Equity Research Analysis of Life Insurance Sector
Equity Research Analysis of Life Insurance Sector
Equity Research Analysis of Life Insurance Sector
On
By
Submitted to
Submitted Through
MIT-WPU School of Management (PG) has successfully completed the project work titled
in partial fulfillment of requirement for the award of MBA prescribed by the MIT World
Peace University, Pune, from 15th April 2020 to 30th June 2020
This project is the record of authentic work carried out by her out during the academic year
2020
Prof. Rupali Kittur Ma'am Prof. Dr. T. J. Vidyasagar Prof. Dr. Rajiv Thakur
I would like to thank my guide from Aditya Birla Sun Life Insurance Ltd. Mr. Jitendra Bpana.
for his continuous guidance and support which helped me to successfully complete my internship
with a significant amount of knowledge. I would also like to thank Prof. Dr. Rajiv Thakur, School
of Management (PG) at MITWPU for constantly being a source of great motivation. I also thank
Prof. T.J. Vidyasagar, Head of school, Program Head and Class in charge Prof. Shraddha
Kokane, at MITWPU, for their knowledge and expertise that provided essential qualitative research.
I express sincere gratitude to my institute guide, Prof. Rupali Kittur for her continuous guidance
and support which helped me to successfully complete my internship with a significant amount of
knowledge and valuable inputs.
CERTIFICATE
This is to certify that Ms. Shalaka Rajendra Nalage has successfully completed her summer
training with us from 15th April 2020 to 30th June 2020.
She has completed her project on Equity Research Analysis On Life Insurance Sector
During the summer training, her Performance was Excellent.
She has also attended the training on Portfolio Management, Equity Research
& Derivatives which includes Equity, Debt, Mutual Fund, Insurance,
Fundamental Analysis, Technical Analysis, Derivatives.
We wish her all the best in her future endeavors.
Internship Mentor.
DECLARATION
I, Ms. SHALAKA RAJENDRA NALAGE Hereby declare that this project is the record
of authentic work carried out by me during the academic year 2020 . This project is
plagiarism free and has not been submitted to any other University or Institute towards the
7 Research Methodology . 25
8 Fundamental Analysis.
8.1 Introduction to Fundamental Analysis. 26
6
TABLE AND FIGURE INDEX
7
1. ABSTRACT.
8
In this project I am going to do fundamental analysis , ratio analysis and
the valuation of the companies of life insurance sector. now the question is
Answer :-
Insurance companies are giving ULIP Plans. which are (Unit
Link Insurance Plan) This plans deals with the equity and mutual funds and
that is why equity research is needed in listed life insurance companies.
Insurance companies are provides the protection plus investment plans.
This is the reason for which listed life insurance companies need to
do the equity research. As I said that these life insurance companies are
provide investment place plus insurance plan then they have to engage with
the investment activities e.g. Insurance Companies, Pension Fund Companies,
Asset management firms, etc and therefore it is very important and essential to
do equity research before putting clients money into it.
For doing this project I am referring some sites and articles about the
equity research of the life insurance sector.
9
2. INTRODUCTION.
Equity research tries to find the value stock out of the massive ocean
of stocks and help buyers to generate profits. the main purpose of equity
research is to provide insights into the financial performance of a company
and highlight the potential risk posed to its investors.
10
3. OBJECTIVE
3.1 OBJECTIVES:
12
4. COMPANY PROFILE.
Fig. No 1
13
In India the group holds a leader position as :-
14
risk management. It also helps in organization of the financial situation of
firms as well as individuals. Here is given a complete list of policies and
products offered by Birla Sun Life Insurance Co. Ltd.
Birla Sun Life Insurance developed the unique Unit Linked Insurance
Solutions in India.
Within 4 years of its launch, BSLI has tiled its position as a main player in the
private life insurance industry.
There has been focal point on Investment Linked Insurance Products to
maintain leadership in product innovation.
