Wde PMH Gundala

GOVERNMENT OF TELANGANA
TRIBAL WELFARE ENGINEERING DEPARTMENT
WORKDONE ESTIMATE cum COMPLETION REPORT
Construction of Post Metric Hostel for Boys at Gundala (V&M) in Khammam

District
Name of the District : Bhadradri Kothagudem
Name of the Division : Bhadrachalam
Name of the Sub Division : Sudimalla
Name of the Mandal : Gundala
Estimate Cost : 215.00 Lakhs
Grant : CDP 2018-19

SPECIFICATION REPORT
Specification Report accompanying the Workdone Estimate for the work Construction of Post
Metric Hostel for Boys at Gundala (V&M) in Khammam District
Amount of Estimate : Rs. 215.00 Lakhs
The work Construction of Construction of Post Metric Hostel for Boys at Gundala (V&M) in
Khammam District. was administratively sanctioned vide G.O. RT. No.399, Dt: 1-07-2016 of TW (EDN)
Dept. of Government of Telangana State for Rs:215.00 Lakhs under Building for School Complex Grant
and technically sanctioned by the Chief Engineer, Tribal welfare, Hyderabad vide TS.No. / 2015-16 of
CE.TW.Hyd, Dt.29.07.2016 for Rs:215.00 Lakhs
The work was entrusted to Sri. T. Ashok Kumar, Contractor, H.No.14-3-191/12/2, Street No.25,
Jayanagar Colony, Ballepally, Khammam. Agreement No & Date : /2016-17, Dt.11.11.2016 Tender
% : 14.67% Less and the work was completed within stipulated period of 12 months.
The workdone estiamte is prepared with the following provisions
Plain Cement Concrete (1:5:10) proportion (cement: fine aggregate: Coarse aggregate) using 40mm size
2
Hard Broken Granite (IS383, 1970) machine crushed metal from approved quarry
Filling with Gravel in trenches, sides of foundations and basement with initial lead in layers not exceeding
3
15cm thick, consolidating each deposited layer by watering and ramming
Vibrated Reinforced Cement Concrete M20 Grade Nominal Mix corresponding to IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and
including Seigniorage charges, sales & other taxes on all materials including all operational, incidental and
4
labour charges such as machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and
its fabrication charges for finished item of work (APSS No. 402) including centering, shuttering, laying
concrete, vibrating, curing etc. complete for Columns, Roof Beams, Roof Slab, Lintel and Sunshades
Brick Masonry in superstructure with CM (1:8) prop: using second class bricks from approved source
5
having minimum crushing strength of 40 Kg/Sqcm.
Providing High Yield Strength Deformed (HYSD) steel bars (Fe 500 grade as per IS 1786-1979) of different
6
diameters for RCC works, including labour charges for straightening, cutting, bending
Ceiling Plastering 12mm thick in two coats with base coat of 8mm thick in CM (1:5) and top coat of 4mm
7
thick in CM (1:3) dubara sponge finish
Plastering 12mm thick in two coats with base coat of 8mm thick in CM (1:5) and top coat of 4mm thick in
8
CM (1:3) dubara sponge finish
Flooring and Treads with Polished shabad / Tandur stone minimum 15 to 18 mm thick of size (0.254M
9
x0.254M) set over base coat of CM (1:8) over already laid CC bed
Painting to New External Walls with two coats of Plastic Emulsion paint of Asian / Berger / Nerolac /
10
Saicoat / Endocem or equalent quality of approved brand and shade
Price adjustment of Cement and Steel as per G.O.Ms.No.94&1
An eartly approval to the Workdone & Completion Report is solicited
Assistant Engineer, Dy. Executive Engineer, Executive Engineer,

TW Mulakalapally TWSD-Aswaraopeta TWD Bhadrachalam
GENERAL ABSTRACT
Construction of Post Metric Hostel for Boys at Gundala (V&M) in Khammam District
As per Workdone As per Workdone

As per Workdone
Sl. Estimate from Estimate (from
Name of Component Estimate (upto Total
No. 01.07.2017 to 22.08.2017
30.06.2017)
21.08.2017) onwards)
1 Ground Floor 2446002 1298757 2032182 5776941
2 First Floor 250790 106500 2554263 2911553
3 Second Floor 0 0 3253984 3253984
4 Third Floor 0 0 3355100 3355100
5 Head Room 0 0 541667 541667
6 Septic Tank 0 0 168575 168575
7 Kitchen and Dining 0 379112 189631 568743
8 Water Supply 0 0 346564 346564
9 Electrification 0 9024 584844 593868
10 Price Adjustment
11 Deduct Embedded tax amount -154114 -827451 -981565
Sub Total >>> 2696792 1639279 12199359 16535430

Deduct Tender percent 14.67%
12 -395619 -240482 -1789646 -2425747
Less
Sub Total >>> 2301173 1398797 10409713 14109683
13 Provision for VAT @ 5% 115059 115059
14 Provision for GST @ 18% 251783 251783
15 Provision for GST @ 12% 1249166 1249166

Provision for Q.C charges @ 0.
16 11506 6994 52049 70549
5%
17 Add CESS @ 1.00 % 23012 13988 104097 141097
18 Add NAC @ 0.10% 2301 1399 10410 14110

Add DMF 30 % on Seigniorage
19 28094 28094
Charges
Add SMET 2 % on Seigniorage
20 1873 1873
Charges
Provision for External Power
21
Supply
Provision for Layout Preparation,
22
DPR, Plans & Design
Price Adjustment as per GO Ms
23
No 94
24 Add Tender Saving Amount 395619 240482 1789646 2425747
Provision for unforeseen items
25
L.S.
Grand Total of Civil Works >>> 2848670 1913443 13645048 18407161
ASSISTANT ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER

TW GUNDALA TWSD SUDIMALLA TW.DIV BHADRACHALAM
GENERAL ABSTRACT COMPLETION REPORT
As per Sanctioned As per Workdone

Sl. No. Description of Item Excess Less Remarks
Estimate Estimate
1 Ground Floor 4794411 5776941 982530 0
2 First Floor 3213840 2911553 0 302287
3 Second Floor 3382295 3253984 0 128311
4 Third Floor 3731299 3355100 0 376199
5 Head Room 459356 541667 82311 0
6 Septic Tank 326660 168575 0 158085
7 Kitchen and Dining 2390455 568743 0 1821712
8 Water Supply 504028 346564 0 157464
9 Electrification 738817 593868 0 144949
10 Price Adjustment 0 0 0
11 Deduct Embedded tax amount -981565 0 981565
Sub Total >>> 19541161 16535430
12 Deduct Tender percent 14.67% Less -2425748 0 2425748
Sub Total >>> 19541161 14109682
13 Provision for VAT @ 5% 977058 115059 0 861999
14 Provision for GST @ 18% 251783 251783 0

15 Provision for GST @ 12% 1249166 1249166 0
16 Provision for Q.C charges @ 0. 5% 97706 70549 0 27157
17 Add CESS @ 1.00 % 141097 141097 0
18 Add NAC @ 0.10% 14110 14110 0
19 Add DMF 30 % on Seigniorage Charges 28094 28094 0
20 Add SMET 2 % on Seigniorage Charges 1873 1873 0
21 Provision for External Power Supply 450000 0 0 450000

Provision for Layout Preparation, DPR, Plans
22 & Design 100000 0 0 100000
23 Price Adjustment as per GO Ms No 94 150000 0 150000

Towards Drilling of bore wells & fixing of
24 submersible pumpset 150000 0 150000
25 Add Tender Saving Amount 2425748 2425748 0
26 Provision for unforeseen items L.S. 34075 0 0 34075
27 Grand Total >>> 21500000 18407161 5176712 8269551
As per Sanctioned Estimate 21500000 Excess 5176712

As per Workdone Estimate 18407161 Less 8269551
3092839 -3092839

WORKDONE ESTIMATE
GROUND FLOOR SUB ESTIMATE

Measurements (from (from
Sl. Per (upto
Description of item QTY Unit Rate 01.07.2017 22.08.17 Total
No. Nos. L B D Unit 30.06.2017)
to 21.08.17) onwards)
1 2 3 4 5 6 7 8 9
1 Earth work excavation and depositing on bank (manual means) with initial
lead of 10m and initial lift of 3m in Loamy & Clayey Soils like BC Soils, Red
Earth & Ordinary Gravelly Soils ( SS 20-B) including all operational
incidental labour charges such as shoring, strutting, sheeting, planking and
dewatering including cost of hire charges of T & P, labour charges etc.,
complete for finished item of work excluding seignerage charges and
dewatering charges etc., complete for Foundation of Building.(APSS No.
308)
Qty Vide Page No. 1 of MB No. 8436/B/TW
C1,C4,C16,C17,C18,C2
1 x 9 2.850 2.850 2.200 160.83
0C,21,C22,C13
C14,C19,C3,C12 1 x 4 3.100 3.100 2.200 84.57
C7,C9,C11 1 x 3 3.350 3.350 2.200 74.07
C5,C15,C8,C10 1 x 4 3.600 3.600 2.200 114.05
C6 1 x 1 3.800 3.800 2.200 31.77
C2 1 x 1 3.600 1.800 2.200 14.26
27-Jan-17 479.55 Cum 319.50 1 Cum 153216 0 0
Qty Vide Page No. 14 to 16 of MB No. 8436/B/TW
C1 to C2 1 x 1 2.500 0.450 0.100 0.11
C5 to C6 1 x 1 2.030 0.450 0.100 0.09
C14 to C15 1 x 1 2.380 0.450 0.100 0.11
C6 to C7 1 x 1 0.505 0.450 0.100 0.02
C15 to C16 1 x 1 0.980 0.450 0.100 0.04
C7 to C8 1 x 1 0.605 0.450 0.100 0.03
C16 to C17 1 x 1 1.230 0.450 0.100 0.06
C8 to C9 1 x 1 0.380 0.450 0.100 0.02
C17 to C18 1 x 1 1.230 0.450 0.100 0.06
C9 to C10 1 x 1 0.605 0.450 0.100 0.03
C18 to C19 1 x 1 1.100 0.450 0.100 0.05
C10 to C11 1 x 1 0.650 0.450 0.100 0.03
C19 to C20 1 x 1 1.100 0.450 0.100 0.05
C11 to C12 1 x 1 0.880 0.450 0.100 0.04
C20 to C21 1 x 1 1.230 0.450 0.100 0.06
C3 to C4 1 x 1 2.750 0.450 0.100 0.12
C12 to C13 1 x 1 2.750 0.450 0.100 0.12
C21 to C22 1 x 1 2.880 0.450 0.100 0.13
C3 to C12 1 x 1 0.980 0.450 0.100 0.04
C4 to C13 1 x 1 1.230 0.450 0.100 0.06
C5 to C14 1 x 1 1.930 0.450 0.100 0.09
C6 to C15 1 x 1 2.030 0.450 0.100 0.09
C7 to C16 1 x 1 2.650 0.450 0.100 0.12
C8 to C17 1 x 1 2.500 0.450 0.100 0.11
C9 to C18 1 x 1 2.650 0.450 0.100 0.12
C10 to C19 1 x 1 2.380 0.450 0.100 0.11
C11 to C20 1 x 1 2.650 0.450 0.100 0.12
C12 to C21 1 x 1 1.100 0.450 0.100 0.05
C13 to C22 1 x 1 1.230 0.450 0.100 0.06
Verandah 1 x 1 22.030 0.600 0.600 7.93
4-Mar-17 10.07 Cum 319.50 1 Cum 3217 0 0
489.62 Cum 319.50 1 Cum 156433

2 Plain Cement Concrete (1:4:8) proportion (cement: fine aggregate: Coarse
aggregate) using 40mm size Hard Broken Granite (IS383, 1970) machine
crushed metal from approved quarry including cost and conveyance of all
materials like cement, sand, coarse aggregate, water etc. to site, mixing
concrete in concrete mixer including seigniorage charges, sales & other
taxes on all materials, all operational, incidental, and labour charges such
as laying and ramming concrete in layers in position not exceeding 15cm,
finishing top surface, curing concrete, etc., complete for finished item of
work (APSS No. 402) for Levelling Course and Flooring Bed

C1,C4,C16,C17,C18,C2
1 x 9 2.750 2.750 0.100 6.81
0C,21,C22,C13
C14,C19,C3,C12 1 x 4 3.000 3.000 0.100 3.60
C7,C9,C11 1 x 3 3.250 3.250 0.100 3.17
C5,C15,C8,C10 1 x 4 3.500 3.500 0.100 4.90
C6 1 x 1 3.700 3.700 0.100 1.37
C2 1 x 1 3.500 1.700 0.100 0.60
10-Feb-17 20.45 Cum 5359.30 1 Cum 109598 0 0
C1 to C2 1 x 1 5.060 0.450 0.100 0.23
C5 to C6 1 x 1 5.430 0.450 0.100 0.24
C14 to C15 1 x 1 5.430 0.450 0.100 0.24
C6 to C7 1 x 1 3.780 0.450 0.100 0.17
C15 to C16 1 x 1 3.780 0.450 0.100 0.17
C7 to C8 1 x 1 3.780 0.450 0.100 0.17
C16 to C17 1 x 1 3.780 0.450 0.100 0.17
C8 to C9 1 x 1 3.780 0.450 0.100 0.17
C17 to C18 1 x 1 3.780 0.450 0.100 0.17
C9 to C10 1 x 1 3.780 0.450 0.100 0.17
C18 to C19 1 x 1 3.780 0.450 0.100 0.17
C10 to C11 1 x 1 3.780 0.450 0.100 0.17
C19 to C20 1 x 1 3.780 0.450 0.100 0.17
C11 to C12 1 x 1 3.780 0.450 0.100 0.17
C20 to C21 1 x 1 3.780 0.450 0.100 0.17
C3 to C4 1 x 1 5.280 0.450 0.100 0.24
C12 to C13 1 x 1 5.280 0.450 0.100 0.24
C21 to C22 1 x 1 5.280 0.450 0.100 0.24
C1 to C5 1 x 1 2.650 0.450 0.100 0.12
Staircase Beam 1 x 1 1.980 0.450 0.100 0.09
C2 to C6 1 x 1 1.980 0.450 0.100 0.09
C3 to C12 1 x 1 3.780 0.450 0.100 0.17
C4 to C13 1 x 1 3.780 0.450 0.100 0.17
C5 to C14 1 x 1 4.830 0.450 0.100 0.22
C6 to C15 1 x 1 5.160 0.450 0.100 0.23
C7 to C16 1 x 1 5.280 0.450 0.100 0.24
C8 to C17 1 x 1 5.160 0.450 0.100 0.23
C9 to C18 1 x 1 5.280 0.450 0.100 0.24
C10 to C19 1 x 1 5.160 0.450 0.100 0.23
C11 to C20 1 x 1 5.280 0.450 0.100 0.24
C12 to C21 1 x 1 3.710 0.450 0.100 0.17
C13 to C22 1 x 1 3.710 0.450 0.100 0.17
Verandah 1 x 1 22.030 0.600 0.150 1.98
4-Mar-17 8.06 Cum 5359.30 1 Cum 43196 0 0
28.51 Cum 5359.30 1 Cum 152794

3 Vibrated Reinforced Cement Concrete M20 Grade Nominal Mix
corresponding to IS 456 using 20mm size graded machine crushed hard
granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including Seigniorage charges, sales &
other taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work
(APSS No. 402) including centering, shuttering, laying concrete, vibrating,
curing etc. complete for Footings.

C1,C4,C16,C17,C18,C2
1 x 9 2.550 2.550 0.500 29.26
0C,21,C22,C13
C14,C19,C3,C12 1 x 4 2.800 2.800 0.550 17.25
C7,C9,C11 1 x 3 3.050 3.050 0.600 16.74
C5,C15,C8,C10 1 x 4 3.300 3.300 0.675 29.40
C6 1 x 1 3.500 3.500 0.700 8.58
C2 1 x 1 3.300 1.500 0.575 2.85
20-Feb-17 104.08 Cum 9741.45 1 Cum 1013890 0 0
104.08 Cum 9741.45 1 Cum 1013890

curing etc. complete for Pedastals.

C1,C2,C3,C4,C5 1 x 18 0.600 0.600 0.450 2.92
C6,C7 1 x 4 0.750 0.750 0.600 1.35
20-Feb-17 4.27 Cum 10229.15 1 Cum 43678 0 0
4.27 Cum 10229.15 1 Cum 43678

curing etc. complete for Columns.

C1 1 x 1 0.230 0.450 0.800 0.08
C2 1 x 1 0.230 0.450 0.860 0.09
C3 1 x 1 0.300 0.450 1.120 0.15
C4 1 x 1 0.300 0.450 1.450 0.20
C5 1 x 1 0.300 0.450 0.890 0.12
C6 1 x 1 0.300 0.600 0.550 0.10
C7 1 x 1 0.300 0.450 0.900 0.12
C8 1 x 1 0.300 0.600 0.740 0.13
C9 1 x 1 0.300 0.450 0.750 0.10
C10 1 x 1 0.300 0.600 0.620 0.11
C11 1 x 1 0.300 0.450 1.210 0.16
C12 1 x 1 0.300 0.450 1.160 0.16
C13 1 x 1 0.300 0.450 1.200 0.16
C14 1 x 1 0.300 0.450 0.900 0.12
C15 1 x 1 0.300 0.600 0.780 0.14
C16 1 x 1 0.300 0.450 0.670 0.09
C17 1 x 1 0.300 0.450 0.760 0.10
C18 1 x 1 0.300 0.450 0.900 0.12
C19 1 x 1 0.300 0.450 0.900 0.12
C20 1 x 1 0.300 0.450 0.950 0.13
C21 1 x 1 0.300 0.450 1.200 0.16
C22 1 x 1 0.300 0.450 1.360 0.18
20-Feb-17 2.84 Cum 11559.60 1 Cum 32829 0 0
C1,C2,C4 1 x 3 0.230 0.450 0.850 0.26
C16,C17,C18,C19,C20,
1 x 7 0.300 0.450 0.850 0.80
C22,C13
C9,C11,C3,C12,C21 1 x 5 0.300 0.450 0.850 0.57
C7 1 x 1 0.300 0.450 0.850 0.11
C5,C14 1 x 2 0.300 0.450 0.850 0.23
C8,C10 1 x 2 0.300 0.600 0.850 0.31
C6,C15 1 x 2 0.300 0.600 0.850 0.31
7-Jun-17 2.59 Cum 11559.60 1 Cum 29939 0 0
5.43 Cum 11559.60 1 Cum 62768

6 Plain Cement Concrete (1:5:10) proportion (cement: fine aggregate:
Coarse aggregate) using 40mm size Hard Broken Granite (IS383, 1970)
machine crushed metal from approved quarry including cost and
conveyance of all materials like cement, sand, coarse aggregate, water etc.
to site, mixing concrete in concrete mixer including seigniorage charges,
sales & other taxes on all materials, all operational, incidental, and labour
charges such as laying and ramming concrete in layers in position not
exceeding 15cm, finishing top surface, curing concrete, etc., complete for
finished item of work (APSS No. 402) for Levelling Course and Flooring
Bed
Dormitory Rooms 1 x 3 7.930 5.500 0.100 13.08
Left side Room 1 x 1 5.500 7.930 0.100 4.36
Toilet Rooms 1 x 1 5.500 5.210 0.100 2.87
Stair case 1 x 1 3.500 2.700 0.100 0.95
Verandah 1 x 1 24.250 1.800 0.100 4.37
4-Jul-17 25.63 Cum 5154.30 1 Cum 0 132105 0
25.63 Cum 5154.30 1 Cum 132105

7 Brick Masonry in superstructure with CM (1:8) prop: using second class
bricks of size 23 x 11 x 7 Cms from approved source having minimum
crushing strength of 40 Kg/Sqcm. including cost and conveyance of all
materials like cement, sand, bricks, water etc., to site, including seigniorage
charges, sales & other taxes on all materials, all operational, incidental and
labour charges such as mixing cement mortar, constructing masonry,
scaffolding charges, lift charges, curing, etc., complete for finished item of
work.
Verandah 1 x 1 24.250 0.230 0.850 4.74
C1 to C2 1 x 1 5.060 0.230 0.850 0.99
C5 to C6 1 x 1 5.430 0.230 0.850 1.06
C14 to C15 1 x 1 5.360 0.230 0.850 1.05
C6 to C15 1 x 1 5.030 0.230 0.850 0.98
C7 to C16 0.00
C8 to C17 1 x 1 5.130 0.230 0.850 1.00
C9 to C18 0.00
C10 to C19 1 x 1 5.130 0.230 0.850 1.00
C11 to C20 0.00
C3 to C12 1 x 1 3.780 0.230 0.850 0.74
C12 to C21 1 x 1 3.710 0.230 0.850 0.73
C4 to C13 1 x 1 3.850 0.230 0.850 0.75
C13 to C22 1 x 1 3.710 0.230 0.850 0.73
C1 to C5 1 x 1 2.650 0.230 0.850 0.52
C2 to C6 1 x 1 2.130 0.230 0.850 0.42
C5 to C14 1 x 1 4.830 0.230 0.850 0.94
C6 to C7 & C15 to C16
1 x 2 3.780 0.230 0.850 1.48
C7 to C8 & C16 to C17
1 x 2 3.780 0.230 0.850 1.48
C8 to C9 & C17 to C18
1 x 2 3.780 0.230 0.850 1.48
C9 to C10 & C18 to C19
1 x 2 3.780 0.230 0.850 1.48
C10 to C11 & C19 to
1 x 2 3.780 0.230 0.850 1.48
C20
C11 to C12 & C20 to
1 x 2 3.890 0.230 0.850 1.52
C21
7-Jun-17 24.57 Cum 6129.20 1 Cum 150594 0 0
24.57 Cum 6129.20 1 Cum 150594

8 Plastering to even surfaces of wall with CM (1:4) Prop: 20mm thick in single
coat including cost and conveyance of all materials like cement, sand,
water etc., to site, including seigniorage charges, sales & other taxes on all
materials, all operational, incidental charges and labour charges such as
mixing mortar, finishing, curing, etc., complete for finished item of work.
(APSS 901,906)
Sqm 2421.35 10 Sqm
9 Filling with useful available excavated earth (excluding rock) in trenches,
sides of foundations and basement with initial lead in layers not exceeding
15 cm thick, consolidating each deposited layer by watering and ramming
including cost and conveyance of water to work site and all operational,
incidental, labour charges, hire charges of T & P etc., complete for finished
item of work. APSS No.309 & 310

Earth Work Qty 479.55
Deduct PCC (1:4:8) -20.45
Sand Filling -32.71
Footings -104.08
Pedestals -4.27
Columns -2.84
4-Mar-17 315.20 Cum 25.70 1 Cum 8101 0 0
315.20 Cum 25.70 1 Cum 8101

10 Filling with Gravel in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15cm thick, consolidating each deposited
layer by watering and ramming including all operational, incidental, labour
charges, seignorage charges, hire charges of T & P etc., complete for
finished item of work. APSS No.309 & 310

Dormitory Rooms 1 x 3 7.930 5.500 1.100 143.93
Left side Room 1 x 1 5.500 7.930 1.100 47.98
Toilet Rooms 1 x 1 5.500 5.210 1.100 31.52
Stair case 1 x 1 5.500 2.700 1.100 16.34
Verandah 1 x 1 24.250 1.800 1.100 48.02
19-Jun-17 287.79 Cum 240.50 1 Cum 69213 0 0
287.79 Cum 240.50 1 Cum 69213

curing etc. complete for Plinth Beams.

