Barohi Village Scheme 18-06-2022
Barohi Village Scheme 18-06-2022
Barohi Village Scheme 18-06-2022
2 PROJECT REPORT 7
3 FINANCIAL STATEMENT 11
3.1 Form -J (Comprehensive) 12
3.2 Form -J (Civil) 13
3.3 Form-J (E/M) 14
3.4 General Abstract of Cost (O&M) 15
3.5 General Abstract of Cost (Comprehensive) 16
3.6 Break up of Cost 17
5 TECHNICAL STATEMENT
5.1 Population Projection 26
5.2 Mass Balance Calculation For OHT 32
5.3 Tubewell Pump Assembly Design Calculations 35
5.4 Electrical Design Calculation 50
5.5 Rising Main Design Calculation For Economical Size 60
5.6 Calculation For Pump Head of Tubewell 62
5.7 Hydraulic Design Output in Water GEMS Software 64
6 ESTIMATE
6.1 Estimate for General Civil Work 74
6.2 Estimate for E/M Work 87
7 BILL OF QUANTITY 95
8 DRAWING
9 SCHEDULE OF RATE
10 DESIGN GUIDELINE
11 ANNEXURES
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
Under Jal Jeevan Mission Programme
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
Verify DPR
Basic Data
District: No. of Village Covered
AZAMGARH 1/0
Block: Gram Panchayat
Bilariaganj Barohi
Tehsil:
SAGRI
Population and Household Data
Page 1
SALEINT
FEATURES
Page 2
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
Under Jal Jeevan Mission Programme
Block name - Bilariaganj Tehsil - SAGRI
District Name AZAMGARH
SALIENT FEATURE
1 Name of Projects Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
Name of
2 Under Jal Jeevan Mission Programme
Programme
3 Name of District AZAMGARH
4 Name of Block Bilariaganj
5 Name of Tehsil SAGRI
Base
Mid Year
6 Population Census 2011 Year Design Year 2053
2038
2023
Total SC/ST Total Total Total SC/ST
Barohi 3348 874 4010 5025 6296 1644
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
Total 3348 874 4010 5025 6296 1644
7 Source of water Under Ground water
Rate of water 64.7 LPCD (added 15% losses over 55 LPCD)
8
supply
9 Head Works Tube Well
Nature of Chlorination
10
Treatment
Land of water Barohi
11
works site
Details of Barohi+Hb
12
Habitations:
Name of Gram
S.No. Revenue Village Census Code 2011 Name of Habitations
Panchayat
Page 3
16 DISTRIBUTION SYSTEM
Sr.No Size/ Type of Pipe/ Class Length (m)
(A) HDPE PN-6 PE100
1 63 5,874.00
2 75 2,174.00
3 90 1,844.00
4 110 1,348.00
5 125 1,308.00
6 140 1,276.00
7 160 762.00
8 180 0.00
9 200 0.00
10 150 0.00
11 200 287.00
12 250 0.00
13 300 0.00
Total Distribution System 14,873.00
17 SERVICE RESERVOIR
18 DISINFECTIONS
S. No. Type Details
i. Type of Chlorinator Chlorine dosing plant
ii. Maximum Dose 1.00 P.p.m
iii. Average Dose 0.50 P.p.m
iv. Residual Chlorine 0.20 P.p.m
v Capacity of Chlorinator 6 LPH
19 APPURTENANCES
S. No. APPURTENANCES Qty. (Nos.)
i. Sluice Valve 50 mm to 200 mm dia 5
ii. Check Valve 100 mm 0
iii. Scour Valve 80 mm dia 3
iv. Air Valve 50 mm dia 1
v Stand Posts single tap pillar type 3
vi Fire Hydrant 100 mm to 250mm dia 3
20 Cost of Road dismantling and reinstatement % on Distribution value
Cost of Distribution System (in Lac.) 130.51
Cost of Road dismantling and reinstatement (in Lac) 25.77
% of Road cuting & Reinstatement 19.7%
Justification :As the pipe network is ruuning through bituminious and CC paved surfaces , the Cost of Road
dismantling and reinstatement % on Distribution value is exceeding 25%
21 FINANCIAL IMPLEMENTATION
S. No. Description Base year 2023 Mid year 2038 Design year 2053
Estimated cost of the scheme without
i. 321.30 321.30 321.30
centage (in Lakhs)
ii. Per Capita cost with centage (in Rs.) 8013 6394 5103
22 ANNUAL INCOME IN RS.
S. No. Description Base year 2023 Mid year 2038 Design year 2053
i. Cost of production of water per KL in (Rs.) 12.49 18.71 24.97
ii. No. of house holds 616 771 967
iii. No. of taxable houses shall be able to water 616 771 967
iv. Minimum annual connection charges for 1182720 2220480 3713280
Total Income (In Rs.) 1182720 2220480 3713280
Say (In Lakhs) 11.83 22.2 37.13
Page 4
23 ANNUAL EXPENDITURE IN RS.
S. No. Description Base year 2023 Mid year 2038 Design year 2053
i. Expenditure of Annual Operation and 685581 784586 933863
II Cess Charges @ 1% 6856 7846 9339
Total Expenditure on Maintenance (In
692437 792432 943201
Rs.)
Say (In Lakhs) 6.92 7.92 9.43
24 Net Profit (+)/ Loss (-)
S. No. Description Base year 2023 Mid year 2038 Design year 2053
i. Total annual income (In Lakhs) 11.83 22.2 37.13
ii. Total annual recurring expenditure ( in Lakhs) 6.92 7.92 9.43
Net Profit /Loss (In Lakhs) 4.91 14.28 27.70
Page 5
PROJECT
REPORT
Page 6
Project Report
1 INTRODUCTION
This Detailed Project Report for Village: Barohi++, Gram Panchayat:Barohi, Block:Bilariaganj,
District:AZAMGARH has been prepared under Jal Jeevan Mission Program (JJM) for providing piped water
supply to the Village.
No of House
Name of Gram
S.No. Village Name Census Total Pop. Habitation hold (2023) SC/ST
Panchayat
Page 7
6 NECESSITY OF PIPED WATER SUPPLY SCHEME
As stated above the water obtained from shallow hand pumps are not fit for drinking purpose due to
presence of water born deseases. The drinking water obtained from India mark-II hand pumps
of village are safe but the maximum populant of this village are using shallow H.P. for their daily
needs due to lack of awareness. Sanitation is also a major issue in thsese villages. Due to unsafe water
and lack of sanitation in this Gram Panchayat faces many health issues. As per instruction of
Government of India and State Government, all House Holds of this villages are to be covered with
FHTC (Functional Household Tap Connection) through piped water supply scheme. Accordinglly,
this scheme has been prepared in the compliance of the above instruction.
8 DESIGN CRITERIA
Proposals of this estimate have been framed as per guide lines provided in the manual of Water Supply and
Treatment of CPHEEO.
9 DESIGN PARAMETERS
Based on above guide lines, the following design parameters have been adopted :-
1.Design period to be kept 30 years, commencing from the Initial Stage Year 2023, Intermediate Stage
2.The base year, mid year and design year population is to be worked out by various mathematical
methods and most suitable population shall be adopted for design of various components
3.Rate of water supply as 64.71 lpcd (including 15% over 55 lpcd for loss of water in pipe line)
4.Tube well is to be provided for mid stage demand. No stand by tube well is to be provided.
5.The capacity of over head tank will be calculated as per Draw-off pattern at middle stage.
6.Minimum size of distribution pipe to be kept as 63 mm (O.D.) of HDPE, PN-6.
7.Peak factor of 3 is adopted in distribution Network hydraulic Design
8.Min. Pressure at Junction node in Distribution is considered 7mt H2O
10 POPULATION
According to the design criteria for the rural water supply scheme the scheme is being
1.Arithmetical increase method
2.Geometrical increase method
3.Incremental increase method
4.Simple Graphical Method
5.Semi log Graph method
12 WATER REQUIRMENT
Based on the above rate of water supply, the water requirement for the gram panchayat at initial, middle
and ultimate stage works out as under
SL.No. Stage Demand in KLD
1 Initial Stage Year 2023 259
2 Intermediate Stage Year 2038 325
3 Ultimate Stage Year 2053 407
13.1 YEILD OF THE TUBE WELL
As per information made available by the U.P. Jal Nigam Azamgarh Guideline,Azamgarh, the discharge of
about850 lpm is expected from the proposed tube well to be installed in the village Barohi. Hence taking the
safety factor the yield of 1360 lpm is being proposed from the T.W. in the estimate.
13.2 LAND ACQUISITION
The land has been provided free of cost by the gram panchayat in the village Barohi for the construction of
water works (proposal of land are annexed)
Page 8
13.3 PUMPING PLANT
Availability of power has been taken as 6.5 hours at initial stage, so 1 submersible pumping plant of 850 lpm
discharge and43 m pumping head coupled with a 15 BHP three phase electric submersible motor and all the
appurtenant work has been proposed to be installed over tube well.
13.4 DISINFECTION
As per BIS 10500, the minimum residual chlorine in such areas should be 0.5 ppm for virus protection ,so a
Sodium hypochloride solution feeder electromechanical type Chlorinating plant has been proposed near the
over head tank and accordingly the provision that chlorine dose of 0.5 ppm so as to give a residual chlorine
of 0.2 ppm at the farthest end of the distribution system.
13.5 PUMP HOUSE CUM CHLORINATING ROOM
1 no. Pump house of size(3.6x3.0x3.0) m with chlorinating room size(2.5 x1.8x3.0) m as per departmental
type design has been proposed in the scheme.
13.6 RISING MAIN
From tube well to over head tank a rising main of 150 mm dia Ductile Iron Pipe Class K-9 has been proposed
in the estimate. The economical size of rising main has been worked out and is checked for water hammer
phenomenon also.
13.7 STORAGE RESERVOIR
The capacity of over head tank will be calculated as Mass Blancing Curve at middle stage. Staging of OHT has
been decided by the economical design of the distribution system by Water Gems Software. Hence a R.C.C.
over head tank of 250 KL Capacity over a staging of 12 m has been proposed to be constructed. The
calculations have been shown in th technical
13.8 DISTRIBUTION SYSTEM
Distribution System has been provided in accordance with the Standard Norms and guidelines under the Jal
Jeevan Mission Program, Salient details are detailed below:
Peak Factor has been adopted as :3
Minimum size of pipe has been kept as : 63mm
Minimum Terminal Head adopted as : 7m
HDPE Pipe PE-100 pipe has been provided.
Accordingly design of Distribution System has been done. Summary of pipeline proposed in this scheme is
given below:
Table 8: Distribution Summary
Diameter
Pipeline Type Material Class Length (m)
(mm)
Distributin Mains HDPE PN-6 PE-100 63 5,874
Distributin Mains HDPE PN-6 PE-100 75 2,174
Distributin Mains HDPE PN-6 PE-100 90 1,844
Distributin Mains HDPE PN-6 PE-100 110 1,348
Distributin Mains HDPE PN-6 PE-100 125 1,308
Distributin Mains HDPE PN-6 PE-100 140 1,276
Distributin Mains HDPE PN-6 PE-100 160 762
Distributin Mains HDPE PN-6 PE-100 180 0
Distributin Mains HDPE PN-6 PE-100 200 0
Distributin Mains DI DI-K-7 150 0
Distributin Mains DI DI-K-7 200 287
Distributin Mains DI DI-K-7 250 0
Distributin Mains DI DI-K-7 300 0
Total Length (m) 14,873
Adequate number of Sluice Valves / Air Valves / Fire Hydrant have been provided for regular and efficient
working of the Water Supply System.
13.9 WATER RECHARGING
No provision of Water Recharging unit is made in this scheme.
13.10 BOUNDARY WALL AND GATE
Boundary wall arround the water works with a 3.60 m wide M.S. gate,1.2 M wide MS Wicket gate has been
proposed to be constructed for the safety of the water works and pump house
Page 9
14.00 SCHEDULE OF RATES
Rates are taken in this estimate as per the approved schedule of Rates
15.00 ECONOMICS
Private connection has been proposed in the project. It may be appreciated that safe water production and
distribution is a costly process involving a huge amount of initial and recurring capital and potable water
thus becomes a commodity having a price. Any commodity provide free of cost or at lower rates than its
production cost becomes valueless rendering the public ignorant towards its economical and rational use. It
is high time hat the water supply is treated as an industry and its product a commodity to be paid for. Not
withstanding the present situation of public consciousness about safe drinking water, beginning has to be
made to put a price tag on water . many a times its may be argued that a poor section of the society cannot
afford to pay for water, but the money spent by the same section on smoking, liquor and other unhealthy
activities in indicate that the priorities are not proper an that is what is required to be set right. Water is
going to become a scarce as the scheme has been prepared @ 55LPCD . Provision of private connection and
public standpost has been made. The water charges for water supply through private house connection in
the rural scheme of plains are to be levied as Rs 160, Rs 240 and RS 320 per month for initial , intermediate
and ultimate stage respectively
Based on above financial information and cost structure the economics of the scheme has been worked out
and is summarized in the following table
Middle
Sl. Initial Stage Ultimate
Particulars Stage Remark
No (2023) Stage (2053)
(2038)
1 2 3 4 5
Maximum requirement of
3 685581.20 784585.80 933862.80 Ref. Annual Income
water per day (Kl)
16. CONCLUSION
After Implementation and commissioning of the project the entre population of the Uttar Pradesh gram panchayat
will be benefitted with safe, clean and wholesome potable water which is the basic necessity of all human beings.
Page 10
FINANCIAL
STATEMENTS
Page 11
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER - SWSM (JJM)
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
FORM "J" (COMPREHENSIVE)
Govt. of
SL. Govt. of India
Description of Work Amount in Lacs Percentage Amount in Lacs U.P. Share
No. Share (50%)
(50%)
1 2 3 4 5 6 7
1 Cost of Work 267.49 267.49
0.2 % Discount as
per contract on Cost 0.53 0.53
of Work
Total 266.95
2 Contingencies @ 2% 266.95 2% 5.34
Sub Total(A) 272.29 136.14 136.14
Add G.S.T. (B) 272.29 18.00% 49.01 24.51 24.51
Total 321.30 160.65 160.65
3 Centage charges (C) 272.29 12.50% 34.04 34.04
Grand Total (A + B + C) 355.34 194.69 160.65
Say 355.34 194.69 160.65
10 Year O&M Cost
5 (calculated ahead) 85.38 42.69 42.69
(after DLP)
Total with 10 Year O&M 440.72 237.38 203.34
Say 440.72 237.38 203.34
RECOMMENDED BY
APPROVED BY:
(Er.Ghanshyam Dwivedi)
CHIEF ENGINEER (Varansi Zone) U.P.
JAL NIGAM, Varanasi
Page 12
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER - SWSM (JJM)
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
GENERAL ABSTRACT OF COST (COMPREHENSIVE)
(Rs In
Lacs)
1 2 3 4 5
A. Civil work :
1 Pump house & Chlorinating room 1 Job 6.19
2 Rising Main150mm Dia. 40 Rmt 1.74
3 R.C.C. Over head tank 250 Kl 12 M Staging 1 Nos 47.43
4 Distribution System 14873 Rmt 130.51
5 Boundary Wall and approach raod 1 Job 12.13
6 ANCILLIARY CIVIL WORKS 1 Job 6.86
7 Surveying and designing 1 Job 2.65
B. E&M Work :
1 Cost of Tubewell 1 Nos. 24.99
2 Cost of pumping plant and Chlorinating Plant 1 Set 7.93
3 Solar plant 21 KW 18.23
4 E&M for the works 1 Nos. 8.83
TOTAL (B) 59.98
Page 13
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER - SWSM (JJM)
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
FORM "J" (CIVIL WORKS)
Sl. Description of Work Amount (Rs.in Lacs) %age Amount (Rs.in Lacs)
No.