15
5. INSURANCE SECTOR PROFILE.
The insurance sector in India has come a full circle from being an
open competitive Market to nationalization and back to a liberalized market
again. Tracing the Developments in the Indian insurance sector reveals the 360
degree turn witnessed over a Period of almost two centuries.
The insurance industry of India has witnessed major growth in
the past few decades. With the new introduction of products and plans,
Insurance helps customers by providing financial protection but also
contribute towards nation's economy. A well developed insurance sector act
as the backbone of a nation as it supports the citizen even in unexpected event.
Fig No :3
16
The insurance sector in India is majorly divided into 2 categories :-
Life Insurance.
General Insurance.
Life Insurance :-
Life insurance or life assurance is a contract between the policy owner and
the insurer, where the insurer agrees to pay a designated beneficiary a sum of
money upon the occurrence of the insured individual's or individual's death or
other event, such as terminal illness or critical illness. In return, the policy
owner agrees to pay a stipulated amount at regular intervals or in lump sums.
There may be designs in some countries where bills and death expenses plus
catering for after funeral expenses should be included in Policy Premium. In
the United States, the predominant form simply specifies a lump sum to be
paid on the insured's demise.
Life insurance is a type of insurance. As in all insurance, the insured transfers
a risk to the insurer. The insured pays a premium and receives a policy in
exchange. The risk assumed by the insurer is the risk of death of the insured.
There are various types of insurance policies available today to
protect your loved once and the things you love. In Life Insurance policy,
Insurance indemnifies to pay the insured person's family.
In India, there are 24 life insurance companies operating which have been
approved and recognized by IRDAI (Insurance Regulatory and Development
Authority in India. ) which is a authority body of Insurance Industry.
WHAT IS IRDAI :-
17
THE INSURANCE REGULATORY AND DEVELOPMENT
AUTHORITY ACT, 1999
To permit the private companies to enter the insurance market, the
Government enact the Insurance Regulatory and Development Authority Act
1999, which was passed by the assembly in Dec 1999. It received Presidential
assent in January 2000.
The authority is a ten member team consisting of
a) 1 Chairman;
b) 5 whole-time members;
c) 4 part-time members.
CERTAIN NORMS FOR ENTERED IN LIFE INSURANCE SECTOR
OF IRDAI :-
It is mandatory for each and every company to have paid up capital of Rs 100
crore prior to grant of license.
85% of premium collected by any ins urer has to be invested in the Central
government, state government and other approved road and rail network bonds
and securities
Although all private insurance companies can have a foreign partner to the
extent of 26% in their equity, not a single rupee can be invested out of India
i.e. in foreign investment. Now the foreign partner can have joint venture ship
with 45%of equity.
18
5.1 INSURANCE HISTORY IN INDIA.
19
5.2. SERVICE AND PRODUCT PROFILE.
Term Plan
Insurance
plans
Guaranteed + Bonus
Plan
Guaranteed plans
Fig No :4
20
BRIEF ABOUT PRODUCTS :-
Fig No : 5
Fig No : 6
22
6. LITERATURE REVIEW.
8. SKIPPER, (2001) :-
In this article why insurance is important in individuals life is explained
according to this article, insurance contributes to the promotion of financial
stability, facilitation of trade and commerce, management of risk in an
effective manner, mobilization of savings, allocation of capital in an effective
way and also it acts as a complement of Government security programs.
Source: Google
25
7. RESEARCH METHADOLOGY.
26
8. FUNDAMENTAL ANALYSIS.
Fig No :- 7
27
8.2. COUNTRY (ECONOMIC) ANALYSIS :-
Fig No :- 8
28
For last few years, it is observed that there has been a significant growth in the
insurance sector across the globe. The insurance industry in India is witnessing
a growth rate of 12-13% in the financial year 2015. Due to the changing life
style, work culture and high income structure, change in consumption types
and rate lots of change is currently happening in the insurance sector .
Fig No : 9
29
ECONOMIC ASPECTS AFFECTING INSURANCE INDUSTRY
Fig No : 10
30
GDP OF INDIA
Fig No : 11
31
INDIAN INFLATION RATE IN 2020
Fig No : 12
32
RBI INTREST RATES.