C2 to C3 1 x 1 24.250 0.230 0.380 2.12
C6 to C12 1 x 1 24.250 0.230 0.380 2.12
C14 to C22 1 x 1 35.710 0.230 0.380 3.12
C1 to C2 1 x 1 5.500 0.230 0.380 0.48
C5 to C6 1 x 1 5.500 0.230 0.380 0.48
C3 to C4 1 x 1 5.500 0.230 0.380 0.48
C12 to C13 1 x 1 5.500 0.230 0.380 0.48
C1 to C14 1 x 1 8.610 0.230 0.380 0.75
C2 to C15 1 x 1 8.760 0.230 0.380 0.77
Staircase Beam 1 x 1 2.650 0.230 0.380 0.23
C7 to C16, C9 to C18,
1 x 3 6.060 0.230 0.380 1.59
C11 to C20
C8 to C17, C10 to C19
1 x 2 6.060 0.230 0.380 1.06
C3 to C21 1 x 1 8.390 0.230 0.380 0.73
C4 to C22 1 x 1 8.390 0.230 0.380 0.73
9-Mar-17 15.14 Cum 12007.20 1 Cum 181789 0 0
15.14 Cum 12007.20 1 Cum 181789


C1 1 x 1 0.230 0.450 1.300 0.13
C2,C4 1 x 2 0.230 0.450 3.000 0.62
C16,C17,C18,C19,C20,
1 x 7 0.300 0.450 3.000 2.84
C22,C13
C14 1 x 1 0.300 0.450 3.000 0.41
C9,C11,C3,C21 1 x 4 0.300 0.450 3.000 1.62
C7 1 x 1 0.300 0.450 3.000 0.41
C5 1 x 1 0.300 0.450 1.300 0.18
C8,C10 1 x 2 0.300 0.600 2.800 1.01
C14 1 x 1 0.300 0.450 3.000 0.41
4-Jul-17 7.63 Cum 11559.60 1 Cum 0 88200 0
C1 1 x 1 0.230 0.450 1.120 0.12
C5 1 x 1 0.230 0.450 1.120 0.12
17-Jul-17 0.24 Cum 11559.60 1 Cum 0 2774 0
7.87 Cum 11559.60 1 Cum 90974

curing etc. complete for Roof Beams.

Staircase Mid landing
1 x 1 0.230 3.110 0.325 0.23
beam
17-Jul-17 0.23 Cum 10752.20 1 Cum 0 2473 0
Long Walls 1 x 3 6.180 0.230 0.450 1.92
Cross Walls 2 x 2 3.850 0.230 0.450 1.59
Middle C/w 1 x 5 7.850 0.230 0.450 4.06
Front, Middle & Back
3 x 6 3.850 0.230 0.450 7.17
L/w
Toilet C/w 1 x 4 5.500 0.230 0.450 2.28
Toilet L/w 1 x 1 5.730 0.230 0.450 0.59
Middle L/w 1 x 1 8.760 0.230 0.600 1.21
Staircase Beam 1 x 1 2.930 0.230 0.450 0.30
Shrunken Slab C/w 1 x 2 3.500 0.230 0.450 0.72
22-Jul-17 19.84 Cum 10752.20 1 Cum 0 213324 0
20.07 Cum 10752.20 1 Cum 215797

curing etc. complete for Roof Slab of 125mm thick.

Toilet Shrunken Slab 1 x 2 3.500 1.800 12.60
Projection 1 x 1 6.280 0.680 4.27
Projection 1 x 1 5.280 0.680 3.59
Staircase side
1 x 1 5.610 1.660 9.31
Projection
Middle in between
1 x 1 3.500 1.415 4.95
Shrunken Slab
Middle three rooms 3 x 2 4.080 8.310 203.43
End room 1 x 1 6.290 8.840 55.60
22-Jul-17 293.75 Sqm 1305.75 1 Sqm 0 383564 0
293.75 Sqm 1305.75 1 Sqm 383564

Sqm 1492.00 1 Sqm

16 Plain Cement Concrete M20 Grade of Concrete Nominal Mix
(APSS No. 402) including centering, shuttering, laying concrete, curing etc.
complete for Steps

1st flight 1 x 10 1.200 0.300 0.088 0.32
2nd flight 1 x 7 1.200 0.300 0.088 0.22
28-Jul-18 0.54 Cum 8433.60 1 Cum 0 0 4554
0.54 Cum 8433.60 1 Cum 4554

17 Reinforced Cement Concrete M20 Grade Nominal Mix corresponding to IS
456 using 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate, water etc.,
to site and including Seigniorage charges, sales & other taxes on all
materials including all operational, incidental and labour charges such as
machine mixing, laying concrete, curing etc.,complete but excluding cost of
steel and its fabrication charges for finished item of work (APSS No. 402)
including centering, shuttering, laying concrete, curing etc. complete for
Lintels.

C6-C7,C7-C8,C8-C9,C9-
C10,C10-C11,C11-
C12,C15-C16,C16-
1 x 12 3.780 0.230 0.150 1.56
C17,C17-C18,C18-
C19,C19-C20,C20-C21
C21-C22 1 x 1 5.050 0.230 0.150 0.17

C4-C13,C13-C22 1 x 2 3.750 0.230 0.150 0.26
C3-C12,C6-C5 1 x 2 1.800 0.230 0.150 0.12
6-Jul-18 2.11 Cum 11288.75 1 Cum 0 0 23819
2.11 Cum 11288.75 1 Cum 23819

bricks from approved source having minimum crushing strength of 40
Kg/Sqcm. including cost and conveyance of all materials like cement, sand,
bricks, water etc., to site, including sales & other taxes on all materials, all
operational, incidental and labour charges such as mixing cement mortar,
constructing masonry, scaffolding charges, lift charges, curing, etc.,
complete but excluding seigniorage charges for finished item of work.
(APSS No. 501 & 504).

C14-C15 1 x 1 5.430 0.230 2.200 2.75
C5-C14 1 x 1 4.820 0.230 2.200 2.44
C6-C15 1 x 1 5.130 0.230 0.830 0.98
Staircase C/w 1 x 1 2.650 0.230 1.300 0.79
C1-C2 1 x 1 5.060 0.230 2.200 2.56
C5-C6 1 x 1 5.500 0.230 2.200 2.78
C3-C4 1 x 1 5.050 0.230 0.830 0.96
C21-C22 1 x 1 5.050 0.230 0.830 0.96
C4-C13, C3-C12 1 x 2 3.850 0.230 0.830 1.47
C12-C21, C13-C22 1 x 2 3.710 0.230 0.830 1.42
C8-C17, C10-C19 1 x 2 5.130 0.230 0.830 1.96
C11-C12, C20-C21 1 x 2 3.780 0.230 0.830 1.44
C10-C11, C19-C20 1 x 2 3.780 0.230 0.830 1.44
C9-C10, C18-C19 1 x 2 3.780 0.230 0.830 1.44
C8-C9, C17-C18 1 x 2 3.780 0.230 0.830 1.44
C7-C8, C16-C17 1 x 2 3.780 0.230 0.830 1.44
C6-C7, C15-C16 1 x 2 3.780 0.230 0.830 1.44
18-Jun-18 27.71 Cum 6129.20 1 Cum 0 0 169840
C3-C4 1 x 1 5.050 0.230 1.380 1.60
C21-C22 1 x 1 5.050 0.230 1.380 1.60
C4-C13, C3-C12 1 x 2 3.850 0.230 1.380 2.44
C12-C21, C13-C22 1 x 2 3.710 0.230 1.380 2.36
C8-C17, C10-C19 1 x 2 5.130 0.230 1.380 3.26
C11-C12, C20-C21 1 x 2 3.780 0.230 1.380 2.40
C10-C11, C19-C20 1 x 2 3.780 0.230 1.380 2.40
C9-C10, C18-C19 1 x 2 3.780 0.230 1.380 2.40
C8-C9, C17-C18 1 x 2 3.780 0.230 1.380 2.40
C7-C8, C16-C17 1 x 2 3.780 0.230 1.380 2.40
C6-C7, C15-C16 1 x 2 3.780 0.230 1.380 2.40
C6-C5 1 x 1 5.130 0.230 1.380 1.63
Deduct shelves and sill
-1.11
level bed
Door 1 x 5 1.200 0.230 -2.100 -2.90
Windows 1 x 31 0.900 0.230 -1.350 -8.66
29-Jun-18 14.62 Cum 6129.20 1 Cum 0 0 89609
C14-C15 1 x 1 5.430 0.230 0.700 0.87
C5-C14 1 x 1 4.820 0.230 0.700 0.78
Deduct Ventilator 1 x 4 1.800 0.230 -0.450 -0.75
Inner L/w 1 x 1 5.130 0.230 0.700 0.83
Staircase room C/w 1 x 1 2.650 0.230 1.980 1.21
Verandah Long wall 1 x 1 5.060 0.230 0.700 0.81
C1-C2 1 x 1 5.500 0.230 0.700 0.89
C3-C4 1 x 1 5.050 0.230 0.700 0.81
C21-C22 1 x 1 5.050 0.230 0.700 0.81
C4-C13, C3-C12 1 x 2 3.850 0.230 0.700 1.24
C12-C21, C13-C22 1 x 2 3.710 0.230 0.700 1.19
C8-C17, C10-C19 1 x 2 5.130 0.230 0.700 1.65
C11-C12, C20-C21 1 x 2 3.780 0.230 0.700 1.22
C10-C11, C19-C20 1 x 2 3.780 0.230 0.700 1.22
C9-C10, C18-C19 1 x 2 3.780 0.230 0.700 1.22
C8-C9, C17-C18 1 x 2 3.780 0.230 0.700 1.22
C7-C8, C16-C17 1 x 2 3.780 0.230 0.700 1.22
C6-C7, C15-C16 1 x 2 3.780 0.230 0.700 1.22
Deduct Lintel Qty -2.11
Verandah Parapet 1 x 1 24.250 0.230 0.900 5.02
Deduct Opening 1 x 1 3.000 0.230 -0.900 -0.62
6-Jul-18 19.95 Cum 6129.20 1 Cum 0 0 122278
Qty Vide Page No. 74 to 75 & 76 of MB No. 8216/B/TW
Verandah Parapet L/W
1 x 1 24.500 0.230 0.950 5.35
Verandah Parapet C/W
1 x 2 0.300 0.230 0.950 0.13
Deduct F/S Gap 1 x 1 3.000 0.230 -0.950 -0.66
13-Jul-18 4.82 Cum 6129.20 1 Cum 0 0 29543
67.10 Cum 6129.20 1 Cum 411270

19 Reinforced Brick Masonary walls of 11.5cm in CM(1:6) using second class
bricks of size 23 x 11 x 7 Cm having a crushing strength of not less than
35.00kg/cm2 and using two mild steel bars of 6m dia in every third layer of
brick masory, with free joints of the main block work including cost and
seignorage charges and conveyance of all materials and water from
approved sources to work site and all operational, incidental, labour
charges such as scaffolding mixing mortor constructing masonary lift
charges, curing etc. complete but excluding the cost of steel and its
fabrication charges

Toilet L/W 1 x 2 3.550 2.200 15.62
C/W 2 x 3 1.700 2.200 22.44
Deduct Door 2 x 3 0.600 -2.100 -7.56
Staircase railing 1st
1 x 1 3.800 1.000 3.80
flight
Staircase railing 2nd
1 x 1 2.000 1.000 2.00
flight
28-Jul-18 36.30 Sqm 7533.90 10 Sqm 0 0 27348
36.30 Sqm 7533.90 10 Sqm 27348

Sunshades / Chajjas for 75mm thick at Fixed end and 50mm thick at Free
end and for a width of 0.60 Mts. etc complete for finished item of work.

C15-C16,C16-C17,C17-
C18,C18-C19,C19-
1 x 22 1.200 0.600 15.84
C20,C20-C21
6-Jul-18 15.84 Sqm 859.00 1 Sqm 0 0 13607
15.84 Sqm 859.00 1 Sqm 13607

Shelves of 25mm thick

for RCC Rock 25 mm
1 x 8 5.500 0.715 31.46
thick, for shelves
C5-C7,C15-C16,C8-
C9,C16-C17,C17-
C18,C18-C19,C19- 1 x 9 4.080 0.230 8.45
C20,C20-C21,C10-C11
C7-C8,C9-C10,C11-,12
1 x 3 2.200 0.230 1.52
C9-C13,C13-C22 1 x 2 3.850 0.230 1.77
C8-C9 1 x 1 5.500 0.230 1.27
29-Jun-18 44.47 Sqm 585.60 1 Sqm 0 0 26042
44.47 Sqm 585.60 1 Sqm 26042

22 Plain Cement Concrete M15 grade nominal mix (1:2.5:5) proportion
(cement: fine aggregate: Coarse aggregate) using 20mm size Hard Broken
Granite (IS383, 1970) Machine Crushed graded metal from from approved
quarry including cost and conveyance of all materials like cement, sand,
coarse aggregate, water etc. to site, including seigniorage charges, sales &
other taxes on all materials, all operational, incidental and labour charges
such as mixing, laying, curing concrete, etc., complete for finished item of
work for Bed Blocks and Hold Fasts (APSS No. 402)
Cum 6683.75 1 Cum

23 Plastering 12mm thick in two coats with base coat of 8mm thick in CM
(1:5) and top coat of 4mm thick in CM (1:3) dubara sponge finish including
cost and conveyance of all materials like cement, sand, water etc., to site,
seigniorage charges, sales & other taxes on all materials,all operational,
incidental and labour charges such as mixing mortar, scaffolding charges,
lift charges, including cutting of Grooves wherever necessary as directed
by Engineer - in - charge, finishing, curing, etc., for Even Surfaces of
brick wall complete for finished item of work. (APSS 901,903 & 904)

Middle room L/W 3 x 2 7.930 3.470 165.10
C/W 3 x 2 5.500 3.470 114.51
End romm L/W 1 x 2 5.500 3.470 38.17
C/W 1 x 2 7.930 3.470 55.03
Stair case L/W 1 x 2 5.500 3.470 38.17
C/W 1 x 1 2.600 3.560 9.26
Verandah L/W 1 x 1 24.500 3.470 85.02
C/W 1 x 2 1.800 3.470 12.49
Inside Parapet wall 1 x 1 24.500 1.000 24.50
Top 1 x 1 24.500 0.230 5.64
Toilet room inner L/W 2 x 2 3.550 2.200 31.24
C/W 2 x 7 1.700 2.200 52.36
Deduct windows 1 x 31 0.900 -1.350 -37.67
Doors 1 x 5 1.200 -2.200 -13.20
Toilet Doors 3 x 2 0.600 -2.000 -7.20
Toilet room outer L/W 1 x 2 5.500 3.470 38.17
C/W 1 x 2 5.210 3.470 36.16
6-Aug-18 647.75 Sqm 3972.45 10 Sqm 0 0 257315
647.75 Sqm 3972.45 10 Sqm 257315

cost and conveyance of all materials like cement, screened sand, water
etc., to site, seigniorage charges, sales & other taxes on all materials, all
operational, incidental and labour charges such as mixing
mortar,scaffolding charges, lift charges, finishing,including cutting of
Grooves wherever necessary as directed by Engineer - in - charge, curing,
etc., for Uneven Surfaces of Brick Wall complete for finished item of work.
(APSS 901,903 & 904)

Backside L/W 1 x 1 36.240 4.000 144.96
Left and Right Walls 1 x 2 8.420 4.000 67.36
Front wall upto
1 x 1 24.500 0.600 14.70
Basement
Above Basement 1 x 1 24.500 1.000 24.50
Front Left and Right
1 x 2 6.030 4.000 48.24
walls
Offsets 1 x 2 0.300 4.000 2.40
Deduct Opening 1 x 1 3.000 -1.000 -3.00
Backside Pillar offsets
7 x 2 0.220 4.000 12.32
1 x 2 0.220 4.000 1.76
Slab projection B/S 1 x 1 37.140 0.450 16.71
L/S 1 x 1 4.930 0.450 2.22
R/S 1 x 1 7.930 0.450 3.57
F/S 1 x 1 5.960 0.450 2.68
16-Aug-18 338.42 Sqm 4181.50 10 Sqm 0 0 141510
338.42 Sqm 4181.50 10 Sqm 141510

25 Ceiling Plastering 12mm thick in two coats with base coat of 8mm thick in
CM (1:5) and top coat of 4mm thick in CM (1:3) dubara sponge finish
including cost and conveyance of all materials like cement, sand, water
etc., to site, seigniorage charges, sales & other taxes on all materials,all
operational, incidental and labour charges such as mixing mortar,
scaffolding charges, lift charges, including cutting of Grooves wherever
necessary as directed by Engineer - in - charge, finishing, curing, etc.,
complete for finished item of work. (APSS 901,903 & 904)

In Middle rooms 1 x 3 7.930 5.500 130.85
Beam Bottom 3 x 2 5.500 0.450 14.85
End room 1 x 1 7.930 5.500 43.62
Beam Bottom 1 x 2 5.500 0.450 4.95
Toilet 1 x 1 5.500 5.210 28.66
Verandah 1 x 1 24.500 1.800 44.10
6-Aug-18 267.03 Sqm 4581.18 10 Sqm 0 0 122331
Sunshade 1 x 22 1.200 0.600 15.84
B/S Slab Projection L/W
1 x 1 35.940 0.450 16.17
B/S Slab Projection
1 x 1 5.730 0.450 2.58
C/W
End room L/W 1 x 1 8.610 0.450 3.87
C/W 1 x 1 5.730 0.450 2.58
Staircase 1st flight 1 x 1 3.300 1.300 4.29
Waist slab 1 x 1 2.650 1.300 3.45
Staircase 2nd flight 1 x 1 2.800 1.300 3.64
Verandah beam bottom
1 x 1 24.500 0.300 7.35
6-Aug-18 59.77 Sqm 4581.18 10 Sqm 0 0 27382
326.80 Sqm 4581.18 10 Sqm 149713

Sqm 769.30 1 Sqm

27 Flooring and Treads with Polished shabad / Tandur stone minimum 15 to
18 mm thick of size (0.254M x0.254M) set over base coat of CM (1:8) over
already laid CC bed / RCC Roof Slab, including neat cement slurry of
honey like consistency spread @ 3.3 kgs per sqm. & Jointed with neat
cement to full depth including cost of all materials like cement, sand, and
water and flooring stones etc., complete, including seigniorage charges,
labour charges for dressing of flooring stones etc., complete for finished
item of work, .
Middle Rooms 1 x 3 7.930 5.500 130.85
End room 1 x 1 7.930 5.500 43.62
Corridor 1 x 1 24.500 1.800 44.10
28-Aug-18 218.57 Sqm 7257.35 10 Sqm 0 0 158624
218.57 Sqm 7257.35 10 Sqm 158624

28 Providing Skirting to internal walls and Risers of Steps to 15 cm height with
Polished shabad / Tandur stone minimum 15 to 18 mm thick of size
(0.254M x0.254M) length equal to flooring stones, set over base coat of CM
(1:3) 12 mm thick with cement slurry of honey like consistency spread at
the rate of 3.30 kgs per sqm and jointed with white cement paste mixed
with pigment of matching shade to full depth, including cost of all materials
like tiles, cement, sand and water etc., complete including seigniorage
charges, etc., complete for finished item of work,

Middle Room L/W 3 x 2 7.930 0.100 4.76
Middle Room C/W 3 x 2 5.500 0.100 3.30
End room L/W 1 x 2 7.930 0.100 1.59
End room C/W 1 x 2 5.500 0.100 1.10
28-Aug-18 10.75 Sqm 7775.25 10 Sqm 0 0 8358
10.75 Sqm 7775.25 10 Sqm 8358

29 Supplying & fixing of 1.22x 2.13 Mts. (Double Leaf) Door frame made of roll
formed section of 1.25 mm thick CRCA section, size should be 50 x 75 mm
with 32 mm rebate. The corner of the frame should be welded. The frame
should be painted with one coat of primer and finished painted with pure
polyester paint. The frame should be provided with approved quality
M.S.Powder coated butt hinges IS 205 125mm long of 6 Nos. along with
Double flush door shutters solid bond wood block board type with
commercial ply on both faces of 30mm thick including fixtures such as Mild
Steel "Z" type Hold Fasts 6 Nos., M.S.Powder coated tower bolts I.S. 204,
300 mm long and 10mm BOLT dia 2Nos, M.S.Powder coated handles IS
208 125mm long 4No, M.S.Powder coated Aldrop IS 2681 300mm long
1No., M.S.Powder coated Door Stoper 2No., sales and other taxes cost
and conveyance of all materials to site, all labour cahrges such as making
of door frame, fixing in position,fixing of shutters, & hard ware fixtures,
etc.,complete for finished item of work. The frame should be embedded to
a depth of 40mm in the flooring.