1 2 3 4 5
1 Cost of Work 207.51 207.51
0.2 % Discount as per 207.51
0.20% 0.42
contract on Cost of Work
Total 207.09
2 Contigencies @ 2% 207.09 2% 4.14
Subtotal 211.23
GST @ 18% 211.23 18.0% 38.02
Total 249.25
3 Centage @ 12.5% 211.23 12.5% 26.40
Total 275.66
RECOMMENDED BY:
Page 14
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER - SWSM (JJM)
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
FORM - "J "
(E/M Works)
(Amount - Rs in lacs)
S.No. Description Amount (Rs.in %age Amount (Rs.in
Lacs) Lacs)
1 2 3 4 5
1 Cost of work 59.98 59.98
0.20 % Discount as per
contract on Cost of 59.98 0.20% 0.12
Work
Total 59.86
2 Contigencies @2% 59.86 2% 1.20
Subtotal 61.06
Total 72.05
3 Centage @ 12.5% 61.06 12.5% 7.63
Total 79.68
(R.K.Kaushal)
M/s GA Infra - BABA (JV) Assistant Engineer
Computer
RECOMMENDED BY:
(Er.J.K.Gupta) (Er.S.K.Jain)
Executive engineer Superintending Engineer
Division office E&M, UP Jal Construction Circle(E&M) , UP Jal Nigam
Nigam, Mau(Rural)
Page 15
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
ABSTRACT OF ECONOMICS
Page 16
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
ANNUAL INCOME
Sl. Particulars Initial Stage Middle Stage Ultimate Stage
No. (2023) (2037) (2053)
1 2 3 4 5
1.A Design Population 4010 5025 6296
1.B Floating population (if any) Total 0 0 0
Population to be
2 Rate of water supply (lpcd) 64.71 64.71 64.71
3 Daily water requirement. (Kl) 259.47 325.15 407.39
4 Annual water requirement. (Kl) 94706.55 118679.75 148697.35
5 No. of houses hold connection 616 771 967
6 No. of taxable houses 616 771 967
7 Monthly charges 110 110 110
8 Minimum annual connection charges for
domestic uses through house connection @
Rs. 110/- per connection per 813120 1017720 1276440
month
Page 17
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER - SWSM (JJM)
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
ESTIMATE FOR O&M
Particula Diesel Cost per Total
SNo Total O&M Amount in Rs annum Rs
r O&M
1 2 3 4 5
Capex Cost of Rs
1 DPR (from Form 272.29 lakhs
'J' Comp)
2 1st Year O&M 2% of capex 544579.73 134213.63 678793.36
2nd Year O&M 5% escalation on
3 571808.72 140924.31 712733.03
previous year O&M
3rd Year O&M 5% escalation on
4 600399.16 147970.52 748369.68
previous year O&M
4th Year O&M 5% escalation on
5 630419.11 155369.05 785788.16
previous year O&M
5th Year O&M 5% escalation on
6 661940.07 163137.50 825077.57
previous year O&M
6th Year O&M 5% escalation on
7 695037.07 171294.38 866331.45
previous year O&M
7th Year O&M 5% escalation on
8 729788.93 179859.09 909648.02
previous year O&M
8th Year O&M 5% escalation on
9 766278.37 188852.05 955130.42
previous year O&M
9th Year O&M 5% escalation on
10 804592.29 198294.65 1002886.94
previous year O&M
10th Year O&M 5% escalation on
11 844821.91 208209.38 1053031.29
previous year O&M
Total O&M for 10
6849665.38 1688124.55 8537789.93
Years
Total in Lacs 85.38
Page 18
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
BREAK UP OF COST
SL. Sub Head Total Cost of Building R.C.C. Pipe Line Machinery Misc.
No. work Reservoir
1 2 3.0 4.0 5.0 6.0 7.0 8.0
A. Civil works :
1 Pump house & Chlorinating room 619000.00 619000.00
2 Rising Main150mm Dia. 173582.18 173582.18
3 R.C.C. Over head tank 250 Kl 12 M Staging 4742850.00 4742850.00
4 Distribution System 13050709.13 13050709.13
5 Boundary Wall and approach raod 1213272.00 1213272.00
6 ANCILLIARY CIVIL WORKS 685536.50 685536.50
7 Surveying and designing 264828.81 264828.81
(Total A) 20749778.62 619000.00 4742850.00 13224291.31 0.00 2163637.31
B. E&M works:
1 Cost of Tubewell construction 2499098.87 2499098.87
2 Cost of pumping plant and Chlorinating Plant 793032.00 793032.00
3 Solar plant 1822800.00 1822800.00
4 Electrification of pump house, SCADA 883000.00 883000.00
Total (B) 5997930.87 0.00 0.00 0.00 4175130.87 1822800.00
G. Total (A+B) 26747709.49 619000.00 4742850.00 13224291.31 4175130.87 3986437.31
Page 19
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
ABSTRACT OF ECONOMICS
Sl. Particulars Initial Stage Middle Stage Ultimate
No (2023) (2038) Stage (2053)
1 2 3 4 5
1 Design Population 4010 5025 6296
2 Rate of water supply per capita per day (ltr) 64.71 64.71 64.71
3 Maximum requirement of water per day (Kl) 259 325 407
4 Avg. Requirement of water per day (Kl) 195 244 306
5 Annual production of water (Kl) 94,707 1,18,680 1,48,697
6 Total estimated cost of the scheme with GST
excluding Centage & Power Connection Charges 27228986.72 27228986.72 27228986.7
(Rs.)
7 Total annual income (Rs.) 813120 1017720 1276440
8 Total annual recurring expenditure in (Rs.) 685581.2 784585.8 933862.8
9 Net profit/loss 127538.8 233134.2 342577.2
10.B Per capita cost without centage and without 6,790 5,419 4,325
Power Connection Charges(Rs.)
11 Cost of production of water per Kl. 7.24 6.61 6.28
12 Per capita maintenance cost (Rs.) 171 156 148
13 Per capita income (Rs.) 203 203 203
Page 20
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
ANNUAL INCOME
Sl. Particulars Initial Stage Middle Stage Ultimate Stage
No. (2023) (2037) (2053)
1 2 3 4 5
1.A Design Population 4010 5025 6296
1.B Floating population (if any) Total Population to 0 0 0
be
2 Rate of water supply (lpcd) 64.71 64.71 64.71
3 Daily water requirement. (Kl) 259.47 325.15 407.39
4 Annual water requirement. (Kl) 94706.55 118679.75 148697.35
5 No. of houses hold connection 616 771 967
6 No. of taxable houses 616 771 967
7 Monthly charges 110 110 110
8 Minimum annual connection charges for domestic
uses through house connection @ Rs. 110/- per
connection per 813120 1017720 1276440
month
Total Income 813120 1017720 1276440
9 Annual maintenance expenditure in Rs. 6,85,581.20 7,84,585.80 9,33,862.80
10 Net Profit (+) / Loss(-) in Rs. 1,27,539 2,33,134 3,42,577
Say (in Lacs) 1.28 2.33 3.43
Page 21
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
ANNUAL RECURRING EXPENDITURE ON MAINTENANCE
Middle Stage Ultimate Stage
Sl.No. Particulars Initial Stage (2023)
(2038) (2053)
1 2 3 4 5
Page 22
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
ANNUAL RECCURING EXPENDITURE ON WATER CESS LEVI TO BE PAID TO WATER POLLUTION CONTROL BOARD
Sl.No.
Particulars Initial Stage (2023) Middle Stage (2038) Ultimate Stage (2053)
1 2 3 4 5
Page 23
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER JAL JEEVAN MISSION PROGRAMME (JJM)
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
4 Cost of Diesel Per liter (As Per Market Rate ) 95 105 116
Page 24
TECHNICAL
REPORT
Page 25
TECHNICAL REPORT
1 TECHNICAL SCOPE OF WORK
1.1 DESIGN CRITERIA
The Design Criteria adopted for the works proposed under this detailed project Report are in
accordance with the directives / guidelines issued by Ministry of Jal Shakti Department of
Drinking Water and Sanitation National Jal Jeevan Mission.
Page 26
1.3 POPULATION PROJECTION
Basis of Population projection is provided in this chapter. For the sake of Population projection, past
decadal population of the villages in this GP is considered.
Table 10: Population of Gram panchayat based on census during last five decades
POPULATION DETAILS
1991 2001 2011
SL. HOUSE HOLDS
VILLAGE NAME 1971 1981
NO TOTAL TOTAL TOTAL SC/ST AS PER 2011
CENSUS
Page 27
Projection of Population,Barohi
Page 28
4 GRAPHICAL PROJECTION METHOD
3300
y = 20.55x - 38649
2800
2300
1800
1300
800
300
1960 1970 1980 1990 2000 2010 2020 2030 2040 2050 2060
600
1960 1970 1980 1990 2000 2010 2020 2030 2040 2050 2060
Page 29
5 CONCLUSION
Projected Population
CHECK
2053 Population
1.570
2023 Population
<= 1.80
Hence, OK
4000
Projected Population
3000 Arithmetic Increase Method
Graphical Method
0
202
200
201
202
203
205
1
2
1
Page 30
Population Ratio
Year Population Population Ratio
2011 3348 1
2023 4010 1.198
2038 5025 1.501
2053 6296 1.881
VILLA INTERMEDIATE
HABITAT 2011 AS PER CENSUS INITIAL STAGE 2023 ULTIMATE STAGE 2053
GE VILLAGE STAGE 2038
SL.NO ION
NAM CODE
NAME TOTAL FHTC TOTAL FHTC TOTAL FHTC TOTAL FHTC
E
192961
Barohi
2 - - 0 0 0.00 0 0 0
0
3 - - 0 0 0.00 0 0 0
0
4 - - 0 0 0.00 0 0 0
0
Page 31
1.7 REQUIREMENT OF TUBEWELLS & PUMPING HOURS
Note: Solar panels shall be installed to meet power requirements for intermediate stage,
subject to availability of the required land area in the premises.
1.8 HEAD OF PUMPING PLANT
Total Head of pumping plant has been worked out as below:
Page 32
1.9 Storage – Overhead Tank
As per the guidelines under the Jal Jeevan Mission Program, the site for overhead tank has
been selected so that the farthest end of the distribution network is not more than 4 km. The
capacity of Overhead tank has been calculated by performing mass balancing over a duration
of 24 hours by considering distribution consumption pattern for the mid stage demand. Staging
height 16 m as per hydraulic design.
Operating Schedule of the Solar / Grid powered tube well is as below:
Page 33
1.10 WATER SUPPLY NETWORK
1.11 Rising Main
From the proposed tube well, water is conveyed to the Overhead Tank through Rising Main.
Hydraulic Design has been done in WaterGems software. Economical size calculations have
been attached in Annexure 4. Material of pipe has been provided as per the Standard Norms
and Surge calculations as attached in Annexure 4.
As per the guidelines, the smaller habitations (20 Households / 100 population) situated away from water
works (requiring long pipeline in barren area/field) have not been in this DPR. However, water demand has
been considered for such habitations. These areas will be covered by independent pipe water supply
through Solar Pump etc. later.
Material of pipe has been provided as per the Standard Norms and guidelines under the Jal Jeevan Mission
Program. Hydraulic Design Report has been attached in Annexure 3. Network Drawing has been attached
in Annexure 9.
Page 34
1.13 Functional Household Tap Connections (FHTC)
Total number of households as per census 2011 in are 514 Nos.
Provision for 933 numbers House Connections has been made based on the projected house holds in
BaseYear2023
Total number of households as per census 2011 in Barohi Gram Panchayat are 514 nos. considering the
growth in population anticipated households for Barohi Gram Panchayat at different stages of schemes are
as under:
Page 35
SI. No. Particular Valve Type Valve Size(mm) Quantity
80 0
100 0
1 Rising Main Sluice Valve
150 1
200 0
80 0
100 0
Sluice Valve
150 1
200 0
OHT
100 0
Electromagnetic flow meter 150 0
200 1
Check valve 100 0
65
80 2
Sluice Valve 100 1
150 1
200 1
80 3
3 Distribution Main Scour valve
100 0
20 0
50 1
Air Valve
80 0
150
Sluice value type fire hydrant 80 2
2.00 TUBE WELL
2.1 Yield of Tube well
Page 36
CALCULATION FOR MOTOR RATING FOR TUBEWELL
At the tubewell submersible type pumping plant have been provided for following rating
Pump Discharge Required 850.00 LPM
Pump Discharge 850.00 LPM
Pump Operating head 43 M
Pump Break Horse power = QxH/(4500x68%) 11.944 HP
1 H.P. = 0.7457 KW 8.91 KW
Multiplying factor for BKW to deside motor ratingAs per Manual of
10.69 KW
Water Supply treatment Table 11.4 X 1.2
14.33 HP
Adopting available submersible pump motor BHP from SOR 15.00 HP
Discha
Sl. Discharge in Size of Tube well assembly in mm Size of Tube well
rge
No. LPM (as per UPJN) assembly adopted
Requir
200 x 200
1 Upto 800 200 x 150
150 x 150
300 x 150
2 800 to 1200 850 300 x 150
300 x 200
300 x 200
3 Above 1200 350 x 200
As per Design
Page 37
1 Size of Pipe Screen /Slotted
Velocity Velocity in m/sec
Size V=Q / A = 4Q / πd2
of
Value
Pipe
of C
in
mm
100 4 x 0.0142/(3.14x0.1x0.1) 1.81 100 not suitable
150 4 x 0.0142/(3.14x0.15x0.15) 0.8 100 suitable size
200 4 x 0.0142/(3.14x0.20x0.20) 0.45 100 not suitable
250 4 x 0.0142/(3.14x0.25x0.25) 0.29 100 not suitable
300 4 x 0.0142/(3.14x0.30x0.30) 0.2 100 not suitable
Permissible vertical velocity is 0.6 to 1.2 m/s. For discharge of850 LPM, As per IS
8110/2000 recommended size of Screen/Slotted pipe is mm. Hence, we adopted mm dia MS
Screen/Slotted pipe for construction of tube well.
3 Drilling size
Sl. Description
Data Unit
No.
1 For Casing Pipe of 150 mm as Plain / Slotted Pipe
2 Size of pipe 150 mm N.B
3 OD of Pipe 168.3 mm
Taking Thickness of Gravel shroud around the
4 150 mm
screen (100-150)mm as per IS Code IS4097:2019
5 Drilling size of casing of pipe
6 Thickness of Gravels shroud around the screen 300 mm
7 Hence minimum Bore Dia 468.3 mm
8 Adopted bore diameter 500 mm
Page 38
4 Size of Housing Pipe
Sl.
Description Data Unit
No.
1 For Casing pipe of 300 mm dia. As Housing Pipe
2 Size of pipe 300 mm N.B
3 OD of Pipe 323.90 mm
Taking Thickness of Gravel shroud around the
4 screen (100-150)mm as per IS Code 150 mm
Page 39
8.1 Depth of Tube well
Drilling Depth is taken at least 10% higher than lowering of tube well assembly length to accommodate the
settlement of bore mud and falling strata of bore during pulling of Drill Rod and lowering of Tube well
assembly to ensure the full and proper lowering of Tube well assembly.
Note:- Actual depth of tube well may vary if required during execution.
8.2 Gravel Pack
Sl. Description
Data Unit
No.
Volume of Bore Size ((3.14/4)x0.6x 0.6x
1 48) + ((3.14/4)x 0.5x 0.5x192) 51.24 Cum
Page 40
10 SITE CONDITIONS
10.1 Design Levels & SBC
Finished Ground Level (FGL)/ Natural Ground level (NGL) for this village shall be as per survey.
The safe bearing capacity (SBC) considered for design purpose is 8 T/Sqm at the depth of 2m
from the NGL. There may be poor soil conditions below 2m, in that case additional rate will be
claimed for the pile foundation if required in the future.
10.2 Crossings
Provision and arrangement shall be done for trenchless crossing of National Highway, State
Highway and Railway track with MS casing pipe of required size. For all other roads, open
excavation shall be done and casing pipe of RCC NP-3 of required size shall be provided.
Provision for Nala /Culvert crossing along the alignment of pipeline shall be completed as per
instructions of Engineer in charge.
10.3 Road reinstatement
Road cut open during laying of pipeline shall be backfilled & properly restored after laying of
the pipe. Restoration shall be similar to the existing road specification e.g. WBM, CC/RCC roads
etc. and material used for refilling the existing area should be same as that used in the existing
road. Road restoration work shall be carried out as per the standard specifications.
The UPPCL/SWSM will provide dedicated 415V, 3Ph, 4 Wire, 50 Hz, AC Power Supply for Power
demand less than 50kVA. For Power demands more than 50 kVA 11kV, 3Ph, 3 Wire Power
Supply including 11/0.433KV transformer, shall be arranged by UPPCL/SWSM. From this
metering point onwards to the proposed Electrical building and further distribution of Power
up to tail end is in contractor’s scope of Work.
Available incoming power supply shall be fed to 0.415kV LT Switchboard to complete the
system in totality with required measuring and protection devices.
All 415V LT motors shall be suitable for Submersible pumping set for T/W Bore and shall be
suitable for direct coupling to the squirrel cage electric induction, water cooled type
submersible motor suitable to operate on 415 ± 10% V, 3 phase, 50 cycles/sec.
415V LT Switchboard shall feed the entire plant load by taking power supply from the
secondary of Automatic Voltage Stabilizer. The Stabilizer will be Copper wound manually
operated at input 250–490V & output 400–440V filled with transformer oil conforming to
relevant IS.
In case 415V AC power source is not available and adequate land is available then solar
power systems for required power generation shall be provided with limitation of
intensity of solar system rating shall be 1.4 times of the required load.
The 415V LT Switchboard shall be of metal enclosed, dust proof, indoor type with IP 54
Starter feeder shall be provided for all motors.
Earthing shall be carried out as per the IS 3043: 2018 and as per contract document.
Lightning protection shall be provided for the buildings & tall structures as per IS 2309.
Page 41
SCHEMATIC DIAGRAM ‐ SOLAR POWER BASE (if Opted)
Page 42
11.2 System Design Parameters:
Source of Supply:
Incoming supply:
415V, 3Ph, 4 Wire, 50 Hz, AC Power Supply shall be arranged by UPPCL/ SWSM for Power
demand less than 50kVA. For Power demands more than 50 kVA 11kV, 3Ph, 3 Wire Power
Supply including 11/0.433kV transformer, shall be arranged by UPPCL/SWSM
Power Generation: Solar power generation through PV modules: 415V, 3-Ph, 4-Wire, 50 Hz, AC
with limitation of intensity of solar system rating shall be 1.4 times of the required load.