Fig No : 13
Fig No : 14
34
5. WHY VIETNAM IS THE NEXT MANUFACTURING HUB?
We all know the current political , economic, and about the tents
relation among America, India Vs China, etc.. situations in the country ,
because of these things many big manufacturing companies like Samsung,
Apple are moving from China to Vietnam (India). why to Vietnam and not
anywhere else? it will get clear after going through below paragraph.
Vietnam’s emerge nce as a manufacturing hub is gathering
momentum. From the seven emerging Asian based countries for
manufacturing, Vietnam has emerged as number one, due to its low
manufacturing costs, skilled labor force, geo-political and economic stability.
In addition to the financial benefits, international companies have set up
manufacturing in Vietnam to offset their dependency and supply chain risk on
China, as a single resource.
some reasons of why Vietnam is the next manufacturing hub are :-
1. Easy to set up production unit as the place is bit near from china. also due to
good infrastructure.
2. Vietnam invests in healthcare and education therefore chance to get huge
human resource. high economic growth.
3. Vietnam Dong ( currency ) pegged to USD.
4. Low cost and procedure to start a new business or build a new
manufacturing plant. 'Ho Minh Chi' City can be a next manufacturing hub
from Vietnam.
5. Vietnam’s labor costs are among the lowest in Asia.
This are the reasons of why Vietnam can be a next manufacturing
hub. If this happens then, employment level will be increase in India and
unemployment will decreases and as there is a high employment rate in this
case people will have extra cash in their hands so that they can invest money
in private or public insurance companies comparing with bank rates. this can
prove as opportunity (growth ) as well a challenge (of Attracting peoples
towards them to invest) for insurance industry in India.
35
Fig No : 15
VIETNAM ADVANTAGES
36
8.3. SECTOR ANALYSIS :-
2. KEY STATISTICS :-
Total Gross Premium Written for FY2018-19 was almost $100 Billion. Thus,
the valuation of total premiums write (Life insurance + Non-life insurance) in
India in FY2018-19 was around Rs.7 Lakh Crore.
If we compared it with Mutual Fund Industry, the total inflow in mutual fund
industry is normally around Rs.1-1.5 Lakh Crore (that to in a good year). So,
we can clearly get the growth potential of insurance sector in coming years.
Out of the total Rs.7 Lakh Crore premium in FY2018-19,
37
INSURANCE INDUSTRY
Life Insurance Sector Non-Life Insurance Sector
25%
75%
Fig No : 16
source : self made chart
38
MAJOR SHARE IN MARKET.
18% 14%
53%
39
5. PORTER'S FIVE FORCE MODEL :-
Fig No : 18
source : Google image
40
running the threat of being squeeze out by big players. Another threat is other
financial services companies entering the market.
41
PESTEL ANALYSIS OF INSURANCE SECTOR.
Fig No : 19
42
8.4. COMPANY ANALYSIS. :-
43
After a strong period of growth, the company completed its
initial public offer (IPO) in 2017. this company is Listed On The Stock
Exchange, Mumbai, . with a BSE Code of 540777. and National Stock
Exchange of India Ltd , with an NSE Code of HDFCLIFE.
The company has a good dividend track report and has
consistently declared dividends for the last 5 years. Dividend Type of the
company issuing is Interim Dividend, in 2017 dividend of Rs : 1.3600 per
share was allotted which is approx 13.6 %, and then in 2019 dividend
allotted was Rs : 1.6300 per share which is 16.3%.
Table No 1
Name Designation
Deepak S Parekh Non Executive Chairman
44
Rushad Abadan Alternate Director
Table No : 2
www.moneycontrol.com
This is the list of the managing peoples of the HDFC Life Insurance
Company Ltd. i.e. the Chairman, CEO ( Chief Executive Officer), Managing
director, , and the director body.
