as of fiscal year end 2078.
As per NRB Interest Income Recognition Guideline, the interest amount of NPR. 130.9 Mio. has been reversed and credited to Interest
Suspense during the reporting period.
www.nmbbanknepal.com 141
5. Summary of the Bank’s internal approach to assess the adequacy of its
capital to support current and future activities
The bank follows Internal Capital Adequacy Assessment Process (ICAAP) and Risk Management Guideline while taking decision on
any business. It has always taken note of ICAAP and has taken steps accordingly in ensuring soundness of capital position and
sustainability of the business.
Risk management is essential for well-being of the overall banking business. Credit, Market and Operational Risk are managed
independently at NMB Bank. Credit Risk Department reviews risk related to credit prior to disbursement of all loans, it is independent
of a loan approver. Credit Risk Management Committee meets once a month to review credit portfolio risk. Market risk is closely
monitored all time and managed through ALCO. Operational Risk Committee which meets once each month is a platform to assess/
monitor operational risk identified vides various units, branches. Effective implementation of process/controls is periodically reviewed
by an Operational Risk Unit. Operational Risk Unit also carries out assurance reviews of the units to evaluate control weakness,
recommends robust controls around the risk areas and monitors execution of control in an ongoing basis.
Audit Committee is formed as per the ‘Terms of Reference’ prescribed by NRB with 3 members. Coordinator of the committee is one
of the Non-Executive Directors with Head Internal Audit as its secretary. The committee reviews internal/external/NRB audit reports,
recommends stringent control process and escalates the audit observations to the Board. The Committee also reviews quarterly
unaudited financial reports of the Bank with recommendation to the Board. The committee selects and recommends External Auditor
to the Board based on financial and technical evaluations. Audit Committee is committed towards maintaining robust control system
hence monitors closure of risk issues raised by Internal/External/NRB auditors.
Risk Management Committee with view of ensuring better risk management in the bank and in line of NRB’s requirement is formed
with 5 members chaired by Non-Executive Director, Coordinator of Audit Committee, Head Operation, Head Credit Risk and Head
Compliance, & Operational Risk are the members of the committee. The committee reviews high risk issues escalated by operational
and credit risk committees (management level), deliberates on the risks and recommends to the Board if required. Stress testing/
Capital adequacy is also reviewed at the committee with recommendation to the Board. Revised/new NRB directives, Monetary Policy
with material impact on the Bank are also reviewed for its implications.
142 www.nmbbanknepal.com
Annual Report 2020/21
www.nmbbanknepal.com 143
Latest Debenture Issue - Projected vs Actual of Statement of Profit or Loss
NPR in thousand
144 www.nmbbanknepal.com
Annual Report 2020/21
NPR in thousand
www.nmbbanknepal.com 145
Horizontal Analysis
Statement of Financial Position
Amount in Rs.
15-Jul-21 2020 15-Jul-20 2019 16-Jul-19
Vs Vs
Particulars (Ashadh 31, 2078) 2021 (Ashadh 31, 2077) 2020 (Ashad 31, 2076)
ASSETS
Cash and cash equivalent 13,887,370,526 25% 11,098,349,234 37% 8,096,354,503
