2400-Bcom-18 Cost Accounting
2400-Bcom-18 Cost Accounting
2400-Bcom-18 Cost Accounting
Question no 1:
What are objectives of cost accounting and illustrate the usefulness of cost
information for the management.
Objectives of Cost Accounting:
Question no 2:
Define cost Accounting System
A cost accounting system (also called product costing system or costing system) is a framework
used by firms to estimate the cost of their products for profitability analysis, inventory valuation
and cost control. Estimating the accurate cost of products is critical for profitable operations.
Difference Between The Process Costing And Job Order Costing System.
1: Costs are compiled process-wise and cost per unit Costs are separately ascertained each Job, which is
is the average cost, i.e. the total cost of the process cost unit.
divided by the number of units produced.
4: Costs are computed at the end of specified period. Costs are calculated when a job is completed.
I. Suggest which costing system do you recommend for the following firms or business
activities also support your recommendation with reasons or justifications.
a) Insaf Associates a law firm
b) Garrison School
c) Lahore investment and Trading Consultants an investment advisory and brokerage firm.
d) Deplix Buety and Health Care
e) Al-Miraj Hotel and Restaurant
f) English Shoes Ltd a shoes making firm
g) J & J Garments.
h) Soft Solutions Ltd a software house.
Solution
Recommendations of Costing System for different Firms
I recommend Job order costing for Insaf Associates a Law firm. Because in law firms or
accounting firms every client is different and unique. A law firm uses job order costing to
determine the total amount to charge a client.
Garrison School
I recommend Job order costing for Garrison School. Job order costing is useful for determining if
a job is profitable. It helps the company make estimates about the value of materials, labor, and
overhead that will be spent while doing that particular job.
Lahore Investment and Trading Consultants an investment advisory and brokerage firm
I recommend Job order costing for Lahore Investment and Trading Consultants an investment
advisory and brokerage firm. Because Job order costing is useful for determining if a job is
profitable. It helps the company make estimates about the value of materials, labor, and overhead
that will be spent while doing that particular job.
I recommend Job order costing for Depilex Beauty and health Care. Because Job order costing
system is used in situation where many different products, or batches of products, are produce
each period.
I recommend Job order costing for Al-Miraj Hotel & Restaurant. Because Job order costing
system is used in situation where many different products, or batches of products, are produce
each period.
I recommend process costing for English Shoes Ltd a software house. A process costing system
is a technique used within the manufacturing industry to determine the total production cost of
a unit of merchandise.
J & J Garments
I recommend process costing for J & J Garments because a process costing system is a
technique used within the manufacturing industry to determine the total production cost of a
unit of merchandise.
Software is a product or service as well. I recommend process costing for Soft Solutions
Limited a Software House. In this situation, it is most efficient to accumulate costs at an
aggregate level for a large batch of products and then allocate them to the individual units
produced. The assumption is that the cost of each unit is the same as that of any other unit,
so there is no need to track information at an individual unit level.
Question no 3:
What is standard costing and what is its usefulness for the management.
Definition of Standard Costing
Standard costing is an accounting system used by some manufacturers to identify the
differences or variances between:
The actual costs of the goods that were produced, and
The costs that should have occurred for the actual goods produced
The costs that should have occurred for the actual good output are known as standard costs,
which are likely integrated with a manufacturer's budgets, profit plan, master budget, etc. The
standard costs involve the product costs, namely, direct materials, direct labor, and
manufacturing overhead.
Usefulness
Five of the benefits that result from a business using a standard cost system are:
Improved cost control.
More useful information for managerial planning and decision making.
More reasonable and easier inventory measurements.
Cost savings in record-keeping.
Possible reductions in production costs.
Question no 4:
You recently joined the Fresh Beverages Ltd as a senior cost accountant and
the management assigned you the task of measuring blanket over head rate.
Describe the procedure that you will follow the complete this assignment.
Answer:
To calculate overhead costs, follow these steps:
LIST THE EXPENSES
Make a comprehensive list of indirect business expenses including items like rent, taxes, utilities,
office equipment, factory maintenance etc. These are your overhead costs. Direct expenses
related to the production of goods and services, such as labor and raw materials, are not included
in overhead costs.
While categorizing the direct and overhead costs, remember that some items cannot be attributed
to a specific category. Some business expenses might be overhead costs for others but a direct
expense for your business.