1 x 4 4.00
17-Sep-18 4.00 Each 7491.00 1 Each 0 0 29964
4.00 Each 7491.00 1 Each 29964


1 x 1 1.00
17-Sep-18 1.00 Each 6732.00 1 Each 0 0 6732
1.00 Each 6732.00 1 Each 6732

31 Providing and fixing 30mm thick Solid panel PVC door shutter consisting of
frame made out of M.S. tubes of 19 gauge thickness and size of 19mm x
19mm for stiles, & 15mm x 15mm for top & bottom rails. M.S. frame shall
have a coat of steel primers of approved make and manufacture. M.S.
frame shall be covered with 5mm thick heat molded PVC ‘C’ channel of
size 30 x 50mm forming stiles, and 5mm thick, 75mm wide PVC sheets for
top rail, lock rail & bottom rail on either side, and 10mm (5mm x 2) thick,
20mm wide cross PVC sheet as gap insert for top rail & bottom rail.
Paneling of 5mm thick PVC sheet to be fitted in the M.S. frame welded /
sealed to the stiles & rails with 30mm wide x 5mm thick PVC sheet beading
on either side, and joined together with solvent cement adhesive etc. An
additional 5mm thick PVC strip of 20mm width is to be stuck on the interior
side of the ‘C’ Channel using PVC solvent adhesive. Complete as per
direction of Engineer-in-charge, manufacturer’s specification & drawing for
finished item of work

3 x 2 0.550 2.000 6.60
17-Sep-18 6.60 Sqm 2684.00 1 Sqm 0 0 17714
6.60 Sqm 2684.00 1 Sqm 17714

32 RCM facia 5cm thick in CM (1:3) for drop walls, fins with rabbit wire mesh &
nominal reinforcement as directed by Engineer-in-charge with dubara
sponge finishing, including cost & conveyance of all materials to site,
seigniorage charges, sales & other taxes on all materials, operational &
incidental, cost and conveyance of cement, wire mesh, water to work site,
centering, scaffolding and form work, lift charges etc., complete for finished
items of work but excluding cost of steel & its fabrication charges, for
finished item of work. (APSS No.403&903)
Sqm 22216.65 10 Sqm

33 Flooring with Non-skid red or white full body Ceramic floor tiles of size 300
x 300 mm and thickness between 7-8 mm 1st quality conforming to
IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all
shades and designs of makes Jhonson & Jhonson, Kajaria, Nitco and
Marbonite, set over base coat of cement mortar (1:8), 12 mm thick over CC
bed already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with white
cement paste to full depth mixed with pigment of matching shade, including
cost of all materials like cement, sand water and tiles etc., complete,
including seigniorage charges, etc., complete for finished item of work.

Toilet rooms 2 x 3 1.700 1.050 10.71
Middle Passage 1 x 1 3.550 1.800 6.39
F/S Passage 1 x 1 5.460 1.500 8.19
17-Sep-18 25.29 Sqm 9577.95 10 Sqm 0 0 24223
25.29 Sqm 9577.95 10 Sqm 24223

34 Dadooing to walls with glazed red or white full body ceramic wall tiles of
size 200 x 300 mm / 245 mm x 325 mm and thickness 6 mm 1st quality
conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour
and finish in all shades and designs, any brand as approved by Engineer -
in - charge and set over a base coat of CM (1:5), 12mm thick and neat
cement paste at the rate of 3.3 Kg/Sqmt. and jointed with white cement
paste mixed with pigment of matching shade including cost and
conveyance of all materials like cement, sand, water, tiles, etc. to site,
seigniorage charges, sales and other taxes on all materials, and all
opertional, incidental and all labour charges such as mixing of cement
mortar, laying in position, curing, lift charges etc., complete for finished item
of work in all floors

Toilet rooms L/W 3 2 2 1.700 2.100 42.84
C/W 3 2 2 1.050 2.100 26.46
Middle Passage L/W 1 x 2 3.550 2.100 14.91
C/W 1 x 1 1.800 2.100 3.78
Corridor L/W 1 x 2 5.460 2.100 22.93
C/W 1 x 2 1.500 2.100 6.30
Deduct opening 1 x 1 1.800 -2.100 -3.78
17-Sep-18 113.44 Sqm 9796.15 10 Sqm 0 0 111128
113.44 Sqm 9796.15 10 Sqm 111128

35 Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) 3 track
sliding windows with mesh shutter provision – (only 2-glass shutters) duly
manufactured using UPVC reinforced profiles (Composition of profile shall
consists a minimum of 5.5 PHR of TiO2 and not more than 12 PHR of
CaCo3 for every 100 parts of PVC resin) of (80 mm x 52 mm) / (94 mm x
45 mm) x 2.20 mm for outer frames, (54 mm x 38 mm)/(39 mm x 58 mm) x
2.20 mm for sliding shutter frames capable of mounting single glazing
system, structurally reinforced with hot dip galvanized up to 50 microns of
minimum thickness of 1.0 / 1.2 mm prefabricated & welded through fusion
welding. The window sash shall be fitted with 5 mm thick clear float glass of
reputed make duly fixed with Grey colour TPV Gasket for sash & Glazing
bead shall be co-extruded with Grey colour soft PVC. System shall have
single point locking with Touch Lock and the system is to be installed at the
site using anchor fasteners, silicon rubber sealant, easy glazing / deglazing
at site etc., including cost and conveyance of all materials, accessories,
labour charges for transportation, erection at site complete for finished item
of work.

1 x 31 0.900 1.350 37.67
17-Sep-18 37.67 Sqm 7493.00 1 Sqm 0 0 282261
37.67 Sqm 7493.00 1 Sqm 282261

36 Supply and fixing of M.S.Grill of size with outer angular frame of rolled steel
equal angle of ISA 2525 of size 25mm x 25mm x 4mm welded with safety
bars of 10mm square rods at 150mm centre to centre horizontally and
verticlally including red oxide primer of grade-I quality, sales and other
taxes, cost and conveyance of all materials to site, all labour charges and
fixing in position etc., complete for finished item of work.

1 x 4 1.800 0.600 4.32
6-Aug-18 4.32 Sqm 1224.00 1 Sqm 0 0 5288
1 x 31 0.900 1.350 37.67
17-Sep-18 37.67 Sqm 1224.00 1 Sqm 0 0 46108
41.99 Sqm 1224.00 1 Sqm 51396

37 Supply and fixing of pre-painted steel top hung and fixed louvered
ventilators made of pre - painted steel as per IS 513 of -0.58 mm thick 'D
quality, galvanized as per IS 277, finish painted with a polyester paint & 4
mm pinhead glass for ventilators with EPDM Gasket with handle made of
high grade aluminium powder coated and nylon receiver, corner brackets
made of CRCA with Zinc Phosphate, Mullion caps made of glass filled
nylon, frames fixed to the concrete /masonry wall by means of self
expanding screws including 10 mm square guard bars with 6 pitch
complete for finished item of work for (i) Ventilators: Fixed louvers 2'-0 x 2'-
0 (609.6x609.6mm)(Box section) outer frame section size of 33 x 56 mm
and (ii) Ventilators: Fixed louvers 4'-0 x 2'-0 (1219.2 x 609.6 mm) (Box
section) outer frame section size of 33 x 56 mm Mullion section size of 33 x
56 mm and (iii) Ventilators: Fixed louvers 4'-0 x 3'-0 (1219.2 x 914.4 mm)
(Box section) outer frame section size of 33 x 56 mm Mullion section size of
33 x 56 mm
Sqm 5382.00 1 Sqm

38 White washing two coats with paint grade white lime for wash or equivalent
quality to give an even shade after thoroughly brushing the surface to
remove all dirt and remains of loose powdered materials including cost of
all materials, labour charges and incidental such as scaffolding, lift charges
etc., complete for finished item of work in all floors for walls
Sqm 346.10 10 Sqm

39 Painting to New External Walls with two coats of Polymer Plastic Emulsion
paint of Asian / Berger / Nerolac / Saicoat / Endocem or equalent quality of
approved brand and shade as approved by the Engineer - in - Charge over
base coat of cement primer water base grade -II exterior making three
coats in all to give an even shade after thoroughly brushing the surface to
remove all loose powdered materials, including cost and conveyance of all
materials, including cost and conveyance of all materials, cost of brushes,
water to site, etc., sales & other taxes, all operational, incidental and labour
charges such as scaffolding charges, lift charges, curing etc., complete for
finished item of work in all floors for external Walls.(APSS No. 911)

Long wall B/S 1 x 1 36.240 4.000 144.96
L/S & R/S 1 x 2 8.420 4.000 67.36
F/S upto basement 1 x 1 24.500 0.600 14.70
F/S parapet 1 x 1 24.500 1.000 24.50
L/S & R/S 1 x 2 6.030 4.000 48.24
offsets 1 x 2 0.300 4.000 2.40
Deduct opening 1 x 1 3.000 -1.000 -3.00
Back pillar offset 7 x 2 0.220 4.000 12.32
L/S 1 x 1 3.930 0.450 1.77
R/S 1 x 1 7.930 0.450 3.57
F/S 1 x 1 5.960 0.450 2.68
7-Oct-18 337.97 Sqm 1483.30 10 Sqm 0 0 50131
337.97 Sqm 1483.30 10 Sqm 50131

40 Painting to New Iron work with two coats of ready mixed Synthetic Enamel
paints in all shades Grade - I having VOC (Volatile Organic Compound)
content less than 50 grams/ liter first quality all shades over red oxide
primer Grade-I making three (3) coats in all to given and even shade after
thourughly brushing the surface to remove all dirt and remains of loose
powered materials, including cost and conveyance of all materials to site,
sales & other taxes, incidental, operational and all labour charges etc.,
complete for finished item of work. (APSS No. 1201, 1207 & 1212).in All
Floors
Sqm 1029.20 10 Sqm
41 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade
as per IS 1786-1979) of different diameters for RCC works, including labour
charges for straightening, cutting, bending to required sizes and shapes,
placing in position with cover blocks of approved materials and size and
tying and lapsplicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost
and conveyance of steel bars, including all wastages such as overlaps,
couplings, chairs, spacer bars including cost and conveyance of binding
wire, cover blocks and all incidental, operational, laour charges such as
cutting, bending placing in position, tying including sales and other taxes on
all materials etc., complete for finished item of work in all floors. (APSS
No.126)

10-Feb-17 8.638 MT 47552.25 1 MT 410756 0 0
4-Mar-17 2.289 MT 47552.25 1 MT 108847 0 0
4-Jul-17 0.163 MT 47552.25 1 MT 0 7751 0
17-Jul-17 9.238 MT 47552.25 1 MT 0 439288 0
18-Jun-18 0.888 MT 47552.25 1 MT 0 0 42226
29-Jun-18 1.823 MT 47552.25 1 MT 0 0 86688
23.039
23.039 MT 47552.25 1 MT 1095556

SUPPLEMENTARY ITEMS
1 Filling with Sand in trenches, sides of foundations and basement with initial
lead in layers not exceeding 15cm thick, consolidating each deposited layer
by watering and ramming including all operational, incidental, labour

C1,C4,C16,C17,C18,C2
1 x 9 2.850 2.850 0.150 10.97
0C,21,C22,C13
C14,C19,C3,C12 1 x 4 3.100 3.100 0.150 5.77
C7,C9,C11 1 x 3 3.350 3.350 0.150 5.05
C5,C15,C8,C10 1 x 4 3.600 3.600 0.150 7.78
C6 1 x 1 3.800 3.800 0.150 2.17
C2 1 x 1 3.600 1.800 0.150 0.97
31-Jan-17 32.71 Cum 832.70 1 Cum 27238 0 0
32.71 Cum 832.70 1 Cum 27238

2 Random Rubble stone masonry, in CM (1:8) prop: (Cement: Sand) using
Granite stones from approved quarry including cost and conveyance of all
materials like Granite stones, cement, sand, water, etc., to site including
seigniorage charges, sales & other taxes on all materials, all operational,
incidental, and labour charges such as cutting stones to required size and
shape, mixing of cement mortar, constructing masonry, curing etc.,
complete for finished item of work for foundation and basement (APSS No.
601 & 615)
Verandah 1 x 1 24.250 0.450 0.530 5.78
4-Mar-17 5.78 Cum 3882.20 1 Cum 22439 0 0
5.78 Cum 3882.20 1 Cum 22439

3 Plastering to even surfaces of wall with CM(1:5) Prop: 12mm thick in single
(APSS 901,906)
Middle Dormitory Room
3 x 2 7.930 1.230 58.52
Long Wall
Middle Dormitory Room
3 x 2 5.500 1.230 40.59
Cross Wall
Right side Dormitory
1 x 2 5.500 1.230 13.53
Room Long Wall
Right side Dormitory
1 x 2 7.930 1.230 19.51
Room Cross Wall
Staircase Room Long
1 x 2 5.500 1.230 13.53
Wall
Staircase Room Cross
1 x 1 2.700 1.230 3.32
Wall
Toilet Room Long Wall
1 x 2 5.500 1.230 13.53
Toilet Room Cross Wall
1 x 2 5.210 1.230 12.82
Verandah Long Wall 1 x 2 24.250 1.230 59.66
7-Jun-17 235.01 Sqm 1594.05 10 Sqm 37462 0 0
235.01 Sqm 1594.05 10 Sqm 37462

Slab of 175mm thick.

1st flight 1 x 1 3.800 1.300 4.94
Landing slab 1 x 1 3.110 1.200 3.73
17-Jul-17 8.67 Sqm 1688.50 1 Sqm 0 14639 0
Waist slab 1 x 1 3.800 1.300 4.94
Landing slab 1 x 1 3.110 1.200 3.73
22-Jul-17 8.67 Sqm 1688.50 1 Sqm 0 14639 0
17.34 Sqm 1688.50 1 Sqm 29278

5 Providing Elevation Patty of size 75x20mm with CM(1:3) prop. Including
cost and conveyance of all materials and labour charges etc., to complete.

Verandah 1 x 1 24.500 24.50
28-Aug-18 24.50 Rmt 77.37 1 Rmt 0 0 1896
24.50 Rmt 77.37 1 Rmt 1896

6 Painting to New internal walls with two (2) coats of ready mixed oil bound
washable distemper acrylic base of approved brand and shade over a base
coat of cement primer water base interior Grade-I of approved brand,
makind three (3) coats in all to give an even shade after thourughly
brushing the surface to remove all dirt and remains of loose powdered
materials, including cost and conveyance of all materials to work site and
all operational, incidental, labour charges etc., complete for finished item of
work in all floors for internal walls (SS 911)

Middle rooms 1 x 3 7.930 5.500 130.85
Beam bottom 3 x 2 5.500 0.450 14.85
End room 1 x 1 7.930 5.500 43.62
Beam bottom 1 x 2 5.500 0.450 4.95
Toilet room 1 x 1 5.500 5.210 28.66
Verandah bottom 1 x 1 24.500 1.800 44.10
7-Oct-18 267.03 Sqm 1148.25 10 Sqm 0 0 30662
Sunshades 1 x 22 1.200 0.600 15.84
L/S 1 x 1 5.730 0.450 2.58
End room L/S 1 x 1 8.610 0.450 3.87
C/S 1 x 1 5.730 0.450 2.58
Waist slab 1 x 1 2.650 1.300 3.45
1 x 1 24.500 0.300 7.35
7-Oct-18 59.77 Sqm 1148.25 10 Sqm 0 0 6863
Middle room L/W 3 x 2 7.930 3.470 165.10
C/W 3 x 2 5.500 3.470 114.51
End room L/W 1 x 2 5.500 3.470 38.17
C/W 1 x 2 7.930 3.470 55.03
Staircase room L/W 1 x 2 5.500 3.470 38.17
C/W 1 x 1 2.600 3.560 9.26
Verandah L/W 1 x 1 24.500 3.470 85.02
C/W 1 x 2 1.800 3.470 12.49
Parapet wall L/S 1 x 1 24.500 1.000 24.50
Top 1 x 1 24.500 0.230 5.64
Toilet room L/W 2 x 2 3.550 1.400 19.88
Toilet room C/W 2 x 7 1.700 1.400 33.32
Deduct windows 1 x 31 0.900 -1.350 -37.67
Toilet room L/W 1 x 2 5.500 1.400 15.40
Toilet room C/W 1 x 2 5.210 1.400 14.59
7-Oct-18 593.41 Sqm 1148.25 10 Sqm 0 0 68138
920.21 Sqm 1148.25 10 Sqm 105663
TOTAL >>> 2446002 1298757 2032182 5776941

WORKDONE ESTIMATE
FIRST FLOOR SUB ESTIMATE

Sl. Per (upto
No. Nos. L B D Unit 30.06.2017)
1 2 3 4 5 6 7 8 9

C1 1 x 1 0.230 0.450 1.300 0.13
C2,C4 1 x 2 0.230 0.450 3.020 0.63
C16,C17,C18,C19,C20,
1 x 7 0.300 0.450 3.020 2.85
C22,C13
C14 1 x 1 0.300 0.450 3.020 0.41
C9,C11,C3,C21 1 x 4 0.300 0.450 3.020 1.63
C7 1 x 1 0.300 0.450 3.020 0.41
C5 1 x 1 0.300 0.450 1.300 0.18
C8,C10 1 x 2 0.300 0.600 3.020 1.09
C6,C15 1 x 2 0.300 0.600 2.870 1.03
C12 1 x 1 0.300 0.450 3.020 0.41
12-Aug-17 8.77 Cum 12143.65 1 Cum 0 106500 0
C1 1 x 1 0.230 0.450 1.120 0.12
C5 1 x 1 0.300 0.450 1.120 0.15
8-Sep-17 0.27 Cum 12143.65 1 Cum 0 0 3279
9.04 Cum 12143.65 1 Cum 109779


1 x 1 0.230 3.110 0.325 0.23
beam
8-Sep-17 0.23 Cum 11180.75 1 Cum 0 0 2572
Long Walls 1 x 3 6.180 0.230 0.450 1.92
Cross Walls 2 x 2 3.850 0.230 0.450 1.59
Middle C/w 1 x 5 7.850 0.230 0.450 4.06
3 x 6 3.850 0.230 0.450 7.17
L/w
Toilet C/w 1 x 4 5.500 0.230 0.450 2.28
Toilet L/w 1 x 1 5.730 0.230 0.450 0.59
Middle L/w 1 x 1 8.760 0.230 0.600 1.21
Staircase Beam 1 x 1 2.930 0.230 0.450 0.30
15-Sep-17 19.84 Cum 11180.75 1 Cum 0 0 221826
20.07 Cum 11180.75 1 Cum 224398


Projection 1 x 1 6.280 0.680 4.27
Projection 1 x 1 5.280 0.680 3.59
Staircase side
1 x 1 5.610 1.660 9.31
Projection
Middle in between
1 x 1 3.500 1.415 4.95
Shrunken Slab
End room 1 x 1 6.290 8.840 55.60
15-Sep-17 293.75 Sqm 1353.70 1 Sqm 0 0 397649
293.75 Sqm 1353.70 1 Sqm 397649

Sqm 1544.35 1 Sqm

complete for Steps

1st flight 1 x 10 1.200 0.300 0.088 0.32
2nd flight 1 x 7 1.200 0.300 0.088 0.22
28-Jul-18 0.54 Cum 8666.65 1 Cum 0 0 4680
0.54 Cum 8666.65 1 Cum 4680

Lintels.

C6-C7,C7-C8,C8-C9,C9-
C10,C10-C11,C11-
C12,C15-C16,C16-
1 x 12 3.780 0.230 0.150 1.56
C17,C17-C18,C18-
C19,C19-C20,C20-C21
C21-C22 1 x 1 5.050 0.230 0.150 0.17

C4-C13,C13-C22 1 x 2 3.750 0.230 0.150 0.26
C3-C12,C6-C5 1 x 2 1.800 0.230 0.150 0.12
6-Jul-18 2.11 Cum 11763.00 1 Cum 0 0 24820
2.11 Cum 11763.00 1 Cum 24820


C15-C16,C16-C17,C17-
C18,C18-C19,C19-
1 x 22 1.200 0.600 15.84
C20,C20-C21
6-Jul-18 15.84 Sqm 907.05 1 Sqm 0 0 14368
15.84 Sqm 907.05 1 Sqm 14368

(APSS No. 501 & 504).