Companies with growing costs year on year for long term projects
45
Promoter holding decreased by more than -2% quarter on quarter
Declining Net Cash Flow : Companies not able to generate net cash
Recent Results : Fall in Quarterly Revenue and Net Profit year on year
Recent Results: Declining Operating Profit Margin and Net Profits year on
year
OPPORTUNITIES of Company :-
Negative to Positive growth in Sales and Profit with Strong Price momentum
THREAT of company :-
www.moneycontrol.com
Table No: 3
46
SHAREHOLDINGS OF HDFC LIFE
INSURANCE COMPANY LTD.
90
80
70
60
50
40
30
20
10
0
Apr-19
Sep-18
Feb-19
Sep-19
Feb-20
Mar-19
Mar-20
Dec-18
Jun-19
Dec-19
Jul-19
Aug-19
Oct-18
Oct-19
Nov-19
Nov-18
May-19
Jan-20
Jan-19
Fig No : 21
Promoters 63.69%
FII/FPI 21.07%
Others 6.73%
Table No: 4
47
SHAREHOLDINGS OF HDFC LIFE
INSURANCE COMPANY.
Total DII
8%
Others
7%
FII/FPI
21%
Promoters
64%
Fig No : 22
source : self made
8.4.1.3. FINANCIALS
48
TOTAL ASSETS OF HDFC LIFE INSURANCE COMPANY :-
TOTAL ASSETS
8,000.00
7,000.00
6,000.00
5,000.00
4,000.00
3,000.00
2,000.00
1,000.00
0.00
16-Mar 17-Mar 18-Mar 19-Mar 20-Mar
TOTAL ASSETS 3,103.49 3,826.31 4,735.27 5,642.60 6,806.62
Fig No : 23
source : self made
49
TOTAL LIABILITIES OF THE HDFC LIFE INSURANCE COMPANY
TOTAL LIABILITIES
8,000.00
7,000.00
6,000.00
5,000.00
4,000.00
3,000.00
2,000.00
1,000.00
0.00
16-Mar 17-Mar 18-Mar 19-Mar 20-Mar
TOTAL LIABILITIES 3,103.49 3,826.31 4,735.26 5,642.60 6,806.62
Fig No : 24
source : self made
Total liabilities of the company are also increasing , in 2017 liabilities are
increased by Rs. 722.82 in 2018 it increases by 908.95 , in 2019 it increases
almost with the same amount of 2018 and in 2020 liabilities of the company
increased by 1164.02 rupee Net worth and the total liabilities of the company
are exactly equal, that means company has no debts i.e. secured and unsecured
loans. that means the company is zero debt company which is a good thing.
Formula :- Current Liability + Non-Current Liability = Total Liability.
50
TOTAL NET WORTH OF HDFC LIFE INSURANCE COMPANY:-
NETWORTH
7,000.00
6,000.00
5,000.00
Axis Title
4,000.00
3,000.00
2,000.00
1,000.00
0.00
Mar-16 Mar-17 Mar-18 Mar-19 Mar-20
NETWORTH 3,103.49 3,826.31 4,735.26 5,642.60 6,806.62
Fig No : 25
source : self made
As we can see in the graph that the Total Net worth of the company is
increasing year on year may be because of the changes in the assets and
liabilities of the company and the returns of the company . the net worth
means Assets of the company exceeds liabilities of the company.
Formula :- Share capital + Equity share capital + Reserve = Net Worth.
51
RATIOS ANALYSIS OF COMPANY :-
Table No : 5
Source : Dion Global Solutions Limited
53
PROFITABILITY RATIOS OF HDFC LIFE
INSURANCE CO.
100
90
80
70
60
50
%
40
30
20
10
0
Mar-16 Mar-17 Mar-18 Mar-19 Mar-20
Gross Profit Margin (%) 93.69 89.4 86.78 78.47 78.77
Operating Margin (%) 93.69 89.4 86.76 78.45 78.77
Net Profit Margin (%) 91.82 87.24 85.39 77.66 77.79
Fig No : 26
source : self made
Formula :-
1. Operating profit margin :- Operating Income / Total Revenue. *100
2. Gross Profit Margin Ratio :- Gross Profit / Revenues.*100
3. Net Profit Margin Ratio :- Net profit / Revenues.*100
Operating profit measures the rate of profit on sales after operating expenses
Net Margin is basically the net effect of operating as well as financing
decisions taken by the company.