COMPARE TO SALES
When setting prices and making budgets, you would need to know the percentage of a dollar that
is allocated to overheads. To calculate the proportion of overhead costs compared to sales, divide
the monthly overhead cost by monthly sales, and multiply by 100.
For example, a business with monthly sales of $100,000 and overhead costs totaling $50,000 has
($50,000/ ($100,000) x 100 = 50% overheads.
Question no 5:
What is cost variance analysis and illustrate its usefulness for the management
of a firm.
Variance Analysis deals with an analysis of deviations in the budgeted and actual financial performance
of a company. The causes of the difference between the actual outcome and the budgeted numbers are
analyzed to showcase the areas of improvement for the company. At times, it is also a sign of unrealistic
budgets, and therefore, in such cases, budgets can be revised.
Usefulness
Competitive advantage:
Identifying the changes required in the business strategy
Identifying any managerial concerns
Managing risk:
Creating shareholder value:
Question no 6:
Describe the difference between piece rate and time rate used to compute the
wages of direct labor. Suggest which rate system is suitable for the measuring
the cost of following labors. Support your recommendation with arguments
a. Answer:
Piece rate system is a method of wage payment to workers based on the quantity of output they have
produced. Time rate system is a method of wage payment to workers based on time spent by them for the
production of output. ... Time rate system pays the workers according to the time spent in the
a) A clerk working in the factory office.
b) A cobbler working in the shoes making factory.
c) A tailor working in a stitching unit.
d) A teacher delivering lectures as a visiting faculty.
e) A carpenter working in the inter wood co,
f) A visiting surgeon working in a hospital.
g) A machine operator working Lakson Tobacco Ltd.
h) A labor supervisor working in a construction firm
Answers:
Recommendations:
Time Rate System is suitable for Clerk working in the office because he will be paid according to
the time spent in the office
Solution:
M.A. INC.’s
Department—A
Cost of Production Report
For the month ended January 31,____.
(1) Quantity Schedule:
Units Started ….. …... ….. ….. ….. ….. ….. ….. …… 10,000
Units completed & transferred out ….. …… ….. ….. 7,200
Units still in process (100% material, 50% conversion cost) ….. 2,000
Units lost in process …… ….. …… ….. ….. 1,000
10,000
Illustration 11-4: C.P.R., Normal Loss in 2nd Department. For December, the production Control
Department of Sitara Chemical, Inc. reported the following production data for Department—2.
Transferred in from Department—1 55,000 liters
Transferred out to Department — 3 39,500 liters
In process at the end of December
(with 1/3 labor and factory overhead) 10,500 liters
All material were put into process in Department — 1
The cost department collected these figures for Department — 2
Units cost for units transferred in from Dept. — 1 Rs: 180
Labor cost in Department — 2 Rs: 27,520.00
Applies factory overhead Rs: 15,480.00
Solution:
Sitara Chemical, Inc
Department — 2
Cost of Production Report
For the month of December
(1) Quantity Schedule: Liters Liters
Units received from department —1 ….. …… ….. ….. …. 55,000
Units transferred out …… …… …… …… …… ….. …. 39,500
Units still in process (1/3 Labor &FOH) …… …… ….. …. 10,500
Units lost ….. …… …… …… …… …… ….. …. 5,000
55,000
Labor cost (10,500 × 1/3 × Rs. 0.64) ….. …… ……. …… ….. 2,240
Factory overhead cost (10,500 × 1/3 × Rs. 0.36) ….. ….. ….. ….. 1,260 24,290
Total cost accounted for ….. ….. ….. ….. ….. …… …… 142,000
(4) Computation Explained:
(i) Equivalent Production = Units completed + Still in process = Total units
Labor = 39,500 + (10,500 × 1/3), 3500 = 43,000 liters
FOH = 39,500 + (10,500 × 1/3), 3500 = 43,000 liters
(ii) Calculation of Per Unit Cost: = Total cost + Total units
Labor = Rs. 27,520 43,000 = Rs. 0.64 per unit
FOH = Rs. 15,480 43,000 = Rs. 0.36 per unit
Total cost per unit = Rs. 1.00 per unit
Workings:
(W—1) Adjustment of units lost
Formula:
Cost of units transferred to storeroom (9,500 units × Rs. 14.40) Rs. 136,800
WIP ending inventory:
Adjusted cost from preceding dept. (1,500 × 6.40) Rs. 9,600