Rated Frequency: 50 Hz
Voltage variation: +10% to -10%
Frequency variation: +5% to -5%
Combined Voltage variation: 10% (absolute sum)
Neutral earthing: Solid earthing for 415V and below.
Meteorological Data:
Design Ambient Temperature: 50°C.
Maximum relative humidity (%): 80
Environment: Humid climate subject to heavy Rainfall
Altitude Level: Less than 1000 MSL
Fault Level
11 kV System: 500 MVA / Sec (As per IS 2026-5)
415 V System Main LT Panel: 25 kA for 1 sec.
Sub distribution panel: 10 kA for 1 sec.
Page 43
12.1 Transformer Sizing
It is subject to un-availability of adequate land for solar power plant.
415V, 3Ph, 4 Wire, 50 Hz, AC Power Supply shall be arranged by UPPCL/ SWSM for Power
demand less than 50kVA. For Power demands more than 50 kVA, 11kV, 3Ph, 3 Wire Power
Supply including 11/0.433kV transformer, shall be arranged by UPPCL/SWSM
Transformer shall be selected based on the following criteria
Determined by the maximum demand (kVA) of the load at steady state condition plus
20% additional capacities.
Starting kVA of the largest rating motor with all other loads in service, such that
impact on transformer transient behavior during largest motor starting condition with
respect to type of starters.
Permissible Voltage regulation of the transformer during steady state and transient
condition will be verified.
Allowable Voltage Drop during Transient: 10%
Allowable Voltage Drop during Steady State: 3%
Based on the above condition transformer size shall be selected to nearest available standard rating.
STEP 7: Minimum rating of transformer required - Maximum value between load (L1, L2)
STEP 8: Select next available standard rating of transformer
In order to cater the entire installation adequate capacity of solar generation shall be provided
in proposed pumping station wherever adequate land is available. The selection procedure and
installation of solar component shall be as follows:
Size of the PV modules – The size of the PV module will be selected based on the peak watt
(Wp) & climate of site locations. For Uttar Pradesh average solar irradiation shall be considered
as per UP Metrological data. Individual PV module shall be interconnected to meet the
required solar demand.
Inverter cum Stabilizer – The solar inverter cum stabilizer will be designed to produce the load
current as per the continuous wattage as well as peak wattage requirement.
Page 44
Area Requirement
Type of Solar Panel – monocrystalline/ Mfg. recommendation
Efficiency Limit – mimimum18% /Mfg. recommendation
Approx. Shade free Area requirement – 10 Sq. meter/kW
Based on the above condition Stabilizer size shall be selected to nearest available standard
1 Mode of operation : Auto/ Manual operated
2 Input supply voltage : 250 Volt-490 Volt
3 Output voltage : 415 Volt
: Unbalance type, suitable for submersible motor, Industrial
4 Type voltage
5 IP/Insulation Class : IP54 / H
6 Material of whole winding : Copper
7 Material of core : Silicon 92 grade/ CRGO
8 Material of body : 2mm thick M.S. sheet
9 Base : C.I. wheel mounted (detachable)
10 Cooling : Oil immersed
11 Cooling/ Insulation : Transformer oil cooled
12 Voltage control arrangement : In each phase
13 Voltmeter with Indicator : In each phase
14 Painting : Double coat spray painting
Quantity of transformer oil to be : Oil level die electric filled as per IS 335
15
filled
Page 45
12.4 LT Control Panel
The control panel shall be completely metal enclosed and shall be dust, moisture and vermin
proof. The enclosures shall provide a degree of protection not less than IP-54 in accordance
with IS/IEC 60947.
Panels shall be wall or floor mounting type and shall comprise rigid welded selected, smooth
finished, hot rolled sheet steel thickness not less than 3 mm for front and rear position and 2.5
mm for side top and bottom position.
The maximum and minimum height of the operating equipment on the panel shall be 2100mm
and 900mm respectively from the floor level. If the panel height is small then it should be
mounted on separate support so that the operating height of the equipment comes within the
above limit. The proper supporting arrangement shall be provided.
The panels shall be so constructed that failure of one equipment does not effect that adjacent
units. Suitable vent shall be provided to release gas pressure developed due to short circuits or
any burn.
Bus bar connections, joints and taps shall be silver plated; connections shall be as short as possible.
Wiring for instrumentation, protection relay and lead indicating lamps in each switch gear
panel shall be grasped and brought out to easily accessible terminals for external connections.
Motor starter:
For motor up to 5 HP/3.7 KW: Direct online starter
For motor of 5 HP/3.7 KW up to 10 HP/7.5 KW: Star delta starter
For motor above 10 HP/7.5 KW: Soft starter as per specification provided in BOQ
Page 46
12.6 EARTHING SYSTEM
The Earth Resistivity Topography (ERT) of soil shall be carried out at site with the aim to
determine an average value of electrical resistivity of soil for design of Earthing system. Mean
value of Earth resistivity shall be arrived based on the test report at site location. The soil
resistivity of the various sites has been done by the conventional Wenner’s four electrode
method as per IS 3043 - 2018 and the results are tabulated in terms of Polar curve to arrive the
mean value of Earth resistivity. The earthing grid will be designed based on fault current of the
system as per IS 3043:2018.It shall be consisting of the following:
Selection of Main Earth grid Conductor with respect to system fault level.
Calculate the No. of Earth Pits Required.
Earth resistance is restricted to less than 2 ohms.
As per clause no. 8.1.3 of IS-2309, suggested acceptable risk figure has been taken as 10-5. So
when Overall Risk Factor is greater than 10-5 lightning protection is required.
As per clause no. 12.2.3 of IS-2309, for a structure having base area exceeding 100sq. mtr, the
no. of down conductors should be at least the smaller of the following:
One plus an additional one for each 300 Sq.mtr. or a part thereof, in excess of the first 100
Sq.mtr. And
One for each 30 mtr. of perimeter of the structure protected
Providing and fixing of G.I. strip 20 mm x 3 mm thick on parapet or surface of wall for lightning
conductor complete as required. Lightning protection grounding, in which all structures, are
grounded; and surge arresters are used to protect equipment.
Page 47
TYPICAL DIAGRAM
Field Instrumentation
One no. Hydro static type level sensor at each Tubewell.
One no. Pressure transmitter shall be provided at submersible pump discharge line.
One no. Turbidity analyser shall be provided for continuous monitoring of quality &
characteristics of water at OHSR inlet line.
One no. Radar Type Level Sensor for Level indicator with Low & High NO/NC contacts will be
provided of OHSR for control operation of Tubewell pump.
One no. Electromagnetic flow meter will be provided at Pump outlet line for measuring the
flow rate & total discharge flow.
One no. Residual chlorine analyser shall be provided for continuous monitoring of chlorine
dosing in water at OHSR inlet line.
All analogue field instruments (Transmitters) shall be hooked up with the Tubewell cum OHSR
micro plc System through Conventional hardwire based 4-20mA signal for continuous
monitoring, control, interlock and recording
Page 48
UPS System
One no. standalone UPS System of suitable rating for providing 230V AC output supply & SMF
Lead acid battery bank with capacity for 60 minutes battery backup system will be provided in
control room for powering of all field instruments.
Automation
One no. standalone MICRO PLC with DI/DO/AI/AO card, Modbus communication ports, power
supply (24V DC), rogramming & trouble shooting software, HMI, Alarm Annunciator, Panel
enclosure (wall/floor mounted) for mounting, etc. shall be considered at each OHSR/ Tubewell
for effective control & monitoring (by measuring the field instruments).
For field Cabling from field Instruments to MICRO PLC, 660/1100V grade, Multi Stranded
Copper conductor with PVC insulation, shielding, outer sheath and GI round wire armoured
cable shall be considered.
For analog signals, individual and overall shielded 0.5 Sq.mm Copper cable shall be considered.
For digital signals, 1.5 sq.mm Copper cable shall be considered.
For Power cables, 2.5 Sq.mm Copper cable shall be taken into consideration.
Separate earthing pit shall be provided at each Tubewell cum OHSR location. Looped Signal
ground cable shall be connected to earth grid and Looped Frame ground cable shall be
connected with the grid itself.
Reading the values of different process parameters from field instruments, electrical
devices, energy meters etc. installed in the plant.
MICRO PLC/RTU capacity shall be designed to handle the required number of Digital
Inputs, Digital Outputs, Analog Inputs/outputs, communication ports and protocol,
memory capacity for Data Storage and processing speed.
For appropriate operation of the system, norms are defined considering various
devices shall be connected to PLC/RTU.
Page 49
OPERATION PHILOSOPHY
REMOTE MODE
This mode is valid only if the provided equipment of the pumping station like Motor Drives,
Pumps are healthy. Local/Remote selector switch provided in the respective Motor control
panel are selected to “Remote” position for MICRO PLC operation and respective position
feedback will be indicated on HMI Screen. The provided SCADA system consist of AUTO &
MANUAL modes of operation.
LOCAL MODE
The selector switch provided on electrical panel (MCC) is selected to LOCAL and status of mode
selection is fed to MICRO PLC and indicated on HMI Screen. In this mode, the drive can be
started/ stopped from LPBS near equipment or MCC through push button provided on panel.
MICRO PLC shall have the supremacy control and will monitor the status of pump in case of any
abnormal process conditions then MICRO PLC panel shall trip the pump, if MICRO PLC is Online
& healthy.
OVERALL OPERATION
All the workstations shall have suitable HMI modules will be connected on Ethernet network.
The Operation Station of each section will have following facilities:
MIMIC diagram with animation to show the status of equipment and process of the respective
section.
Facility to Pop –up alarms as they occur in the pumping station.
Facility to accept and reset the alarms.
Facility to display & print Alarm history with real time stamp.
Facility to display and print trends for key process parameters like, Level, Flow, pressure data
with real time stamp.
Facility to display and print periodic process reports, operating time of all key equipment. The
workstation will store all the data, which will be retrieved by operation terminals for purpose
of display of reports and trends
Page 50
ELECTRICAL SIZING CALCULATION
Rating is subject to
Selected Solar Power 19 KWp change as per Peak
Power offered by Mfg.
4 No. of PV Modules
PV Module Watttage 340 Watts For one PV module
No. of PV Modules Required 56 Nos.
5 Area for Solar System
Area for one KW Solar Power 10 Sq. M
Total Area Required for the Solar
190 Sq. M Approx.
Power System
Page 51
Servo Stabilizer Sizing
6
Calculation/DG Sizing
Total Load 13 KW
Avg. Load Power Factor
16.25 KVA
of 0.8
Design Margin 20%
Total Load With Margin 19.50 KVA
Rating as per
Next Available Servo Stabilizer
20 KVA manufacturer
Size/DG Set
recommendation
7 LT Power Cable Sizing
Motor Rating 11.00 KW
Power Factor 0.8
Motor full Load current 19.13 Amp (A)
Aluminium Armoured,
Selected Cable size 3C X 6 Sq. mm
XLPE Insulated Cable
Page 52
11 IEC-60947: (2004) Starters
12 IEC-60947: (2004) Degree of Protection
13 IS: 8043 (2002) Submersible Pump sets - Specification
14 IS 9283 (2013) Motors for Submersible Pump sets
15 IS 14220 Open well Submersible Pump sets
Rotating electrical machines - Part 1 Rating and
16 IEC 60034-Part-1
performance
Rotating electrical machines - Part 2-1: Standard methods
17 IEC 60034-Part-2
for determining losses and efficiency from tests
Page 53
2 CIVIL SCOPE OF WORK
2.1. SCOPE
Water and Sanitation Mission, Uttar Pradesh (SWSM) proposes to take up Construction, operation &
Maintenance for 10 years, of various Water Supply Projects in Rural Areas of Uttar Pradesh through
District Water and Sanitation Mission (DWSM) and Gram Panchayat.
Civil scope for this gram panchayat includes design and construction of the following:
SCOPE OF WORK
Page 54
2.2. SALIENT FEATURES: CIVIL AND STRUCTURAL WORKS
2.2.1. Codes & Standards
All design work will be based on Indian Standards (IS) codes (latest revisions), with amendments, if any,
as on date. Apart from these codes, specific design guidelines laid in the contract documents are
followed.
The design is carried out in conformity with following IS code latest editions.
IS: 456 -2000 – Plain and reinforced concrete -Code of practice.
IS: 3370 (Part-1)-2009 – Concrete Structures for Storage of Liquids –Code of Practice Part-1 General
Requirements.
IS: 3370 (Part-2)-2009 – Concrete Structures for Storage of Liquids –Code of Practice Part-2 Reinforced
Concrete Structures.
IS: 3370 (Part-4)-1967 – Concrete Structures for Storage of Liquids –Code of Practice Part-4 Design Tables.
IS: 875 -1987 (Part-1,2,5)- Code of practice for Design Loads for Building and Structures.
IS: 875 -2015 (Part-3)- Code of practice for Design Loads for Building and Structures.
IS: 1893-2016 (Part-1) - Criteria for Earthquake Resistant design of structures-
General Provisions of buildings.
IS: 1893-2014 (Part-2) - Criteria for Earthquake Resistant design of structures-
Liquid Retaining Tanks.
IS 800 - Code of Practice for general construction in steel.
IS 806 - Code of Practice for use of steel tubes in general building construction.
IS 13920:2016 – Ductile detailing of reinforced concrete structures subjected to seismic force – code of
practice.
SP: 16 – Design Aids for Reinforced Concrete.
SP: 24 – Explanatory Handbook on Indian Standard Code of Practice for Plain and Reinforced Concrete.
SP: 34 - Handbook on Concrete Reinforcement and Detailing.
2.4. MATERIAL
2.4.1. Concrete Mix
Ordinary Portland cement of 43 grade conforming to latest IS codes shall be used and minimum cement
content shall be as per the IS: 456-2000.
Page 55
MINIMUM CEMENT CONTENT IN CONCRETE
Minimum
Cement
Sr. No. Grade of Concrete
Content in
Concrete
1 M15 240
2 M20 300
3 M25 300
4 M30 320
5 M40 360
2.4.2. Concrete Grade
Table 28: GRADE OF CONCRETE
Sr. No. Description Grade of Concrete
Page 56
2.5.2. BASIC LOADS
All buildings and structures shall be designed to resist the worst combination of the following
loads/stresses under test and working conditions;
➢ Dead load
➢ Imposed loads or Live load
➢ Monorail load
➢ Wind load
➢ Seismic load
➢ Hydrodynamic pressure load
➢ Vehicular Surcharge
➢ Earth pressure
➢ Pump & Equipment loads
Dead Load
Dead load comprises of the self-weight of all the permanent structural components including walls,
floors, columns, roofs, partitions, stairways, equipment’s etc., as applicable to individual structures.
The following unit weight of material shall be considered for computation of loads. Loads given in IS:
875(Part-I) shall considered for the material not listed below.
Table 29: DEAD LOAD DETAILS
Sr. No. Material Unit weight
1 Water 10 kN/m3
2 Soil 18 kN/m3
3 Plain Cement Concrete 24 kN/m3
4 Reinforced Cement Concrete 25 kN/m3
5 Structural Steel 78.5 kN/m3
6 Floor finish 24 kN/m3
7 Brickwork 22 kN/m3
8 Plaster (applied to masonry surface) 18 kN/m3
Imposed Load
The Imposed loads considered shall not be less than that specified in IS: 875(Part-II). Floors and
supporting members, which may be subjected to equipment live loads, shall be designed based on the
weight of the equipment or specifically defined loads, whichever is greater. Following minimum loads
shall be considered in the design of structure as per IS 875.
Page 57
Monorail Loads
Monorail and supporting columns shall be designed for vertical and horizontal forces including impact
forces. All lifting beams and monorails shall have their design loads increased for impact factor.
Impact factor:
Impact loads for monorail, shall be taken as per IS: 875(Part-II). The minimum impact factors to be used
in design shall be as follows:
Monorail loads:
As per IS 875(Part-II)-1987, cl. 6.3, Pg.16
a. Impact factor of 10% of lifted load in case of hand operated chain pulley block.
b. Impact factor of 25% of lifted load of electrical pulley and support design.
Hydrodynamic Load
Dynamic Increment of loads due to seismic shall be considered in the design as per latest standards.
Same to be considered in working/operating condition i.e. water level is considered up to TWL for
calculating dynamic increment loads.
Deflection Criteria
Deflection Criteria shall be in accordance with IS:456 for concrete structures, For steel Structures IS 800
shall be followed.
Page 58
2.6.2. Design Norms for Foundation
General
All Structures, building foundations, equipment foundations, water retaining structures, trenches, pits
etc. shall be designed as per NIT & relevant IS codes.
Foundation
The minimum depth of foundation for all structures, building and frame foundations and load bearing
walls shall be conforming to IS: 1904.
