Rajadurai Detailed Estimation

Download as pdf or txt
Download as pdf or txt
You are on page 1of 5

Detailed Estimation

Name of the Applicant : Reverent Mr.P.Rajan, B.Com., B.th.,


Perungudi, Madurai.

Name of the work : Plan showing proposed construction of Ground


floor RCC Church Building in Madurai.
Note :

Estimation excluding for earthwork, excavation, Random Rubble masonry and Ground
floor brick work.
SI. Description of work No. L B D Qty Rate Amount
No.
1. Soil filling for 1x1 4.26 12.19 0.91 47.25m³
Basement 44,000.00
1670 cft x 30% 22 units 2000/ Unit
added= 2170 cft
Labour - - - - - - 2000.00
2. Flooring Concrete
PCC in 1:4:8 mix
Ground Floor 1x1 12.19 4.27 0.10 5.20m³
Cement - - - - 3 Bags 430/Bag 1290.00
M.Sand - - - - 1 unit 3500/ unit 3500.00
40mm metal - - - - 7 unit 2800/ unit 5600.00
800/m³
Labour - - - - - - 4000.00
3. Brick work for super
structure with cm 1:5
mix
Lintel Top to Roof 1x1 33.83 0.23 0.76 5.91
Bottom
Parapet wall 1x1 33.83 0.23 0.91 7.08
13m³
6500 Nos
Staircase (Steps) - - - - 220 Nos.
Bricks
Half brick wall - - - - 13.50m² 10/ No.
Bricks - - - - 7395 Nos. 74000.00
SI. Description of work No. L B D Qty Rate Amount
No.
Cement
Brick Wall - - - - 26 Bags 430/ Nos. 15,050.00
Staircase 9 Bags
35 Bags
M.Sand
Brick wall - - - - 1¼ Unit
Staircase - - - - ¾ unit
2 units 3500/ unit 7000.00
Labour
Brick work 485 cft 30/ cft 13740.00
Staircase & 5000.00
Hand rail
4. Centering , Shuttering
and Barbending for
the concrete Area
RCC Roof 1x1 12.65 4.72 - 51.12
Beam 1x3 4.72 1.22 - 17.22
Staircase 1x1 9.75 0.91 - 8.92
77.26m²
825 sq.ft 100 / sq.ft² 82500.00
5. RCC Roof work with
CC 1:2:4 mix
RCC Rood Slab 1x1 12.65 4.75 0.13 7.70m³
Beam 1x3 4.72 0.23 0.25 0.81m³
Staircase Slab 1x1 9.75 1.83 0.13 2.32m³
10.83m³
Reinforcement Detail
16mm dia Bar Beam 85 RM 134 Kg 75/Kg 105050.00
Main reinforcement
12mm dia Bar 117 RM 104 Kg 75/ kg 7800.00
staircase main
reinforcement
10mm dia Bar Roof 251 RM 155 Kg 75/ Kg 17475.00
Main Rod Top Extra 126 RM 78 Kg
377 233 Kg
SI.No
Description of work No. L B D Qty Rate Amount
8mm dia Bar
Roof 397 RM 156 Kg
Chair Rod 40 RM 16 Kg 75 / Kg 17850.00
Beam 102 RM 40 Kg
Staircase 64 RM 25 Kg
603 RM 238 Kg

Cement
Roof and Beam 8.50m³ 55 Bags 430/ Bags 30,100.00
Staircase 2.30m³ 15 Bags
70 Bags
Fine Agreement
(M.Sand)
Roof and Beam 1½ unit
Staircase ½ unit
2 units 3500/ unit 7,000.00

Coarse Aggreegate
(20mm metal)
Roof and Beam 3 unit 2800/ unit 11200.00
Staircase 1 unit

Roof Concrete 6.5 Square


Beam 1 Square
Staircase Slab 1 Square 1000/ Sq
8.5 Square

6. Wall Plastering cm 1:5


mix
Inner plastering 1x1 33 - 3.05 100.65
Outer plastering 1x1 34.75 - 4.11 142.82
(Includes paraperwall)
Paraper wall plastering 1x1 34.75 - 1.14 39.62
(Inner and Top)
Ceiling Plastering 1x1 12.2 4.30 - 52.46
335.55m²
3.606 sqft
SI.No
Description of work No. L B D Qty Rate Amount
Staircase Plastering
Slab Bottom 1x1 9.75 0.91 - 8.88
Hand rail 1x2 10.66 1.06 - 22.60
(Inner Roaster)
Steps and Landing 1x2 5.03 0.76 - 7.65
39.13m²
Total Area of 4024 Sq ft
Plastering

Cement 375m² 45 Bags 430/ Bag 19350.00


P.Sand 375m² 2 Units 4675/ unit 9642.00
Labour 4024 sq.ft 15/ sq.ft 60360.00

7. Laying of Floor tiles


Floor and Sketching 1x1 12.50 4.57 - 57.15 m²
610 sq.ft
Tiles Rare 50/ sq.ft 30500.00
Cement mortar / Tiles 15/ sq.ft 9150.00
Adhesive
Labour 20/ sq.ft 12200.00

8. Supplying and fixing


Doors and windows
Main Door (Teak) 1x1 30000.00
Door (Flush Door) 1x1 15000.00
Bathroom Door 1x1 5000.00
(PVC /WPC)
Windows (4’x4’) 1x9 1.2 1.2 - 400/sq.ft 6400/ No. 57600.00
(UPVC)
Window Grill 1x9 200/ sq.ft 3200/No. 28800.00

9. Electrification - L.S. 80,000.00


Arrangement, Labour,
materials like as wires,
modular switches,
Distribution Box etc.,
SI.No
Description of work No. L B D Qty Rate Amount
10. Plumbing - - - - L.S. - 50000.00
Arrangement, Labour
Materials like as over
head tank, closet, wash
basin, pipe, bend tap
etc.,
11. Sump and Bath room - - - - L.S. - 50,000.00
construction materials
and Labours
12. Septic Tank - - - - L.S. - 80,000.00
13. Painting for Door and - - - - L.S. - 70,000.00
windows and white
colour wash for walls
and materials and
labour cost
14. Terrance weathering, - - - - L.S. 24743.00
Head reflective and
coating tiles
Total Amount 10,00,000.00

Total Amount : Rs.10,00,000/- (In words : Rupees Ten Lakhs Only)

Engineer

Arasi Builders
Er.R.RAJADURAI,DCE.,B.E., M.E.,
221, RAM NAGAR, MYLAMBADI
BHAVANI, ERODE-638314
CELL : 86104 19867

You might also like