Material cost (1,500 × 1/3 × Rs. 5.25) ….. ….. …… …… 2,625
Labor cost (1,500 × 1/3 × Rs. 1.75) ….. …… …… …… 875
Factory overhead cost (1,500 × 1/3 × Rs. 1.00) …… …… …… 500 13,600
Total cost accounted for ….. …… …… …… …… …… ….. 150,400
(4) Computation Explained:
(i) Equivalent Production = Units completed + Still in progress = Total units
Materials, Labor, FOH = 9500 units + (1500 units × 1/3), 500 = 10000 units
(ii) Calculation of Per Unit Cost = Total cost + Total units
Materials = Rs. 52,500 10,000 units = Rs. 5.25 per unit
Labor = Rs. 17,500 10,000 units = Rs. 1.75 per unit
FOH = Rs. 10,000 10,000 units = Rs. 1.00 per unit
Total cost per unit = Rs. 8.00 per unit
Workings:
(W — 1) Adjusted unit cost from preceding department
= Rs. 70,400 11,000 units = Rs. 6.40
Illustration 11-15. C.P.R., Abnormal loss in 2nd Department. During December following costs
were incurred in Department 2 of Al-Basit Company: direct materials Rs. 41,130; direct labor Rs.
35,730. Factory overhead is applied @ 80% of direct labor cost.
During the month department 2 received 2,415 units from preceding department at a unit cost of Rs.
25. During the month process on 2,285 units were completed but out of the completed units 85 units
are still in department awaiting transfer. Units in process at the end of month were 40% converted.
There was no normal loss of units during the month; however, 75 units were lost due to defective
workmanship.
In Department 2 inspection is made at the end of process and materials are added only to those units
pass quality control specifications.
Required: Cost of Production Report.
Solution:
Al Basit Company
Department 2
Cost of Production Report
For the Mont Ending December 31, _____
Quality Schedule
Units received from previous department 2,415
Units transferred out 2,200
Units completed but awaiting transfer 85
Units still in process (0% material, 40% converted) 55
Units lost in process – Abnormal loss (0% material, 100% converted 75 2,415
Computations Explained
Equivalent Production =Units completed + Completed but on hand + SIP + Abnormal loss = Total Units
Materials = 2,200 units + 85 + (55 units × 0%),0 + (75 units × 0%), 0 = 2,285 units
Labor & FOH = 2,200 units + 85 + (55 units × 40%),22 + (75 units × 100%), 75 = 2,382 units
Illustration 11-17: C.P.R,. Two Departments without Loss. The Alpha Delta Manufacturing Company
produces one product called Omega which passes through two departments. The company uses process
cost system. Costs for the month are as follows:
Materials Labor Mfg.Exp.
Department A Rs. 23,760 Rs. 23,760 Rs. 11,880
Department B Rs. 35,640 Rs. 11,520 Rs. 17,280
Solution:
Alpha Delta Manufacturing Company’s
Cost of Production Report
For the Month ended August,____.
Working Note
In the above solution first or all the cost of service department X is apportioned to A. B. C and Y in the
ratio given. Then that cost of service department Y, Rs. 2,450 (i.e. 2,000 + 450) has been apportioned to
department and X in the given percentage. The account of department X is again open with Rs.49 allotted
to department Y is distributed to department A.B. C and X. Then Rs.9 allotted to department X is
distributed to and C. Nothing has been allotted to department Y {s the share of department Y is quit
negligible. In this way the entire costs or service department X and Y are apportioned to Production
department A.B and C. It should be noted that, unlike Simultaneous ' Equations Method, this method
produces approximate results. But the advantage of this method is that it can be conveniently applied
where the number of service department is more than two.
Illustration No: 6
Reciprocal Apportionment: A factory has three production department A, B and C and has two service
departments P and Q. The overhead department distribution summary shows the following:
A Rs.650, 000 P Rs.120, 000
B Rs.600, 000 Q Rs.100, 000
C Rs.500, 000
The service department expenses are allotted on a percentage basis as follows:
Productive department service department
A B C P Q
`Service dept. P 30% 40% 15% -- 15%
Service dept Q 40% 30% 25% 5% _
Show how the expenses of two service department are to be charged to productive department under
―repeated distribution‖ methods and under ―simultaneous equation‖ method.