Gross Profit Margin and Net Profit Margin are profitability ratios used
to assess the financial condition of the company. Both Gross and Net Profit
Margin are expressed in percentage terms to measure t he profitability of the
company as compared to the revenues for the period. Gross Profit Margin is
above 75% of the company which is a good profits.. which can also means that
the company is company is successfully producing profits over and above its
costs. Net Profit Margin is high i.e. 77.79% in 2020 that means company
generates more profits from its sales.
According to me HDFC life insurance is a good company to invest in.
54
8.4.2. ICICI PRUDENTIAL LIFE INSURANCE COMPANY LTD.
( PRIVATE COMPANY , 2000)
55
LISTING INFORMATION OF ICICI PRUDENTIAL LIFE
INSURANCE COMPANY
Marketing Capital 61,074.86
Book value 50.23
Face value 10
Price / Book 8.47
Price / Equity 57.25
Table No:- 6
Name Designation
M S Ramachandran Chairman & Ind.Director
Puneet Nanda Deputy Managing Director
Sandeep Batra Director
Dilip Karnik Independent Director
Dileep Choksi Independent Director
N S Kannan Managing Director & CEO
Anup Bagchi Director
Raghunath Hariharan Director
R K Nair Independent Director
Vibha Paul Rishi Independent Director
Table No : 7
Source : Dion Global Solutions Limited
56
8.4.2.2 SWOT ANALYSIS OF ICICI PRUDENTIAL LICE
INSURANCE COMPANY.
STRENGTHS OF COMPANY :-
Strong cash generating ability from core business - Improving Cash Flow from
operation for last 2 years
Book Value per share Improving for last 2 years
Institutions increasing their shareholding
WEAKNESS OF COMPANY :-
Big Deal (Insider and SAST) sells last month greater than 1% of total shares
OPPORTUNITIES OF COMPANY :-
Brokers upgraded recommendation or target price in the past three months
THREAT OF COMPANY :-
Recent broker downgrade in target price
source : www.moneymarlet.com
SHAREHOLDING %
Promoters 74.98%
FII/FPI 13.34%
Total DII 8.88%
Others 2.80%
Table No : 8
57
SHAREHOLDINGS OF ICICI PRUDENTIAL LIFE
INSURSNCE COMPANY
Others
Total DII 3%
FII/FPI
9%
13%
Promoters
75%
Fig No : 27
source : self made
58
TOTAL ASSETS OF ICICI PRUDENTIAL LIFE INSURANCE
COMPANY :-
TOTAL ASSETS
9,000.00
8,000.00
7,000.00
6,000.00
5,000.00
4,000.00
3,000.00
2,000.00
1,000.00
0.00
Mar-16 Mar-17 Mar-18 Mar-19 Mar-20
TOTAL ASSETS 5,323.34 6,394.24 6,860.27 8,889.86 7,212.47
Fig No 28
source : self made
As we can see in this graph clearly that the assets of the company are
increasing year on year but in 2020 it come down by approx 1,677. even
though the company is in positive and it is amongst the top companies of life
insurance sector.
Formula :- Current Assets + Non-Current Assets = Total Asset
59
TOTAL LIABILITY OF ICICI PRUDENTIAL LICE INSURANCE
COMPANY.
TOTAL LIABILITIES
9,000.00
8,000.00
7,000.00
6,000.00
5,000.00
4,000.00
3,000.00
2,000.00
1,000.00
0.00
Mar-16 Mar-17 Mar-18 Mar-19 Mar-20
TOTAL LABILITY 5,323.34 6,394.25 6,860.28 8,889.86 7,212.47
Fig No 29
source : self made
Total Assets and the Liabilities of ICICI Prudential Life Insurance company
are exactly equal that means the company has equal liability and investment
on the company.