C14-C15 1 x 1 5.430 0.230 2.200 2.75
C5-C14 1 x 1 4.820 0.230 2.200 2.44
C6-C15 1 x 1 5.130 0.230 0.830 0.98
Staircase C/w 1 x 1 2.650 0.230 1.300 0.79
C1-C2 1 x 1 5.060 0.230 2.200 2.56
C5-C6 1 x 1 5.500 0.230 2.200 2.78
C3-C4 1 x 1 5.050 0.230 0.830 0.96
C21-C22 1 x 1 5.050 0.230 0.830 0.96
C4-C13, C3-C12 1 x 2 3.850 0.230 0.830 1.47
C12-C21, C13-C22 1 x 2 3.710 0.230 0.830 1.42
C8-C17, C10-C19 1 x 2 5.130 0.230 0.830 1.96
C11-C12, C20-C21 1 x 2 3.780 0.230 0.830 1.44
C10-C11, C19-C20 1 x 2 3.780 0.230 0.830 1.44
C9-C10, C18-C19 1 x 2 3.780 0.230 0.830 1.44
C8-C9, C17-C18 1 x 2 3.780 0.230 0.830 1.44
C7-C8, C16-C17 1 x 2 3.780 0.230 0.830 1.44
C6-C7, C15-C16 1 x 2 3.780 0.230 0.830 1.44
18-Jun-18 27.71 Cum 6454.90 1 Cum 0 0 178865
C3-C4 1 x 1 5.050 0.230 1.380 1.60
C21-C22 1 x 1 5.050 0.230 1.380 1.60
C4-C13, C3-C12 1 x 2 3.850 0.230 1.380 2.44
C12-C21, C13-C22 1 x 2 3.710 0.230 1.380 2.36
C8-C17, C10-C19 1 x 2 5.130 0.230 1.380 3.26
C11-C12, C20-C21 1 x 2 3.780 0.230 1.380 2.40
C10-C11, C19-C20 1 x 2 3.780 0.230 1.380 2.40
C9-C10, C18-C19 1 x 2 3.780 0.230 1.380 2.40
C8-C9, C17-C18 1 x 2 3.780 0.230 1.380 2.40
C7-C8, C16-C17 1 x 2 3.780 0.230 1.380 2.40
C6-C7, C15-C16 1 x 2 3.780 0.230 1.380 2.40
C6-C5 1 x 1 5.130 0.230 1.380 1.63
-1.11
level bed
Door 1 x 5 1.200 0.230 -2.100 -2.90
Windows 1 x 31 0.900 0.230 -1.350 -8.66
29-Jun-18 14.62 Cum 6454.90 1 Cum 0 0 94371
C14-C15 1 x 1 5.430 0.230 0.700 0.87
C5-C14 1 x 1 4.820 0.230 0.700 0.78
Inner L/w 1 x 1 5.060 0.230 0.700 0.81
C1-C2 1 x 0 5.500 0.230 0.700 0.00
C3-C4 1 x 1 5.050 0.230 0.700 0.81
C21-C22 1 x 1 5.050 0.230 0.700 0.81
C4-C13, C3-C12 1 x 2 3.850 0.230 0.700 1.24
C12-C21, C13-C22 1 x 2 3.710 0.230 0.700 1.19
C8-C17, C10-C19 1 x 2 5.130 0.230 0.700 1.65
C11-C12, C20-C21 1 x 2 3.780 0.230 0.700 1.22
C10-C11, C19-C20 1 x 2 3.780 0.230 0.700 1.22
C9-C10, C18-C19 1 x 2 3.780 0.230 0.700 1.22
C8-C9, C17-C18 1 x 2 3.780 0.230 0.700 1.22
C7-C8, C16-C17 1 x 2 3.780 0.230 0.700 1.22
C6-C7, C15-C16 1 x 2 3.780 0.230 0.700 1.22
6-Jul-18 15.20 Cum 6454.90 1 Cum 0 0 98114
1 x 1 24.500 0.230 0.950 5.35
1 x 2 0.300 0.230 0.950 0.13
13-Jul-18 5.48 Cum 6454.90 1 Cum 0 0 35373
63.01 Cum 6454.90 1 Cum 406723

fabrication charges

Toilet L/W 1 x 2 3.550 2.200 15.62
C/W 2 x 3 1.700 2.200 22.44
Deduct Door 2 x 3 0.600 -2.100 -7.56
1 x 1 3.800 1.000 3.80
flight
1 x 1 2.000 1.000 2.00
flight
28-Jul-18 36.30 Sqm 8190.20 10 Sqm 0 0 29730
36.30 Sqm 8190.20 10 Sqm 29730

Cum 6813.80 1 Cum


1 x 4 4.00
17-Sep-18 4.00 Each 7491.00 1 Each 0 0 29964
4.00 Each 7491.00 1 Each 29964


1 x 1 1.00
17-Sep-18 1.00 Each 6732.00 1 Each 0 0 6732
1.00 Each 6732.00 1 Each 6732

of work.

1 x 31 0.900 1.350 37.67
17-Sep-18 37.67 Sqm 7493.00 1 Sqm 0 0 282261
37.67 Sqm 7493.00 1 Sqm 282261


1 x 4 1.800 0.600 4.32
6-Aug-18 4.32 Sqm 1224.00 1 Sqm 0 0 5288
1 x 31 0.900 1.350 37.67
17-Sep-18 37.67 Sqm 1224.00 1 Sqm 0 0 46108
41.99 Sqm 1224.00 1 Sqm 51396


3 x 2 0.550 2.000 6.60
17-Sep-18 6.60 Sqm 2684.00 1 Sqm 0 0 17714
6.60 Sqm 2684.00 1 Sqm 17714


for RCC Rock 25 mm
1 x 8 5.500 0.715 31.46
thick, for shelves
C5-C7,C15-C16,C8-
C9,C16-C17,C17-
C18,C18-C19,C19- 1 x 9 4.080 0.230 8.45
C20,C20-C21,C10-C11
C7-C8,C9-C10,C11-,12
1 x 3 2.200 0.230 1.52
C9-C13,C13-C22 1 x 2 3.850 0.230 1.77
C8-C9 1 x 1 5.500 0.230 1.27
29-Jun-18 44.47 Sqm 627.90 1 Sqm 0 0 27923
44.47 Sqm 627.90 1 Sqm 27923

Sqm 812.60 1 Sqm

Sqm 23660.95 10 Sqm


Middle room L/W 3 x 2 7.930 3.470 165.10
C/W 3 x 2 5.500 3.470 114.51
End romm L/W 1 x 2 5.500 3.470 38.17
C/W 1 x 2 7.930 3.470 55.03
Stair case L/W 1 x 2 5.500 3.470 38.17
C/W 1 x 1 2.600 3.560 9.26
Verandah L/W 1 x 1 24.500 3.470 85.02
C/W 1 x 2 1.800 3.470 12.49
Top 1 x 1 24.500 0.230 5.64
C/W 2 x 7 1.700 2.200 52.36
Deduct windows 1 x 31 0.900 -1.350 -37.67
Doors 1 x 5 1.200 -2.200 -13.20
Toilet Doors 3 x 2 0.600 -2.000 -7.20
C/W 1 x 2 5.210 3.470 36.16
6-Aug-18 647.75 Sqm 4275.90 10 Sqm 0 0 276971
647.75 Sqm 4275.90 10 Sqm 276971

(APSS 901,903 & 904)

Backside L/W 1 x 1 36.240 3.470 125.75
Above Basement 1 x 1 24.500 1.000 24.50
1 x 2 6.030 3.470 41.85
walls
Offsets 1 x 2 0.300 3.470 2.08
7 x 2 0.220 3.470 10.69
1 x 2 0.220 3.470 1.53
L/S 1 x 1 4.930 0.450 2.22
R/S 1 x 1 7.930 0.450 3.57
F/S 1 x 1 5.960 0.450 2.68
16-Aug-18 290.01 Sqm 4485.00 10 Sqm 0 0 130069
290.01 Sqm 4485.00 10 Sqm 130069


In Middle rooms 1 x 3 7.930 5.500 130.85
Beam Bottom 3 x 2 5.500 0.450 14.85
End room 1 x 1 7.930 5.500 43.62
Beam Bottom 1 x 2 5.500 0.450 4.95
Toilet 1 x 1 5.500 5.210 28.66
Verandah 1 x 1 24.500 1.800 44.10
6-Aug-18 267.03 Sqm 4436.95 10 Sqm 0 0 118480
Sunshade 1 x 22 1.200 0.600 15.84
1 x 1 35.940 0.450 16.17
B/S Slab Projection
1 x 1 5.730 0.450 2.58
C/W
End room L/W 1 x 1 8.610 0.450 3.87
C/W 1 x 1 5.730 0.450 2.58
Waist slab 1 x 1 2.650 1.300 3.45
1 x 1 24.500 0.300 7.35
6-Aug-18 59.77 Sqm 4436.95 10 Sqm 0 0 26520
326.80 Sqm 4436.95 10 Sqm 145000

item of work, .
Middle Rooms 1 x 3 7.930 5.500 130.85
End room 1 x 1 7.930 5.500 43.62
Corridor 1 x 1 24.500 1.800 44.10
28-Aug-18 218.57 Sqm 7498.85 10 Sqm 0 0 163902
218.57 Sqm 7498.85 10 Sqm 163902


Middle Room L/W 3 x 2 7.930 0.100 4.76
Middle Room C/W 3 x 2 5.500 0.100 3.30
End room L/W 1 x 2 7.930 0.100 1.59
End room C/W 1 x 2 5.500 0.100 1.10
28-Aug-18 10.75 Sqm 8050.10 10 Sqm 0 0 8654
10.75 Sqm 8050.10 10 Sqm 8654


Toilet rooms 2 x 3 1.700 1.050 10.71
Middle Passage 1 x 1 3.550 1.800 6.39
F/S Passage 1 x 1 5.460 1.500 8.19
17-Sep-18 25.29 Sqm 9860.80 10 Sqm 0 0 24938
25.29 Sqm 9860.80 10 Sqm 24938


Toilet rooms L/W 3 2 2 1.700 2.100 42.84
C/W 3 2 2 1.050 2.100 26.46
C/W 1 x 1 1.800 2.100 3.78
Corridor L/W 1 x 2 5.460 2.100 22.93
C/W 1 x 2 1.500 2.100 6.30
Deduct opening 1 x 1 1.800 -2.100 -3.78
17-Sep-18 113.44 Sqm 9796.15 10 Sqm 0 0 111128
113.44 Sqm 9796.15 10 Sqm 111128

Floors
Sqm 1029.20 10 Sqm
Sqm 346.10 10 Sqm


Long wall B/S 1 x 1 36.240 3.470 125.75
L/S & R/S 1 x 2 8.420 3.470 58.43
F/S parapet 1 x 1 24.500 1.000 24.50
L/S & R/S 1 x 2 6.030 3.470 41.85
offsets 1 x 2 0.300 3.470 2.08
L/S 1 x 1 4.930 0.450 2.22
R/S 1 x 1 7.930 0.450 3.57
F/S 1 x 1 5.960 0.450 2.68
7-Oct-18 290.01 Sqm 1483.30 10 Sqm 0 0 43017
290.01 Sqm 1483.30 10 Sqm 43017

No.126)
10-Feb-17 0.165 MT 47552.25 1 MT 7846 0 0
4-Mar-17 5.109 MT 47552.25 1 MT 242944 0 0
5.274
5.274 MT 47552.25 1 MT 250790

SUPPLEMENTARY ITEMS

1st flight 1 x 1 3.800 1.300 4.94
Landing slab 1 x 1 3.110 1.200 3.73
8-Sep-17 8.67 Sqm 1745.45 1 Sqm 0 0 15133
Waist slab 1 x 1 3.800 1.300 4.94
Landing slab 1 x 1 3.110 1.200 3.73
15-Sep-17 8.67 Sqm 1745.45 1 Sqm 0 0 15133
17.34 Sqm 1745.45 1 Sqm 30266


Verandah 1 x 1 24.500 24.50
28-Aug-18 24.50 Rmt 82.91 1 Rmt 0 0 2031
24.50 Rmt 82.91 1 Rmt 2031


Middle rooms 1 x 3 7.930 5.500 130.85
Beam bottom 3 x 2 5.500 0.450 14.85
End room 1 x 1 7.930 5.500 43.62
Beam bottom 1 x 2 5.500 0.450 4.95
Toilet room 1 x 1 5.500 5.210 28.66
7-Oct-18 267.03 Sqm 1148.25 10 Sqm 0 0 30662
Sunshades 1 x 22 1.200 0.600 15.84
L/S 1 x 1 5.730 0.450 2.58
End room L/S 1 x 1 8.610 0.450 3.87
C/S 1 x 1 5.730 0.450 2.58
Waist slab 1 x 1 2.650 1.300 3.45
Verandah beam bottom 1 x 1 24.500 0.300 7.35
7-Oct-18 59.77 Sqm 1148.25 10 Sqm 0 0 6863
Middle room L/W 3 x 2 7.930 3.470 165.10
C/W 3 x 2 5.500 3.470 114.51
End room L/W 1 x 2 5.500 3.470 38.17
C/W 1 x 2 7.930 3.470 55.03
C/W 1 x 1 2.600 3.470 9.02
Verandah L/W 1 x 1 24.500 3.470 85.02
C/W 1 x 2 1.800 3.470 12.49
Parapet wall L/S 1 x 1 24.500 1.000 24.50
Top 1 x 1 24.500 0.230 5.64
Toilet room L/W 1 x 2 5.550 1.400 15.54
Toilet room C/W 1 x 2 5.210 1.400 14.59
Deduct Door FF 1 x 5 1.200 -2.100 -12.60
Deduct Door GF 1 x 5 1.200 -2.100 -12.60
Deduct windows 1 x 31 0.900 -1.350 -37.67
7-Oct-18 514.91 Sqm 1148.25 10 Sqm 0 0 59125
841.71 Sqm 1148.25 10 Sqm 96650
TOTAL >>> 250790 106500 2554263 2911553

WORKDONE ESTIMATE
SECOND FLOOR SUB ESTIMATE

Sl. Per (upto
No. Nos. L B D Unit 30.06.2017)
1 2 3 4 5 6 7 8 9

C1 1 x 1 0.230 0.450 1.300 0.13
C2,C4 1 x 2 0.230 0.450 3.020 0.63
C16,C17,C18,C19,C20,
1 x 7 0.300 0.450 3.020 2.85
C22,C13
C14 1 x 1 0.300 0.450 3.020 0.41
C9,C11,C3,C21 1 x 4 0.300 0.450 3.020 1.63
C7 1 x 1 0.300 0.450 3.020 0.41
C5 1 x 1 0.300 0.450 1.300 0.18
C8,C10 1 x 2 0.300 0.600 3.020 1.09
C6,C15 1 x 2 0.300 0.600 2.870 1.03
C12 1 x 1 0.300 0.450 3.020 0.41
3-Nov-17 8.77 Cum 13297.15 1 Cum 0 0 116616
C1 1 x 1 0.230 0.450 1.120 0.12
C5 1 x 1 0.300 0.450 1.120 0.15
22-Nov-17 0.27 Cum 13297.15 1 Cum 0 0 3590
9.04 Cum 13297.15 1 Cum 120206


1 x 1 0.230 3.110 0.325 0.23
beam
22-Nov-17 0.23 Cum 12178.80 1 Cum 0 0 2801
Long Walls 1 x 3 6.180 0.230 0.450 1.92
Cross Walls 2 x 2 3.850 0.230 0.450 1.59
Middle C/w 1 x 5 7.850 0.230 0.450 4.06
3 x 6 3.850 0.230 0.450 7.17
L/w
Toilet C/w 1 x 4 5.500 0.230 0.450 2.28
Toilet L/w 1 x 1 5.730 0.230 0.450 0.59
Middle L/w 1 x 1 8.760 0.230 0.600 1.21
Staircase Beam 1 x 1 2.930 0.230 0.450 0.30
27-Nov-17 19.84 Cum 12178.80 1 Cum 0 0 241627
20.07 Cum 12178.80 1 Cum 244428


Projection 1 x 1 6.280 0.680 4.27
Projection 1 x 1 5.280 0.680 3.59
Staircase side
1 x 1 5.610 1.660 9.31
Projection
Middle in between
1 x 1 3.500 1.415 4.95
Shrunken Slab
End room 1 x 1 6.290 8.840 55.60
27-Nov-17 293.75 Sqm 1474.50 1 Sqm 0 0 433134
293.75 Sqm 1474.50 1 Sqm 433134

Sqm 1682.15 1 Sqm

complete for Steps

1st flight 1 x 10 1.200 0.300 0.088 0.32
2nd flight 1 x 7 1.200 0.300 0.088 0.22
28-Jul-18 0.54 Cum 9434.00 1 Cum 0 0 5094
0.54 Cum 9434.00 1 Cum 5094

Lintels.

C6-C7,C7-C8,C8-C9,C9-
C10,C10-C11,C11-
C12,C15-C16,C16-
1 x 12 3.780 0.230 0.150 1.56
C17,C17-C18,C18-
C19,C19-C20,C20-C21
C21-C22 1 x 1 5.050 0.230 0.150 0.17

C4-C13,C13-C22 1 x 2 3.750 0.230 0.150 0.26
C3-C12,C6-C5 1 x 2 1.800 0.230 0.150 0.12
6-Jul-18 2.11 Cum 12806.65 1 Cum 0 0 27022
2.11 Cum 12806.65 1 Cum 27022


C15-C16,C16-C17,C17-
C18,C18-C19,C19-
1 x 22 1.200 0.600 15.84
C20,C20-C21
6-Jul-18 15.84 Sqm 956.50 1 Sqm 0 0 15151
15.84 Sqm 956.50 1 Sqm 15151

(APSS No. 501 & 504).

C14-C15 1 x 1 5.430 0.230 2.200 2.75
C5-C14 1 x 1 4.820 0.230 2.200 2.44
C6-C15 1 x 1 5.130 0.230 0.830 0.98
Staircase C/w 1 x 1 2.650 0.230 1.300 0.79
C1-C2 1 x 1 5.060 0.230 2.200 2.56
C5-C6 1 x 1 5.500 0.230 2.200 2.78
C3-C4 1 x 1 5.050 0.230 0.830 0.96
C21-C22 1 x 1 5.050 0.230 0.830 0.96
C4-C13, C3-C12 1 x 2 3.850 0.230 0.830 1.47
C12-C21, C13-C22 1 x 2 3.710 0.230 0.830 1.42
C8-C17, C10-C19 1 x 2 5.130 0.230 0.830 1.96
C11-C12, C20-C21 1 x 2 3.780 0.230 0.830 1.44
C10-C11, C19-C20 1 x 2 3.780 0.230 0.830 1.44
C9-C10, C18-C19 1 x 2 3.780 0.230 0.830 1.44
C8-C9, C17-C18 1 x 2 3.780 0.230 0.830 1.44
C7-C8, C16-C17 1 x 2 3.780 0.230 0.830 1.44
C6-C7, C15-C16 1 x 2 3.780 0.230 0.830 1.44
18-Jun-18 27.71 Cum 6780.65 1 Cum 0 0 187892
C3-C4 1 x 1 5.050 0.230 1.380 1.60
C21-C22 1 x 1 5.050 0.230 1.380 1.60
C4-C13, C3-C12 1 x 2 3.850 0.230 1.380 2.44
C12-C21, C13-C22 1 x 2 3.710 0.230 1.380 2.36
C8-C17, C10-C19 1 x 2 5.130 0.230 1.380 3.26
C11-C12, C20-C21 1 x 2 3.780 0.230 1.380 2.40
C10-C11, C19-C20 1 x 2 3.780 0.230 1.380 2.40
C9-C10, C18-C19 1 x 2 3.780 0.230 1.380 2.40
C8-C9, C17-C18 1 x 2 3.780 0.230 1.380 2.40
C7-C8, C16-C17 1 x 2 3.780 0.230 1.380 2.40
C6-C7, C15-C16 1 x 2 3.780 0.230 1.380 2.40
C6-C5 1 x 1 5.130 0.230 1.380 1.63
-1.11
level bed
Door 1 x 5 1.200 0.230 -2.100 -2.90
Windows 1 x 31 0.900 0.230 -1.350 -8.66
29-Jun-18 14.62 Cum 6780.65 1 Cum 0 0 99133
C14-C15 1 x 1 5.430 0.230 0.700 0.87
C5-C14 1 x 1 4.820 0.230 0.700 0.78
Inner L/w 1 x 1 5.060 0.230 0.700 0.81
C1-C2 1 x 0 5.500 0.230 0.700 0.00
C3-C4 1 x 1 5.050 0.230 0.700 0.81
C21-C22 1 x 1 5.050 0.230 0.700 0.81
C4-C13, C3-C12 1 x 2 3.850 0.230 0.700 1.24
C12-C21, C13-C22 1 x 2 3.710 0.230 0.700 1.19
C8-C17, C10-C19 1 x 2 5.130 0.230 0.700 1.65
C11-C12, C20-C21 1 x 2 3.780 0.230 0.700 1.22
C10-C11, C19-C20 1 x 2 3.780 0.230 0.700 1.22
C9-C10, C18-C19 1 x 2 3.780 0.230 0.700 1.22
C8-C9, C17-C18 1 x 2 3.780 0.230 0.700 1.22
C7-C8, C16-C17 1 x 2 3.780 0.230 0.700 1.22
C6-C7, C15-C16 1 x 2 3.780 0.230 0.700 1.22
6-Jul-18 15.20 Cum 6780.65 1 Cum 0 0 103066
1 x 1 24.500 0.230 0.950 5.35
1 x 2 0.300 0.230 0.950 0.13
13-Jul-18 5.48 Cum 6780.65 1 Cum 0 0 37158
63.01 Cum 6780.65 1 Cum 427249

fabrication charges

Toilet L/W 1 x 2 3.550 2.200 15.62
C/W 2 x 3 1.700 2.200 22.44
Deduct Door 2 x 3 0.600 -2.100 -7.56
1 x 1 3.800 1.000 3.80
flight
1 x 1 2.000 1.000 2.00
flight
28-Jul-18 36.30 Sqm 8846.70 10 Sqm 0 0 32114
36.30 Sqm 8846.70 10 Sqm 32114

Cum 7434.15 1 Cum


1 x 4 4.00
17-Sep-18 4.00 Each 7491.00 1 Each 0 0 29964
4.00 Each 7491.00 1 Each 29964


1 x 1 1.00
17-Sep-18 1.00 Each 6732.00 1 Each 0 0 6732
1.00 Each 6732.00 1 Each 6732

of work.