SOLUTION
(a)Repeated Distribution Method
SECONDARY DISTRIBUTION SUMMARY
Items Production Depts. Service Depts.
A B C P Q
Rs. Rs. Rs. Rs. Rs.
Total as per primary 650,000 600,000 2,800 120,000 100,000
distribution
Department P 36,000 48000 18,000 (-)120,000 18,000
Department Q 47,200 35,400 29,500 5,900 (-)118,000
Department P 1,770 2,360 885 (-)5,900 885
Department Q 354 266 221 44 (-885)
Department P 13 18 7 (-)44 6
Department Q 3 2 1 (-)6
Total 735,340 686,046 548,614 -- --
Working note: Fraction have been avoided as this method itself produces approximate result
(b)Simultaneous equation method
Let P= overhead of service department p
Q=overhead of service department Q
P=120,000+5% of Q …..(1)
Q=100,000+15%of P ……(2)
P=120,000+0.05 of Q …..(1)
Q=100,000+0.15 of P ……(2)
By putting value of ―Q‖ in equation (1)
P=120,000+0.05 (100,000+0.15P)
P=120,000+5000+0.0075P
P=125,000 + 0.0075P
P-0.0075P=125,000
0.9925 P =125,000
P=125,000 divided by0.9925 = Rs.11, 25,945
By putting value of ―p‖ in equation (2)
Q=100,000+0.15(1, 25,945)
Q=100,000 + 18.892 approx.
Q=118,892
Solution:
1 2 3 4 5 6 7
A 15 3.75 7.50 11.25 0.25 0.75
B 12 3.30 5.00 7.75 0.275 0.775
C 10 2.75 5.00 7.75 0.275 0.775
D 8 2.20 4.00 6.20 0.275 0.775
Working:
(W-1) Regular wages = A = 15 H * 0.25 = Rs.3.75
B = 12 H 0.275 = Rs.3.30
C = 10 H x 0.275 = Rs.2.75
D = 8 H x 0.275 = Rs.2.20
Illustration 8-13: Calculate total monthly remuneration of three workers X, Y and Z from the
following data:
(a) Standard production per month per worker 1.000 units. Actual production during the ration:
month: X 850 units. Y 750 units. Z. 950 units.
(b) Piece work rate is Rs.0.10 per unit (actual production).
(c) Additional production bonus is Rs.10 for each percentage of actual production exceeding 80%
actual production over standard (examples: 79% nil. 80% nil, 81% Rs.10: 82% Rs.20: 83% Rs. 30 and so
on).
1 2 3 4 5 6 7
X 850 units 85% 85 50 500 635
Y 750 units 75% 75 … 500 575
Z 950 units 95% 95 150 500 745
Working:
(W-1) = Actual production/Standard production *100
X =850/1000 x 100 = 85%
Y =750/1000 x 100 = 75%
Z = 950/1000 x 100 = 95%
W-2 Bonus X = 85% Rs.50
Y = 75% Nil
Z = 95% RS. 150
Illustration 8-14: The following are the particulars given to you: Standard time 10 hours:
Time rate Rs.10 per hour:
Prepare comparative table under Halsey Premium Plan and Rowan Premium Plan if time taken is 9 hours,
8 hours. 6 hours. 4 hours and 3 hours. The table should be clearly show the amount of bonus payable, the
amount of total wages and labor cost per hour under the two methods. What conclusions do you draw
from the table.
Comparative Table Showing Total wages.