60
TOTAL NET WORTH OF ICICI PRUDENTIAL LICE
INSURANCE COMPANY.
NETWORTH
7,000.00
6,000.00
5,000.00
4,000.00
3,000.00
2,000.00
1,000.00
0.00
Mar-16 Mar-17 Mar-18 Mar-19 Mar-20
NETWORTH 3,103.49 3,826.31 4,735.26 5,642.60 6,806.62
Fig No 30
source : self made
61
TOTAL REVENUE AND EXPENCES OF ICICI PRUDENTIAL LIFE
INSURANCE COMPANY
TOTAL REVENUE
3,000.00
2,500.00
2,000.00
1,500.00
1,000.00
500.00
0.00
Mar-16 Mar-17 Mar-18 Mar-19 Mar-20
TOTAL REVENUE 1,809.58 1,827.15 1,836.15 1,730.65 2,652.51
Fig No 31
TOTAL EXPENCES
1600
1400
1200
1000
800
600
400
200
0
Mar-16 Mar-17 Mar-18 Mar-19 Mar-20
TOTAL EXPENCES 38.23 42.73 117.25 569.41 1,585.53
Fig No: 32
source : self made
The total Revenues and Expenses if we compare, revenues are high than the
expenses of the firm. revenues are almost double than the expense. total
revenues are huge that means company has enough money in hand as well to
invest.
62
FINANCIALS AND RATIO ANALYSIS :-
Table No : 9
Source : Dion Global Solutions Limited
63
INTERPRETATION OF FINANCIALS AND RATIOS :-
64
profitability Ratios of ICICI Prudential life
insurance Company
100
80
60
%
40
20
0
Mar-16 Mar-17 Mar-18 Mar-19 Mar-20
Gross Profit Margin (%) 97.88 99.22 93.88 67.46 40.23
Operating Margin (%) 97.88 99.22 93.88 67.46 40.23
Net Profit Margin (%) 91.19 93.5 88.42 66.16 40.23
Fig No : 33
source : self made
The profitability ratios like Gross, Operating and Net Profit Margin
Ratios are constraint for the FY 16 and FY 17 then there is increase in the
ratios by approx 1.5% but after FY18 there is a great fall in the profits by
approx 26 % and again in FY20 again fall by 27% to 28% these fig. clearly
says that, the company is earning huge losses year on year, and the reason
behind this is the returning ratios of the company are lower. that means
company is investing the huge amounts in the market but not get the returns as
company's investment decision are going wrong that's what I feel personally
after looking the financial statements and the rate of the returns and
profitability of the company. According to me the shares of these company is
facing huge losses because of their decisions like where to invest and at what
time to invest are may going wrong, and on the top of it COVID-19 situation.
65
8.4.3. SBI LIFE INSURANCE COMPANY LTD. :-
( PRIVATE COMPANY. 2001)
. It is the largest private life insurer and was the 1st private life
insurance company to become profitable.
66
LISTING INFORMATION OF SBI LIFE INSURANCE
COMPANY
Table No : 10
Name Designation
P K Gupta Director
Table No :11
67
8.4.3.2. SWOT ANALYSIS OF THE SBI LIFE INSURANCE
COMPANY
STREANGTH OF COMPANY :-
Improving cash flows for last 2 years.
OPPORTUNITY OF COMPANY :-
RSI Indicating price strength
Brokers upgraded target price in the past 3 months.
THREATS OF COMPANY:-
Breakers downgrades in target price.
Insiders sold stocks.
source : www.moneymarlet.com
68
SHAREHOLDINGS OF SBI LIFE INSURANCE COMPANY
Promoters 62.8%
FII/FPI 25.87%
Others 2.27%
Total 100%
Table No : 12
Others
2%
Total DII
9%
FII/FPI
26%
Promoters
63%
Fig No : 34
source : self made
69
8.4.3.3. FINANCIALS AND RATIOS :-
180000.00
160000.00
140000.00
120000.00
Rs. in Cr.