Due from Nepal Rastra Bank 19,218,505,528 26% 15,249,998,507 41% 10,829,181,584
Placement with Bank and Financial Institutions 2,717,148,715 -18% 3,304,233,792 52% 2,172,967,239
Derivative financial instruments 17,161,392,134 70% 10,066,295,972 17% 8,595,482,282
Other trading assets 2,660,000 -99% 266,890,000 -22% 340,390,000
Loan and advances to B/FIs 5,194,470,677 11% 4,665,864,579 41% 3,317,961,987
Loans and advances to customers 151,014,123,921 31% 115,668,472,666 31% 88,485,031,394
Investment securities 17,453,562,933 16% 14,998,756,047 45% 10,316,351,016
Current tax assets 92,745,534 51% 61,460,881 -
Investment in susidiaries 372,487,600 0% 372,487,600 50% 248,552,000
Investment in associates - - -
Investment property 97,942,260 23% 79,648,242 -23% 102,915,862
Property and equipment 1,741,914,965 -1% 1,755,794,235 11% 1,577,898,704
Goodwill and Intangible assets 112,540,746 -11% 125,848,936 9% 115,408,800
Deferred tax assets 249,009,565 -6% 264,421,080 278% 70,040,593
Other assets 2,230,983,328 51% 1,473,393,132 23% 1,201,873,611
Total Assets 231,546,858,432 29% 179,451,914,903 32% 135,470,409,573
LIABILITIES
Due to Bank and Financial Instituions 1,964,515,728 -38% 3,150,014,840 68% 1,875,151,251
Due to Nepal Rastra Bank 7,597,982,045 57% 4,832,501,544 51% 3,203,523,072
Derivative financial instruments 17,127,036,376 71% 10,008,212,670 18% 8,458,374,429
Deposits from customers 164,489,285,837 25% 131,660,368,354 36% 96,641,515,712
Borrowing 7,443,810,000 118% 3,416,310,000 -1% 3,468,060,000
Current Tax Liabilities - - 35,578,570
Provisions - - -
Deferred tax liabilities - - -
Other liabilities 3,686,459,641 16% 3,169,287,821 48% 2,145,955,868
Debt securities issued 5,293,994,350 132% 2,279,834,432 2% 2,239,236,412
Subordinated Liabilities -
Total Liabilities 207,603,083,977 31% 158,516,529,660 34% 118,067,395,314
EQUITY
Share capital 16,325,960,853 17% 13,950,987,467 45% 9,618,162,652
Share premium - 120,167,470 -95% 2,512,798,517
Retained earnings 2,515,343,348 45% 1,737,219,751 -2% 1,780,326,613
Reserves 5,102,470,254 -0% 5,127,010,555 47% 3,491,726,477
Total equity attributable to equity holders 23,943,774,455 14% 20,935,385,243 20% 17,403,014,259
Non-controlling interest -
Total equity 23,943,774,455 14% 20,935,385,243 20% 17,403,014,259
Total liabilities and equity 231,546,858,432 29% 179,451,914,903 32% 135,470,409,573
146 www.nmbbanknepal.com
Annual Report 2020/21
Horizontal Analysis
Statement of Profit or Loss
15-Jul-21 2020 15-Jul-20 2019 16-Jul-19
Vs Vs
Particulars (Ashadh 31, 2078) 2021 (Ashadh 31, 2077) 2020 (Ashad 31, 2076)
Interest income 13,983,693,533 -3% 14,442,972,567 30% 11,082,059,031
Interest expense 8,323,034,232 -7% 8,946,752,652 31% 6,838,038,085
Net interest income 5,660,659,301 3% 5,496,219,915 30% 4,244,020,946
Fee and commission income 1,177,641,945 29% 914,369,723 -9% 1,003,530,866
Fee and commission expense 138,024,766 28% 107,917,283 15% 93,955,270
Net fee and commission income 1,039,617,179 29% 806,452,440 -11% 909,575,596
Net interest, fee and commission income 6,700,276,480 6% 6,302,672,355 22% 5,153,596,542
Net trading income 364,108,314 -5% 384,157,101 9% 352,049,490
Other operating income 351,973,665 63% 215,364,793 2% 210,373,919
Total operating income 7,416,358,459 7% 6,902,194,249 21% 5,716,019,951
Impairment charge/(reversal) for loans 382,410,393 -76% 1,627,165,235 879% 166,272,634
and other losses
Net operating income 7,033,948,066 33% 5,275,029,014 -5% 5,549,747,317