Hours Hours Bonus Total Wages Labor cost per hour
taken saved Halsey Rowan Halsey Rowan Halsey Rowan
1 2 3 4 5 6 7 8
9 1 5.00 9 95 99 10.55 11.80
8 2 10.00 16 90 96 11.25 12.00
6 4 20.00 24 80 84 13.33 14.00
4 6 30.00 24 70 64 17.50 16.00
3 7 35.00 21 65 51 21.66 17.00
(c) Mr. Y
Standard time = 200 hour
Time taken = 120 hour
Tie saved = 80 hour
Time saved in percentage = time saved /standard time*100
=80 hours/200hours*100
=40%
Basic wage rate =Rs.0.50 per hour
Time saved in %age = 20% +20% = 40%
Time saved in hours = (200*20%) 40 hours
(200*20%) 40 hours =80 hours
Bonus rate =10%
=25%
Total earning:
Basic wages:
Basic wages: time taken* rate per hour
=120 hours *Rs.0.50 Rs.60.00
Add bonus = 40 hours *0.50*10/100 Rs.02.00
=40 hours *0.50 * 25/100 Rs.05.00
Total earning: 67.00
Per hour earning: total earning/time taken
=Rs.67.00/120 hours
Per hour earning = Rs.0.55833 per hour
(d) Mr. Z
Standard time = 200 hours
Time taken= 50 hours
Time saved = 150 hours
Time saved in %age= time saved /standard time *100
=150 hours/200 hours*100
=75%
Basic wage rate = Rs.0.50 per hour
Time saved in percentage = 20% +20%+30%+5%=75%
Time saved in hours= (200*20%) 40 hours
(200*20%) 40hour
(200*30%) 60hours
(200*5%) 10 hours= 150 hours
Bonus Rate =10% 25% 50% 30%
Total earning:
Basic wages:
Basic wages: = time taken * rate per hour
=50 hours *Rs.0.50
Add bonus =time saved * rate per hour*bonus rate
=40 hours * Rs.0.50*10/100: Rs.02.00
=40 hours *Rs.0.50 *25/100: 05.00
=60 hours *Rs.50 *50/100: 15.00
=10 hours*Rs.0.50*30/100: 01.50
Total earning: 48.50
Per hour earning =total earning/time taken
=Rs.48.50/50 hours
Per hour earning = Rs.0.97 per hour
Illustration No: 17- In a manufacturing concern 20 workers work in a group. The concern follows a
group incentive bonus system whereby each workman belongs to the group is a on the excess output over
the hourly production standard of 250 pieces, in addition to his normal wages at hourly rate. The excess of
production over the standard is expressed as percentage and two-thirds of this percentage is considered to
the share of the workman and is applied on the notional hourly rate Of Rs.6 (considered only for purpose
of computation of (ÜJS.) The output data for a week are stated below:
(1) Work out the amount of bonus for the week and the average rate at which each workman is to be paid
the same.
(i) Compute the total wages including bonus payable to R who worked for 48 hours at an hour rate of
Rs.2.50 and to W' who worked for 52 hours at an hourly rate of Rs3 (See No. 12).
Solution
Hours worked
Hourly rate of payment
Total wages at hourly rate (a) × (b)
Shares of incentive bonus (a) × 0.59
Total wages payable (c) + (d)
ILLUSTRATIN NO: 8-19- The following particulars apply to an operation of an automatic machine;
Standard time per piece = 15 seconds. Normal rate per hour = Rs. 1.20
Difference to be applied;
80% of piece rate below standard.
120% of piece rate at or above standard.
Worker A produces 2,000 units per day and worker B produces 1,800 units per day.
Calculate their earning under straight piece rate plan and Taylor‘s differential plan.
Solution
Workers Actual Straight Standard Taylor’s Taylor’s
production piece rate differential differential
Piece rate earning
1 2 3 4 5 6
A 2,000 Rs. 10 Above Rs. 0.006 Rs. 12
B 1,800 Rs. 09 Below Rs. 0.004 Rs. 7.20
Workings;
Column 2× 0.005 rate per unit × 0.005
Standard production per day= 15 seconds
Standard production per minute= 60 seconds/ 15 seconds = 4 pieces
Illustration 8-28: The GTJ Company has been asked to bid on a contract to supply 220,000
units of gear assemblies to be delivered as follows:
January — June 100,000 units and July — December, 120,000
If the company gets the contract, the entire plant will be devoted to its production. The
Time required for the initial 100,000 units is estimated at 4 hours per unit. For -the second
120,000 units, labor will be more efficient, and it is expected that the time required for each unit
will be cut by provided an incentive bonus of one half the savings in labor cost is paid to
employees. Overtime premiums are to be excluded when savings are computed. A force 0/400
men will be employed at a base rate of Rs.20 per hour with time and a half for overtime, the plan
normally operates on a 5 day, 40 hour week. Employees are paid for two weeks vacations in June
and for six holidays. Production will be scheduled as follows:
January — June: 24 weeks with 2 holidays;
July — December; 26 weeks with 4 holidays
Required: You have been asked to prepare estimates of direct labor and labor -- related Costs
that would be incurred on this contract. Prepare costs estimates for the following:
(a) Wages paid at regular rate;
(b) Overtime premium payments;
(c) Incentive bonus payments; and
(d) Vacation and holiday pay.
