Cashflow Coverage Ratio of Mga Likha Ni Inay Corporation

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 3

 Cashflow coverage ratio of Mga Likha ni Inay Corporation

  2016: 6,505,326 / 14,249,101 = 0.46


 Interpretation: for every PhP 1.00 of total liabilities, MLIC has 0.46net cashflow
from operating activities as of Dec. 31, 2016
 2015: 343,646/ 3,397,818= 0.10
 Interpretation: for every PhP 1.00 of total liabilities, MLIC has 0.10 net cashflow
from operating activities as of Dec. 31, 2015

  Current liability coverage ratio of All Homes Corporation


 2020: 233,463,750 / 3,855,424,513 = 0.06
 Interpretation: for every PhP 1.00 of current liabilities, All Homes has 0.06 net cashflow
from operating activities as of Dec. 31, 2020
  2019: 2,554,946,080 / 2,465,483,571 = 1.04
 Interpretation: for every PhP 1.00 of current liabilities, All Homes has 1.04 net cashflow
from operating activities as of Dec. 31, 2019

Net Profit Margin 2016


2, 966, 432 / 37, 988, 804 = 0.08
Interpretation: For every PhP 1.00 of net sales of MLIC Corporation, they has 0.08 net profit as
of Dec 31, 2016
Net Profit Margin 2015
167,627 / 9,531,439= 0.02
Interpretation: For every PhP 1.00 of net sales of MLIC Corporation, they has 0.02 net profit as
of Dec 31, 2015

GROSS PROFIT MARGIN 2016


12,131,502 / 37,988,804 = 0.32
Interpretation: For every PhP 1.00 of net sales of MLIC Corporation, they has 0.32 gross profit
as of Dec 31, 2016
GROSS PROFIT MARGIN 2015
1,378,197 / 9,531,439 = 0.14
Interpretation: For every PhP 1.00 of net sales of MLIC Corporation, they has 0.14 gross profit
as of Dec 31, 2015

RATE OF RETURN ON ASSETS 2016


2,966,432 / 11,017,034.5 = 0.27
Interpretation: For every PhP 1.00 of average total assets of MLIC Corporation, they has 0.27
net profit as of Dec 31, 2016

RATE OF RETURN ON ASSETS 2015


167,627 / 11,017,034 =0.02
Interpretation: For every PhP 1.00 of average total assets of MLIC Corporation, they has 0.02
net profit as of Dec 31, 2015

RATE OF RETURN ON EQUITY 2016


2,966, 432 / 2,193,575 = 1.35
Interpretation: For every PhP 1.00 of average total equity of MLIC Corporation, they has 1.35
net profit as of Dec 31, 2016

RATE OF RETURN ON EQUITY 2015


167, 627 / 2,193,575 = 0.08
Interpretation: For every PhP 1.00 of average total equity of MLIC Corporation, they has 0.08
net profit as of Dec 31, 2015

 Current liability coverage ratio of Mga Likha ni Inay Corporation


 2016: 6,440,844 /14,100,373 = 0.46
 Interpretation: for every PhP 1.00 of current liabilities, MLIC has 0.46 net cashflow from
operating activities as of Dec. 31, 2016

 2015: (342,183)/ 2,801,276 = 0.12

 Interpretation: for every PhP 1.00 of current liabilities, MLIC has 0.12 net cashflow from
operating activities as of Dec. 31, 2015
NET CASHFLOW USING OPERATING ACTIVITIES – 2016- 6,440,844 2015- (342,183)
CURRENT LIABILITIES - 2016- 14,100,373 2015- 2,801,276

TOTAL LIABILITIES – 2016 -14,249,101 2015- 3,397,818

DEPRECIATION - 2016 - 189,848 2015- 50,638

NET CASHFLOW FROM OPERATIONS – 2016 - 6,505,326 2015-(343,646)


net profit margin measures how much net profit a company makes with net sales. The greater the net
profit margin, the more efficient a company is when it comes to converting sales into actual profit. While it
is desirable for most companies to have a high net profit margin, it will vary between and within industries
due to competitive factors, economic conditions, debt financing, and operating features such as high fixed
expenses. Now, for the Mga Likha ni Inay Corporation, their net profit, and net profit margin increased for
the year 2016 compared to the year 2015 due to fixed operating expenses that were incurred during the
closure of stores in the second quarter. As a result of the foregoing, their net income increased from PHP
9.5 million for the year 2015 to ₱37.9 million for the year 2020. This analysis shows that All Homes net
profit margin declined moderately but would still be considered high

You might also like