Foundation for all structures shall be decided based on loading arrangement, load intensity and soil
strata. The safe bearing capacity (SBC) considered for design purpose is as per Soil investigation data.
Design forces are obtained from STAAD-Pro analysis and checked for bearing capacity, overturning and
sliding. Capacity is increased by 25% for all the loads combination with wind/seismic. The foundation is
designed as per limit state method of design as per IS: 456:2000.
Page 59
3 TREATMENT PROCESS
and for disinfection purpose Hypho based chlorine dosing system (HDPE tank and dosing pump )
considered and according as per site conditions the DPR may be revised during execution"
However during O&M period the water samples from proposed tube well shall be checked for
parameters like TDS, Hardness, Iron , Fluoride & Arsenic . If any of mentioned parameters exceed beyond
the limit of human consumption as per IS 10500, suitable treatment shall be provided to make water fit
for drinking purpose. Accordingly the DPR may be revised during execution.
During maintenance period all the necessary tools and tackles required for field testing for quality and
capacity shall be made available and the rate of the same is catered in the O&M cost.
As in this particular case tube well is powered by solar and the other by electric connection no provision
for DG set for lean period of 45 days is made.
Page 60
Design Particulars: Rising Main (Taking Water Hammer Pressure into consideration)
(1) Water requirement : Discharge Pumping Design
Stage Year lpm MLD(Q) Hour(X) Period
Initial 2023 700 0.2596 6.18 (n)
Middle 2038 850 0.3254 6.38 15 Yrs. PIPE DATA Excavation Rate : Rs. 243.34 /cub.m
Ultim. 2053 1050 0.4076 6.47 30 Yrs. DI Pipe AC Pipe
DIA. Rates per Rm Rates per Rm Excavati
2) Pumping Main Length DI 30 M MM. Type Clas HWC WrkPr Supply + Laying Class HWC Supply on
Lay&Jnt Rates/R
{ AC 30.00 M 80 DI s
K-9 140 160 913.95 0.00 g
0.00 m
178.71
3) Static head on Hs 23.50 100 DI K-9 140 160 1191.41 0.00 0.00 187.37
{ Hd 20.00 43.50 M 125 DI K-9 140 160 1430.32 0.00 0.00 198.47
4) Combined eff. of pump set 55 % 150 DI K-9 140 160 1728.48 0.00 0.00 209.88
5) Cost of pumping unit Rs. 25000.00 /KW 200 DI K-9 140 160 2332.32 0.00 0.00 233.61
6) Interest rate (r) 10.00 % 250 DI K-9 140 160 3103.50 0.00 0.00 258.55
7) Life of elec.motors & PumpSets 15 yr 300 DI K-9 140 160 3958.00 0.00 0.00 284.71
8) Energy charges (Ec) Rs. 8.30 /KWH Unit
Data for Water Hammer Calculation
1st 15 years 2nd 15 years k= 2.07E+08 Kg/sqm.
1) Average Discharge (Qa) 0.2925 mld 0.3665 mld E(CI)= 7.50E+09 Kg/sqm.
2) Average hours of pumping for Avg.Discharge (Xa) 6.2800 hrs 6.425 hrs E(DI) = 1.70E+10 Kg/sqm.
3) KW reqd.at 61% combined eff.of pumping set (KW) 0.2114 *H1 0.2589 *H2 E(AC) = 3.00E+09 Kg/sqm.
4) Ave.annual energy charges in Rs. (Cr) 19037.770 *KW1 19477.336 *KW2 g= 9.81 m/sec/sec
5) Capitalised Energy Charges (Cc) 7.606 Cr1 7.606 Cr2
1425
Hmax=
6) Present worth of sum required after { 15 Yrs for Pump 0.239
*Cost of
*
V0
Pump g
15 Yrs for energy 1+
0.239 * Cc2 Kd
E Ct
Page 61
TABLE 2 - KILOWATTS & COST OF PUMP SETS REQUIRED FOR DIFFERENT PIPE SIZES AND PIPE COST (Rs.in Thousands)
Sl. Pipe 1st stage flow 0.2925 Mld 2nd stage flow 0.3665 Mld Class of Pipes Cost of pipe line (Supply +
No. Size in H1 Kw reqd Pump Cost@Rs 25000 H2 Kw reqd+ Pump Cost@Rs 10% for Spls. + excavation + laying and
mm Total head + 0.00% Per KW Total head 0.00% 25000 jointing)
(meter) standby (meter) standby per kw DI AC DI 30 m AC Total 30 m
0.00m
1 80 46.117 9.748 243.707 46.117 9.748 243.707 K-9 -- 32.780 0.000 32.780
2 100 44.383 9.382 234.542 44.383 9.382 234.542 K-9 -- 41.363 0.000 41.363
3 125 43.798 9.258 231.451 43.798 9.258 231.451 K-9 -- 48.864 0.000 48.864
4 150 43.623 9.221 230.525 43.623 9.221 230.525 K-9 -- 58.151 0.000 58.151
5 200 43.530 9.201 230.037 43.530 9.201 230.037 K-9 -- 76.978 0.000 76.978
6 250 43.510 9.197 229.932 43.510 9.197 229.932 K-9 -- 100.861 0.000 100.861
7 300 43.504 9.196 229.900 43.504 9.196 229.900 K-9 -- 127.281 0.000 127.281
TABLE 3 - COMPARATIVE STATEMENT OF OVERALL COST OF PUMPING MAIN FOR DIFFERENT PIPE SIZES (Rs.in Thousands)
PIPE 1st stage flow 0.2925 Mld 2nd stage flow 0.3665 Mld Grand Total of Capitalised cost for CONCLUSION
SIZE Cost of pump Annual Capitali- sed Energy Capital- Cost of pump Annual Capitali- sed Capital- ised 30 yrs Most Economical size
Sl.
in sets Energ Charges ised Total sets Energy Energy Charges Total of
No.
(mm) y (Cc1) Cost Charges (Cc2) Cost Rising Main is...
Charg (Cr2)
1 80 243.71 185.59 1411.56 1688.05 243.71 189.87 1444.15 403.40 2091.45 << 150 mm >>
2 100 234.54 178.61 1358.48 1634.39 234.54 182.73 1389.85 388.23 2022.62 DI-K-9
3 125 231.45 176.25 1340.58 1620.89 231.45 180.32 1371.53 383.11 2004.00
4 150 230.53 175.55 1335.21 1623.89 230.53 179.60 1366.04 381.58 2005.47
Water Hammer
5 200 230.04 175.18 1332.39 1639.40 230.04 179.22 1363.15 380.77 2020.17
Device not required
6 250 229.93 175.10 1331.78 1662.57 229.93 179.14 1362.53 380.60 2043.17
7 300 229.90 175.07 1331.59 1688.77 229.90 179.11 1362.34 380.54 2069.32
Page 62
CALCULATION FOR PUMP HEAD OF TUBEWELL
Total Head of pumping plant has been worked out as below:
Page 63
HYDRAULIC DESIGN
REPORT
Page 64
HYDRAULIC DESIGN REPORT
CONCLUSIONS
Capacity of OHT = 250
Staging of Reservoir = 12
Page 65
NETWORK DESIGN
OD ID Length Hazen- Flow Velocity Headloss
Label Start node Stop node Type of Road Material
(mm) (mm) (m) Williams (M3/day) (m/s) Gradient (m/km)
P-1 T-12 J-3 200 200 21 140 1,303.71 0.48 1.22 KACCHA ROAD DI
P-2 J-3 J-8 200 200 47 140 1297.05 0.478 1.2 KACCHA ROAD DI
P-3 J-8 J-10 200 200 17 140 716.62 0.264 0.4 KACCHA ROAD DI
P-4 J-10 J-6 200 200 43 140 657.72 0.242 0.34 KACCHA ROAD DI
P-5 J-6 J-12 160 144.4 339 145 587.84 0.415 1.36 KACCHA ROAD HDPE
P-6 J-53 J-5 160 144.4 423 145 579.6 0.41 1.32 KACCHA ROAD HDPE
P-7 J-8 J-13 200 200 40 140 575.86 0.212 0.27 KACCHA ROAD DI
P-8 J-33 J-12 140 126.3 509 145 547.61 0.506 2.15 KACCHA ROAD HDPE
P-9 J-130 J-53 140 126.3 591 145 532.17 0.492 2.03 KACCHA ROAD HDPE
P-10 J-5 J-4 200 200 12 140 531.92 0.196 0.23 KACCHA ROAD DI
P-11 J-4 J-9 200 200 95 140 523.42 0.193 0.22 KACCHA ROAD DI
P-12 J-9 J-13 200 200 12 140 517.58 0.191 0.22 KACCHA ROAD DI
P-13 J-33 J-41 125 112.3 90 145 371.62 0.434 1.85 KACCHA ROAD HDPE
P-14 J-41 J-73 110 99.3 138 145 342.45 0.512 2.9 KACCHA ROAD HDPE
P-15 J-57 J-130 125 112.3 257 145 264.14 0.309 0.99 KACCHA ROAD HDPE
P-16 J-73 J-88 110 99.3 42 145 248.15 0.371 1.6 KACCHA ROAD HDPE
P-17 J-31 J-130 125 112.3 235 145 220.44 0.258 0.7 KACCHA ROAD HDPE
P-18 J-143 J-57 110 99.3 261 145 195.14 0.292 1.02 KACCHA ROAD HDPE
P-19 J-88 J-91 90 81.1 54 145 165.63 0.371 2.03 KACCHA ROAD HDPE
P-20 J-29 J-31 110 99.3 102 145 150.15 0.224 0.63 KACCHA ROAD HDPE
P-21 J-45 J-33 125 112.3 27 145 148.51 0.174 0.34 INTER LOCKING HDPE
P-22 J-52 J-29 125 112.3 11 145 140.18 0.164 0.3 INTER LOCKING HDPE
P-23 J-37 J-45 125 112.3 288 145 130.55 0.153 0.27 INTER LOCKING HDPE
P-24 J-165 J-143 110 99.3 65 145 123.91 0.185 0.44 INTER LOCKING HDPE
P-25 J-28 J-52 110 99.3 22 145 114.96 0.172 0.38 INTER LOCKING HDPE
P-26 J-167 J-165 90 81.1 208 145 108.16 0.242 0.92 INTER LOCKING HDPE
P-27 J-49 J-28 90 81.1 64 145 107.67 0.241 0.91 INTER LOCKING HDPE
P-28 J-167 J-150 90 81.1 22 145 94.91 0.213 0.72 INTER LOCKING HDPE
P-29 J-91 J-159 110 99.3 322 145 94.1 0.141 0.27 KACCHA ROAD HDPE
P-30 J-36 J-65 90 81.1 76 145 80.88 0.181 0.54 BRICK ROAD HDPE
P-31 J-73 J-90 125 112.3 126 145 80.86 0.094 0.11 BRICK ROAD HDPE
P-32 J-131 J-125 90 81.1 8 145 79.73 0.179 0.52 KACCHA ROAD HDPE
P-33 J-21 J-49 90 81.1 103 145 79.54 0.178 0.52 KACCHA ROAD HDPE
P-34 J-140 J-36 90 81.1 147 145 75.64 0.169 0.47 KACCHA ROAD HDPE
P-35 J-65 J-66 90 81.1 105 145 74.1 0.166 0.46 KACCHA ROAD HDPE
P-36 J-7 J-5 125 112.3 132 145 72.55 0.085 0.09 KACCHA ROAD HDPE
P-37 J-70 J-88 110 99.3 196 145 69.72 0.104 0.15 KACCHA ROAD HDPE
P-38 J-90 J-22 90 81.1 104 145 69.38 0.155 0.4 BRICK ROAD HDPE
P-39 J-159 J-161 90 81.1 69 145 65.96 0.148 0.37 KACCHA ROAD HDPE
P-40 J-11 J-7 125 112.3 25 145 65.31 0.076 0.07 KACCHA ROAD HDPE
P-41 J-20 J-21 90 81.1 20 145 62.37 0.14 0.33 BRICK ROAD HDPE
P-42 J-125 J-104 75 67.4 46 145 59.87 0.194 0.76 BRICK ROAD HDPE
P-43 J-66 J-63 110 99.3 62 145 59.44 0.089 0.11 BRICK ROAD HDPE
P-44 J-72 J-70 90 81.1 29 145 57.08 0.128 0.28 BRICK ROAD HDPE
P-45 J-99 J-140 75 67.4 34 145 56.49 0.183 0.68 KACCHA ROAD HDPE
P-46 J-13 J-14 125 112.3 25 145 54.92 0.064 0.05 KACCHA ROAD HDPE
P-47 J-10 J-18 125 112.3 47 145 54.2 0.063 0.05 KACCHA ROAD HDPE
P-48 J-42 J-31 140 126.3 55 145 53.06 0.049 0.03 KACCHA ROAD HDPE
P-49 J-104 J-43 75 67.4 87 145 51.71 0.168 0.58 KACCHA ROAD HDPE
P-50 J-143 J-96 140 126.3 121 145 51.62 0.048 0.03 KACCHA ROAD HDPE
P-51 J-135 J-99 63 56.7 44 145 51.52 0.236 1.33 BRICK ROAD HDPE
P-52 J-22 J-67 75 67.4 262 145 51.42 0.167 0.57 BRICK ROAD HDPE
P-53 J-6 J-11 125 112.3 45 145 51.12 0.06 0.05 KACCHA ROAD HDPE
P-54 J-150 J-95 90 81.1 103 145 50.94 0.114 0.23 KACCHA ROAD HDPE
P-55 J-91 J-79 75 67.4 99 145 50.68 0.164 0.56 KACCHA ROAD HDPE
P-56 J-74 J-72 90 81.1 85 145 49.22 0.11 0.21 BRICK ROAD HDPE
P-57 J-80 J-20 90 81.1 91 145 47.59 0.107 0.2 KACCHA ROAD HDPE
P-58 J-51 J-42 63 56.7 39 145 47.3 0.217 1.14 BRICK ROAD HDPE
P-59 J-32 J-37 75 67.4 1017 145 47.05 0.153 0.49 BRICK ROAD HDPE
P-60 J-131 J-135 63 56.7 27 145 45.78 0.21 1.07 BRICK ROAD HDPE
P-61 J-161 J-156 90 81.1 38 145 45.64 0.102 0.19 BRICK ROAD HDPE
P-62 J-96 J-85 90 81.1 23 145 44.26 0.099 0.18 BRICK ROAD HDPE
P-63 J-63 J-57 110 99.3 74 145 42.97 0.064 0.06 BRICK ROAD HDPE
P-64 J-47 J-51 63 56.7 42 145 41.3 0.189 0.88 BRICK ROAD HDPE
P-65 J-85 J-132 90 81.1 11 145 40.85 0.092 0.15 KACCHA ROAD HDPE
P-66 J-156 J-151 90 81.1 72 145 40.42 0.091 0.15 KACCHA ROAD HDPE
P-67 J-43 J-148 63 56.7 105 145 40.37 0.185 0.85 BRICK ROAD HDPE
P-68 J-15 J-18 63 56.7 14 145 37.28 0.171 0.73 KACCHA ROAD HDPE
P-69 J-95 J-121 75 67.4 109 145 37.15 0.121 0.31 KACCHA ROAD HDPE
P-70 J-132 J-131 90 81.1 30 145 36.81 0.082 0.12 KACCHA ROAD HDPE
Page 66
OD ID Length Hazen- Flow Velocity Headloss
Label Start node Stop node Type of Road Material
(mm) (mm) (m) Williams (M3/day) (m/s) Gradient (m/km)
P-71 J-14 J-17 90 81.1 96 145 36.66 0.082 0.12 BRICK ROAD HDPE
P-72 J-150 J-127 110 99.3 64 145 35.67 0.053 0.04 KACCHA ROAD HDPE
P-73 J-139 J-74 63 56.7 229 145 33.74 0.155 0.61 BRICK ROAD HDPE
P-74 J-160 J-148 63 56.7 64 145 31.4 0.144 0.53 KACCHA ROAD HDPE
P-75 J-79 J-117 63 56.7 158 145 30.15 0.138 0.49 BRICK ROAD HDPE
P-76 J-121 J-111 63 56.7 11 145 28.49 0.131 0.45 BRICK ROAD HDPE
P-77 J-67 J-113 63 56.7 257 145 26.74 0.123 0.4 BRICK ROAD HDPE
P-78 J-126 J-160 63 56.7 31 145 26.23 0.12 0.38 KACCHA ROAD HDPE
P-79 J-63 J-47 63 56.7 29 145 23.73 0.109 0.32 BRICK ROAD HDPE
P-80 J-66 J-107 63 56.7 36 145 23.56 0.108 0.31 BRICK ROAD HDPE
P-81 J-37 J-56 63 56.7 68 145 23.21 0.106 0.3 BRICK ROAD HDPE
P-82 J-151 J-137 75 67.4 38 145 22.98 0.075 0.13 KACCHA ROAD HDPE
P-83 J-4 J-17 90 81.1 214 145 22.58 0.051 0.05 KACCHA ROAD HDPE
P-84 J-107 J-52 63 56.7 91 145 19.81 0.091 0.23 BRICK ROAD HDPE