Solution:
Wages Paid at Regular Rate:
Time required from Jan — June
To complete 100.000 units (100,000× 4 hrs) 400.000 hours
Time required form July — Dec.
To complete 120,000 units (120,000 x 3.6 hrs) (w-l) 4322000 hours
Total time required to complete 220,000 units 832,000 hours
Basic rate per hour— Rs.8.00
Wages paid
Total wages paid
= 832,000 hours x Basic rate per hour
= 832,000 units x Rs.8.OO
Total wages paid = Rs. 6,656,000
Overtime Premium Payments:
Jan. to June Hours Hours
Time required to compete100.000 units 400,000
Time Available
24 weeks x 40 hours x 400 Employees 384,000
2 Holidays x 8 hours x 400 Employees 6,400 377,600
Overtime hours required
22,400
July to Dec
Time required to complete120,000 units 432,000
Time available
26 weeks x 40 hours x 400 Employees 416,000
4 Holidays x 8 hours x 400 Employees
Overtime hours required 12,800 403,200
Total Overtime Hours: 28 800
Overtime hours from Jan to June 22,400
Overtime hours from July to Dec 28,800
Total Overtime Hour 51,200
Rs. 204,800
Incentive bonus payments Hours
Time required from July to December
= 120,000 units 4 hours 480,000
Less Time to be taken 120,000 units 3.6 hours 432,000
Total time to be saved
Value of the time saved=48.000 hours Rs.8.00 per hour
Rs.384,000
Bonus: 1/2th of the value of time saved = 384,000 h×1/2
= Rs.192000
Volume variance
Estimated/budgeted FOH cost for 72,000 hours 100,800
Less Applied Factory Overhead 86,400
Unfavorable (Dr) 14000
Workings:
(W-1) Actual Capacity
= Estimated FOH cost for Normal capacity x Normal capacity
= 90,000 x 80/100 = 72,000 hours
(W-2) Factory Overhead Applied rate
= 72,000+ 36,000 / 90,000 = RS.1.20 per labor hour
(W-3) Variable FOH rate per hour
=Estimated variable cost for Normal capacity / Normal capacity
= 36,000 / 90,000 = Rs.0.40 per hours
Illustration 9-3: Calculation of Budgeted Allowance & Actual FOH. The Umar Company was
totally destroyed by fire during June; however, certain fragments of its cost records was recovered
with the following data; Idle capacity variance Rs. 1,266 favorable; Spending variance Rs. 779
unfavorable and Applied factory overhead Rs. 16,234.
Repaired:
(1) Budgeted allowance, based on capacity utilized.
(2) Actual factory overhead. (See Problem No.3)
Solution:
Budgeted allowance based on capacity utilized:
Actual FOH cost 15,474
Less: Budgeted allowance based on capacity: 14968
Spending variance (unfavorable) 779
2. FOH cost incurred
Budgeted allowance 14968
Less Applied FOH (given) 16,234
Idle capacity variance (favorable) 1,266
(I) Budgeted allowance = Applied FOH - Idle capacity variance
(2) Budgeted allowance is then used for calculating actual Factory Overhead.
(3) Actual FOH = Budgeted allowance + spending variance
Illustration 9-4: FOH Variance Analysis, Variable FOH rate is given. The Fixed FOH is Rs. 5,000
and Variable FOH is budgeted at Rs. 1.10/unit. Normal volume is 5,000 units. Actual FOH is Rs. 11,500
and Output was 6,000 units.
Required: (1) FOH applied rate.
(2) Under or over applied factory overhead.
(3) Spending Variance.
(4) Idle Capacity Variance.