1 x 31 0.900 1.350 37.67
17-Sep-18 37.67 Sqm 7493.00 1 Sqm 0 0 282261
37.67 Sqm 7493.00 1 Sqm 282261


1 x 4 1.800 0.600 4.32
6-Aug-18 4.32 Sqm 1224.00 1 Sqm 0 0 5288
1 x 31 0.900 1.350 37.67
17-Sep-18 37.67 Sqm 1224.00 1 Sqm 0 0 46108
41.99 Sqm 1224.00 1 Sqm 51396


3 x 2 0.550 2.000 6.60
17-Sep-18 6.60 Sqm 2684.00 1 Sqm 0 0 17714
6.60 Sqm 2684.00 1 Sqm 17714


for RCC Rock 25 mm
1 x 8 5.500 0.715 31.46
thick, for shelves
C5-C7,C15-C16,C8-
C9,C16-C17,C17-
C18,C18-C19,C19- 1 x 9 4.080 0.230 8.45
C20,C20-C21,C10-C11
C7-C8,C9-C10,C11-,12
1 x 3 2.200 0.230 1.52
C9-C13,C13-C22 1 x 2 3.850 0.230 1.77
C8-C9 1 x 1 5.500 0.230 1.27
29-Jun-18 44.47 Sqm 671.60 1 Sqm 0 0 29866
44.47 Sqm 671.60 1 Sqm 29866

Sqm 857.35 1 Sqm

Sqm 25105.40 10 Sqm


Middle room L/W 3 x 2 7.930 3.470 165.10
C/W 3 x 2 5.500 3.470 114.51
End romm L/W 1 x 2 5.500 3.470 38.17
C/W 1 x 2 7.930 3.470 55.03
Stair case L/W 1 x 2 5.500 3.470 38.17
C/W 1 x 1 2.600 3.560 9.26
Verandah L/W 1 x 1 24.500 3.470 85.02
C/W 1 x 2 1.800 3.470 12.49
Top 1 x 1 24.500 0.230 5.64
C/W 2 x 7 1.700 2.200 52.36
Deduct windows 1 x 31 0.900 -1.350 -37.67
Doors 1 x 5 1.200 -2.200 -13.20
Toilet Doors 3 x 2 0.600 -2.000 -7.20
C/W 1 x 2 5.210 3.470 36.16
6-Aug-18 647.75 Sqm 4579.40 10 Sqm 0 0 296631
647.75 Sqm 4579.40 10 Sqm 296631

(APSS 901,903 & 904)

Backside L/W 1 x 1 36.240 3.470 125.75
Above Basement 1 x 1 24.500 1.000 24.50
1 x 2 6.030 3.470 41.85
walls
Offsets 1 x 2 0.300 3.470 2.08
7 x 2 0.220 3.470 10.69
1 x 2 0.220 3.470 1.53
L/S 1 x 1 4.930 0.450 2.22
R/S 1 x 1 7.930 0.450 3.57
F/S 1 x 1 5.960 0.450 2.68
16-Aug-18 290.01 Sqm 4788.45 10 Sqm 0 0 138870
290.01 Sqm 4788.45 10 Sqm 138870


In Middle rooms 1 x 3 7.930 5.500 130.85
Beam Bottom 3 x 2 5.500 0.450 14.85
End room 1 x 1 7.930 5.500 43.62
Beam Bottom 1 x 2 5.500 0.450 4.95
Toilet 1 x 1 5.500 5.210 28.66
Verandah 1 x 1 24.500 1.800 44.10
6-Aug-18 267.03 Sqm 4787.60 10 Sqm 0 0 127843
Sunshade 1 x 22 1.200 0.600 15.84
1 x 1 35.940 0.450 16.17
B/S Slab Projection
1 x 1 5.730 0.450 2.58
C/W
End room L/W 1 x 1 8.610 0.450 3.87
C/W 1 x 1 5.730 0.450 2.58
Waist slab 1 x 1 2.650 1.300 3.45
1 x 1 24.500 0.300 7.35
6-Aug-18 59.77 Sqm 4787.60 10 Sqm 0 0 28615
326.80 Sqm 4787.60 10 Sqm 156458

item of work, .
Middle Rooms 1 x 3 7.930 5.500 130.85
End room 1 x 1 7.930 5.500 43.62
Corridor 1 x 1 24.500 1.800 44.10
28-Aug-18 218.57 Sqm 7740.40 10 Sqm 0 0 169182
218.57 Sqm 7740.40 10 Sqm 169182


Middle Room L/W 3 x 2 7.930 0.100 4.76
Middle Room C/W 3 x 2 5.500 0.100 3.30
End room L/W 1 x 2 7.930 0.100 1.59
End room C/W 1 x 2 5.500 0.100 1.10
28-Aug-18 10.75 Sqm 8325.00 10 Sqm 0 0 8949
10.75 Sqm 8325.00 10 Sqm 8949


Toilet rooms 2 x 3 1.700 1.050 10.71
Middle Passage 1 x 1 3.550 1.800 6.39
F/S Passage 1 x 1 5.460 1.500 8.19
17-Sep-18 25.29 Sqm 10143.65 10 Sqm 0 0 25653
25.29 Sqm 10143.65 10 Sqm 25653


Toilet rooms L/W 3 2 2 1.700 2.100 42.84
C/W 3 2 2 1.050 2.100 26.46
C/W 1 x 1 1.800 2.100 3.78
Corridor L/W 1 x 2 5.460 2.100 22.93
C/W 1 x 2 1.500 2.100 6.30
Deduct opening 1 x 1 1.800 -2.100 -3.78
17-Sep-18 113.44 Sqm 9796.15 10 Sqm 0 0 111128
113.44 Sqm 9796.15 10 Sqm 111128

Floors
Sqm 1029.20 10 Sqm
Sqm 346.10 10 Sqm


Long wall B/S 1 x 1 36.240 3.470 125.75
L/S & R/S 1 x 2 8.420 3.470 58.43
F/S parapet 1 x 1 24.500 1.000 24.50
L/S & R/S 1 x 2 6.030 3.470 41.85
offsets 1 x 2 0.300 3.470 2.08
L/S 1 x 1 4.930 0.450 2.22
R/S 1 x 1 7.930 0.450 3.57
F/S 1 x 1 5.960 0.450 2.68
7-Oct-18 290.01 Sqm 1483.30 10 Sqm 0 0 43017
290.01 Sqm 1483.30 10 Sqm 43017

No.126)
27-Oct-17 4.152 MT 47552.25 1 MT 0 0 197437
3-Nov-17 0.165 MT 47552.25 1 MT 0 0 7846
Qty Vide Page No. 89 to 99 & 1 of MB No. 8436/B/TW & 8216/B/TW 8436/B
22-Nov-17 5.116 MT 47552.25 1 MT 0 0 243277
9.433
9.433 MT 47552.25 1 MT 448560
SUPPLEMENTARY ITEMS

1st flight 1 x 1 3.800 1.300 4.94
Landing slab 1 x 1 3.110 1.200 3.73
22-Nov-17 8.67 Sqm 1900.65 1 Sqm 0 0 16479
Waist slab 1 x 1 3.800 1.300 4.94
Landing slab 1 x 1 3.110 1.200 3.73
27-Nov-17 8.67 Sqm 1900.65 1 Sqm 0 0 16479
17.34 Sqm 1900.65 1 Sqm 32958


Verandah 1 x 1 24.500 24.50
28-Aug-18 24.50 Rmt 88.46 1 Rmt 0 0 2167
24.50 Rmt 88.46 1 Rmt 2167

Middle rooms 1 x 3 7.930 5.500 130.85
Beam bottom 3 x 2 5.500 0.450 14.85
End room 1 x 1 7.930 5.500 43.62
Beam bottom 1 x 2 5.500 0.450 4.95
Toilet room 1 x 1 5.500 5.210 28.66
7-Oct-18 267.03 Sqm 1148.25 10 Sqm 0 0 30662
Sunshades 1 x 22 1.200 0.600 15.84
L/S 1 x 1 5.730 0.450 2.58
End room L/S 1 x 1 8.610 0.450 3.87
C/S 1 x 1 5.730 0.450 2.58
Waist slab 1 x 1 2.650 1.300 3.45
Verandah beam bottom 1 x 1 24.500 0.300 7.35
7-Oct-18 59.77 Sqm 1148.25 10 Sqm 0 0 6863
Middle room L/W 3 x 2 7.930 3.470 165.10
C/W 3 x 2 5.500 3.470 114.51
End room L/W 1 x 2 5.500 3.470 38.17
C/W 1 x 2 7.930 3.470 55.03
C/W 1 x 1 2.600 3.470 9.02
Verandah L/W 1 x 1 24.500 3.470 85.02
C/W 1 x 2 1.800 3.470 12.49
Parapet wall L/S 1 x 1 24.500 1.000 24.50
Top 1 x 1 24.500 0.230 5.64
Toilet room L/W 1 x 2 5.500 1.400 15.40
Toilet room C/W 1 x 2 5.210 1.400 14.59
Deduct windows 1 x 31 0.900 -1.350 -37.67
Deduct Door 1 x 5 1.200 -2.100 -12.60
7-Oct-18 527.37 Sqm 1148.25 10 Sqm 0 0 60555
854.17 Sqm 1148.25 10 Sqm 98080
TOTAL >>> 0 0 3253984 3253984

WORKDONE ESTIMATE
THIRD FLOOR SUB ESTIMATE

Sl. Per (upto
No. Nos. L B D Unit 30.06.2017)
1 2 3 4 5 6 7 8 9

C1 1 x 1 0.230 0.450 1.300 0.13
C2,C4 1 x 2 0.230 0.450 3.020 0.63
C16,C17,C18,C19,C20,
1 x 7 0.300 0.450 3.020 2.85
C22,C13
C14 1 x 1 0.300 0.450 3.020 0.41
C9,C11,C3,C21 1 x 4 0.300 0.450 3.020 1.63
C7 1 x 1 0.300 0.450 3.020 0.41
C5 1 x 1 0.300 0.450 1.300 0.18
C8,C10 1 x 2 0.300 0.600 3.020 1.09
C6,C15 1 x 2 0.300 0.600 2.870 1.03
C12 1 x 1 0.300 0.450 3.020 0.41
22-Jan-18 8.77 Cum 14450.60 1 Cum 0 0 126732
C1 1 x 1 0.230 0.450 1.120 0.12
C5 1 x 1 0.300 0.450 1.120 0.15
18-Feb-18 0.27 Cum 14450.60 1 Cum 0 0 3902
9.04 Cum 14450.60 1 Cum 130634


1 x 1 0.230 3.110 0.325 0.23
beam
18-Feb-18 0.23 Cum 13176.80 1 Cum 0 0 3031
Long Walls 1 x 3 6.180 0.230 0.450 1.92
Cross Walls 2 x 2 3.850 0.230 0.450 1.59
Middle C/w 1 x 5 7.850 0.230 0.450 4.06
3 x 6 3.850 0.230 0.450 7.17
L/w
Toilet C/w 1 x 3 5.500 0.230 0.450 1.71
Toilet L/w 1 x 1 5.730 0.230 0.450 0.59
Middle L/w 1 x 1 8.760 0.230 0.600 1.21
Staircase Beam 1 x 1 2.930 0.230 0.450 0.30
26-Feb-18 18.55 Cum 13176.80 1 Cum 0 0 244430
18.78 Cum 13176.80 1 Cum 247461


End room 1 x 2 6.290 8.840 111.21
Deduct Staircase 1 x 1 4.640 -2.650 -12.30
26-Feb-18 302.34 Sqm 1596.70 1 Sqm 0 0 482746
302.34 Sqm 1596.70 1 Sqm 482746

Sqm 1821.30 1 Sqm

complete for Steps

1st flight 1 x 10 1.200 0.300 0.088 0.32
2nd flight 1 x 7 1.200 0.300 0.088 0.22
28-Jul-18 0.54 Cum 10201.35 1 Cum 0 0 5509
0.54 Cum 10201.35 1 Cum 5509

6 Providing impervious coat to exposed RCC roof slab surface with CM(1:3),
20mm thick with 1kg of water proof compound per bag of cement laid over
roof when it is green including cost of all materials, seigniorage charges,
excluding conveyance charges of materials and including all operational,
incidental and labour charges for mixing mortar, laying, rendering smooth
and thread lining, curing, rounding off junctions of wall and slab etc,,
complete for finished item of work

Middle rooms 3 x 2 4.080 8.310 203.43
End rooms 1 x 2 6.290 8.840 111.21
Deduct staircase room
1 x 1 4.640 -2.650 -12.30
28-Aug-18 302.34 Sqm 5215.00 10 Sqm 0 0 157670
302.34 Sqm 5215.00 10 Sqm 157670

Lintels.

C6-C7,C7-C8,C8-C9,C9-
C10,C10-C11,C11-
C12,C15-C16,C16-
1 x 12 3.780 0.230 0.150 1.56
C17,C17-C18,C18-
C19,C19-C20,C20-C21
C21-C22 1 x 1 5.050 0.230 0.150 0.17

C4-C13,C13-C22 1 x 2 3.750 0.230 0.150 0.26
C3-C12,C6-C5 1 x 2 1.800 0.230 0.150 0.12
6-Jul-18 2.11 Cum 13851.75 1 Cum 0 0 29227
2.11 Cum 13851.75 1 Cum 29227


C15-C16,C16-C17,C17-
C18,C18-C19,C19-
1 x 22 1.200 0.600 15.84
C20,C20-C21
6-Jul-18 15.84 Sqm 1004.60 1 Sqm 0 0 15913
15.84 Sqm 1004.60 1 Sqm 15913

(APSS No. 501 & 504).

C14-C15 1 x 1 5.430 0.230 2.200 2.75
C5-C14 1 x 1 4.820 0.230 2.200 2.44
C6-C15 1 x 1 5.130 0.230 0.830 0.98
Staircase C/w 1 x 1 2.650 0.230 1.300 0.79
C1-C2 1 x 1 5.060 0.230 2.200 2.56
C5-C6 1 x 1 5.500 0.230 2.200 2.78
C3-C4 1 x 1 5.050 0.230 0.830 0.96
C21-C22 1 x 1 5.050 0.230 0.830 0.96
C4-C13, C3-C12 1 x 2 3.850 0.230 0.830 1.47
C12-C21, C13-C22 1 x 2 3.710 0.230 0.830 1.42
C8-C17, C10-C19 1 x 2 5.130 0.230 0.830 1.96
C11-C12, C20-C21 1 x 2 3.780 0.230 0.830 1.44
C10-C11, C19-C20 1 x 2 3.780 0.230 0.830 1.44
C9-C10, C18-C19 1 x 2 3.780 0.230 0.830 1.44
C8-C9, C17-C18 1 x 2 3.780 0.230 0.830 1.44
C7-C8, C16-C17 1 x 2 3.780 0.230 0.830 1.44
C6-C7, C15-C16 1 x 2 3.780 0.230 0.830 1.44
18-Jun-18 27.71 Cum 7106.35 1 Cum 0 0 196917
C3-C4 1 x 1 5.050 0.230 1.380 1.60
C21-C22 1 x 1 5.050 0.230 1.380 1.60
C4-C13, C3-C12 1 x 2 3.850 0.230 1.380 2.44
C12-C21, C13-C22 1 x 2 3.710 0.230 1.380 2.36
C8-C17, C10-C19 1 x 2 5.130 0.230 1.380 3.26
C11-C12, C20-C21 1 x 2 3.780 0.230 1.380 2.40
C10-C11, C19-C20 1 x 2 3.780 0.230 1.380 2.40
C9-C10, C18-C19 1 x 2 3.780 0.230 1.380 2.40
C8-C9, C17-C18 1 x 2 3.780 0.230 1.380 2.40
C7-C8, C16-C17 1 x 2 3.780 0.230 1.380 2.40
C6-C7, C15-C16 1 x 2 3.780 0.230 1.380 2.40
C6-C5 1 x 1 5.130 0.230 1.380 1.63
-1.11
level bed
Door 1 x 5 1.200 0.230 -2.100 -2.90
Windows 1 x 31 0.900 0.230 -1.350 -8.66
29-Jun-18 14.62 Cum 7106.35 1 Cum 0 0 103895
C14-C15 1 x 1 5.430 0.230 0.700 0.87
C5-C14 1 x 1 4.820 0.230 0.700 0.78
Inner L/w 1 x 1 5.060 0.230 0.700 0.81
C1-C2 1 x 0 5.500 0.230 0.700 0.00
C3-C4 1 x 1 5.050 0.230 0.700 0.81
C21-C22 1 x 1 5.050 0.230 0.700 0.81
C4-C13, C3-C12 1 x 2 3.850 0.230 0.700 1.24
C12-C21, C13-C22 1 x 2 3.710 0.230 0.700 1.19
C8-C17, C10-C19 1 x 2 5.130 0.230 0.700 1.65
C11-C12, C20-C21 1 x 2 3.780 0.230 0.700 1.22
C10-C11, C19-C20 1 x 2 3.780 0.230 0.700 1.22
C9-C10, C18-C19 1 x 2 3.780 0.230 0.700 1.22
C8-C9, C17-C18 1 x 2 3.780 0.230 0.700 1.22
C7-C8, C16-C17 1 x 2 3.780 0.230 0.700 1.22
C6-C7, C15-C16 1 x 2 3.780 0.230 0.700 1.22
6-Jul-18 15.20 Cum 7106.35 1 Cum 0 0 108017
1 x 1 24.500 0.230 0.950 5.35
1 x 2 0.300 0.230 0.950 0.13
13-Jul-18 5.48 Cum 7106.35 1 Cum 0 0 38943
63.01 Cum 7106.35 1 Cum 447772

fabrication charges

Toilet L/W 1 x 2 3.550 2.200 15.62
C/W 2 x 3 1.700 2.200 22.44
Deduct Door 2 x 3 0.600 -2.100 -7.56
1 x 1 3.800 1.000 3.80
flight
1 x 1 2.000 1.000 2.00
flight
28-Jul-18 36.30 Sqm 9503.05 10 Sqm 0 0 34496
36.30 Sqm 9503.05 10 Sqm 34496

Cum 8054.55 1 Cum


1 x 4 4.00
17-Sep-18 4.00 Each 7491.00 1 Each 0 0 29964
4.00 Each 7491.00 1 Each 29964


1 x 1 1.00
17-Sep-18 1.00 Each 6732.00 1 Each 0 0 6732
1.00 Each 6732.00 1 Each 6732

of work.

1 x 31 0.900 1.350 37.67
17-Sep-18 37.67 Sqm 7493.00 1 Sqm 0 0 282261
37.67 Sqm 7493.00 1 Sqm 282261


1 x 4 1.800 0.600 4.32
6-Aug-18 4.32 Sqm 1224.00 1 Sqm 0 0 5288
1 x 31 0.900 1.350 37.67
17-Sep-18 37.67 Sqm 1224.00 1 Sqm 0 0 46108
41.99 Sqm 1224.00 1 Sqm 51396


3 x 2 0.550 2.000 6.60
17-Sep-18 6.60 Sqm 2684.00 1 Sqm 0 0 17714
6.60 Sqm 2684.00 1 Sqm 17714


for RCC Rock 25 mm
1 x 8 5.500 0.715 31.46
thick, for shelves
C5-C7,C15-C16,C8-
C9,C16-C17,C17-
C18,C18-C19,C19- 1 x 9 4.080 0.230 8.45
C20,C20-C21,C10-C11
C7-C8,C9-C10,C11-,12
1 x 3 2.200 0.230 1.52
C9-C13,C13-C22 1 x 2 3.850 0.230 1.77
C8-C9 1 x 1 5.500 0.230 1.27
29-Jun-18 44.47 Sqm 713.90 1 Sqm 0 0 31747
44.47 Sqm 713.90 1 Sqm 31747

Sqm 900.70 1 Sqm

Sqm 26549.85 10 Sqm


Middle room L/W 3 x 2 7.930 3.470 165.10
C/W 3 x 2 5.500 3.470 114.51
End romm L/W 1 x 2 5.500 3.470 38.17
C/W 1 x 2 7.930 3.470 55.03
Stair case L/W 1 x 2 5.500 3.470 38.17
C/W 1 x 1 2.600 3.560 9.26
Verandah L/W 1 x 1 24.500 3.470 85.02
C/W 1 x 2 1.800 3.470 12.49
Top 1 x 1 24.500 0.230 5.64
C/W 2 x 7 1.700 2.200 52.36
6-Aug-18 631.49 Sqm 4883.00 10 Sqm 0 0 308357
Deduct windows 1 x 31 0.900 -1.350 -37.67
Doors 1 x 5 1.200 -2.200 -13.20
Toilet Doors 3 x 2 0.600 -2.000 -7.20
C/W 1 x 2 5.210 3.470 36.16
6-Aug-18 16.26 Sqm 4883.00 10 Sqm 0 0 7940
647.75 Sqm 4883.00 10 Sqm 316297

(APSS 901,903 & 904)

Backside L/W 1 x 1 36.240 3.470 125.75
Above Basement 1 x 1 24.500 1.000 24.50
1 x 2 6.030 3.470 41.85
walls
Offsets 1 x 2 0.300 3.470 2.08
7 x 2 0.220 3.470 10.69
1 x 2 0.220 3.470 1.53
L/S 1 x 1 4.930 0.450 2.22
R/S 1 x 1 7.930 0.450 3.57
F/S 1 x 1 5.960 0.450 2.68
16-Aug-18 290.01 Sqm 5092.05 10 Sqm 0 0 147675
290.01 Sqm 5092.05 10 Sqm 147675


In Middle rooms 1 x 3 7.930 5.500 130.85
Beam Bottom 3 x 2 5.500 0.450 14.85
End room 1 x 1 7.930 5.500 43.62
Beam Bottom 1 x 2 5.500 0.450 4.95
Toilet 1 x 1 5.500 5.210 28.66
Verandah 1 x 1 24.500 1.800 44.10
6-Aug-18 267.03 Sqm 5138.25 10 Sqm 0 0 137207
Sunshade 1 x 22 1.200 0.600 15.84
1 x 1 35.940 0.450 16.17
B/S Slab Projection
1 x 1 5.730 0.450 2.58
C/W
End room L/W 1 x 1 8.610 0.450 3.87
C/W 1 x 1 5.730 0.450 2.58
Waist slab 1 x 1 2.650 1.300 3.45
1 x 1 24.500 0.300 7.35
6-Aug-18 59.77 Sqm 5138.25 10 Sqm 0 0 30711
326.80 Sqm 5138.25 10 Sqm 167918

item of work, .
Middle Rooms 1 x 3 7.930 5.500 130.85
End room 1 x 1 7.930 5.500 43.62
Corridor 1 x 1 24.500 1.800 44.10
28-Aug-18 218.57 Sqm 7981.95 10 Sqm 0 0 174461
218.57 Sqm 7981.95 10 Sqm 174461