Operating expense
Personnel expenses 2,089,704,278 27% 1,647,497,921 16% 1,415,793,493
Other operating expenses 853,748,763 -9% 935,573,915 32% 708,661,406
Depreciation & Amortisation 269,478,145 12% 241,683,371 37% 176,793,355
Operating Profit 3,821,016,879 56% 2,450,273,807 -25% 3,248,499,062
Non operating income 39,071,786 111% 18,512,709 8% 17,090,672
Non operating expense 15,212,626 -55% 33,981,887 93% 17,585,901
Profit before income tax 3,844,876,039 58% 2,434,804,629 -25% 3,248,003,833
Income tax expense
Current Tax 1,185,623,109 63% 725,589,473 -27% 994,167,044
Deferred Tax expense/(Income) (51,820,778) 1355% (3,561,365) 4% (3,439,237)
Profit for the period 2,711,073,708 58% 1,712,776,521 -24% 2,257,276,026
www.nmbbanknepal.com 147
Vertical Analysis
Statement of Financial Position
15-Jul-21 15-Jul-20 16-Jul-19
Particulars (Ashadh 31, 2078) % (Ashad 31, 2077) % (Ashadh 32, 2076) %
ASSETS
Cash and cash equivalent 13,887,370,526 6% 11,098,349,234 6% 8,096,354,503 6%
Due from Nepal Rastra Bank 19,218,505,528 8% 15,249,998,507 8% 10,829,181,584 8%
Placement with Bank and Financial 2,717,148,715 1% 3,304,233,792 2% 2,172,967,239 2%
Institutions
Derivative financial instruments 17,161,392,134 7% 10,066,295,972 6% 8,595,482,282 6%
Other trading assets 2,660,000 0% 266,890,000 0% 340,390,000 0%
Loan and advances to B/FIs 5,194,470,677 2% 4,665,864,579 3% 3,317,961,987 2%
Loans and advances to customers 151,014,123,921 65% 115,668,472,666 64% 88,485,031,394 65%
Investment securities 17,453,562,933 8% 14,998,756,047 8% 10,316,351,016 8%
Current tax assets 92,745,534 0% 61,460,881 0% - 0%
Investment in susidiaries 372,487,600 0% 372,487,600 0% 248,552,000 0%
Investment in associates - 0% - 0% - 0%
Investment property 97,942,260 0% 79,648,242 0% 102,915,862 0%
Property and equipment 1,741,914,965 1% 1,755,794,235 1% 1,577,898,704 1%
Goodwill and Intangible assets 112,540,746 0% 125,848,936 0% 115,408,800 0%
Deferred tax assets 249,009,565 0% 264,421,080 0% 70,040,593 0%
Other assets 2,230,983,328 1% 1,473,393,132 1% 1,201,873,611 1%
Total Assets 231,546,858,432 100% 179,451,914,903 100% 135,470,409,573 100%
LIABILITIES
Due to Bank and Financial Instituions 1,964,515,728 1% 3,150,014,840 2% 1,875,151,251 1%
Due to Nepal Rastra Bank 7,597,982,045 3% 4,832,501,544 3% 3,203,523,072 2%
Derivative financial instruments 17,127,036,376 7% 10,008,212,670 6% 8,458,374,429 6%
Deposits from customers 164,489,285,837 71% 131,660,368,354 73% 96,641,515,712 71%
Borrowing 7,443,810,000 3% 3,416,310,000 2% 3,468,060,000 3%
Current Tax Liabilities - 0% - 0% 35,578,570 0%
Provisions - 0% - 0% - 0%
Deferred tax liabilities - 0% - 0% - 0%
Other liabilities 3,686,459,641 2% 3,169,287,821 2% 2,145,955,868 2%
Debt securities issued 5,293,994,350 2% 2,279,834,432 1% 2,239,236,412 2%
Subordinated Liabilities
Total Liabilities 207,603,083,977 90% 158,516,529,660 88% 118,067,395,314 87%
EQUITY
Share capital 16,325,960,853 7% 13,950,987,467 8% 9,618,162,652 7%
Share premium - 0% 120,167,470 0% 2,512,798,517 2%
Retained earnings 2,515,343,348 1% 1,737,219,751 1% 1,780,326,613 1%
Reserves 5,102,470,254 2% 5,127,010,555 3% 3,491,726,477 3%
Total equity attributable to equity 23,943,774,455 10% 20,935,385,243 12% 17,403,014,259 13%
holders
Non-controlling interest -
Total equity 23,943,774,455 10% 20,935,385,243 12% 17,403,014,259 13%
Total liabilities and equity 231,546,858,432 100% 179,451,914,903 100% 135,470,409,573 100%