Solution:
Applied Factory Overhead Rate
Fixed FOH rate per unit = Estimated Fixed FOH cost x Normal volume
= Rs.5, 000/5,000 units
= Rs. 1.00 per unit
FOH applied rate: = Fixed FOH rate + Variable FOH rate
= Rs.1.00+ Rs. 1.10
= Rs.2.10 per unit
(2) Over or Under Applied FOH Cost
Actual FOH Cost Rs. 11.500
Less Applied FOH cost
= Actual capacity * FOH applied rate
= 6,000 units * Rs.2.10 Rs. 12,600
Over Applied FOH Cost/Favorable (Cr) 1,100
(3) Budgeted Variance
Actual Factory Overhead Cost Rs. 11.500
Estimated FOH cost for 6,000 hours
Fixed FOH cost RS.5000
Add Variable FOH cost
= 6,000 units * Rs.1.10 RS.6600 RS.11, 600
Favorable (Cr.) 100
Volume Variance
Budgeted/Estimated FOH cost for 6,000 units Rs.11, 600
Applied FOH cost 12,600
Favorable (Cr.) 1,000
Proved:
Budgeted variance (Cr.) Rs. 100
Volume variance (Cr.) 1,000
Over Applied (Cr.) 1,100
(2)Check of Volume Variance
= Difference between Normal and Actual capacity * Fixed FOH rate per unit
= 1,000 units (5,000 - 6,000) * Rs.1.00
= Rs.1, 000
Illustration 9-6: Budgeted FOH & Variance Analysis. Monthly fixed factory overhead consist of a
Department of Company are as follows:
Rs. Rs.
Supervision 1.200 Maintenance 500
Office supplies 20 Depreciation 2,000
Variable factory overhead costs are as follows:
Service 30 paisa per hour Vacation pay 20 paisa per hour
Idle time 01 paisa per hour Perishable tools 04 paisa per hour
Payroll taxes 10 paisa per hour Repairs 10 paisa per hour
Normal Capacity of the department is 10000 hours per month. Operations usually range between 9000
and 11000 hours.
Required: (a) Estimated factory overhead costs at 90%, 100% and 110% of Determine the budgeted
variance for a month when operations were at 110% of normal capacity. (b) Determine the volume
variance at cash of the above capacity levels capacity and the factory overhead costs were recorded as
follows:
Supervision Rs.1, 200 Office supplies RS 25
Service labor 3,700 Perishable tools 400
Idle time 100 Maintenance 500
Payroll taxes 1,120 Repairs 450
Vacation pay 2.200 Depreciation 2,000
Solution:
(a) Budgeted/Estimated Factory Overhead Costs
(1) At 90% of Normal Capacity Level.
90% of Normal Capacity Level = 10,000 x 90/100 = 9,000 hours
Fixed Factory Overhead cost (w-1) Rs. 3,720
Add Factory Overhead Cost
= Capacity level x Variable rate
= 9,000 hours x Rs.0.75 (-2) 6,750
Estimated Factory Overhead cost at 90% 10,470
(2) At 100% of Normal Capacity Level.
100% of Normal Capacity level = 10,000 * 100/100 = 10,000 hours
Fixed Factory Overhead cost 3,720
Add Variable Factory Overhead Cost
= Capacity level > Variable rate
= 10,000 hours x Rs.0.75 7,500
Estimated Factory Overhead cost at 100% 11.220
(3) At 110% of Normal Capacity level.
110% of Normal Capacity level = 10,000 x 110/100 = 11,000 hours
Fixed Factory Overhead cost Rs. 3,720
Add Variable Factory Overhead cost
= Capacity level Variable rate
= 11,000 hours * Rs.0.75 8,250
Estimated Factory Overhead cost at 110% 11,970
(b) Volume Variance
(1) At 90% of Normal Capacity level / Estimated Factory Overhead cost Rs.10,470
Applied Factory Overhead Cost Rate
= Capacity level * Applied FOH cost
=9,000 hours x Rs.1.122 (W-3) 10.098
Unfavorable Dr. 372
Applied Factory Overhead cost
(2) At 100% of Normal Capacity level
Estimated Factory Overhead cost (w-4) 11,220
Applied Factory Overhead cost
= 10,000 hours * Rs.1.122 11,220
Nill
(3) At 110% of Normal Capacity level.