Middle Room L/W 3 x 2 7.930 0.100 4.76
Middle Room C/W 3 x 2 5.500 0.100 3.30
End room L/W 1 x 2 7.930 0.100 1.59
End room C/W 1 x 2 5.500 0.100 1.10
28-Aug-18 10.75 Sqm 8599.90 10 Sqm 0 0 9245
10.75 Sqm 8599.90 10 Sqm 9245


Toilet rooms 2 x 3 1.700 1.050 10.71
Middle Passage 1 x 1 3.550 1.800 6.39
F/S Passage 1 x 1 5.460 1.500 8.19
17-Sep-18 25.29 Sqm 10426.45 10 Sqm 0 0 26368
25.29 Sqm 10426.45 10 Sqm 26368


Toilet rooms L/W 3 2 2 1.700 2.100 42.84
C/W 3 2 2 1.050 2.100 26.46
C/W 1 x 1 1.800 2.100 3.78
Corridor L/W 1 x 2 5.460 2.100 22.93
C/W 1 x 2 1.500 2.100 6.30
Deduct opening 1 x 1 1.800 -2.100 -3.78
17-Sep-18 113.44 Sqm 9796.15 10 Sqm 0 0 111128
113.44 Sqm 9796.15 10 Sqm 111128

Floors
Sqm 1029.20 10 Sqm
Sqm 346.10 10 Sqm


Long wall B/S 1 x 1 36.240 3.470 125.75
L/S & R/S 1 x 2 8.420 3.470 58.43
F/S parapet 1 x 1 24.500 1.000 24.50
L/S & R/S 1 x 2 6.030 3.470 41.85
offsets 1 x 2 0.300 3.470 2.08
L/S 1 x 1 4.930 0.450 2.22
R/S 1 x 1 7.930 0.450 3.57
F/S 1 x 1 5.960 0.450 2.68
7-Oct-18 290.01 Sqm 1483.30 10 Sqm 0 0 43017
290.01 Sqm 1483.30 10 Sqm 43017

No.126)

22-Jan-18 0.165 MT 47552.25 1 MT 0 0 7846
17-Feb-18 5.128 MT 47552.25 1 MT 0 0 243848
5.293
5.293 MT 47552.25 1 MT 251694

SUPPLEMENTARY ITEMS

1st flight 1 x 1 3.800 1.300 4.94
Landing slab 1 x 1 3.110 1.200 3.73
17-Feb-18 8.67 Sqm 2057.25 1 Sqm 0 0 17836
Waist slab 1 x 1 3.800 1.300 4.94
Landing slab 1 x 1 3.110 1.200 3.73
26-Feb-18 8.67 Sqm 2057.25 1 Sqm 0 0 17836
17.34 Sqm 2057.25 1 Sqm 35672


Verandah 1 x 1 24.500 24.50
28-Aug-18 24.50 Rmt 94.00 1 Rmt 0 0 2303
24.50 Rmt 94.00 1 Rmt 2303


Middle rooms 1 x 3 7.930 5.500 130.85
Beam bottom 3 x 2 5.500 0.450 14.85
End room 1 x 1 7.930 5.500 43.62
Beam bottom 1 x 2 5.500 0.450 4.95
Toilet room 1 x 1 5.500 5.210 28.66
7-Oct-18 267.03 Sqm 1148.25 10 Sqm 0 0 30662
Sunshades 1 x 22 1.200 0.600 15.84
L/S 1 x 1 5.730 0.450 2.58
End room L/S 1 x 1 8.610 0.450 3.87
C/S 1 x 1 5.730 0.450 2.58
Waist slab 1 x 1 2.650 1.300 3.45
1 x 1 24.500 0.300 7.35
7-Oct-18 59.77 Sqm 1148.25 10 Sqm 0 0 6863
Middle room L/W 3 x 2 7.930 3.470 165.10
C/W 3 x 2 5.500 3.470 114.51
End room L/W 1 x 2 5.500 3.470 38.17
C/W 1 x 2 7.930 3.470 55.03
C/W 1 x 1 2.600 3.470 9.02
Verandah L/W 1 x 1 24.500 3.470 85.02
C/W 1 x 2 1.800 3.470 12.49
Parapet wall L/S 1 x 1 24.500 1.000 24.50
Top 1 x 1 24.500 0.230 5.64
Toilet room L/W 1 x 2 5.500 1.400 15.40
Toilet room C/W 1 x 2 5.210 1.400 14.59
Deduct Door 1 x 5 1.200 -2.100 -12.60
Deduct windows 1 x 31 0.900 -1.350 -37.67
7-Oct-18 527.37 Sqm 1148.25 10 Sqm 0 0 60555
854.17 Sqm 1148.25 10 Sqm 98080
TOTAL >>> 0 0 3355100 3355100

WORKDONE ESTIMATE
HEAD ROOM SUB ESTIMATE

Sl. Per (upto
No. Nos. L B D Unit 30.06.2017)
1 2 3 4 5 6 7 8 9
1 Vibrated Reinforced Cement Concrete M 20 Design Mix ( by weigh
batching / Mixer ) using 20mm size (SS5) hard granite machine crushed
graded metal (Coarse aggregate) from approved quarry, using a minimum
quantity of 350 kgs. of cement per 1 cum of concreteincluding cost and
conveyance of all materials like cement, fine aggregate (Sand), coarse
aggregate, water etc., to site and cost of all materials including centering
using Cashewrina Ballies and Wooden runners & staging including all
bracings, cross members etc., shuttering , machine mixing, laying concrete,
vibrating,lift charges, curing etc., complete but excluding cost of steel and
it’s fabrication charges but excluding seigniorage charges for finished item
of work (APSS No. 402 & 403) FOR COLUMNS in Fourth floor

C1 & C2 1 x 2 0.230 0.450 2.600 0.54
C6 1 x 1 0.300 0.600 2.600 0.47
C5 1 x 1 0.300 0.450 2.600 0.35
13-Jul-18 1.36 Cum 15604.05 1 Cum 0 0 21222
1.36 Cum 15604.05 1 Cum 21222


Long Wall 1 x 2 5.960 0.230 0.450 1.23
Cross Wall 1 x 2 2.650 0.230 0.450 0.55
28-Jul-18 1.78 Cum 14174.80 1 Cum 0 0 25231
1.78 Cum 14174.80 1 Cum 25231


Head room 1 x 1 6.000 3.000 18.00
28-Jul-18 18.00 Sqm 1794.05 1 Sqm 0 0 32293
18.00 Sqm 1794.05 1 Sqm 32293

Sqm 5466.35 10 Sqm

Lintels.

D1 1 x 1 2.000 0.230 0.150 0.07
6-Aug-18 0.07 Cum 14083.35 1 Cum 0 0 986
0.07 Cum 14083.35 1 Cum 986

(APSS No. 501 & 504).

Parapet Long walls 1 x 1 24.500 0.230 0.950 5.35
Cross Wall 1 x 2 5.840 0.230 0.950 2.55
Front 1 x 1 24.500 0.230 0.950 5.35
End cross walls 1 x 2 8.390 0.230 0.950 3.67
End long walls 1 x 1 5.840 0.230 0.950 1.28
13-Jul-18 18.20 Cum 7432.10 1 Cum 0 0 135264
Long walls 1 x 2 5.430 0.230 2.600 6.49
Cross Wall 1 x 2 2.580 0.230 2.600 3.09
Deduct Door 1 x 1 1.200 0.230 -2.100 -0.58
31-Jul-18 9.00 Cum 7432.10 1 Cum 0 0 66889
27.20 Cum 7432.10 1 Cum 202153

Cum 8674.95 1 Sqm


Long walls 1 x 2 5.500 3.000 33.00
Cross walls 1 x 2 2.600 3.000 15.60
Deduct Door 1 x 1 1.050 -2.100 -2.21
6-Aug-18 46.39 Sqm 5186.50 10 Sqm 0 0 24060
46.39 Sqm 5186.50 10 Sqm 24060

(APSS 901,903 & 904)

Long walls 1 x 2 6.050 3.050 36.91
Cross walls 1 x 2 3.000 3.050 18.30
Top parapet walls 1 x 1 36.550 2.200 80.41
B/S 1 x 1 5.840 2.200 12.85
L/S 1 x 1 6.550 2.200 14.41
F/S C/S 1 x 1 0.740 2.200 1.63
F/S 1 x 1 24.500 2.200 53.90
R/S 1 x 1 5.770 2.200 12.69
16-Aug-18 231.10 Sqm 5392.75 10 Sqm 0 0 124626
231.10 Sqm 5392.75 10 Sqm 124626


Head room 1 x 1 5.500 2.600 14.30
6-Aug-18 14.30 Sqm 5488.80 10 Sqm 0 0 7849
14.30 Sqm 5488.80 10 Sqm 7849


1 x 1 1.00
17-Sep-18 1.00 Each 6732.00 1 Each 0 0 6732
1.00 Each 6732.00 1 Each 6732

Sqm 346.10 10 Sqm


Long walls 1 x 2 6.050 3.050 36.91
C/W 1 x 2 3.050 3.050 18.61
Parapet wall 1 x 1 36.550 2.200 80.41
B/S 1 x 1 5.840 2.200 12.85
L/S 1 x 1 6.550 2.200 14.41
F/S C/W 1 x 1 0.740 2.200 1.63
F/S entrance 1 x 1 24.500 2.200 53.90
1 x 1 5.770 2.200 12.69
7-Oct-18 231.41 Sqm 1483.30 10 Sqm 0 0 34325
231.41 Sqm 1483.30 10 Sqm 34325

14 Supply and fixing of 110mm dia ISI mark PVC rain water spouts of 2.5mm
thick including cost of necessary PVC bends, shoes and pipe clips and all
other accessories and fixing in position including cost and conveyance of all
materials to site sales and other taxes on all materials, all operational,
incidental and labour charges for laying, fixing and commissioning the PVC
pipes including couplers/ bends/ tees etc any diameter including fixing
necessary fittings like bends, plugs, couplers, junctions, tees, etc with
solvent jointing as per standard practicesuch as fixing in alignment etc.,
complete for finished item of work. (APSS NO. 1328)
rmt 289.00 1 rmt

No.126)

21-Jul-18 0.383 MT 47552.25 1 MT 0 0 18213
31-Jul-18 0.010 MT 47552.25 1 MT 0 0 476
0.393
0.393 MT 47552.25 1 MT 18689

SUPPLEMENTARY ITEMS

Verandah 1 x 1 24.500 24.50
C/S 1 x 1 6.030 6.03
L/S & R/S 1 x 2 8.420 16.84
28-Aug-18 47.37 Rmt 99.54 1 Rmt 0 0 4715
47.37 Rmt 99.54 1 Rmt 4715

of work.

1 x 3 0.900 1.350 3.65
17-Sep-18 3.65 Sqm 7493.00 1 Sqm 0 0 27349
3.65 Sqm 7493.00 1 Sqm 27349


1 x 3 0.900 1.350 3.65
17-Sep-18 3.65 Sqm 1224.00 1 Sqm 0 0 4468
3.65 Sqm 1224.00 1 Sqm 4468


Ceiling 1 x 1 5.500 2.600 14.30
7-Oct-18 14.30 Sqm 1148.25 10 Sqm 0 0 1642
L/W 1 x 2 5.500 3.000 33.00
C/W 1 x 2 2.600 3.000 15.60
Deduct door 1 x 1 1.050 -2.100 -2.21
7-Oct-18 46.39 Sqm 1148.25 10 Sqm 0 0 5327
60.69 Sqm 1148.25 10 Sqm 6969
TOTAL >>> 0 0 541667 541667

WORKDONE ESTIMATE
SEPTICK TANK SUB ESTIMATE

Sl. Per (upto
No. Nos. L B D Unit 30.06.2017)
1 2 3 4 5 6 7 8 9
1 Earth work excavation and depositing on bank (manual means) with initial
lead of 10m and initial lift of 3m in Loamy & Clayey Soils like BC Soils, Red
Earth & Ordinary Gravelly Soils ( SS 20-B) including all operational
incidental labour charges such as shoring, strutting, sheeting, planking and
dewatering including cost of hire charges of T & P, labour charges etc.,
complete for finished item of work excluding seignerage charges and
dewatering charges etc., complete for Foundation of Building.(APSS No.
308)
Septic tank 1 x 1 9.300 3.200 2.100 62.50
21-Aug-18 62.50 Cum 210.95 1 Cum 0 0 13184
62.50 Cum 210.95 1 Cum 13184

finished item of work (APSS No. 402) for Levelling Course and Flooring
Bed
Cum 5154.30 1 Cum
(cement: fine aggregate: Coarse aggregate) using 40mm, 20mm, 10mm
size Hard Broken Granite (IS383, 1970) Machine Crushed metal from
approved quarry including cost and conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site, including seigniorage
labour charges such as mixing concrete in Concrete Mixer, laying, curing
concrete, etc., complete for finished item of work (APSS No. 402) for
Septic tank
Cum 6278.70 1 Cum
4 Random Rubble stone masonry, in CM (1:8) prop: (Cement: Sand) using
Granite stones from approved quarry including cost and conveyance of all
materials like Granite stones, cement, sand, water, etc., to site including
incidental, and labour charges such as cutting stones to required size and
shape, mixing of cement mortar, constructing masonry, curing etc.,
complete for finished item of work for foundation and basement (APSS No.
601 & 615)
Cum 3882.20 1 Cum

Sqm 4460.90 10 Sqm

Sqm 1305.75 1 Sqm

No.126)

3-Sep-18 0.206 MT 47552.25 1 MT 0 0 9796
0.206 MT 47552.25 1 MT 9796

8 Supply and fixing of 100 mm dia CI Vent pipe of 3 mts length double socket
fitted with AC cowl and mosquito proof wire mesh including cost and
conveyance of all materials to site and labour charges for placing and fixing
in position etc., complete for fin
Nos. 2268.90 1 Each
9 Supply and Fixing of 914.4mm x 457.2mm Light Weight CI Manhole Frame
and Cover (30 Kgs) complete for finished item of work including cost and
conveyance of all materials to site, all labour charges, sales and other
taxes on all materials etc., complete for finished item of work .
Nos. 2203.00 1 Each

10 Supply and Fixing of CI Steps for Septic Tank / Manhole complete for
finished item of work including cost and conveyance of all materials to site,
all labour charges, sales and other taxes on all materials etc., complete for
finished item of work.
Nos. 70.45 1 Each
SUPPLEMENTARY ITEMS
1 Plain Cement Concrete (1:4:8) proportion (cement: fine aggregate: Coarse
aggregate) using 40mm size Hard Broken Granite (IS383, 1970) machine
crushed metal from approved quarry including cost and conveyance of all
materials like cement, sand, coarse aggregate, water etc. to site, mixing
concrete in concrete mixer including seigniorage charges, sales & other
taxes on all materials, all operational, incidental, and labour charges such
as laying and ramming concrete in layers in position not exceeding 15cm,
finishing top surface, curing concrete, etc., complete for finished item of
work (APSS No. 402) for Levelling Course and Flooring Bed

Septic tank 1 x 1 9.300 3.200 0.200 5.95
3-Sep-18 5.95 Cum 5359.30 1 Cum 0 0 31888
5.95 Cum 5359.30 1 Cum 31888

bricks of size 23 x 11 x 7 Cms from approved source having minimum
work.
L/W 1 x 2 9.300 0.230 1.800 7.70
C/W 1 x 2 2.740 0.230 1.800 2.27
3-Sep-18 9.97 Cum 6129.20 1 Cum 0 0 61108
9.97 Cum 6129.20 1 Cum 61108

3 Plastering to even surfaces of wall with CM (1:4) Prop: 20mm thick in single
(APSS 901,906)
L/W 1 x 2 8.840 1.800 31.82
C/W 1 x 2 2.740 1.800 9.86
Bottom 1 x 1 8.840 2.740 24.22
3-Sep-18 65.90 Sqm 2421.35 10 Sqm 0 0 15957
65.90 Sqm 2421.35 10 Sqm 15957


1 x 1 9.300 3.200 29.76
17-Sep-18 29.76 Sqm 1231.25 1 Sqm 0 0 36642
29.76 Sqm 1231.25 1 Sqm 36642
TOTAL >>> 0 0 168575 168575

WORKDONE ESTIMATE
KITCHEN AND DINING SUB ESTIMATE

Sl. Per (upto
No. Nos. L B D Unit 30.06.2017)
1 2 3 4 5 6 7 8 9
1 Earth work excavation for foundations and depositing on bank for all lifts
and with an initial lead of 10m including all operational, incidental,
seigniorage charges, labour charges such as shoring ,sheeting, planking,
strutting, dewatering etc. complete for finished item of work as per SS - 20
B (APSS 308). for Building Foundation
F1 1 X 1 1.500 1.500 1.800 4.05
F2 1 X 3 1.600 1.600 1.800 13.82
F3 1 X 1 1.700 1.700 1.800 5.20
F4 1 X 2 1.900 1.900 1.800 13.00
F5 1 X 1 2.000 2.000 1.800 7.20
F6 1 X 7 2.100 2.100 1.800 55.57
4-Jul-17 98.84 Cum 319.50 1 Cum 0 31579 0
C1 to C2, C10 to C11 1 X 2 2.780 0.450 0.100 0.25
C2 to C3, C11 to C12 1 X 2 2.153 0.450 0.100 0.19
C3 to C4, C12 to C13 1 X 2 2.153 0.450 0.100 0.19
C4 to C5, C13 to C14 1 X 2 2.400 0.450 0.100 0.22
C5 to C6, C14 to C15 1 X 2 2.280 0.450 0.100 0.21
C8 to C9 1 X 1 2.280 0.450 0.100 0.10
C1 to C7 1 X 1 1.240 0.450 0.100 0.06
C7 to C10 1 X 1 2.080 0.450 0.100 0.09
C2 to C11, C3 to C12 &
1 X 3 4.320 0.450 0.100 0.58
C4 to C13
C5 to C8, C6 to C9 1 X 2 0.943 0.450 0.100 0.08
C8 to C14, C9 to C15 1 X 2 1.780 0.450 0.100 0.16
21-Aug-18 2.13 Cum 319.50 1 Cum 0 0 681
100.97 Cum 319.50 1 Cum 32260

finished item of work. (APSS No. 402).

F1 1 X 1 1.500 1.500 0.150 0.34
F2 1 X 3 1.600 1.600 0.150 1.15
F3 1 X 1 1.700 1.700 0.150 0.43
F4 1 X 2 1.900 1.900 0.150 1.08
F5 1 X 1 2.000 2.000 0.150 0.60
F6 1 X 7 2.100 2.100 0.150 4.63
22-Jul-17 8.23 Cum 5154.30 1 Cum 0 42420 0
C1 to C2, C10 to C11 1 X 2 3.780 0.450 0.100 0.34
C2 to C3, C11 to C12 1 X 2 3.850 0.450 0.100 0.35
C3 to C4, C12 to C13 1 X 2 3.850 0.450 0.100 0.35
C4 to C5, C13 to C14 1 X 2 3.940 0.450 0.100 0.35
C5 to C6, C14 to C15 1 X 2 3.590 0.450 0.100 0.32
C8 to C9 1 X 1 3.590 0.450 0.100 0.16
C1 to C7 1 X 1 2.380 0.450 0.100 0.11
C7 to C10 1 X 1 2.380 0.450 0.100 0.11
C2 to C11, C3 to C12 &
1 X 3 5.800 0.450 0.100 0.78
C4 to C13
C5 to C8, C6 to C9 1 X 2 0.943 0.450 0.100 0.08
C8 to C14, C9 to C15 1 X 2 3.280 0.450 0.100 0.30
28-Sep-18 3.25 Cum 5154.30 1 Cum 0 0 16751
11.48 Cum 5154.30 1 Cum 59171

3 Filling with useful available excavated earth (excluding rock) in trenches,
sides of foundations and basement with initial lead in layers not exceeding
15 cm thick, consolidating each deposited layer by watering and ramming
including cost and conveyance of water to work site and all operational,
incidental, labour charges, hire charges of T & P etc., complete for finished
item of work. APSS No.309 & 31

Earth Work Qty 98.84
Deduct PCC (1:5:10) -8.23
Footings -16.75
Pedestals -3.40
Columns -1.52
21-Aug-18 68.94 Cum 25.70 1 Cum 0 0 1772
68.94 Cum 25.70 1 Cum 1772

4 Filling with Gravel in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15cm thick, consolidating each deposited
layer by watering and ramming including all operational, incidental, labour
Cum 240.50 1 Cum

5 Vibrated Reinforced Cement Concrete M25 Grade corresponding to IS 456
using 20mm size graded machine crushed hard granite metal (coarse
weigh batching, machine mixing, laying concrete, curing etc.,complete but
(APSS No. 402) with minimum cement content @ 380Kgs/Cum from
standard suppliers approved by the department including centering,
shuttering, laying concrete, vibrating, curing etc. complete for Footings,
Pedastal, Plinth beam
A Footing
F1 1 X 1 1.400 1.400 0.250 0.49
F2 1 X 3 1.500 1.500 0.250 1.69
F3 1 X 1 1.600 1.600 0.275 0.70
F4 1 X 2 1.800 1.800 0.325 2.11
F5 1 X 1 1.900 1.900 0.350 1.26
F6 1 X 7 2.000 2.000 0.375 10.50
12-Aug-17 16.75 Cum 9741.45 1 Cum 0 163169 0
16.75 Cum 9741.45 1 Cum 163169

B Pedestal
C1,C5,C6,C7,C8,C9,C1
1 X 9 0.600 0.600 0.600 1.94
0,C14,C15
C2,C3,C4,C11,C12,C13
1 X 6 0.600 0.675 0.600 1.46
12-Aug-17 3.40 Cum 10229.15 1 Cum 0 34779 0
3.40 Cum 10229.15 1 Cum 34779