100000.00
80000.00
60000.00
40000.00
20000.00
0.00
Mar-16 Mar-17 Mar-18 Mar-19 Mar-20
Total Assets 83429.07 102239.56 121720.44 146733.85 165580.19
Fig No : 35
source : self made
70
Total Liabilities of SBI life insurance company
180,000.00
160,000.00
140,000.00
120,000.00
Rs. in Cr.
100,000.00
80,000.00
60,000.00
40,000.00
20,000.00
0.00
Mar-16 Mar-17 Mar-18 Mar-19 Mar-20
Total Liabilities 83,429.07 102,239.56 121,720.44 146,733.85 165,580.19
2000
1800
1600
1400
1200
Rs. in Cr.
1000
800
600
400
200
0
Mar-16 Mar-17 Mar-18 Mar-19 Mar-20
Total Income 977.44 1,064.33 1,292.93 1,517.70 1,946.14
71
TOTAL EXPENDITURE OF SBI LIFE INSURANCE
COMPANY
600
500
400
Rs. in Cr.
300
200
100
0
Mar-16 Mar-17 Mar-18 Mar-19 Mar-20
Total Expenditure 122.34 89.76 108.47 144.83 532.6
Fig No : 38
source : self made
Total revenues are more than Total expenditures revenues are higher than the
expenses of the firm. revenues are almost double than the expense. total
revenues are huge that means company has enough money in hand as well to
invest, which means, the Company is representing the company is earning
profits.
72
NET WORTH OF SBI LIFE INSURANCE COMPANY
NET WORTH
18,000.00
16,000.00
14,000.00
12,000.00
10,000.00
8,000.00
6,000.00
4,000.00
2,000.00
0.00
Mar-16 Mar-17 Mar-18 Mar-19 Mar-20
NET WORTH 9,466.20 10,929.56 13,055.64 15,152.72 17,486.16
Fig No : 39
source : self made
As we can see in the graph of company's net worth, net worth of the company
is increasing year on year by approx 15% in FY 2020 than 2019, even the
company's net worth is continuously increasing from FY 2016 till 2020 by
approx 10% to 15% year on year. which can be interpret as the shareholders
funds, total share capital and reserves and surplus are increasing and that is
why the net worth is also increasing.
73
FINANCIALS AND RATIO ANALYSIS :-
Table No : 13
Source : DionGlobalSolutions Limited
74
INTERPRETATION ON VALUATION RATIOS.:-
75
Profitability of SBI life insurance company.
100
90
80
70
60
50
%
40
30
20
10
0
Mar-16 Mar-17 Mar-18 Mar-19 Mar-20
Gross Profit Margin (%) 88.22 92.3 92.45 91.31 72.88
Operating Margin (%) 88.19 92.27 92.42 91.27 72.88
Net Profit Margin (%) 87.06 90.39 89.77 88.2 73.33
Fig No : 40
source : self made
Gross , Operating , and Net profit margin are increasing from FY 2016 to FY
2019, but in FY 2020 these 3 ratios of profitability are fall by approx by 15%
to 20%. which is a huge number. it may be because of the COVID-19 or
because of the decreased interest rates in FY2020.
76
9 FINDINGS AND SUGGESIONS :-
COMPANY VALUATION :-
For doing valuations of life insurance company there are 3 different
components used that are :-
1. EMBEDDED VALUE (EV).
2. VALUE OF NEW BUSINESS (VNB).
3. NEW BUSINESS MARGIN (NBM).
77
According to the annual report of ICICI Prudential Life Insurance
company Ltd :-
Indian Embedded Value of the Company stands at Rs.16,184 Cr in FY.