148 www.nmbbanknepal.com
Annual Report 2020/21
Vertical Analysis
Statement of Profit or Loss
15-Jul-21 15-Jul-20 16-Jul-19
Particulars (Ashadh 31, 2078) % (Ashad 31, 2077) % (Ashadh 32, 2076) %
Interest income 13,983,693,533 100% 14,442,972,567 100% 11,082,059,031 100%
Interest expense 8,323,034,232 60% 8,946,752,652 62% 6,838,038,085 62%
Net interest income 5,660,659,301 40% 5,496,219,915 38% 4,244,020,946 38%
Fee and commission income 1,177,641,945 8% 914,369,723 6% 1,003,530,866 9%
Fee and commission expense 138,024,766 1% 107,917,283 1% 93,955,270 1%
Net fee and commission income 1,039,617,179 7% 806,452,440 6% 909,575,596 8%
Net interest, fee and commission 6,700,276,480 48% 6,302,672,355 44% 5,153,596,542 47%
income
Net trading income 364,108,314 3% 384,157,101 3% 352,049,490 3%
Other operating income 351,973,665 3% 215,364,793 1% 210,373,919 2%
Total operating income 7,416,358,459 53% 6,902,194,249 48% 5,716,019,951 52%
Impairment charge/(reversal) for loans 382,410,393 3% 1,627,165,235 11% 166,272,634 2%
and other losses
Net operating income 7,033,948,066 50% 5,275,029,014 37% 5,549,747,317 50%
Operating expense
Personnel expenses 2,089,704,278 15% 1,647,497,921 11% 1,415,793,493 13%
Other operating expenses 853,748,763 6% 935,573,915 6% 708,661,406 6%
Depreciation & Amortisation 269,478,145 2% 241,683,371 2% 176,793,355 2%
Operating Profit 3,821,016,879 27% 2,450,273,807 17% 3,248,499,062 29%
Non operating income 39,071,786 0% 18,512,709 0% 17,090,672 0%
Non operating expense 15,212,626 0% 33,981,887 0% 17,585,901 0%
Profit before income tax 3,844,876,039 27% 2,434,804,629 17% 3,248,003,833 29%
Income tax expense
Current Tax 1,185,623,109 8% 725,589,473 5% 994,167,044 9%
Deferred Tax expense/(Income) (51,820,778) -0% (3,561,365) -0% (3,439,237) -0%
Profit for the period 2,711,073,708 19% 1,712,776,521 12% 2,257,276,026 20%
www.nmbbanknepal.com 149
150
Amendments to the MOA of the Bank presented as a special resolution in the 26th General Meeting dated 6 January 2022
www.nmbbanknepal.com
Sixty Three Million Two Hundred Fiy Nine Thousand Six Hundred
Eighty Three Million Six Hundred Sixty Seven Thousand Fiy Nine existing paid-up capital
Eight and 52/100) units of shares with face value of NPR 100 per
and 59/100) units of shares with face value of NPR 100 per share.
share.
As per the proposal made on 26th
The paid-up capital of the Bank will be NPR 16,325,960,852.66 The paid-up capital of the Bank will be NPR 18,366,705,959.24
Annual General Meeting of the Bank
6(c) (in words: Sixteen Billion Three Hundred Twenty Five Million Nine (in words: Eighteen Billion Three Hundred Sixty Six Million Seven
to distribute 12.50% bonus share on
Hundred Sixty Thousand Eight Hundred Fiy Two and 66/100 only). Hundred Five Thousand Nine Hundred Fiy Nine and 24/100 only).
existing paid-up capital
Amendments to the AOA of the Bank presented as a special resolution in the 26th General Meeting dated 6 January 2022
www.nmbbanknepal.com 151
Reply to the Instructions Received by NMB Bank from
Nepal Rastra Bank Regarding the Dividend Declaration/Distribution
and Publication of Financial Statements of Fiscal Year 2020/21
1. All the remarks mentioned in the audit report have been rectified by giving
priority and arrangements shall be made to prevent the recurrence of such
incidents
152 www.nmbbanknepal.com
NOTE
NOTE
Annual Report 2020/21
www.nmbbanknepal.com 155
156 www.nmbbanknepal.com