C Plinth Beam
C1 t oC6, C10 to C15 1 x 2 20.950 0.230 0.375 3.61
C1 to C10 1 x 1 6.090 0.230 0.375 0.53
C2 to C11 1 x 1 6.090 0.230 0.375 0.53
C3 to C12 1 x 1 6.090 0.230 0.375 0.53
C4 to C13 1 x 1 6.090 0.230 0.375 0.53
C5 to C14 1 x 1 6.090 0.230 0.375 0.53
C6 to C15 1 x 1 6.090 0.230 0.375 0.53
C8 to C9 1 x 1 3.650 0.230 0.375 0.31
18-Oct-18 7.10 Cum 12007.20 1 Cum 0 0 85251
7.10 Cum 12007.20 1 Cum 85251

shuttering, laying concrete, vibrating, curing etc. complete for Columns

C1 1 X 1 0.300 0.300 0.800 0.07
C7,C10&C15 1 X 3 0.300 0.300 0.850 0.23
C6 1 X 1 0.300 0.300 1.100 0.10
C9,C14 1 X 2 0.300 0.300 1.100 0.20
C5 1 X 1 0.300 0.300 0.950 0.09
C2,C3,C4,C8,C11,C12
1 X 7 0.300 0.375 1.050 0.83
&C13
12-Aug-17 1.52 Cum 11559.60 1 Cum 0 17571 0
C1, C5, C6, C14, C15,
C8, C9, C10 & C8 1 X 9 0.300 0.300 3.050 2.47
C2, C3, C4, C11, C12 &

1 X 6 0.300 0.375 3.050 2.06
C13
18-Oct-18 4.53 Cum 11559.60 1 Cum 0 0 52365
6.05 Cum 11559.60 1 Cum 69936

7 Reinforced Cement Concrete M25 Grade corresponding to IS 456 using
20mm size graded machine crushed hard granite metal (coarse aggregate)
from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site and
including Seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete but
shuttering, laying concrete, curing etc. complete for Lintels
Cum 11288.75 1 Cum

bricks of size 23 x 11 x 7 Cm from approved source having minimum
work.
Cum 6129.20 1 Cum
Cum 6683.75 1 Cum

shuttering, laying concrete, vibrating, curing etc. complete for Slab of
125mm thick
Sqm 1305.75 1 Sqm

150mm thick
Sqm 1492.00 1 Sqm

100mm thick
Sqm 1119.45 1 Sqm

13 Reinforced Cement Concrete M25 Grade corresponding to IS 456 using
20mm size graded machine crushed hard granite metal (coarse aggregate)
from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site and
including Seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc.,complete but
shuttering, laying concrete, curing etc. complete for Shelves of 25mm thick
Sqm 585.60 1 Sqm

No.126)

22-Jul-17 1.740 MT 47552.25 1 MT 0 82741 0
28-Sep-18 0.690 MT 47552.25 1 MT 0 0 32811
2.430
2.430 MT 47552.25 1 MT 115552

(APSS 901,903 & 904)
Sqm 4181.50 10 Sqm

16 Plastering 12mm thick in two coats with base coat of 8mm thick in CM (1:5)
and top coat of 4mm thick in CM (1:3) dubara sponge finish including cost
and conveyance of all materials like cement, sand, water etc., to site,
Sqm 3972.45 10 Sqm

17 Plastering with CM (1:4) Prop: 20mm thick in single coat including cost and
conveyance of all materials like cement, sand, water etc., to site, including
incidental charges and labour charges such as mixing mortar, finishing,
curing, etc., complete for finished item of work. (APSS 901,906) for
BASEMENT
Sqm 2421.35 10 Sqm
Sqm 4581.18 10 Sqm

item of work, .
Sqm 7257.35 10 Sqm
20 Flooring with ceramic tiles 7.3mm thick of 1st quality all shades of makes
Jhonson & Jhonson, Kajaria, Nitco and Marbonite, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like consistency spread @
3.3.kgs per sqm & jointed neatly with white cement paste to full depth
mixed with pigment of matching shade, including cost of all materials like
cement, sand water and tiles etc., complete, including seigniorage charges,
etc., complete for finished item of work.
Sqm 9577.95 10 Sqm

21 Dadooing to walls with Decorated white back ground glazed tiles 200mm x
152mm 1st. quality of any bramd as approved by Engineer - in - charge and
set over a base coat of CM (1:5), 12mm thick and neat cement paste at the
rate of 3.3 Kg/Sqmt. and jointed with white cement paste mixed with
pigment of matching shade including cost and conveyance of all materials
like cement, sand, water, tiles, etc. to site, seigniorage charges, sales and
other taxes on all materials, C921 such as mixing of cement mortar, laying
in position, curing, lift charges etc., complete for finished item of work
Sqm 9796.15 10 Sqm

Sqm 1483.30 10 Sqm

Sqm 346.10 10 Sqm

Nos 7491.00 1 Each

25 Painting to New Iron work with two coats of ready mixed synthetic enamel
paint first quality all shades over red oxide primer Grade-I making three (3)
coats in all to given and even shade after thourughly brushing the surface
to remove all dirt and remains of loose powered materials, including cost
and conveyance of all materials to site, sales & other taxes, incidental,
operational and all labour charges etc., complete for finished item of work.
(APSS No. 1201, 1207 & 1212).in All Floors
Sqm 1029.20 10 Sqm

Sqm 1224.00 1 Sqm

shuttering, laying concrete, vibrating, curing etc. complete for side walls of
150mm thick
Sqm 5191.90 1 Sqm

28 Supply & fixing of high polished granite stone 18mm thick upto 8 feet length
including half granding the edgtes etc., complete for finished item of work
Sqm 23534.59 10 Sqm

SUPPLEMENTARY ITEMS
1 Filling with Sand in trenches, sides of foundations and basement with initial
lead in layers not exceeding 15cm thick, consolidating each deposited layer
by watering and ramming including all operational, incidental, labour

F1 1 X 1 1.500 1.500 0.150 0.34
F2 1 X 3 1.600 1.600 0.150 1.15
F3 1 X 1 1.700 1.700 0.150 0.43
F4 1 X 2 1.900 1.900 0.150 1.08
F5 1 X 1 2.000 2.000 0.150 0.60
F6 1 X 7 2.100 2.100 0.150 4.63
4-Jul-17 8.23 Cum 832.70 1 Cum 0 6853 0
8.23 Cum 832.70 1 Cum 6853
TOTAL >>> 0 379112 189631 568743

WORKDONE ESTIMATE
WATER SUPPLY AND SANITARY SUB ESTIMATE

Sl. Per (upto
No. Nos. L B D Unit 30.06.2017)
1 2 3 4 5 6 7 8 9
1 Supplying and laying, filling, jointing and testing SWG SP-1 pipe conforming
to ISI 651 & 4127 with air tight Cement joints in CM (1.5:1) prop. including
excavation of trenches and socket pits in any soil (except rock requiring
blasting) and refilling with watering and tamping to the required slope
including cost and conveyance of all materials to site and all labour charges
, Overheads & Contractor profit etc., complete for finished item of work
(APSS NO 1301 & 1318)
A 101.60mm dia up to
914.40 ( 3' ) depth
Rmt 485.15 1 Rmt
B 152.40 mm dia to
914.40 (3") depth
Rmt 722.60 1 Rmt
2 Constructing 904.0 mm (3’0”) dia brick masonry inspection chamber as per
IS - 4111: Part-1:1986 with cement mortar (1:6) prop using 2nd Class Clay
Bricks of 225 mm thick from approved source having a minimum crushing
strength of 5 N/sq.mm including plastering with cement mortar 1:3 prop;
½” thick both inside and outside fitted with 20” dia RCC manhole covers
and frames including excavating pits up to a depth of 904 mm (3'-0") in all
sorts of soils (exculding rock) and laying cement conrete (1:4:8) 150 mm
thick using 40 mm HBG Metal and P.C.C. 1:2:4 benching and channel 100
mm thick as per Standard specification and including cost and conveyance
of all materials like cement, sand, bricks, water etc., to site, cost of
seigniorage charges on all materials and all incidental and operational,
labour charges like mixing cement mortar, constructing masonry, lift
charges, curing , Overheads & Contractors profit etc., complete for
finished item of work as per Standard specification.

1 x 16 16.00
18-Oct-18 16.00 No.s 7666.75 1 Each 0 0 122668
16.00 No.s 7666.75 1 Each 122668

3 Supplying and fixing 150.00mm x 100.00mm gully trap conforming to ISI
651 & 4127 with CI grating and constructing brick masonry intermediate
chamber in CM (1:6) prop. and fitted with RCC cover 3" thick as directed by
Engineer-in-charge including cost and conveyance of all materials to site,
labour charges , Overheads & Contractors profit etc., complete for finished
item of work.
No.s 677.15 1 Each
4 Supplying & fixing CI Floor traps 1st quality ISI marked conforming to
IS:1729-1979 with C.P. Grating fixing with white cement as per site
requirements with standard practice 100 mm dia Inlet- 75 mm (3") outlet
pipe - 4 Kgs with N.P. Cover for all floors, including cost and conveyance
of all materials to site, all labour charges, sales and other taxes on all
materials etc., complete for finished item of work. (APSS No 1326) for All
Floors.
No.s 373.80 1 Each
5 Supplying and fixing European Water Closet of 1st quality conforming to
IS:2556-Part-2-1973 of Hindustan / Neycer or Parryware make white
glazed with 'S' trap,supplying and fixing best Indian make plastic seat and
lid for European water closets with rubber or plastic Buffers as per IS 2548-
1996 and 10 litres capacity single flush PVC low level cistern Parryware or
equivalent with internal components and CP short bend and fixed using
required size of nails and screws, 12mm PVC connections with brass union
nuts CP coated and 12.70mm dia. NP bib tap 400 grams Seiko or
equivalent including cost and conveyance of all materials to site,
Overheads & Contractors profit etc., complete for finished item of work for
all floors.

GF 1 x 1 1.00
FF 1 x 1 1.00
SF 1 x 1 1.00
TF 1 x 1 1.00
18-Oct-18 4.00 No.s 4601.45 1 Each 0 0 18406
4.00 No.s 4601.45 1 Each 18406

6 Supplying and fixing Indian make Flat Back Wash Hand Basin
(HSW/Parryware/ Neycer) 1st quality conforming to IS:2556-Part-4:1972 of
size 550mm x 400mm with 32 mm nominal size C.P. Fitting with parallel
pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal
bore Chromium Plated Pillar Tap of 1st quality Indian make 400 grams
Seiko/Senior/Nice/ Esso or equivalent complete with standard CI brackets
including wooden blocks ,1 No.12.70mm PVC connection with brass union
nuts CP coated , 1 No.12.70mm NP bib tap 400 gms Seiko or equivalent ,
31.75mm dia. PVC flexible waste pipe 914.4mm length of 1st quality
including cost and conveyance of all materials to site, labour charges ,
Overheads & Contractors profit for finished item of work

GF 1 x 4 4.00
FF 1 x 4 4.00
SF 1 x 4 4.00
TF 1 x 4 4.00
18-Oct-18 16.00 No.s 2275.75 1 Each 0 0 36412
16.00 No.s 2275.75 1 Each 36412

7 Supplying and fixing Ceramic soap dish heavy type of approved make ISI
quality with NP screws etc., complete including cost and conveyance of all
materials, labour charges for fixing , Overheads & Contractors profit for
finished item of work in all floors
No.s 170.45 1 Each
8 Supplying and fixing TV shape mirror with plastic frame of size 609.6mm x
457.2mm , plywood back with NP screws 1st quality including cost and
conveyance of all materials, labour charges , Overheads & Contractors
profit for finished item of work in all floors.
No.s 582.85 1 Each

9 Supplying and fixing of 25.4mm dia , 609.6mm long aluminium anodized
towel rods with brackets and aluminium screws including cost and
conveyance of all materials, labour charges , Overheads & Contractors
profit for finished item of work.
No.s 186.35 1 Each
10 Supplying & Fixing of 15 mm brass body CP finish bib tap of not less than
300 grams weight screw type (full turn) with internal / external threaded
connection conforming to IS 8931 including cost and conveyance of all
materials to site, all labour charges, sales and other taxes on all materials
etc., complete for finished item of work for All Floors.
A 300 gms
GF Toilets 6 x 2 12.00
Hand wash 1 x 5 5.00
FF Toilets 6 x 2 12.00
SF Toilets 6 x 2 12.00
TF Toilets 6 x 2 12.00
18-Oct-18 68.00 No.s 278.40 1 Each 0 0 18931
68.00 No.s 278.40 1 Each 18931

11 Supplying & fixing GI pipe Medium Grade properties & weight as per IS
1239 ISI mark in ground or on wall including cost of tees, elbows, bends,
reducers, couplings, running joints, union flanges, unions etc. with
necessary excavation in all types of soils except rock requiring blasting,
refilling, chiselling masonry walls and making good the walls & floors to the
original surface and fixing MS clamps on TW blocks on walls including cost
and conveyance of all materials and labour charges , Overheads &
Contractors profit complete for finished item of work.
A 15mm Nominal bore

Rmt 210.20 1 Rmt
B 20mm Nominal bore
Rmt 234.05 1 Rmt
C 25mm Nominal bore
Rmt 306.80 1 Rmt
D 32mm Norminal bore
Rmt 430.65 1 Rmt
12 Supplying & fixing tested Bronze Gate/ Globe valve as per IS - 778 Class -
I, Indian make heavy type - make or equivalent screwed type 1st quality of
approved type including cost and conveyance of all materials to site, all
labour charges, sales and other taxes on all materials etc., complete for
finished item of work for All Floors.
A 25mm Nominal bore
No.s 722.60 1 Each
13 Providing and placing on terrace (at all floor levels)polyetheylene water
storage tank with double layer approved brand and manufacture with cover
and suitable locking arrangement and making necessary holes for inlet and
outlets and over flow pipes but without fittings and base support for tanks
including cost and conveyance of all materials and labour charges ,
Overheads & Contractors profit complete for finished item of work.
litre 6.85 1 litre

14 Supplying and fixing 580mm x 440mm long Orissa pan white glazed Water
Closet 1st quality ISI marked confirming to IS:2556-Part-3-1981 with "P" or
"S" trap Hindware / Parryware / Neycer with brick - ISI mark and providing
masonry seat, CC squatting plate and 10 litres capacity single flush PVC
low level cistern Parryware or equivalent with internal components fixed on
2 Nos. of teak wood blocks of size 76.20mm x 101.60mm using required
size of nails, screws as approved by Engineer-in-charge , CP long bend ,
12.70mm PVC connection with brass union nuts CP coated , 31.75mm
brass plumber union , 12.70mm NP bib tap 400 gms Seiko or equivalent ,
P trap or S trap of Indian W.C. shall be encased on CC (1:2:4) 150mm
alround well above the joint to stop leakage at the joint etc., complete
including cost and conveyance of all materials to site, cost of CC bed,
labour charges and seigniorage charges , Overheads & Contractors profit

GF 1 x 5 5.00
FF 1 x 5 5.00
SF 1 x 5 5.00
TF 1 x 5 5.00
18-Oct-18 20.00 No.s 1974.65 1 Each 0 0 39493
20.00 No.s 1974.65 1 Each 39493

SUPPLEMENTARY ITEMS
1 S&F premium make CPVC Pipes of 22.20mm OD Pipe - SDR 13.5
Overheads & Contractors profit complete for finished item of work for all
floors.
1 x 1 49.000 49.00
1 x 1 2.000 2.00
1 x 1 17.000 17.00
1 x 1 17.000 17.00
1 x 1 17.000 17.00
1 x 1 17.000 17.00
18-Oct-18 119.00 Rmt 181.80 1 Rmt 0 0 21634
119.00 Rmt 181.80 1 Rmt 21634

2 S&F premium make CPVC Pipes of 28.60mm OD Pipe - SDR 13.5
floors.
1 x 1 21.000 21.00
18-Oct-18 21.00 Rmt 240.90 1 Rmt 0 0 5059
21.00 Rmt 240.90 1 Rmt 5059

3 Supply of 25mm PPR Ball Valve conforming to DIN Standards 8077/8092
floors.
1 x 1 1.00
2 x 2 4.00
1 x 1 1.00
18-Oct-18 6.00 No.s 278.40 1 Each 0 0 1670
6.00 No.s 278.40 1 Each 1670

4 S&F 75 mm dia Double Socket PVC/SWR pipe - 4 Kg/sq.cm including cost
and conveyance of all materials and labour charges , Overheads &
Contractors profit complete for finished item of work for all floors.

GF hand wash 1 x 1 8.000 8.00
Toilets 1 x 2 6.000 12.00
FF hand wash 1 x 1 8.000 8.00
Toilets 1 x 2 6.000 12.00
SF hand wash 1 x 1 9.000 9.00
Toilets 1 x 2 6.000 12.00
TF hand wash 1 x 1 8.600 8.60
Toilets 1 x 2 6.000 12.00
18-Oct-18 81.60 Rmt 109.10 1 Rmt 0 0 8903
81.60 Rmt 109.10 1 Rmt 8903

5 S&F 110 mm dia Double Socket PVC/SWR pipe - 4 Kg/sq.cm including
cost and conveyance of all materials and labour charges , Overheads &

Room water 1 x 3 18.000 54.00
Bathroom water 1 x 2 17.000 34.00
Toilets 1 x 2 18.000 36.00
Hand wash 1 x 1 19.000 19.00
18-Oct-18 143.00 Rmt 212.85 1 Rmt 0 0 30438
143.00 Rmt 212.85 1 Rmt 30438

6 S&F 160 mm dia Double Socket PVC/SWR pipe - 4 Kg/sq.cm including
cost and conveyance of all materials and labour charges , Overheads &

GF to Septic tank 1 x 1 13.000 13.00
GF to outside 1 x 1 64.000 64.00
18-Oct-18 77.00 Rmt 436.70 1 Rmt 0 0 33626
77.00 Rmt 436.70 1 Rmt 33626

7 Supply of 75mm Nahany trap with jali including cost and conveyance of all
materials and labour charges , Overheads & Contractors profit complete for
finished item of work for all floors.
1 x 28 28.00
18-Oct-18 28.00 No.s 115.90 1 Each 0 0 3245
28.00 No.s 115.90 1 Each 3245

8 Supply of 110mm PVC Tee including cost and conveyance of all materials
and labour charges , Overheads & Contractors profit complete for finished
item of work for all floors.
1 x 28 28.00
18-Oct-18 28.00 No.s 122.75 1 Each 0 0 3437
28.00 No.s 122.75 1 Each 3437

9 Supply of 110mm PVC bend including cost and conveyance of all materials
and labour charges , Overheads & Contractors profit complete for finished
1 x 28 28.00
18-Oct-18 28.00 No.s 94.35 1 Each 0 0 2642
28.00 No.s 94.35 1 Each 2642
TOTAL >>> 0 0 346564 346564

WORKDONE ESTIMATE
ELECTRIFICATION SUB ESTIMATE

Sl. Per (upto
No. Nos. L B D Unit 30.06.2017)
1 2 3 4 5 6 7 8 9
1 Supply and fixing of ISI mark 25mm dia 2.2mm thick PVC conduit pipe
Sudhakar / GM/AKG/VIP / Modi make concealed in wall with all required
acessories including No.14 SWG GI wire for earth continuity including
chiseling the wall wherever necessary , including necessary masonery
work for light/fan pointand seperate plug point with teak wood deep box
including cost and conveyance of all materials to site and labour charges,
sales tax etc., complete for finished item of work.