2017, Rs. 18,788 Cr. in FY 2018, Rs. 21623 Cr in FY 2019. Rs. 22,680 Cr
in FY 2020 (half financial year)
78
3. NEW BUSINESS MARGIN (NBM) :-
According to the annual report of the SBI Life Insurance Company Ltd. -
. value of new business margin is 15.4 % in FY 2017, 16.2% in FY 2018,
17.7% in FY 2019, 18.1 % in FY 2020 (half financial year)
Source: moneycontrol.com
(annual reports of
HDFC life
SBI life
ICICI prudential life
insurance company)
79
9.2. COMPANY's GROETH COMPARISION AND
INTERPRETATION
80
Value of new business is growing. In FY 2018 it grows by almost 34%
but in FY 2019 it grows by only 24% and again in FY 2020 it is growing on
approx by 33% , SBI life insurance company is earning less profits compared
to HDFC life insurance company. .
New business margins of SBI life insurance company are showing growth
by approx 15% to 18% from FY 2017 till half FY 2020 consistently. if
company will grow consistently on the same growth for the next 10 year then
the embedded value multiple of the company will be 4 times. which is huge.
81
According to me on the basis of EV, VNB AND, NBM. HDFC life
insurance company is on number three i.e. after HDFC life insurance
company and SBI life insurance company, ICICI prudential life insurance
company is good to invest in.
(for
HDFC LIFE calculat e MARKET CAP
INSURANCE CO. growth / EV
of 1 yr.)
EV 12,471 22% 15,216 20% 18,301 16,380 22.80% 20,120 1,26,000 Cr 6.26 Times
(for
SBI LIFE calculat e MARKET CAP
INSURANCE CO. growth / EV
of 1 yr.)
EV 16,538 15% 19,070 17% 22,402 19,910 24% 24,690 98,300 Cr 3.98 Times
(for
ICICI LIFE calculat e MARKET CAP
INSURANCE CO. growth / EV
of 1 yr.)
EV 16,184 16% 18,788 15% 21,623 19,248 17.80% 22,680 68,500 Cr 3.02 Times
Table No 14
source : self made
82
10. CONCLUSION AND LIMITATIONS :-
CONCLUSION :-
83
growth rate of EV, VNB & NBM are lower than the HDFC life and SBI life
insurance companies.
On the basis of the valuations I will suggest clients to invest more I
HDFC life insurance company more, which can give investors more returns
compared to other two companies in life insurance sector.
Equity research analysis only provide advice on the best stock
to invest in and he should buy , sell or hold shares of which company.
it's not obligatory that investor should follow the same.
84
ANNEXURE
This report has gathered the data for doing the fundamental analysis of the life
insurance sector and the valuation of the life insurance companies
I did the company analysis which includes the financials and the valuations of
the company for that I selected 3 companies namely:-
Interest 0 0 0 0 0
85
BALANCE SHEET OF HDFC LIFE INSIRANCE CO.
Assets
Other Info
Contingent Liabilities 0 1,763.71 311.46 665.73 100.27
86
SBI LIFE INSURANCE CO.
Assets
Other Info
87
CASH FLOWS OF SBI LIFE INSURANCE CO.
88
BALANCE SHEET OF ICICI PRUDENTIAL LIFE INSIRANCE CO.
Assets
Other Info
89
BIBLIOGRAPHY AND REDRENCES
https://www.moneycontrol.com/annual-
report/hdfclifeinsurancecompanylimited/directors-report/HSL01#HSL01
https://www.moneycontrol.com/annual-
report/sbilifeinsurancecompany/directors-report/SLI03#SLI03
https://www.moneycontrol.com/annual-
report/iciciprudentiallifeinsurancecompany/directors-report/IPL01#IPL01
https://www.adityabirla.com/businesses/companies/aditya-birla-capital-
abcl/aditya-birla-sun-life-
insurance#:~:text=Formerly%20known%20as%20Birla%20Sun,traditional
%20term%20plans%20and%20Unit
http://www.iloveindia.com/economy-of-india/top-50-companies/aditya-
birla-group.html
http://www.iloveindia.com/economy-of-india/top-50-companies/aditya-
birla-group.html
https://www.screener.in/company/HDFCLIFE/consolidated/#analysis
https://www.screener.in/company/SBILIFE/consolidated/#analysis
https://www.screener.in/company/ICICIPRULI/consolidated/#analysis
90