P-85 J-127 J-119 90 81.1 25 145 18.98 0.043 0.04 KACCHA ROAD HDPE
P-86 J-111 J-141 63 56.7 165 145 18.42 0.084 0.2 BRICK ROAD HDPE
P-87 J-15 J-11 63 56.7 21 145 18.17 0.083 0.19 KACCHA ROAD HDPE
P-88 J-80 J-153 63 56.7 50 145 18.11 0.083 0.19 BRICK ROAD HDPE
P-89 J-39 J-80 75 67.4 118 145 18.1 0.059 0.08 KACCHA ROAD HDPE
P-90 J-65 J-49 63 56.7 69 145 17.78 0.081 0.19 BRICK ROAD HDPE
P-91 J-119 J-83 63 56.7 249 145 16.83 0.077 0.17 KACCHA ROAD HDPE
P-92 J-7 J-15 63 56.7 39 145 15.84 0.073 0.15 KACCHA ROAD HDPE
P-93 J-125 J-154 75 67.4 54 145 15.13 0.049 0.06 BRICK ROAD HDPE
P-94 J-119 J-126 75 67.4 73 145 13.1 0.043 0.05 KACCHA ROAD HDPE
P-95 J-113 J-122 63 56.7 36 145 12.46 0.057 0.1 BRICK ROAD HDPE
P-96 J-18 J-9 63 56.7 42 145 12.4 0.057 0.1 BRICK ROAD HDPE
P-97 J-107 J-47 63 56.7 59 145 11.87 0.054 0.09 BRICK ROAD HDPE
P-98 J-112 J-117 63 56.7 25 145 11.09 0.051 0.08 BRICK ROAD HDPE
P-99 J-137 J-120 75 67.4 25 145 11.05 0.036 0.03 CC ROAD HDPE
P-100 J-154 J-102 63 56.7 32 145 10.76 0.049 0.07 BRICK ROAD HDPE
P-101 J-127 J-128 75 67.4 52 145 10.49 0.034 0.03 KACCHA ROAD HDPE
P-102 J-152 J-139 63 56.7 111 145 10.15 0.047 0.07 KACCHA ROAD HDPE
P-103 J-41 J-54 63 56.7 218 145 9.58 0.044 0.06 BRICK ROAD HDPE
P-104 J-153 J-40 63 56.7 6 145 8.07 0.037 0.04 BRICK ROAD HDPE
P-105 J-161 J-156 63 56.7 182 145 7.62 0.035 0.04 BRICK ROAD HDPE
P-106 J-56 J-30 63 56.7 51 145 7.43 0.034 0.04 KACCHA ROAD HDPE
P-107 J-129 J-137 75 67.4 47 145 7.06 0.023 0.01 BRICK ROAD HDPE
P-108 J-20 J-78 63 56.7 65 145 7.03 0.032 0.03 BRICK ROAD HDPE
P-109 J-117 J-84 63 56.7 92 145 7 0.032 0.03 BRICK ROAD HDPE
P-110 J-56 J-59 63 56.7 90 145 6.61 0.03 0.03 BRICK ROAD HDPE
P-111 J-36 J-21 90 81.1 47 145 6.61 0.015 0.01 KACCHA ROAD HDPE
P-112 J-2 J-14 63 56.7 148 145 6.49 0.03 0.03 BRICK ROAD HDPE
P-113 J-151 J-146 63 56.7 144 145 6.3 0.029 0.03 KACCHA ROAD HDPE
P-114 J-140 J-76 63 56.7 128 145 5.61 0.026 0.02 KACCHA ROAD HDPE
P-115 J-141 J-134 63 56.7 6 145 5.24 0.024 0.02 BRICK ROAD HDPE
P-116 J-120 J-114 75 67.4 93 145 4.65 0.015 0.01 CC ROAD HDPE
P-117 J-79 J-162 63 56.7 105 145 4.63 0.021 0.02 KACCHA ROAD HDPE
P-118 J-84 J-122 63 56.7 115 145 4.56 0.021 0.01 BRICK ROAD HDPE
P-119 J-126 J-138 63 56.7 98 145 4.28 0.02 0.01 KACCHA ROAD HDPE
P-120 J-39 J-77 63 56.7 42 145 3.93 0.018 0.01 BRICK ROAD HDPE
P-121 J-102 J-94 63 56.7 21 145 3.88 0.018 0.01 BRICK ROAD HDPE
P-122 J-153 J-34 63 56.7 86 145 3.79 0.017 0.01 BRICK ROAD HDPE
P-123 J-50 J-39 63 56.7 81 145 3.57 0.016 0.01 KACCHA ROAD HDPE
P-124 J-68 J-40 63 56.7 41 145 3.55 0.016 0.01 BRICK ROAD HDPE
P-125 J-58 J-102 63 56.7 28 145 3.37 0.015 0.01 KACCHA ROAD HDPE
P-126 J-157 J-128 63 56.7 76 145 3.33 0.015 0.01 KACCHA ROAD HDPE
P-127 J-112 J-98 63 56.7 71 145 3.14 0.014 0.01 CC ROAD HDPE
P-128 J-141 J-105 63 56.7 64 145 2.83 0.013 0.01 BRICK ROAD HDPE
P-129 J-44 J-29 63 56.7 57 145 2.52 0.012 0.01 KACCHA ROAD HDPE
P-130 J-114 J-112 63 56.7 28 145 2.5 0.011 0 CC ROAD HDPE
P-131 J-1 J-3 63 56.7 52 145 2.29 0.011 0 BRICK ROAD HDPE
P-132 J-95 J-86 63 56.7 51 145 2.26 0.01 0 BRICK ROAD HDPE
P-133 J-30 J-97 63 56.7 49 145 2.16 0.01 0 BRICK ROAD HDPE
P-134 J-45 J-24 63 56.7 47 145 2.07 0.009 0 BRICK ROAD HDPE
P-135 J-152 J-145 63 56.7 45 145 1.96 0.009 0 KACCHA ROAD HDPE
P-136 J-144 J-165 63 56.7 43 145 1.88 0.009 0 KACCHA ROAD HDPE
P-137 J-134 J-100 63 56.7 43 145 1.87 0.009 0 BRICK ROAD HDPE
P-138 J-28 J-136 63 56.7 40 145 1.76 0.008 0 KACCHA ROAD HDPE
P-139 J-121 J-124 63 56.7 39 145 1.71 0.008 0 KACCHA ROAD HDPE
P-140 J-129 J-120 63 56.7 65 145 1.62 0.007 0 BRICK ROAD HDPE
P-141 J-163 J-167 63 56.7 36 145 1.56 0.007 0 KACCHA ROAD HDPE
Page 67
OD ID Length Hazen- Flow Velocity Headloss
Label Start node Stop node Type of Road Material
(mm) (mm) (m) Williams (M3/day) (m/s) Gradient (m/km)
P-142 J-83 J-92 63 56.7 34 145 1.51 0.007 0 KACCHA ROAD HDPE
P-143 J-12 J-16 63 56.7 34 145 1.5 0.007 0 CC ROAD HDPE
P-144 J-53 J-61 63 56.7 33 145 1.46 0.007 0 KACCHA ROAD HDPE
P-145 J-35 J-43 63 56.7 33 145 1.46 0.007 0 BRICK ROAD HDPE
P-146 J-83 J-87 63 56.7 33 145 1.44 0.007 0 KACCHA ROAD HDPE
P-147 J-60 J-72 63 56.7 32 145 1.43 0.007 0 BRICK ROAD HDPE
P-148 J-21 J-32 63 56.7 39 145 1.39 0.006 0 KACCHA ROAD HDPE
P-149 J-70 J-81 63 56.7 32 145 1.39 0.006 0 BRICK ROAD HDPE
P-150 J-135 J-123 63 56.7 30 145 1.32 0.006 0 KACCHA ROAD HDPE
P-151 J-84 J-75 63 56.7 28 145 1.24 0.006 0 BRICK ROAD HDPE
P-152 J-40 J-25 63 56.7 28 145 1.23 0.006 0 BRICK ROAD HDPE
P-153 J-101 J-51 63 56.7 28 145 1.23 0.006 0 KACCHA ROAD HDPE
P-154 J-111 J-103 63 56.7 27 145 1.18 0.005 0 KACCHA ROAD HDPE
P-155 J-104 J-23 63 56.7 26 145 1.16 0.005 0 BRICK ROAD HDPE
P-156 J-139 J-159 63 56.7 224 145 1.16 0.005 0 KACCHA ROAD HDPE
P-157 J-78 J-27 63 56.7 26 145 1.14 0.005 0 BRICK ROAD HDPE
P-158 J-132 J-133 63 56.7 26 145 1.13 0.005 0 KACCHA ROAD HDPE
P-159 J-38 J-58 63 56.7 24 145 1.06 0.005 0 KACCHA ROAD HDPE
P-160 J-64 J-32 63 56.7 24 145 1.04 0.005 0 KACCHA ROAD HDPE
P-161 J-85 J-89 63 56.7 22 145 0.97 0.004 0 KACCHA ROAD HDPE
P-162 J-67 J-55 63 56.7 22 145 0.96 0.004 0 BRICK ROAD HDPE
P-163 J-22 J-26 63 56.7 22 145 0.95 0.004 0 KACCHA ROAD HDPE
P-164 J-69 J-78 63 56.7 21 145 0.94 0.004 0 BRICK ROAD HDPE
P-165 J-114 J-116 63 56.7 21 145 0.92 0.004 0 CC ROAD HDPE
P-166 J-74 J-115 63 56.7 19 145 0.84 0.004 0 BRICK ROAD HDPE
P-167 J-42 J-106 63 56.7 19 145 0.82 0.004 0 KACCHA ROAD HDPE
P-168 J-99 J-142 63 56.7 18 145 0.78 0.004 0 BRICK ROAD HDPE
P-169 J-77 J-82 63 56.7 18 145 0.78 0.004 0 BRICK ROAD HDPE
P-170 J-128 J-118 63 56.7 18 145 0.77 0.004 0 KACCHA ROAD HDPE
P-171 J-148 J-149 63 56.7 18 145 0.77 0.004 0 BRICK ROAD HDPE
P-172 J-58 J-94 63 56.7 17 145 0.71 0.003 0 KACCHA ROAD HDPE
P-173 J-113 J-147 63 56.7 16 145 0.71 0.003 0 BRICK ROAD HDPE
P-174 J-59 J-62 63 56.7 16 145 0.7 0.003 0 BRICK ROAD HDPE
P-175 J-158 J-152 63 56.7 15 145 0.68 0.003 0 BT ROAD HDPE
P-176 J-90 J-46 63 56.7 15 145 0.68 0.003 0 BRICK ROAD HDPE
P-177 J-59 J-71 63 56.7 15 145 0.64 0.003 0 BRICK ROAD HDPE
P-178 J-134 J-166 63 56.7 14 145 0.61 0.003 0 KACCHA ROAD HDPE
P-179 J-68 J-164 63 56.7 14 145 0.6 0.003 0 BRICK ROAD HDPE
P-180 J-96 J-93 63 56.7 12 145 0.53 0.002 0 BRICK ROAD HDPE
P-181 J-160 J-110 63 56.7 12 145 0.51 0.002 0 BRICK ROAD HDPE
P-182 J-30 J-48 63 56.7 10 145 0.44 0.002 0 KACCHA ROAD HDPE
P-183 J-108 J-94 63 56.7 10 145 0.44 0.002 0 KACCHA ROAD HDPE
P-184 J-122 J-129 75 67.4 20 145 0.37 0.001 0 BRICK ROAD HDPE
P-185 J-94 J-109 63 56.7 7 145 0.32 0.001 0 KACCHA ROAD HDPE
P-186 J-154 J-155 63 56.7 7 145 0.31 0.001 0 BRICK ROAD HDPE
P-187 J-17 J-19 63 56.7 6 145 0.26 0.001 0 BRICK ROAD HDPE
P-188 J-77 J-68 63 56.7 13 145 0 0 0 BRICK ROAD HDPE
Page 68
JUNCTION
Hydraulic Grade
Label Elevation (m) Demand (M3/Day) Pressure (m h2o)
(m)
J-1 77.48 2.29 89.6 12.1
J-2 77.58 6.49 89.53 11.93
J-3 77.82 4.37 89.6 11.76
J-4 77.84 14.09 89.51 11.64
J-5 77.89 24.87 89.51 11.6
J-6 77.91 18.76 89.53 11.59
J-7 78.06 8.59 89.52 11.44
J-8 78.12 4.57 89.55 11.4
J-9 78.13 6.55 89.53 11.38
J-10 78.17 4.7 89.54 11.35
J-11 78.15 3.98 89.52 11.35
J-12 77.87 38.73 89.06 11.17
J-13 78.36 3.36 89.54 11.16
J-14 78.39 11.77 89.54 11.12
J-15 78.42 3.27 89.53 11.08
J-16 78.06 1.5 89.06 10.98
J-17 78.53 13.83 89.52 10.97
J-18 78.59 4.53 89.54 10.93
J-19 78.58 0.26 89.52 10.92
J-20 76.89 7.75 87.39 10.48
J-21 76.99 9.16 87.39 10.39
J-22 77 17.02 87.35 10.33
J-23 76.83 1.16 87.17 10.32
J-24 77.62 2.07 87.96 10.32
J-25 77.03 1.23 87.36 10.3
J-26 77.06 0.95 87.35 10.27
J-27 77.14 1.14 87.38 10.22
J-28 77.29 5.54 87.5 10.19
J-29 77.32 7.46 87.52 10.18
J-30 77.7 4.82 87.86 10.14
J-31 77.42 17.22 87.58 10.14
J-32 77.3 47.39 87.39 10.07
J-33 77.89 27.49 87.97 10.06
J-34 77.3 3.79 87.36 10.04
J-35 77.07 1.46 87.12 10.03
J-36 77.34 11.85 87.39 10.03
J-37 77.86 60.29 87.89 10
J-38 77.2 1.06 87.2 9.99
J-39 77.36 10.6 87.36 9.98
J-40 77.39 3.29 87.36 9.95
J-41 77.85 19.58 87.81 9.94
J-42 77.64 4.94 87.58 9.92
J-43 77.19 9.89 87.12 9.91
J-44 77.6 2.52 87.52 9.89
J-45 78.05 15.89 87.96 9.89
J-46 77.49 0.68 87.39 9.88
J-47 77.62 5.69 87.5 9.86
J-48 77.99 0.44 87.86 9.85
J-49 77.57 10.36 87.45 9.85
J-50 77.54 3.57 87.36 9.8
J-51 77.74 4.77 87.53 9.77
J-52 77.76 5.41 87.51 9.73
Page 69
Hydraulic Grade
Label Elevation (m) Demand (M3/Day) Pressure (m h2o)
(m)
J-53 79.2 45.97 88.95 9.73
J-54 78.06 9.58 87.79 9.72
J-55 77.47 0.96 87.2 9.71
J-56 78.14 9.17 87.87 9.71
J-57 77.77 26.03 87.49 9.7
J-58 77.49 3.02 87.2 9.7
J-59 78.15 5.28 87.86 9.69
J-60 77.61 1.43 87.3 9.67
J-61 79.29 1.46 88.95 9.64
J-62 78.21 0.7 87.86 9.63
J-63 77.84 7.26 87.49 9.63
J-64 77.75 1.04 87.39 9.63
J-65 77.82 11 87.43 9.59
J-66 77.87 8.91 87.48 9.59
J-67 77.59 23.72 87.2 9.59
J-68 77.78 2.94 87.36 9.56
J-69 77.82 0.94 87.38 9.55
J-70 77.81 11.25 87.31 9.48
J-71 78.37 0.64 87.86 9.48
J-72 77.81 6.43 87.3 9.48
J-73 77.92 13.44 87.4 9.46
J-74 77.82 14.64 87.28 9.44
J-75 77.65 1.24 87.09 9.42
J-76 77.89 5.61 87.32 9.41
J-77 77.93 3.16 87.36 9.41
J-78 77.96 4.95 87.38 9.41
J-79 77.75 15.9 87.17 9.4
J-80 77.94 11.37 87.37 9.4
J-81 77.89 1.39 87.31 9.4
J-82 77.95 0.78 87.36 9.39
J-83 77.54 13.88 86.94 9.38
J-84 77.71 10.32 87.09 9.36
J-85 77.85 2.44 87.22 9.35
J-86 77.61 2.26 86.97 9.33
J-87 77.61 1.44 86.94 9.31
J-88 78.02 12.8 87.34 9.3
J-89 77.93 0.97 87.22 9.27
J-90 78.12 10.8 87.39 9.26
J-91 77.96 20.85 87.23 9.25
J-92 77.7 1.51 86.94 9.22
J-93 78.02 0.53 87.22 9.19
J-94 78 2.41 87.2 9.18
J-95 77.77 11.53 86.97 9.18
J-96 78.04 6.83 87.22 9.17
J-97 78.69 2.16 87.86 9.16
J-98 77.92 3.14 87.09 9.15
J-99 78.16 4.19 87.3 9.12
J-100 77.75 1.87 86.89 9.12
J-101 78.43 1.23 87.53 9.09
J-102 78.1 3.51 87.2 9.09
J-103 77.83 1.18 86.93 9.08
J-104 78.11 6.99 87.17 9.05
J-105 77.83 2.83 86.89 9.04
Page 70
Hydraulic Grade
Label Elevation (m) Demand (M3/Day) Pressure (m h2o)
(m)
J-106 78.54 0.82 87.58 9.02
J-107 78.46 8.12 87.49 9.01
J-108 78.18 0.44 87.2 9.01
J-109 78.2 0.32 87.2 8.99
J-110 78.03 0.51 87 8.95
J-111 77.97 8.89 86.93 8.94
J-112 78.14 5.46 87.09 8.94
J-113 78.14 13.57 87.1 8.93
J-114 78.15 6.22 87.09 8.93
J-115 78.36 0.84 87.28 8.91
J-116 78.19 0.92 87.09 8.89
J-117 78.19 12.06 87.1 8.88
J-118 78.08 0.77 86.98 8.88
J-119 78.09 15.25 86.99 8.88
J-120 78.2 8.02 87.09 8.87
J-121 78.04 6.95 86.93 8.87
J-122 78.22 7.53 87.09 8.85
J-123 78.38 1.32 87.24 8.84
J-124 78.08 1.71 86.93 8.83
J-125 78.36 4.74 87.21 8.83
J-126 78.15 8.84 86.99 8.83
J-127 78.14 6.2 86.99 8.83
J-128 78.16 6.39 86.98 8.81
J-129 78.28 5.81 87.09 8.8
J-130 78.93 47.59 87.75 8.8
J-131 78.41 2.85 87.21 8.78
J-132 78.42 2.92 87.22 8.77
J-133 78.43 1.13 87.22 8.77
J-134 78.11 2.76 86.89 8.77
J-135 78.46 4.42 87.24 8.76
J-136 78.76 1.76 87.5 8.72
J-137 78.37 4.86 87.09 8.71
J-138 78.28 4.28 86.99 8.69
J-139 78.45 24.75 87.14 8.67
J-140 78.63 13.54 87.32 8.67
J-141 78.23 10.35 86.89 8.65
J-142 78.64 0.78 87.3 8.64
J-143 78.57 19.61 87.23 8.64
J-144 78.55 1.88 87.2 8.63
J-145 78.52 1.96 87.14 8.6
J-146 78.49 6.3 87.1 8.59
J-147 78.5 0.71 87.1 8.58
J-148 78.45 8.2 87.03 8.57
J-149 78.46 0.77 87.03 8.56
J-150 78.5 8.3 86.99 8.48
J-151 78.61 11.14 87.1 8.47
J-152 78.66 7.51 87.14 8.46
J-153 78.89 6.25 87.36 8.45
J-154 78.76 4.06 87.21 8.43
J-155 78.78 0.31 87.21 8.41
J-156 78.69 12.84 87.11 8.4
J-157 78.57 3.33 86.98 8.4