Estimated Factory overhead cost 11,970
Applied Factory Overhead cost
= 11,000 hours x Rs.1.122 12,342
Favorable (Cr.) 372
Budgeted Variance at 110% of Normal Capacity level
Actual Factory Overhead cost Rs. 11,695
Estimated Factory Overhead cost at 110% 11,970
Favorable (Cr.) 372
Workings:
w- 1) Fixed Factory Overhead Cost
Supervision Rs. 1,200
Office Supplies 20
Maintenance 500
Depreciation 2,000
3,720
W-2) Variable Factory Overhead Rate per hour.
Supervise Labor 30 paisa per hour
Idle Time 1 paisa per hour
Payroll Taxes 10 paisa per hour 10 paisa per hour
Vacation Pay 20 paisa per hour
Perishable Pay 4 paisa per hour
Repairs 10 paisa per hour
3,720
(W-3) Applied FOH cost rate
Applied FOH cost rate = Estimated FOH cost of Normal capacity (100%) / Normal Capacity (100%)
= Rs.11, 220/10,000 hours
= Rs. 1.122 per hour.
(W-4) Actual Factory Overhead Cost
Supervision Rs. 1,200
Service labor Rs. 3700
Idle Time Rs. 100
Payroll Taxes Rs. 1,120
Vacation Pay Rs. 2,200
Office supplies Rs. 25
Perishable Tools Rs. 400
Repairs Rs. 450
Maintenance Rs. 500
Depreciation Rs. 2,000
11,695
Illustration 9-10: FOH Variance Analysis, Actual Activity of one month. Annual estimated factory
overhead of a Company for an expected volume of 180,000 pounds of product was as follows :-
Fixed overhead Rs. 36,000
Variable overhead Rs. 108,000
Output was 10,000 pounds in June and actual overhead expense was Rs. 7,700.
Required:
(i) The overhead applied rate per unit.
(ii) Budgeted variance.
(iii) Volume variance.
Solution:
1. Overhead Applied Rate per pound
Overhead Applied Rate per pound = Annual estimated FOH cost (Fixed FOH + Variable FOH) / Annual
Normal Capacity
= Rs.144.000 / 180.000 pounds
Rs.0.80 per pound.
2. Spending Variance
Actual FOH Cost Rs.7, 700
Budgeted/Estimated FOH cost for 10,000 pounds
Fixed FOH cost 36,000 / 12 Rs.3.000
Variable FOH Cost
10,000 pounds x Rs.0.60 (w-1) 6,000 9,000
Favorable 1300
3. Idle Capacity Variance
Budgeted Estimated FOH cost for 10,000 pounds Rs.9.000
Applied FOH Cost
= 10,000 pounds Rs.0.80 8,000
Unfavorable 1.000
Workings:
(W-1) Variable Factory Overhead Rate
= Estimated Variable FOH Cost / Normal Capacity= Rs.108, 000 / 180.000 pounds
= Rs.0.60 per pound
Illustration 9-11: Variance Analysis, Fixed FOH to be computed. A company provides following
data:
a) Factory overhead rate = Budgeted factory overhead - Budgeted Volume
= Rs. 84,000 - 5,250 units = Rs. 16 per unit.
b) = of the above calculated rate is variable cost oriented.
c) During the year the company produced 5,500 units.
d) Actual factory overhead expenditure were Rs. 85,800.
Required:
(1) Budgeted fixed factory overhead
(2) Under or over applied factory overhead
(3) Spending variance
(4) Idle capacity variance
Solution:
1. Budgeted Fixed Factory Overhead:
= Estimated total factory overhead - Estimated variable factory overhead
Rs. 84.000 - (Budgeted volume * Variable rate)
Rs. 84,000 – (5,250 x RS.16 * 2/8) = RS.84, 000 – RS. 21,000 = RS. 63,000
Total Variance
2. Under or over applied FOH RS.
Actual factory overhead 85,800
Applied factory overhead
= (Actual volume * Factory overhead applied rate)
= 5.500 hours * Rs. 16 88,500
under applied 2,200
3. Spending Variance RS.
Budgeted factory overhead for capacity attained
= Fixed factory overhead + (Actual volume * Variable rate)
= Rs. 63,000 + (5,500 units * Rs. 4) 85,000
Actual factory overhead 85,800
Unfavorable 800
(c)Idle Capacity Variance RS.
Applied factory overhead 88,000
Budgeted factory overhead for capacity attained 85,000
Favorable 3.000