IFRS 16 Sale and Leaseback Accounting
IFRS 16 Sale and Leaseback Accounting
IFRS 16 Sale and Leaseback Accounting
Tax
The rate implicit in the lease is 4.5%, which is readily determinable by SellCo.
Analysis
SellCo
The present value of the annual payments (18 payments of CU120,000, discounted at 4.5%) is CU1,459,200.
SellCo measures the right-of-use asset retained through the leaseback as a proportion of the previous carrying
amount of the building. This is calculated as: CU1,000,000 (previous carrying value) x [CU1,459,200 (PV of lease
payments)/ CU1,800,000 (fair value of building)]. The right-of-use asset calculated in this way is CU810,667.
SellCo recognises a portion of the total gain on the sale, to the extent it relates to the rights retained in the underlying
asset by BuyCo at the end of the leaseback. The total gain on sale of building is CU800,000 (CU1,800,000 –
CU1,000,000). This total is split into:
• the portion relating to the rights to use the building retained by SellCo, calculated as CU800,000 x [CU1,459,200/
CU1,800,000] which is CU648,533; and
• the portion relating to BuyCo’s rights in the underlying asset at the end of the leaseback, calculated as CU800,000 x
[(CU1,800,000 – CU1,459,200)/CU1,800,000], which is CU151,467.
BuyCo
At the commencement date, BuyCo’s accounting entries are:
BuyCo classifies the lease as an operating lease taking into account, among other things, that the present value of
the lease payments is 19% less than the fair value of the building. BuyCo accounts for the lease accordingly.