J-158 78.72 0.68 87.14 8.4
Page 71
Hydraulic Grade
Label Elevation (m) Demand (M3/Day) Pressure (m h2o)
(m)
J-159 78.75 26.98 87.14 8.38
J-160 78.61 4.67 87 8.37
J-161 78.73 12.7 87.12 8.37
J-162 78.83 4.63 87.17 8.32
J-163 78.78 1.56 87 8.21
J-164 79.19 0.6 87.36 8.16
J-165 79.06 13.87 87.2 8.12
J-166 79.17 0.61 86.89 7.71
J-167 79.4 11.69 87 7.59
Page 72
Area of
Dia. Of Length of BRICK Area of WBM Area of Area of INTER Area of IL KACCHA
S.no. ID Width Brick BT ROAD CC ROAD
Pipe pipe ROAD BT Road ROAD WBM CC Road LOCKING Road ROAD
Road
1 56.7 63 5874 0.6567 3544 2327.345 15 9.8505 0 0 154 101.1318 0 0 2161
2 67.4 75 2174 0.6674 1446 965.0604 0 0 0 0 118 78.7532 0 0 610
3 81.1 90 1844 0.6811 471 320.7981 0 0 0 0 0 0 294 200.2434 1079
4 99.3 110 1348 0.6993 136 95.1048 0 0 0 0 0 0 87 60.8391 1125
5 112.3 125 1308 0.7123 126 89.7498 0 0 0 0 0 0 326 232.2098 856
6 126.3 140 1276 0.7263 0 0 0 0 0 0 0 0 0 0 1276
7 144.4 160 762 0.7444 0 0 0 0 0 0 0 0 0 0 762
8 161.8 180 0 0.7618 0 0 0 0 0 0 0 0 0 0 0
9 180.6 200 0 0.7806 0 0 0 0 0 0 0 0 0 0 0
10 150 150 0 0.75 0 0 0 0 0 0 0 0 0 0 0
11 200 200 287 0.8 0 0 0 0 0 0 0 0 0 0 287
12 250 250 0 0.85 0 0 0 0 0 0 0 0 0 0 0
13 300 300 0 0.9 0 0 0 0 0 0 0 0 0 0 0
Total 14873 9.7299 5723 3798.058 15 9.8505 0 0 272 179.885 707 493.2923 8156
Page 73
Estimate For
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
Under - SWSM Block- Bilariaganj
District- AZAMGARH
ROAD RESTORATION AND EARTH EXCAVATION DETAILS
BT CC KC BRICK ROAD INERTLOCKING
IL
BT CC Vol. KC BR INER Vol.
BT Road CC KC Road
Pipe ROA DEPT Vol. of Road of DEPT Road Vol. of Road Vol. of TLOC DEPT of
Dia. Of Length Restora ROAD DEPTH ROAD BOR DEPTH Resto WIDT
S.no. ID Materia D H OF Excavati WIDTH Restora Excav WIDTH H OF Restor Excavat WIDTH Restora Excavat WIDTH KING H OF Excav
Pipe of pipe tion in LENGT OF EXC LENG LENGTH OF EXC ratio H
l (LEN EXC on (BT) tion in ation EXC ation ion (KC) tion in ion (BR) LENG EXC ation
sqm H TH n in
GTH sqm (CC) in sqm sqm TH (IL)
sqm
1 56.7 63 HDPE 5874 15 1.06 9.95 10.57 0.663 154 1.063 55.9 59.42 0.363 2161 1.063 784.4 833.86 0.363 3544 1.063 2349.7 2497.7 0.663 0 1.06 0 0 0.66
2 67.4 75 HDPE 2174 0 1.08 0 0 0.675 118 1.075 44.25 47.57 0.375 610 1.075 228.8 245.91 0.375 1446 1.075 976.05 1049.3 0.675 0 1.08 0 0 0.68
3 81.1 90 HDPE 1844 0 1.09 0 0 0.69 0 1.09 0 0 0.39 1079 1.09 420.8 458.68 0.39 471 1.09 324.99 354.24 0.69 294 1.09 203 221 0.69
4 99.3 110 HDPE 1348 0 1.11 0 0 0.71 0 1.11 0 0 0.41 1125 1.11 461.3 511.99 0.41 136 1.11 96.56 107.18 0.71 87 1.11 61.8 68.6 0.71
5 112.3 125 HDPE 1308 0 1.13 0 0 0.725 0 1.125 0 0 0.425 856 1.125 363.8 409.28 0.425 126 1.125 91.35 102.77 0.725 326 1.13 236 266 0.73
6 126.3 140 HDPE 1276 0 1.14 0 0 0.74 0 1.14 0 0 0.44 1276 1.14 561.4 640.04 0.44 0 1.14 0 0 0.74 0 1.14 0 0 0.74
7 144.4 160 HDPE 762 0 1.16 0 0 0.76 0 1.16 0 0 0.46 762 1.16 350.5 406.6 0.46 0 1.16 0 0 0.76 0 1.16 0 0 0.76
8 161.8 180 HDPE 0 0 1.18 0 0 0.78 0 1.18 0 0 0.48 0 1.18 0 0 0.48 0 1.18 0 0 0.78 0 1.18 0 0 0.78
9 180.6 200 HDPE 0 0 1.2 0 0 0.8 0 1.2 0 0 0.5 0 1.2 0 0 0.5 0 1.2 0 0 0.8 0 1.2 0 0 0.8
10 150 150 DI 0 0 1.15 0 0 0.75 0 1.15 0 0 0.45 0 1.15 0 0 0.45 0 1.15 0 0 0.75 0 1.15 0 0 0.75
11 200 200 DI 287 0 1.2 0 0 0.8 0 1.2 0 0 0.5 287 1.2 143.5 172.2 0.5 0 1.2 0 0 0.8 0 1.2 0 0 0.8
12 250 250 DI 0 0 1.25 0 0 0.85 0 1.25 0 0 0.55 0 1.25 0 0 0.55 0 1.25 0 0 0.85 0 1.25 0 0 0.85
13 300 300 DI 0 0 1.3 0 0 0.9 0 1.3 0 0 0.6 0 1.3 0 0 0.6 0 1.3 0 0 0.9 0 1.3 0 0 0.9
Total 14873 15 9.95 10.57 272 100.15 107 8156 3315 3678.6 5723 3838.6 4111.1 707 501 556
Page 74
ESTIMATE
(CIVIL)
Page 75
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
ESTIMATE & DETAILED MEASUREMENT FOR PUMP HOUSE
Item
Item of work No. L B H/D Qty Rate unit Amount
No.
Provide all materials, labour, T&P etc. complete and construct
Pump house size (3.6x3.0x3.0)m Chlorinating room size
(2.5x1.8x3.0)m as per departmental type design and drawing
1 (drawing no-D-2) and as per the specifications for civil work 1 1 6,19,000 Each 619000
given in the bid document, including supply of all material,
labour and T&P etc complete as per instructions of Engineer -in
- charge.
Provide all materials, labour, T&P etc. complete and construct
Pump house size (2.5x3.0x3.0)m Chlorinating room size
(1.8x1.2x3.0)m as per departmental type design and drawing
(drawing no-D-2) and as per the specifications for civil work 0 0 4,91,000 Each 0
given in the bid document, including supply of all material,
labour and T&P etc complete as per instructions of Engineer -in
- charge.
Construction of 1 No Raw Water Tank / Reservoir for storage of
water before pumping to WTP - rate as per SOR, SWSM for 0 13850 KL 0
reservoir upto 100 KL
Construction of 1 No Clear Water Tank / Reservoir for storage
of treated water before pumping to WTP - rate as per SOR, 0 13850 KL 0
SWSM for reservoir upto 100 KL
Total 619000
Say (In Lacs) 6.19
Page 76
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
ESTIMATE & DETAILED MEASUREMENT FOR RISING MAIN
Item
Item of work No. L B H/D Qty Rate unit Amount
No.
Supply of following sizes (D.I.) pipes for rising main/distribution system conforming to latest/relevant I.S. 8329/2000 Specifications
with all jointing materials such as specials conforming to latest /relevant I.S. specifications, suitable for D.I pipes, as per IS-1239 /2000
and IS 8329/2000 or their latest amendment including F.O.R. destination and all taxes and insurance etc. with loading, unloading and
1
Carting up to site of work, also including specials for these pipes and lowering them into the trenches and laying true to alignment
and gradient and jointing etc. complete (including testing of pipe lines and cutting of pipes for making up the length but excluding the
cost of trenches).all complete as per instructions of Engineer -in - charge.
1.01 300 mm dia K-9 1 0 0 3,940.00 Rmt 0
1.02 250 mm dia K-9 1 0 0 3,103.50 Rmt 0
1.03 200 mm dia K-9 1 0 0 2,332.32 Rmt 0
1.04 150 mm dia K-9 1 40 40 1,728.48 Rmt 69139.2
1.05 125 mm dia K-9 1 0 0 1,424.45 Rmt 0
1.06 100 mm dia K-9 1 0 0 1,191.41 Rmt 0
1.07 80 mm dia K-9 1 0 0 910.40 Rmt 0
1.08 300 mm dia K-7 1 0 0 3,184.41 Rmt 0
1.09 250 mm dia K-7 1 0 0 2,590.53 Rmt 0
1.10 200 mm dia K-7 1 0 0 1,868.21 Rmt 0
1.11 150 mm dia K-7 1 0 0 1,512.51 Rmt 0
1.12 125 mm dia K-7 1 0 0 1,313.89 Rmt 0
1.13 100 mm dia K-7 1 0 0 1,017.12 Rmt 0
1.14 80 mm dia K-7 1 0 0 915.56 Rmt 0
Page 77
Item
Item of work No. L B H/D Qty Rate unit Amount
No.
2 Excavation Work
Excavation of earth in ordinary soil (loam, clay or sand) for pipe line and rising main trenches including lift upto 1.50 m and lead upto
50 m and refilling watering, ramming of the excavated earth into the trench and also disposal of surplus earth upto 50m from the
center of the trenches including supply of all material labour, T&P etc complete as per instructions of Engineer -in -charge.
Page 78
Item
Item of work No. L B H/D Qty Rate unit Amount
No.
4 Valve Chamber
Provide all materials, labour, T&P etc.
complete and constructed Bye-pass chamber
for pump house ( 1000 (L) x 1000 (W) x 1150
(H) mm ) drawing (drawing no.D-3) and as
4.1 per the specifications for civil work given in 0 0 19,550.00 Each -
the bid document, including supply of all
material, labour and T&P etc complete as per
instructions of Engineer -in -charge.
Page 79
Item
Item of work No. L B H/D Qty Rate unit Amount
No.
Providing reinforcement of Thrust block for
reinforced concrete work including
distribution bars, stirrups, binders etc. initial
straightening and removal of loose rust (if
6.00 necessary), cutting to requisite length,
hooking and bending to correct shape,
placing in proper position and binding with
wire at every inter-section, complete as per
drawing and direction.
1 72.00 109.81 kg 7906.32
Total 173582.18
Say (In Lacs) 1.74
Page 80
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
ESTIMATE & DETAILED MEASUREMENT FOR RCC OVER HEAD SERVISE RESRVOIR
Item
Item of work No. L B H/D Qty Rate unit Amount Remarks
No.
Supply of all materials labour T&P etc. for complete construction of R.C.C. Over Head Tank of following capacity and staging above
ground level with main components, including cost of soil testing and assuming bearing capacity of soil as 8 MT, with supply of
design and drawings.All the water retaining components of OHT shall be casted in M-30 concrete and minimum grade of concrete
of foundation and staging should be M-25 with approved cement, coarse sand and stone grit as per I.S. 11682 and I.S.456Seismic
effects and wind load should be taken into consideration as per I.S. 1893 for earthquake resistance and I.S. 875 part-III for wind
load on structure and including 1M wide RCC staircase, 1 m wide R.C.C. M30 balcony, M.S. ladder made of 50x50x6 mm angle
section and 20mm plain M.S. bars with hand rails of 20mm medium class G.I. pipes, One aluminum ladder inside the tank from top
dome to bottom dome, R.C.C. railing with 20mm dia medium class G.I.pipe (in 3 rows) on both sides of stair case, supported on
50x50x6mm M.S. angle section, spaced at intervals not more than 1.5m, Proper ventilator at top dome in circular shape of 1.2 m As per revised
dia, Water level indicator fabricated with sensor connecting to automation, Lightening conductor as per I.S.S.2309 or its latest Guidelines
1 amendments of latest electricity rules, consisting of proper elevation rod with 5 or more fork points as prescribed in ISS 2309-1969 issued on
and ISS 3013-1966, C.I. manhole of min 60x60cm size with locking arrangement, Supply, fixing, jointing of D.I.D/F Pipes of 12.02.2021.
appropriate size with D.I.D/F specials conforming to IS 8329/2000 as vertical pipes for inlet, outlet, overflow and washout as per
latest / relevant I.S. specifications with all jointing materials for proper completion of work, Construction of bed blocks in 1:2:4 PCC
with cement, coarse sand and approved stone grit , Construction of washout / overflow chamber and chambers for sluice / butter
fly valves as per departmental type design and drawing, Supply of 200 mm dia PVC pipe as per I.S.- 4985/2000 for disposal of water
from overflow and washout chamber to suitable point outside the water works compound, Painting of all concrete
surface and steel pipe works with three coats
Total 4742850
Say (In Lacs) 47.43
Page 81
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
ESTIMATE & DETAILED MEASUREMENT FOR DISTRIBUTION SYSTEM
Item
Item of work No. L B H/D Qty Rate Unit Amount
No.
1 DISTRIBUTION SYSTEM
Supply of following sizes pipes for distribution system conforming to latest/ relevant I.S. 4984/1995
Specifications with all jointing materials and specials conforming to latest/relevant I.S. specifications including
F.O.R. destination and all taxes and insurance etc. with loading, unloading and Carting up to site of work, also
including specials for these pipes and lowering them into the trenches and laying true to alignment and gradient
and jointing etc. complete (including testing of pipe lines and cutting of pipes for making up the length but
excluding the cost of trenches) all complete as per instructions of Engineer -in - charge.
