Scribd Logo
Upload

Welcome to Scribd!

  • 14 views

    2BRD Unit 1210 Hinoki Jan 2019

    Uploaded by

    John Vincent Labay
    This computation sheet summarizes the purchase of a 2BR unit in the Kai Garden Residences building by Valued Client. The unit has an area of 53.5 sqm and a list price of PHP 6,859,000 with a 6% regular discount bringing the net price to PHP 6,447,460. The total contract price including a 10.5% closing fee is PHP 7,124,443 to be paid over 70 months. A 30% downpayment of PHP 1,934,238 less a reservation fee of PHP 20,000 results in a net downpayment of PHP 1,914,238. The 70% balance of PHP 4,513,222 is due in December 2024 upon unit turnover

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    2BRD Unit 1210 Hinoki Jan 2019

    Uploaded by

    John Vincent Labay
    14 views1 page
    This computation sheet summarizes the purchase of a 2BR unit in the Kai Garden Residences building by Valued Client. The unit has an area of 53.5 sqm and a list price of PHP 6,859,000 with a 6% regular discount bringing the net price to PHP 6,447,460. The total contract price including a 10.5% closing fee is PHP 7,124,443 to be paid over 70 months. A 30% downpayment of PHP 1,934,238 less a reservation fee of PHP 20,000 results in a net downpayment of PHP 1,914,238. The 70% balance of PHP 4,513,222 is due in December 2024 upon unit turnover

    Original Description:

    Original Title

    2BRD UNIT 1210 HINOKI JAN 2019

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This computation sheet summarizes the purchase of a 2BR unit in the Kai Garden Residences building by Valued Client. The unit has an area of 53.5 sqm and a list price of PHP 6,859,000 with a 6% regular discount bringing the net price to PHP 6,447,460. The total contract price including a 10.5% closing fee is PHP 7,124,443 to be paid over 70 months. A 30% downpayment of PHP 1,934,238 less a reservation fee of PHP 20,000 results in a net downpayment of PHP 1,914,238. The 70% balance of PHP 4,513,222 is due in December 2024 upon unit turnover

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    14 views1 page

    2BRD Unit 1210 Hinoki Jan 2019

    Uploaded by

    John Vincent Labay
    This computation sheet summarizes the purchase of a 2BR unit in the Kai Garden Residences building by Valued Client. The unit has an area of 53.5 sqm and a list price of PHP 6,859,000 with a 6% regular discount bringing the net price to PHP 6,447,460. The total contract price including a 10.5% closing fee is PHP 7,124,443 to be paid over 70 months. A 30% downpayment of PHP 1,934,238 less a reservation fee of PHP 20,000 results in a net downpayment of PHP 1,914,238. The 70% balance of PHP 4,513,222 is due in December 2024 upon unit turnover

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 1

    COMPUTATION SHEET

    DATE: 04-Jan-19
    Reservation Date : 04-Jan-19
    CLIENT: VALUED CLIENT
    Address: 0

    PROJECT: KAI GARDEN RESIDENCES


    BUILDING: HINOKI RFO DATE: Nov-24
    UNIT: 2BR UNIT 1210 No. of Months to RFO: 70
    AREA: 53.5 sqm

    TERMS: 30% DP Spread til turn over; 70% Direct Bank Financing

    Unit Closing Fee Total


    Lumpsum at RFO
    List Price 6,859,000.00
    Regular Discount 6% 411,540.00
    Net 6,447,460.00

    Total Contract Price 6,447,460.00 10.5% 676,983.30 7,124,443.30


    due date: Nov. 2024
    Downpayment 30% 1,934,238.00
    Less: Reservation Fee 20,000.00
    Net Downpayment 1 1,914,238.00
    70 months 27,346.26 27,346.26
    due date: Feb 2019-Nov 2024

    Balance 70% 4,513,222.00 due on: Dec 2024

    Estimated Bank Financing 10 yrs 52,398.51


    (Approximate Only at 7% interest
    15 rate)
    yrs 40,573.87
    20 yrs 34,977.47
    Total Contract price 6,447,460.00 676,983.30
    Downpayment discount - -
    Net Contract Price 6,447,460.00 676,983.30

    Important :
    a. Reservation fee is NON REFUNDABLE and valid for 30 days only. Failure to submit required documents within 30 days will
    cause AUTOMATIC CANCELLATION of reservation. (Please refer to Reservation Agreement for list of documents)

    If reservation date is from 1st-7th of the month, downpayment will start on the 7th of the succeeding month.
    If reservation date is from 8th-15th of the month, downpayment will start on the 15th of the succeeding month.
    If reservation date is from 15th-22nd of the month, downpayment will start on the 22nd of the succeeding month.
    If reservation date is from 22nd-30th of the month, downpayment will start on the 30th of the succeeding month.

    b. Downpayment and Balance upon turnover should be fully covered by POST DATED CHECKS.

    c. CLOSING FEES : this covers Documentary Stamp Tax, Transfer Fees, Registration Fees, notarial and
    documentation fees and other administrative and handling fees in order to transfer
    title to buyer's name

    d. Condo dues : Upon unit turnovwer, buyer will be assessed of Joining fees, Meralco deposit, water meter
    deposit, association dues and other charges.
    Actual computation will be presented prior to turnover of unit.

    e. Prices are subject to change without prior notice. Unit areas may change based on the final construction drawings.

    Client: VALUED CLIENT


    Signature over printed name

    Agent: Iza De Torres


    Signature over printed name

    Sales Channel OJ

    You might also like