1.01
1.02 63 mm dia HDPE Pipe PN-6: Class PE-100 1 5874 5874 146.00 Rmt 857604
1.03 75 mm dia HDPE Pipe PN-6: Class PE-100 1 2174 2174 190.00 Rmt 413060
1.04 90 mm dia HDPE Pipe PN-6: Class PE-100 1 1844 1844 254.00 Rmt 468376
1.05 110 mm dia HDPE Pipe PN-6: Class PE-100 1 1348 1348 369.00 Rmt 497412
1.06 125 mm dia HDPE Pipe PN-6: Class PE-100 1 1308 1308 471.00 Rmt 616068
1.07 140 mm dia HDPE Pipe PN-6: Class PE-100 1 1276 1276 595.00 Rmt 759220
1.08 160 mm dia HDPE Pipe PN-6: Class PE-100 1 762 762 753.00 Rmt 573786
1.09 180 mm dia HDPE Pipe PN-6: Class PE-100 1 0 0 929.00 Rmt 0
1.10 200 mm dia HDPE Pipe PN-6: Class PE-100 1 0 0 1139.00 Rmt 0
32.08 300 mm dia K-7 1 0 0 3184.41 Rmt 0
32.09 250 mm dia K-7 1 0 0 2590.53 Rmt 0
32.10 200 mm dia K-7 1 287 287 1868.21 Rmt 536176.27
32.11 150 mm dia K-7 1 0 0 1512.51 Rmt 0
Total 7907
A Ordinary Soil 100% 7907 234.85 Cum 1857020
B Mixed soil with Kankar 0% 0 272.59 Cum 0
C Soft rock 0% 0 943.82 Cum 0
D Hard rock 0% 0 1319.18 Cum 0
Provision for following types of Culvert crossing along the alignment of pipe line complete as per instructions of
3 Engineer -in -charge. ( casing of pipe is done by concreting) 0
Nala/Culvert Crossing ( width -3.5 m) upto Dia 300
3 3 21500 Nos.
3.1 mm 64500
4 Trenchless crossings
Survey site Investigation Planning , design Drawings as per State Road manual and vetting / checked from State
Road Divisional Office and taking NOC for trenchless crossing of National highway road and Railway
track(crossing length 15m to 25m ), Road for of required dia Rising main pipe with casing pipe as required for
proper completion of work required size of MS casing pipe as per drawing and as per (IS:3589 & made from
confining to IS:2062) with 750 Micron PU coating internally and 250 micron anti corrosive bituminous paint
externally by trenchless technology method at an average depth 3.60 mtr from normal ground level up to top of
4.1 casing pipe including excavation & filling of Pit, Dewatering arrangement, Supporting system for soil, also
including supply and fixing of 2 no Sluice valve ISI Mark, construction of sluice valve chamber etc. all complete
work including supply & fixing specials in carrier pipe over main pipe, as per specification given in the bid
documents including supply of all materials, labour T&P etc. for proper completion of work as per instruction of
Engineer.
Page 82
Item
Item of work No. L B H/D Qty Rate Unit Amount
No.
Road Crossing - Excavation in foundation of trench of proper size in soil mixed with moorum, Shingle, Kankar,
soft rock, hard rock, including refilling, dressing and ramming earth or sand or bajri, ballast, including providing,
supply, carting, lowering, laying and jointing of casing pipe of RCC NP-3 with appropriate size, with rubber ring
5 joint, sand filling in gap inside RCC pipe, insertion of distribution pipe into the encasing pipe including supply of
T&P, including concrete of 150 mm thick in with 40mm gauge brick ballast local sand and cement in proportion
of 8:4:1, provision for barricading, labour for traffic diversion etc. Complete for proper completion of work as
per instruction of Engineer.
5.01 50 mm dia. Pipe 1 0 0 1610 Rmt 0
5.02 100 mm dia. Pipe 1 0 0 1955 Rmt 0
5.03 150 mm dia. Pipe 1 0 0 2300 Rmt 0
5.04 200 mm dia. Pipe 1 0 0 2760 Rmt 0
5.05 250 mm dia. Pipe 1 0 0 4000 Rmt 0
5.06 300 mm dia. Pipe 1 0 0 4500 Rmt 0
5.07 350 mm dia. Pipe 1 0 0 5000 Rmt 0
5.08 400 mm dia. Pipe 1 0 0 5405 Rmt 0
5.09 450 mm dia. Pipe 1 0 0 6000 Rmt 0
5.1 500 mm dia. Pipe 1 0 0 6500 Rmt 0
5.11 600 mm dia. Pipe 1 0 0 7600 Rmt 0
6 Distribution System - Road dismantling and restoration
Dismantling AND Reinstatement of the following type of road surface with old and new materials including
supply of all materials labour T&P etc. required for proper completion of the work as per instructions of
Engineer -in -charge.
6.1
6.2 B.O.E. surface 1 3839 450 Sqm 1727379
6.3 Bituminous surface 1 9.95 2100 Sqm 20895
6.4 Interlocking Road 1 501 1266 Sqm 634240.68
6.5 C.C. Road 1 100.2 1946 Sqm 194851.84
7 Distribution System - Connections
Making house connection should be done atleast 2 m inside the boundary wall with provision of tap from
distribution line to outer wall of house, with supply of 1 m G.I. pipe ( 15 mm ) ( above ground ) & average 5 mtr.
MDPE Pipe ( 20 mm) ( below ground) including specials, saddle, Tap,etc. of suitable size, T&P etc. including
excavation, laying and jointing for proper completion of work as per instructions of Engineer as per Dwg 12 (
excluding road restoration)
7.1 House service connections 1 933 3700 Nos. 3452100
7.2 Public stand post 3 3 10000 Nos. 30000
Valves & Fittings
Supply and carting up to site of work of the
following dia DI butterfly /sluice valves, class I,
working pressure 10 Kg/cm2 confirming to IS:
780/1969 or its latest amendments,
ng valve fittings & Dismantling Joints as per
requirement F.O.R. destination, and lowering them
into the already prepared trenches, fixing in
position and jointing them with pipelines and
testing etc. complete and also including supply of
jointing materials etc. complete .including all taxes
and insurance, as per instructions of Engineer -in
8 -charge.
8.1 Sluice valve - 80 mm dia 1 2 2 11700 Nos. 23400
8.2 Sluice valve - 100 mm dia 1 1 1 14300 Nos. 14300
8.3 Sluice valve - 125 mm dia 0 0 16900 Nos. 0
8.4 Sluice valve - 150 mm dia 1 1 1 19500 Nos. 19500
8.5 Sluice valve - 200 mm dia 1 1 1 29250 Nos. 29250
8.6 Sluice valve - 250 mm dia 0 0 48109 Nos. 0
8.7 Sluice valve - 300 mm dia 0 0 64042 Nos. 0
SCOUR VALVE
Scour valve - 80 mm dia 1 3 3 11700 Nos. 35100
Scour valve - 100 mm dia 0 0 14300 Nos. 0
Scour valve - 150 mm dia 0 0 19500 Nos. 0
Scour valve - 200 mm dia 0 0 29250 Nos. 0
Scour valve - 250 mm dia 0 0 48109 Nos. 0
Page 83
Item
Item of work No. L B H/D Qty Rate Unit Amount
No.
Supply and installation, testing etc. of single/double
ball type air valve conforming to latest/relevent I.S.
specifications including all taxes and insurance,
carting up to site of work and lowering them into
the trenches, fixing in position and jointing them
with pipelines and testing etc. complete (including
supply of jointing materials and Valve fittings etc
complete) as per instructions of Engineer.
20 mm 0 0 10229.21 Nos. 0
50 mm 1 1 1 23170.33 Nos. 23170.33
80 mm 0 0 23170.33 Nos. 0
150 mm 0 0 41024.88 Nos. 0
Supply of under ground sluice value type fire
hydrant consisting of 80 mm dia sluice valve, 80mm
dia tail pieces, 80mm dia duck foot bend and 80
mm dia standard makes iron coupling with cap and
etc. complete conforming to latest/relevent
I.S.specifications including all taxes and insurance
up to site of work and lowering them into the
trenches, fixing in position and jointing them with
pipelines and testing etc. complete (including
supply of jointing materials and Valve fittings etc. 1 2 2 24500.00 Nos. 49000
Pressure release valve
PRV 80 mm dia 0 0.00 54219 Nos. 0
PRV 100 mm dia 0.00 80025 Nos. 0
PRV 150 mm dia 0 0.00 1,24,575.00 Nos. 0
Sluice valve chamber (surface box Type) 1 3 3.00 5300.00 No. 15900
Fire Hydrant chamber (750 (L) X 450 (W) X 1000
(H) mm) 1 2 2.00 20500.00 No. 41000
Air Valve Chamber
350 (L) x 350 (W) x 500 (H) mm 1 1 1.00 10400.00 No. 10400
Scour Valve Chamber
dia upto 200 mm - 1000 (L) x 1200 (W) x 1300 (H)
mm 1 3 3.00 29000.0 No. 87000
PRV Valve Chamber - 1000 (L) x 1200 (W) x 1300
(H) mm 0 0.00 27610.0 No. 0
Total 13050709
Say in Lacs 130.51
Page 84
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
ESTIMATE & DETAILED MEASUREMENT FOR BOUNDARY WALL
Item
Item of work No. L B H/D Qty Rate unit Amount
No.
Construction of 1.3 m high and 115mm thick boundary wall with 230 mmx230 mm thick pillar made in
Brick masonry in 1 cement and 4 sand mortar, the spacing between two pillar should not be more than
3.0 m c/c and the depth of foundation should not be less than 0.60m, at the site of water works as per
1 departmental type design and drawing, and, as per specifications given in the bid document including
supply of all materials, labour T&P etc.for proper completion of work as per instructions of Engineer -in
- charge. (Drawing No.D-1)
Supply and fixing of 3.6 m x 1.20 m MS gate including fabrication and supply of steel and construction
of bounary wall pillars of size 1.35mx0.23mx0.23m with ornamental brick work 115mm th. around
RCC, as per departmental type design and drawing (Drawing No. D-1) and as per specifications laid
down in the bid document, including supply of all material, labour,T&P etc.required for proper
completion of work as per instructions of Engineer-in-charge.
2
Page 85
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
ESTIMATE & DETAILED MEASUREMENT FOR APPROACH ROADS AND ANCILLIARY CIVIL WORKS
Item
Item of work No. L B H/D Qty Rate unit Amount
No.
Construction of Interlocking pavement for approach to water works, as per departmental type design and
drawing and as per specifications laid down in the bid document, including supply of all materials , labour, T&P
1
etc.required for proper completion of work as per instructions of Engineer -in -charge.
Page 86
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
ESTIMATE & DETAILED MEASUREMENT FOR SURVEY & DESIGN
Item
Item of work No. L B H/D Qty Rate unit Amount Remarks
No.
All the works including Hydrological survey, topographical survey, Design charges including
1 preparation and approval of DPR
1.1 SURVEY & DESIGN 1 1 264828.81 Each 264828.810
Say in Lacs 2.65
Page 87
ESTIMATES
(E&M)
Page 88
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
ESTIMATE & DETAILED MEASUREMENT FOR TUBEWELL CONSTRUCTION
Item
Item of work Qty Rate unit Amount Remarks
No.
2.00 Drilling of Borehole for Tube well construction by DC/RC/DTH Rig
Machine including transportation, erection, dismantling of Rig
and associated T&P complete in all respect including required all
material labor etc. (Tube well Capacity 850 LPM , 43M Head, 600
X 500 Drill and 300 x 150 Assembly)
Page 89
Item
Item of work Qty Rate unit Amount Remarks
No.
MS Bail plug AS per IS 2800 0
3.13 100 mmØ MS BAIL PLUG 0 1500.00 Nos. 0
3.14 150 mmØ MS BAIL PLUG 1 1725.00 Nos. 1725
3.15 200 mmØ MS BAIL PLUG 0 2070.00 Nos. 0
3.16 300 mmØ MS BAIL PLUG 0 3000.00 Nos. 0
REDUCER - 0
3.17 300X200 MM REDUCER 0 6550.00 Nos. 0
3.18 200X150 MM REDUCER 0 4150.00 Nos. 0
3.19 300X150 MM REDUCER 1 5500.00 Nos. 5500
3.20 200X100 MM REDUCER 0 3550.00 Nos. 0
3.21 150X100 MM REDUCER 0 2850.00 Nos. 0
MSSI CLAMP - AS PER IS 2800 0
3.22 100 mmØ MS S.I. Clamp 0 1250.00 Nos. 0
3.23 150 mmØ MS S.I. Clamp 0 1500.00 Nos. 0
3.24 200 mmØ MS S.I. Clamp 0 2000.00 Nos. 0
3.25 300 mmØ MS S.I. Clamp 1 4050.00 Nos. 4050
TW Assy Support - H Shape Girder 0
3.26 100 mmØ tubewell Assembly Support 0 10500.00 Nos. 0
3.27 150 mmØ tubewell Assembly Support 0 13500.00 Nos. 0
3.28 200 mmØ tubewell Assembly Support 0 15500.00 Nos. 0
3.29 300 mmØ tubewell Assembly Support 1 17500.00 Nos. 17500
MS WELL CAP - 0
3.30 100 mmØ MS WELL CAP 0 1000.00 Nos. 0
3.31 150 mmØ MS WELL CAP 0 1250.00 Nos. 0
3.32 200 mmØ MS WELL CAP 0 1350.00 Nos. 0
3.33 300 mmØ MS WELL CAP 1 1550.00 Nos. 1550
CENTRE GUIDE- 0
3.34 CENTRE GUIDE FOR 150 mmØ TW Assembly 15 920.00 Nos. 13800
3.35 CENTRE GUIDE FOR 200 mmØ TW Assembly 0 1040.00 Nos. 0
4.00 Lowering of above assembly with welding of parts complete in 0
4.01 all respectup
Lowering with all required
to 100 material, T&P, labour, etc.
Mtr. Deep 0
4.02 100 MMØ MSERW Plane/Slotted Pipe
0 129.28 Mtr. 0
4.03 150 MMØ MSERW Plane/Slotted Pipe
58 280.64 Mtr. 16277.12
4.04 200 MMØ MSERW Plane/Slotted Pipe
0 407.00 Mtr. 0
4.05 300 MMØ MSERW Plain/Slotted Pipe
42 482.00 Mtr. 20244
4.06 Lowering from 101 Mtr. To 200 Mtr. Deep
0
100 MMØ MSERW Plane/Slotted Pipe
0 352.00 Mtr. 0
4.07 150 MMØ MSERW Plane/Slotted Pipe
100 368.32 Mtr. 36832
4.08 200 MMØ MSERW Plane/Slotted Pipe
0 484.00 Mtr. 0
4.09 300 MMØ MSERW Plane/Slotted Pipe
0 627.00 Mtr. 0
Page 90
Item
Item of work Qty Rate unit Amount Remarks
No.
4.10 Lowering from 201 Mtr. To 300 Mtr. Deep 0
100 MMØ MSERW Plane/Slotted Pipe 0 362.00 Mtr. 0
4.11 150 MMØ MSERW Plane/Slotted Pipe 25 433.09 Mtr. 10827.25
4.12 200 MMØ MSERW Plane/Slotted Pipe 0 516.00 Mtr. 0
4.13 300 MMØ MSERW Plane/Slotted Pipe 0 681.95 Mtr. 0
4.14 Lowering from 301 Mtr. To 400 Mtr. Deep & above 0
100 MMØ MSERW Plane/Slotted Pipe 375.00 Mtr. 0
4.15 150 MMØ MSERW Plane/Slotted Pipe 445.00 Mtr. 0
4.16 200 MMØ MSERW Plane/Slotted Pipe 520.00 Mtr. 0
4.17 300 MMØ MSERW Plane/Slotted Pipe 690.00 Mtr. 0
5.00 3Mtr. Long Column Pipe as per IS 1239 with Necessary packings
and nut & Bolts etc.
80 mm Dia size - MS pipe 0.00 4500.00 Nos. 0
100 mm Dia size - MS pipe 4.00 5150.00 Nos. 20600
150 mm Dia size - MS pipe 0.00 7151.10 Nos. 0
6.00 charges of Development of Tube well including Transportation,
Installation Dismantling of Compressor 0
Page 91
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
ESTIMATE & DETAILED MEASUREMENT FOR PUMPING PLANT & CHLORINATING PLANT
Item
Item of work No. L B H/D Qty Rate unit Amount Remarks
No.
SITC of energy efficiant AC Submmercible pumping plant with submercible flat cables of suitable length, main piping &
valves with 08 nos coloumn pipes , distance piece for rising main and bypass side, NRV cum Pump and coloumn Pipe
1 Jointer , Power Wiring , Chemical earthing , painting , wiring of pump house ( internal & external ) and installation job of
pumping plant complete in all respect with all required marterial , T&P labour complete in all respect for following duties
in solar powered applications-
1.1 15 HP 1 1 213100 Nos. 213100
2 Pressure Transmitter 1 1 45000 Nos. 45000
CE/UL Certified Electromagnetic flow
3
meters
3.01 80mm 0 0 100000 Nos. 0
Additional
4 Chain Pulley Blocks - 2 T 1 1 58432 Nos. 58432
Item
Electrically operated Sluice Valve PN 1.0 dia
5
Electrically operated D.I. Sluice Valve Metal
5.01 seated PN 1.0 dia 80 0 0 138000 Nos. 0
Page 92
Electrically operated D.I. Sluice Valve Metal
5.02 seated PN 1.0 dia 100 2 2 143750 Nos. 287500
Electrically operated DI Sluice Valve metal
5.03 seated PN 1.0 dia 150 0 0 150000 Nos. 0
Electrically operated DI Sluice Valve Metal
5.04 SeatedPN 1.0 dia 200 0 0 172500 Nos. 0
6 Dozer (Electronic Type)
Supply , Installation of chlorinating
system with dosing pump 0-6 LPH
capacity with 100 Litres(1w+1s)
7 tanks,valves ,pipes with required 1 1 64000 JOB 64000
acessories (Automatic Dosing System for
chemical injection)
Total 793032
Say in Lacs 7.93
Page 93
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
ESTIMATE & DETAILED MEASUREMENT FOR SOLAR PLANT
Item
Item of work No. L B H/D Qty Rate unit Amount Remarks
No.
SITC of Solar power plant (for complete plant ) including solar panels , VFD , Structure,earthing of all electrical
items , Balance of system with auxillary load arrangements for Field monitoring devices , Cleaning
1
arrangements for solar panals , Interlocking Pavement below solar panals and Installation and commisioning
with civil works etc. complete in all respect with required material T&P labour
Add. 2
KW
Inverter
1.1 21.00 21.00 86800.00 Kw 1822800.00
for
Auxilary
Load
Total 1822800
Say in lacs 18.23
Page 94
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
ESTIMATE & DETAILED MEASUREMENT FOR ELECTRICAL AND INSTRUMENTATION
Item
Item of work No. L B H/D Qty Rate unit Amount
No.
1 Internal electrificaton of Tubewell 0.00 19968 LS 0
Installation of suitable capacity simple T.W. automation
system to control operation of the pumping plant with
respect to high/low water level in OHT iwith RTU panel , 7"
HMI screen , surge device including enrgy meter inside the
3 1 1.00 375000.00 Job 375000
pump house with arrangement for communication of data
with GSM and GPRS system to show required parameters
including all accessories etc. complete in all respect as per
instructions of Engineer -in –charge.
complete cabling for tubewell inlcuding all power and
4 controlcables of all equipments at pumphouse and OHT 1 1.00 60000.00 Nos. 60000
5.00 Internal electrificaton of water works campus. 1.00 1.00 25000.00 Job 25000
Supplying,Installation,Testing and Commissioning of
3Phase,415V D.G Set with Day Oil Fuel Tank,Residential
Silencer andwith all associated equipment including Filter Kits
Add. Item 1 1.00 370000 KVA 370000
and other recommended spares and Consumables for 45 days
Operation etc as required as per CPCB-II norms. Capacity 20
KVA
Add. Item Battery backup for Auxillary Load 150 Ah battery 2 2.00 24000.00 Nos. 48000
Add. Item DG Cable and Accessories 1 1.00 5000.00 Nos. 5000
Total 883000
Say in lacs 8.83
Page 95
BILL
OF
QUANTITY
Page 96
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
BILL OF QUANTITIES (COMPREHENSIVE)
Item Description
Sl. No. Unit Quantity Rate (in Rs) Amount
1.00 SURVEY
All the works including Hydrological survey topographical survey
1.01 Design charges of all components such as distribution system, OHSR , 1 1%of ECV 2,64,828.81
etc including preparation and approval of DPR
DC/RC Drilling including Hiring Transportaion , Erection , Dismantling
with Loading and unloading of Rig and assosiated T&P complete in
2.00
all respect including required all material labour & T&P etc.
Page 97
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
BILL OF QUANTITIES (COMPREHENSIVE)
Item Description
Sl. No. Unit Quantity Rate (in Rs) Amount
Page 98
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
BILL OF QUANTITIES (COMPREHENSIVE)
Item Description
Sl. No. Unit Quantity Rate (in Rs) Amount
Cement Sealing for QPV Areas including all Materials , T&P and Labour
4.19 etc for Completion of work.- Mtr. 1000.00 -
5.00 Supplying and unconsolidated packing of gravel with suitable size Cum 63.47 7500 4,75,987.50
Prayagraj / Vindhyachal Mandal
Included in Item No
5.01
2 and 4
7.06 17.5 HP (150 mm Dia size Main piping And valves) With Out (2 Nos. 0.00 237504.56 -
Nos.S.V)
Page 99
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
BILL OF QUANTITIES (COMPREHENSIVE)
Item Description
Sl. No. Unit Quantity Rate (in Rs) Amount
20 HP (150 mm Dia size Main piping And valves) With Out (2 Nos.S.V)
7.07 Nos. 0.00 256500.00 -
25 HP (150 mm Dia size Main piping And valves) With Out (2 Nos.S.V)
7.08 Nos. 0.00 295043.48 -
30 HP (150 mm Dia size Main piping And valves) With Out (2 Nos.S.V)
7.09 Nos. 0.00 327163.04 -
SITC of Energy efficiant AC Submmercible Pumping plant
including Soft Starter with submercible flat cable of suitable
length , main Piping & Valves with 8 Nos Column Pipes , Distance
piece for Rising Main and Bypas side ,NRV cum Pump and
8.00 Column Pipe Jointer, Power wiring, Chemical earthing , Painting, -
wiring of pump house (internal & External ) and Installation Job of
Pumping Plant complete in all respect with all required material, T&P
labour etc for following duties in Grid Powered Applications-
8.01 5 HP (80 mm Dia size Main piping And valves) Nos. 241725.00 -
8.02 7.5HP (80 mm Dia size Main piping And valves) Nos. 2,80,038.00 -
8.03 10 HP (100 mm Dia size Main piping And valves) Nos. 3,19,795.00 -
8.04 12.5 HP (100 mm Dia size Main piping And valves) Nos. 3,34,745.00 -
8.05 15 HP (150 mm Dia size Main piping And valves) Nos. 3,68,995.00 -
8.06 17.5 HP (150 mm Dia size Main piping And valves) Nos. 3,70,670.00 -
8.07 20 HP (150 mm Dia size Main piping And valves) Nos. 3,92,633.00 -
8.08 25 HP (150 mm Dia size Main piping And valves) Nos. 4,33,990.00 -
8.09 30 HP (150 mm Dia size Main piping And valves) Nos. 4,65,860.00 -
9.00 Pressure Transmitter Nos. 1.00 45000.00 45,000.00
10.00 Electrically operated D.I. Sluice Valve Metal seated PN 1.0 dia 80 No. 0.00 138000.00 -
10.01 Electrically operated D.I. Sluice Valve Metal seated PN 1.0 dia 100 Nos. 2.00 143750.00 2,87,500.00
10.02 Electrically operated DI Sluice Valve metal seated PN 1.0 dia 150 Nos. 0.00 150000.00 -
10.03 Electrically operated DI Sluice Valve Metal SeatedPN 1.0 dia 200 Nos. 0.00 172500.00 -
Providing and installation hydrostatic level sensor at all tubewell
11.00 pumping system including all accessories etc. complete in all respect as Nos. 1.00 126000.00 1,26,000.00
per instructions of Engineer -in –charge.
SITC of Oil Cooled Servo Voltage Stabilizer (150-460 V Range
with Protection Devices for High Low voltage Cut off , overload
12.00 Protection included Oil filling , Earthing and Power Wiring etc Job -
complete in all respect with all required material, T&P labour .
Page 100
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
BILL OF QUANTITIES (COMPREHENSIVE)
Item Description
Sl. No. Unit Quantity Rate (in Rs) Amount
Construction of 1.3 m high and 115mm thick boundary wall with 230
mmx230 mm thick pillar made in Brick masonry in 1 cement and 4 sand
mortar the spacing between two pillar should not be more than 3.0 m
c/c and the depth of foundation should not be less than 0.60m at the
site of water works as per departmental type design and drawing and
19.00 as per specifications given in the bid document including supply of all m 155.20 7360.00 11,42,272.00
materials labour T&P etc.for proper
completion of work as per instructions of Engineer -in - charge.
(Drawing No.D-1)
Page 101
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
BILL OF QUANTITIES (COMPREHENSIVE)
Item Description
Sl. No. Unit Quantity Rate (in Rs) Amount
Provide all materials labour T&P etc. complete and constructed Bye-
pass chamber for pump house ( 1000 (L) x 1000 (W) x 1150 (H) mm )
drawing (drawing no.D-3) and as per the
29.00 specifications for civil work given in the bid document including supply no 1.00 19550.00 19,550.00
of all material labour and T&P etc
complete as per instructions of Engineer -in -charge.
Page 102
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
BILL OF QUANTITIES (COMPREHENSIVE)
Item Description
Sl. No. Unit Quantity Rate (in Rs) Amount
Page 103
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
BILL OF QUANTITIES (COMPREHENSIVE)
Item Description
Sl. No. Unit Quantity Rate (in Rs) Amount
Excavation of earth in ordinary soil (loam clay or sand) for pipe line and
rising main trenches including lift upto 1.50 m and lead upto 50 m and
refilling watering ramming of the excavated earth into the trench and
31.00 also disposal of surplus earth upto 50m from the center of the trenches -
including supply of all material labour T&P etc complete as per
instructions of Engineer -in -charge.
33.01 63 mm dia HDPE Pipe PN-6: Class PE-100 m 5874.00 146.00 8,57,604.00
33.02 75 mm dia HDPE Pipe PN-6: Class PE-100 m 2174.00 190.00 4,13,060.00
33.03 90 mm dia HDPE Pipe PN-6: Class PE-100 m 1844.00 254.00 4,68,376.00
33.04 110 mm dia HDPE Pipe PN-6: Class PE-100 m 1348.00 369.00 4,97,412.00
33.05 125 mm dia HDPE Pipe PN-6: Class PE-100 m 1308.00 471.00 6,16,068.00
33.06 140 mm dia HDPE Pipe PN-6: Class PE-100 m 1276.00 595.00 7,59,220.00
33.07 160 mm dia HDPE Pipe PN-6: Class PE-100 m 762.00 753.00 5,73,786.00
33.08 180 mm dia HDPE Pipe PN-6: Class PE-100 m 0.00 929.00 -
33.09 200 mm dia HDPE Pipe PN-6: Class PE-100 m 0.00 1139.00 -
Page 104
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
BILL OF QUANTITIES (COMPREHENSIVE)
Item Description
Sl. No. Unit Quantity Rate (in Rs) Amount
Page 105
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
BILL OF QUANTITIES (COMPREHENSIVE)
Item Description
Sl. No. Unit Quantity Rate (in Rs) Amount
38.03 Fire Hydrant chamber (750 (L) X 450 (W) X 1000 (H) mm) no 3.00 20500.00 61,500.00
38.04 Air Valve Chamber -
350 (L) x 350 (W) x 500 (H) mm no 2.00 10400.00 20,800.00
38.05 Scour Valve Chamber -
dia upto 200 mm - 1000 (L) x 1200 (W) x 1300 (H) mm no 3.00 29000.00 87,000.00
38.06 PRV Valve Chamber - 1000 (L) x 1200 (W) x 1300 (H) mm no 0.00 27610.00 -
Design and construct Thrust Block made in R.C.C. with cement coarse
sand & 20 mm gauge stone ballast in proportion of 1:1.5:3 for pipe line
including supply of MS reinforcement wrought to required shape as
necessary its bending fixing & binding the same with 0.50 mm thick
binding wire in position & necessary centering & shuttering including
39.00 -
curing and supply of all materials labour T & P etc. required for proper
completion of the work and as per specifications for RCC work as per
instructions of Engineer -in -charge.
Provide all materials labour T&P etc. and construct single room staff
quarter / office room at water works site identified by the Engineer-in-
charge as per department type design and drawing and specifications
40.00 of civil works laid down in the bid document including all material no 0.00 950000.00 -
labour T&P etc complete for proper completion of work as per
instructions of Engineer -in -charge. (Drawing No.D-7)
41.00 Water recharge Mechanism within the water works campus no 1.00 121850.00 1,21,850.00
3Mtr. Long Column Pipe as per IS 1239 with Necessary packings and
42.00 -
nut & Bolts etc.
42.01 80 mm Dia size - MS pipe Nos. 0.00 4500.00 -
42.02 100 mm Dia size - MS pipe Nos. 4.00 5150.00 20,600.00
42.03 150 mm Dia size - MS pipe Nos. 0.00 7151.10 -
Page 106
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
BILL OF QUANTITIES (COMPREHENSIVE)
Item Description
Sl. No. Unit Quantity Rate (in Rs) Amount
46.01 Railway Line crossing (Upto Dia 350 mm) m 0.00 60000.00 -
46.02 National Highway road crossing (Upto Dia 350 mm) m 0.00 40000.00 -
46.03 State Highway road crossing (Upto Dia 350 mm) m 0.00 27000.00 -
Road Crossing - Excavation in foundation of trench of proper size in soil
mixed with moorum Shingle Kankar soft rock hard rock including
refilling dressing and ramming earth or sand or bajri ballast including
providing supply carting lowering laying and jointing of casing pipe of
RCC NP-3 with appropriate size with rubber ring joint sand filling in gap
47.00 inside RCC pipe insertion of distribution pipe into the encasing pipe -
including supply of T&P including concrete of 150 mm thick in with
40mm gauge brick ballast local sand and cement in proportion of 8:4:1
provision for barricading labour for traffic diversion etc. Complete for
proper completion of work as per instruction of Engineer.
Page 107
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
BILL OF QUANTITIES (COMPREHENSIVE)
Item Description
Sl. No. Unit Quantity Rate (in Rs) Amount
Construction of single tap pillar type stand post as per type design
49.00 no 3.00 10000.00 30,000.00
Operation and Maintenance for 10 years of water supply schemes after
completion including staff required
2% of capex Cos for
50.00 for operation and maintenance chemicals all materails specials T & P
first year of
for operation and maintenance excluding electricity charges.
Master control system with PLC and Unlimited SCADA software , Large
Video screen ,12" HMI High Resolution , Redundent CPU Kit with
memory Card ,Ethernet Module for communication ,GPRS Gateway
for Data collect, Redundent power supply for PLC System , 3 KVA UPS ,
GSM/GPRS modem necessray firewall and protection
54.00 devices, ethernet switch ,CCTV system with network video No. 2674000.00 -
recorder,Surge Protection devices , Laptop for Engineering work
station and Operating work station including 2 ton AC for control
room and Necessary furniture for MCS Room etc.
Page 108
ESTIMATE FOR
Barohi GRAM PANCHAYAT WATER SUPPLY SCHEME
UNDER SWSM
BLOCK- Bilariaganj, DISTRICT- AZAMGARH
BILL OF QUANTITIES (COMPREHENSIVE)
Item Description
Sl. No. Unit Quantity Rate (in Rs) Amount
Additional Works
Add. Item SITC of Chain Pulley Blocks: 2 Tonne Nos. 1.00 58432.00 58,432.00
Add. Item Battery backup for Auxillary Load 150 Ah battery Nos. 2.00 24000.00 48,000.00
Add. Item -
Add. Item 3 Phase DG Set complying with CPCB Norms -
Add. Item 7.5KVA KW 0.00 240000.00 -
Add. Item 10KVA KW 0.00 260000.00 -
Add. Item 15KVA KW 0.00 306000.00 -
Add. Item 20KVA KW 1.00 370000.00 3,70,000.0000
Add. Item 25KVA KW 0.00 389000.00 -
Add. Item 30KVA KW 0.00 405000.00 -
Add. Item 40KVA KW 0.00 483000.00 -
Add. Item 45KVA KW 0.00 495000.00 -
Add. Item 50KVA KW 0.00 555000.00 -
Add. Item 63KVA KW 0.00 569000.00 -
Add. Item Installation of DG Set Foundation 1.00 62678.50 62,678.50
Add. Item Installation of DG Set Shed Work 1.00 35000.00 35,000.00
Add. Item DG Cable and Accessories 1.00 5000.00 5,000.00
-
-
Total (B) 5,79,110.50
Say in Lakh (B) 5.79
Total(A+B) 2,67,47,709.49
Say in Lakh (A+B) 267.48
Page 109
ANNEXURE
Page 110
Rate Analysis for Foundation of DG Set
Length (m) Width (m) Height/D Estimate d
S.No. DG Set Rating and Sizes as per Market
epth (m) Cost
1 7.5KVA 1.76 0.82 1.33 43367.4
2 10KVA 1.95 0.9 1.25 50257.8
3 15KVA 1.95 0.9 1.25 50257.8
4 20KVA 2.275 1.025 1.425 62678.5
5 25KVA 2.3 1.03 1.5 63484.7
6 30KVA 2.35 1.04 1.67 65109.4
7 40KVA 2.4 1.05 1.67 66750.5
8 45KVA 2.45 1.03 1.75 67006.2
9 50KVA 2.5 1.07 1.8 70081.8
10 Shed for DG set with corrugated sheets
35000
and MS
Page 111