GF
Middle room L/w 4 x 2 8.200 65.60
C/W 4 x 2 2.700 21.60
End room L/w 1 x 2 8.200 16.40
C/W 1 x 2 2.700 5.40
Toilet room L/w 1 x 2 5.400 10.80
C/W 1 x 2 2.700 5.40
Verandah 1 x 8 1.000 8.00
FF
Middle room L/w 4 x 2 8.200 65.60
C/W 4 x 2 2.700 21.60
End room L/w 1 x 2 8.200 16.40
C/W 1 x 2 2.700 5.40
Toilet room L/w 1 x 2 5.400 10.80
C/W 1 x 2 2.700 5.40
Verandah 1 x 8 1.000 8.00
SF
Middle room L/w 4 x 2 8.200 65.60
C/W 4 x 2 2.700 21.60
End room L/w 1 x 2 8.200 16.40
C/W 1 x 2 2.700 5.40
Toilet room L/w 1 x 2 5.400 10.80
C/W 1 x 2 2.700 5.40
Verandah 1 x 8 1.000 8.00
TF
Middle room L/w 4 x 2 8.200 65.60
C/W 4 x 2 2.700 21.60
End room L/w 1 x 2 8.200 16.40
C/W 1 x 2 2.700 5.40
Toilet room L/w 1 x 2 5.400 10.80
C/W 1 x 2 2.700 5.40
Verandah 1 x 8 1.000 8.00
13-Jul-18 532.80 Rmt 87.82 1 Rmt 0 0 46793
532.80 Rmt 87.82 1 Rmt 46793

2 Supply and fixing of ISI mark 25mm dia 2.2mm thick PVC conduit pipe
Sudhakar / Macoplast / Modimake concealed in roof slab with all required
acessories including No.14 SWG GI wire for earth continuity including
chiseling the wall wherever necessary , including necessary masonery
work for light/fan pointand seperate plug point with teak wood deep box
including cost and conveyance of all materials to site and labour charges,

GF
Verandah 1 x 1 30.200 30.20
Stair case L/W 1 x 1 6.100 6.10
Stair case C/W 1 x 1 5.500 5.50
Middle room L/W 1 x 6 5.500 33.00
Middle room C/W 2 x 2 5.500 22.00
L/W 1 x 2 6.100 12.20
C/W 1 x 1 4.000 4.00
Slab to Beam end 1 x 20 0.750 15.00
17-Jul-17 128.00 Rmt 70.50 1 Rmt 0 9024 0
FF
Verandah 1 x 1 30.000 30.00
Stair case L/W 1 x 1 6.100 6.10
Stair case C/W 1 x 1 5.500 5.50
Middle room L/W 1 x 6 5.500 33.00
Middle room C/W 1 x 2 19.000 38.00
L/W 1 x 2 6.100 12.20
C/W 1 x 1 4.200 4.20
8-Sep-17 144.00 Rmt 70.50 1 Rmt 0 0 10152
SF
Verandah 1 x 1 30.000 30.00
Stair case L/W 1 x 1 6.100 6.10
Stair case C/W 1 x 1 5.500 5.50
Middle room L/W 1 x 6 5.500 33.00
Middle room C/W 1 x 2 19.000 38.00
L/W 1 x 2 6.100 12.20
C/W 1 x 1 4.200 4.20
22-Nov-17 144.00 Rmt 70.50 1 Rmt 0 0 10152
TF
Verandah 1 x 1 30.000 30.00
Stair case L/W 1 x 1 6.100 6.10
Stair case C/W 1 x 1 5.500 5.50
Middle room L/W 1 x 6 5.500 33.00
Middle room C/W 1 x 2 19.000 38.00
L/W 1 x 2 6.100 12.20
C/W 1 x 1 4.200 4.20
17-Feb-18 144.00 Rmt 70.50 1 Rmt 0 0 10152
560.00 Rmt 70.50 1 Rmt 39480

3 Supplying and wiring with 2 runs of 14/0.3m (1.00 Sq.mm) FRLS / HFFR
P.V.C. insulated ISI Copper Cable GM/L&T/RPG/Havells/V-Guard/Power
Flex/Polycab/Gold Medal/ Standard /Milion/ Vimal/ Suncab/
Paragaon/FortuneArt make in the existing metallic / non-metallic conduct
pipe with 6A 1 Way flush type switch, Ceiling rose and 3mm thick hylam
sheet covering to switch control box including cost and conveyance of all
materials to site, labour charges and sales tax etc. complete for finished
item of work for light, bell, fan and exhaust fan points in Non-Residential
GF Fan points 4 x 4 16.00
Tube light points 4 x 4 16.00
Light points 4 x 4 16.00
Toilet light points 1 x 2 2.00
Verandah light points 1 x 4 4.00
FF Fan points 4 x 4 16.00
SF Fan points 4 x 4 16.00
TF Fan points 4 x 4 16.00
1-Nov-18 216.00 No.s 496.00 1 Each 0 0 107136
216.00 No.s 496.00 1 Each 107136

4 Supply and run of 2 of 56/0.3mm (4Sq.mm) Fire Retardant P.V.C.
insulated flexible copper cable of GM/L&T / RPG/ Havells / V-Guard /Power
Flex/ Polycab/ Gold Medal/ Standard / Milion/ Vimal/ Suncab/ Paragaon
/FortuneArt in existing metallic / non metallic pipe with run of 1 of
14/0.3mm (1Sq.mm) Finolex / RR kabel/ Fortune Art EBXL Fire Retardant
P.V.C. insulated flexible copper cable including cost and conveyance of all
materials to site, labour charges and sales tax etc., complete for finished
item of work.
GF TPN to SPN 1 x 1 28.000 28.00
TPN to SPN 1 x 1 16.000 16.00
FF TPN to SPN 1 x 1 28.000 28.00
TPN to SPN 1 x 1 16.000 16.00
SF TPN to SPN 1 x 1 28.000 28.00
TPN to SPN 1 x 1 16.000 16.00
TF TPN to SPN 1 x 1 28.000 28.00
TPN to SPN 1 x 1 16.000 16.00
1-Nov-18 176.00 Rmt 129.08 1 Rmt 0 0 22717
176.00 Rmt 129.08 1 Rmt 22717

5 Supply and run of 2 of 36/0.3mm (2.5Sq.mm) Fire Retardant P.V.C.
item of work.
GF Room I 1 x 1 9.800 9.80
Room II 1 x 1 13.800 13.80
Room III 1 x 1 9.800 9.80
Room IV 1 x 1 13.800 13.80
FF Room I 1 x 1 9.800 9.80
Room II 1 x 1 13.800 13.80
Room III 1 x 1 9.800 9.80
Room IV 1 x 1 13.800 13.80
SF Room I 1 x 1 9.800 9.80
Room II 1 x 1 13.800 13.80
Room III 1 x 1 9.800 9.80
Room IV 1 x 1 13.800 13.80
TF Room I 1 x 1 9.800 9.80
Room II 1 x 1 13.800 13.80
Room III 1 x 1 9.800 9.80
Room IV 1 x 1 13.800 13.80
1-Nov-18 188.80 Rmt 99.01 1 Rmt 0 0 18694
188.80 Rmt 99.01 1 Rmt 18694

6 Supply and fixing of 6A 3/2 pin flush type socket with 6A switch control of
Anchor / Gold medal olive / Million zoom make with ISI mark on a common
switch board with earth continuity including wire leads, earth connections
including cost and conveyance of all materials to site, labour charges and
sales tax etc. complete for finished item of work
No.s 138.19 1 Each

7 Supply and errecting Supply of 48" (1200mm) Sweep 5 Star rated Ceiling
Fan without Regulator with 3 blades and double ball bearings and with
condenser AC 250V 50 C/S of 48" 1200mm sweep completely erected in
position without regulator, canopy down rod up to 301.80 mm in length is
provided with hook/clamps nuts and bolts and 24/02 flexible copper wire
etc., complete and pointed with lettering by enamil paint the Sr. No. and
date of errection including cost and conveyance of all materials and labour
chargers etc., complete including 4% tornover tax on cost of all materials
for finished item of work.Makes : Crompton HS Decora / Bajaj Regal star /
Havells Fusion 50 / Orient Summer Crown / Usha technix decorative

GF 4 x 4 16.00
FF 4 x 4 16.00
SF 4 x 4 16.00
TF 4 x 4 16.00
1-Nov-18 64.00 No.s 2722.86 1 Each 0 0 174263
64.00 No.s 2722.86 1 Each 174263

8 Supply and erecting Heavy duty exhaust fan of
Crompton/Almounard/Havells Turbo Force make of 250v AC 50 C/S 300
mm size (12") 900 RPM metallic blades duly erected in an approved
manner and painted with lettering by enamel paint the Sr. No. and date of
erection including masonry work and making the hole and finishing
including cost and conveyance of all materials to site, labour charges and
No.s 3518.60 1 Each
9 Supply and fixing 8 way SPN Distribution board with IP-20 protection of
make Standard / Havells / HPL/Toyoma/ C &S.. suitable for single phase
40A Double pole Isolator of make Standard / Havells / HPL/Toyoma/ C &S.
as incomer and 10KA-6-32A range single pole miniature circuit breakers
Six numbers (6Nos) as out going with internal connections including cost
and conveyance of all materials to site, labour charges for surface / flush
mounting etc., sales tax complete for finished item of work.

GF 1 x 1 1.00
FF 1 x 1 1.00
SF 1 x 1 1.00
TF 1 x 1 1.00
1-Nov-18 4.00 No.s 4192.30 1 Each 0 0 16769
4.00 No.s 4192.30 1 Each 16769

10 Supply and fixing 4 way TPN Distribution board horizontal with IP-20
protection of make Standard / Havells / HPL/Toyoma/ C &S suitable for
three phase 40A Four pole Isolator of make Standard / Havells /
HPL/Toyoma/ C &S as incomer and 10KA-6-32A range single pole
miniature circuit breakers twelve numbers(12Nos ) as out going with
internal connections including cost and conveyance of all materials to site,
labour charges for surface / flush mounting etc., sales tax complete for
1 x 1 1.00
1-Nov-18 1.00 No.s 6871.29 1 Each 0 0 6871
1.00 No.s 6871.29 1 Each 6871

11 Providing independent earthing for main switches integrated circuit cutouts
and moters with 40mm dia Medium grade GI Pipe of TATA/Zenith/GST
make of 2.5 m length duly providing 12mm dia 16 Nos. holes and rewired
bolts, nuts and washers, checknuts, Humepipe ring 18 inches dia, 2 inch
thick etc., as per IS specifications with necessary double GI earth wire NO.
8 SWG inclkuding filling with equal preparation of salt and charcoal in
layers including cost and conveyance of all materials to site, labour
charges and sales tax etc., complete for finished item of work.

1 x 1 1.00
1-Nov-18 1.00 No.s 3468.10 1 Each 0 0 3468
1.00 No.s 3468.10 1 Each 3468

12 Supply and transportation of 90WATT . LED Flood light Luminaire made of
pressure die cast aluminum housing with powdercoated, having toughened
glass cover,IP 65/66 (Silicon gasket ensures Optical & Electrical
compartments are IP 66 )protected, input voltage range of 100 to 270 volts
AC,power factor ≥ 0.90, high power LED's having efficacy 130lumens/watt
and junction temperature < 85 degree centigrade of IP65 with optics, total
harmonic distortion less than 10% at 110 Volts AC, driver efficiency ≥90%
etc complete. LUMINAIRE MAKE : PHILIPS / OSRAM / GE / CROMPTON /
BAJAJ / SCHREDER / VIN / HALONIX / HAVELLS / HPL.LED MAKE :
PHILIPS LUMILEDS / CREE / N
No.s 17932.95 1 Each

13 Supply and transportation of 6W LED slim panel Light Round / Square with
System Lumens≥510lm, Housing made of Powder coated die cast
aluminum housing with extended heat sink, with Protruded plastic Diffuser,
IP20, Inbuilt Electrical protections like Over/Under voltage, short circuit,
Over load, Open Circuit, Miswiring, LG7 standard applicable, operating
voltage range of 150 to 265 Volts AC, P.F ≥ 0.9, Surge protection: 2KV,
THD<10%, with high power LED's having efficacy of ≥ 100 lumens/watt,
CCT: 3000K/4000K/5600K
±300K, CRI≥70. Manufacture has to submit LM79,LM80 & Photobiological
Safety Report. Luminaire Performance Complies to IS10322 (Part 5/Sec 3)
& IEC 60598- 1,IEC 60529 ISO certified company. LUMINAIRE MAKE :
Pharox / Surya / Syska / Muelux / Fortune Art / Capart / Green Lites /
Kashyap BLU / R-LED / GM / Million. LED MAKE : PHILIPS LUMILEDS /
CREE / NICHIA / OSRAM / SAMSUNG / LG LEDs.
No.s 1315.60 1 Each

14 Supply and transportation of 20W, 2000 lumens, T8,1200mm length LED
tube light, input voltage AC 220 - 260Volts with PF≥0.9, Surge protection:
2KV,THD<10%, with inbuilt driver and frosted cover CCT: 3000K - 5700K,
minimum CRI≥80,.etc., complete Manufacture has to submit LM79,LM80 &
Photobiological Safety Report. Luminaire Performance Complies to
IS10322 (Part 5/Sec 3) & IEC 60598-1,IEC 60529 ISO certified company.
LUMINAIRE MAKE: Phillips / OSRAM / GE / Crompton / VIN / Bajaj /
Havells / Halonix / HPL. LED MAKE : PHILIPS LUMILEDS / CREE /
NICHIA / OSRAM / SAMSUNG / LG LEDs
No.s 1770.00 1 Each

15 Supply and laying of 3.5 Core 50 Sq.mm under ground PVC XLPE
armoured alluminium cable of make Polycab/RPG/ Finolex/ Havells /
Paragon / V-Guard, 1100V grade with ISI mark by excavating trench in soil
upto 0.9Mt deep laying the cable on sand cushion twenty centi meter (20
cm) thick and covering the cable with bricks and back filling the trench with
excavated earth witohout stones or hard materials and making the surface
proper duly providing route indicators embedded in cement concrete
including cost and conveyance of all materials to site, labour charges for
laying the cables and connections as per IS 1244 and as directed by
Engineer-in-charges complete for finished item of work.
Rmt 573.47 1 Rmt

16 Supply and run of 4 of 56/0.3mm (4Sq.mm) Fire Retardant P.V.C.
item of work.
Rmt 216.17 1 Rmtt
SUPPLEMENTARY ITEMS
1 Supply and fixing of Modular switch board of 18 no.s including cost and
conveyance of all material and labour charges etc., complete
GF 1 x 4 4.00
FF 1 x 4 4.00
SF 1 x 4 4.00
TF 1 x 4 4.00
1-Nov-18 16.00 No.s 391.10 1 Each 0 0 6258
16.00 No.s 391.10 1 Each 6258

GF 1 x 1 1.00
FF 1 x 1 1.00
SF 1 x 1 1.00
TF 1 x 1 1.00
1-Nov-18 4.00 No.s 364.10 1 Each 0 0 1456
4.00 No.s 364.10 1 Each 1456

GF 1 x 1 1.00
FF 1 x 1 1.00
SF 1 x 1 1.00
TF 1 x 1 1.00
1-Nov-18 4.00 No.s 285.10 1 Each 0 0 1140
4.00 No.s 285.10 1 Each 1140

4 Supply and transportation of 43 / 45 W LED Street light Body made of high
grade pressure die – cast Aluminum alloy with corrosion resistant powder
coat, having protective toughened glass cover, Less Glare, IP 66 (Silicon
gasket ensures Optical & Electrical compartments are IP 66) protected,
universal Voltage 100 - 270 V AC, P.F, ≥ 0.90, high power LED's having
efficacy ≥130 lumens/watt, and junction temperature < 75°C, with Ingress
protection IP66, Driver surge protection 4KV, with optics distribution Type II
medium, THD<10% at 110 Volts AC, driver efficiency ≥90%, CCT: 5600K,
minimum CRI≥80, Inbuilt Electrical protections like Over voltage, short
circuit, Over load, Open Circuit, Miswiring, Intelligent pole mounting option
provides flexibility of vertical or horizontal pole mounting option complete,
with Top Openable Maintenance and Manufacture has to submit
LM79,LM80 & Photobiological Safety Report. Luminaire Performance
Complies to IS10322 (Part 5/Sec 3) & IEC 60598-1,IEC 60529 and ISO
certified company. LUMINAIRE MAKE : PHILIPS / OSRAM / GE /
CROMPTON / BAJAJ / SCHREDER / VIN / HALONIX / HAVELLS / HPL.
LED MAKE : PHILIPS LUMILEDS / CREE / NICHIA / OSRAM / SAMSUNG
/ LG LEDs.

1 x 2 2.00
1-Nov-18 2.00 No.s 10809.30 1 Each 0 0 21619
2.00 No.s 10809.30 1 Each 21619

5 Supply and transportation of 12W LED slimline panel light with System
Lumens≥1000lm, Housing made of Powder coated, round / Square with
Protruded plastic Diffuser, IP20, Inbuilt Electrical protections like
Over/Under voltage, short circuit, Over load, Open Circuit, Miswiring, LG7
standard applicable, operating voltage range of 150 to 265 Volts AC, P.F ≥
0.9, Surge protection: 2KV, THD<10%, with high power LED's having
efficacy of ≥ 110 lumens/watt,CCT: 3000K/4000K/5600K ±300K,
CRI≥80...Manufacture has to submit LM79,LM80 & Photobiological Safety
Report. Luminaire Performance Complies to IS10322 (Part 5/Sec 3) & IEC
60598- 1,IEC 60529 & ISO certified company. LUMINAIRE MAKE : Phillips
/ OSRAM / GE / Crompton / VIN / Bajaj / Havells / Halonix / HPL. LED
MAKE : PHILIPS LUMILEDS / CREE / NICHIA / OSRAM / SAMSUNG / LG
LEDs.
GF Rooms 4 x 4 16.00
FF Rooms 4 x 4 16.00
SF Rooms 4 x 4 16.00
TF Rooms 4 x 4 16.00
Toilet Rooms 4 x 2 8.00
Toilets 4 x 2 8.00
1-Nov-18 80.00 No.s 1590.05 1 Each 0 0 127204
80.00 No.s 1590.05 1 Each 127204
TOTAL >>> 0 9024 584844 593868

Seigniorage Charges
Quantity
S No Description of Work (Finished Unit Metal Sand Earth/Gravel Brick
item )
1 2 3 4 5 6 7 8
1 EARTH WORK 653.09 Cum 653.09
2 SAND FILLING 40.94 Cum 40.94
3 PCC (1:4:8) 34.46 Cum 31.01 15.51
4 PCC (1:5:10) 37.11 Cum 33.4 16.70
5 GRAVEL FILLING 287.79 Cum 287.79
6 FOOTINGS 120.83 Cum 108.75 54.37
7 PEDESTALS 7.67 Cum 6.9 3.45
8 PLINTH BEAM 22.24 Cum 20.02 10.01
9 COLUMNS 47.83 Cum 43.05 21.52
10 ROOF BEAM 80.77 Cum 72.69 36.35
11 ROOF SALB 115MM 3.42 Cum 3.08 1.54
12 ROOF SALB 125MM 150.20 Cum 135.18 67.59
13 ROOF SLAB 175MM 12.14 Cum 10.93 5.46
14 M 20 STEPS 2.16 Cum 1.94 0.97
15 LINTELS 8.51 Cum 7.66 3.83
16 SUNSHADES 3.96 Cum 3.56 1.78
17 RR STONE MASONRY 5.78 Cum 6.36 1.91
18 2ND CLASS BRICK (1:8) 317.87 Cum 63.57 317.87
REINFORCED 2ND
19 145.20 Sqm 3.05 14.52
CLASS BRICK (1:8)
20 M 20 25MM SHELVES 4.45 Cum 4.01 2.00
PLASTERING 12MM 1
21 235.01 Sqm 3.53
COAT
PLASTERING 20MM 1
22 65.90 Sqm 1.38
COAT
PLASTERING 12MM 2
21 2637.39 Sqm 39.56
COAT
PLASTERING 20MM 2
22 1439.55 Sqm 31.67
COAT
CEILING PLASTERING
23 1321.50 Sqm 19.82
12MM 2 COAT
24 FLOORING TANDUR 874.28 Sqm 10.49
25 SKIRTING TANDUR 43.00 Sqm 0.52
FLOORING NON SKID
26 101.16 Sqm 1.21
CERAMIC TILES
DADOOING CERAMIC
27 453.76 Sqm 5.45
TILES
TOTAL QUANTITY 488.54 464.18 940.88 332.39
SEIGNIORAGE CHARGES
75.00 40.00 30.00 30.72
PER CUM
AMOUNT 36640.50 18567.20 28226.40 10211.02
TOTAL 93645.12
SAY 93645.00

COMPLETION REPORT
As per Workdone Estimate (upto As per Workdone Estimate from As per Workdone Estimate (from
Sl. As per Sanctioned Estimate Difference
Description of item 30.06.2017) 01.07.2017 to 21.08.2017) 22.08.2017 onwards) Total Remarks
No.
Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Excess Less
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
GROUND FLOOR
1 Earth work excavation and depositing on bank
(manual means) with initial lead of 10m and
initial lift of 3m in Loamy & Clayey Soils like BC
Soils, Red Earth & Ordinary Gravelly Soils ( SS 20-B)
including all operational incidental labour
charges such as shoring, strutting, sheeting,
Deviated as
planking and dewatering including cost of hire
per design
charges of T & P, labour charges etc., complete 330.00 Cum 319.50 1 Cum 105435 489.62 Cum 319.50 1 Cum 156433 Cum 319.50 1 Cum 0 Cum 319.50 1 Cum 0 156433 50998 0
and
for finished item of work excluding seignerage
execution
charges and dewatering charges etc., complete
for Foundation of Building.(APSS No. 308)
2 Plain Cement Concrete (1:4:8) proportion

(cement: fine aggregate: Coarse aggregate)
using 40mm size Hard Broken Granite (IS383,
1970) machine crushed metal from approved
quarry including cost and conveyance of all
materials like cement, sand, coarse aggregate,
water etc. to site, mixing concrete in concrete
mixer including seigniorage charges, sales & Deviated as
other taxes on all materials, all operational, per design
incidental, and labour charges such as laying 18.00 Cum 5359.30 1 Cum 96467 28.51 Cum 5359.30 1 Cum 152794 Cum 5359.30 1 Cum 0 Cum 5359.30 1 Cum 0 152794 56327 0
and
and ramming concrete in layers in position not execution
exceeding 15cm, finishing top surface, curing
concrete, etc., complete for finished item of
work (APSS No. 402) for Levelling Course and
Flooring Bed
3 Vibrated Reinforced Cement Concrete M20

Grade Nominal Mix corresponding to IS 456 using
20mm size graded machine crushed hard
granite metal (coarse aggregate) from
approved quarry including cost and
conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc.,
to site and including Seigniorage charges, sales &
other taxes on all materials including all Deviated as
operational, incidental and labour charges such per design
52.00 Cum 9741.45 1 Cum 506555 104.08 Cum 9741.45 1 Cum 1013890 Cum 9741.45 1 Cum 0 Cum 9741.45 1 Cum 0 1013890 507335 0
as machine mixing, laying concrete, curing and
etc.,complete but excluding cost of steel and its execution
fabrication charges for finished item of work
(APSS No. 402) including centering, shuttering,
laying concrete, vibrating, curing etc. complete
for Footings.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
for Pedastals.

for Columns.

incidental, and labour charges such as laying 29.00 Cum 5154.30 1 Cum 149475 Cum 5154.30 1 Cum 0 25.63 Cum 5154.30 1 Cum 132105 Cum 5154.30 1 Cum 0 132105 0 17370
and
Flooring Bed
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
7 Brick Masonry in superstructure with CM (1:8)
prop: using second class bricks of size 23 x 11 x 7
Cms from approved source having minimum
crushing strength of 40 Kg/Sqcm. including cost
and conveyance of all materials like cement,
sand, bricks, water etc., to site, including
Deviated as
seigniorage charges, sales & other taxes on all
per design
materials, all operational, incidental and labour 19.00 Cum 6129.20 1 Cum 116455 24.57 Cum 6129.20 1 Cum 150594 Cum 6129.20 1 Cum 0 Cum 6129.20 1 Cum 0 150594 34139 0
and
charges such as mixing cement mortar,
execution
constructing masonry, scaffolding charges, lift
charges, curing, etc., complete for finished item
of work.
8 Plastering to even surfaces of wall with CM (1:4)

Prop: 20mm thick in single coat including cost
sand, water etc., to site, including seigniorage
charges, sales & other taxes on all materials, all Deviated as
operational, incidental charges and labour per design
120.00 Sqm 2421.35 10 Sqm 29056 Sqm 2421.35 10 Sqm 0 Sqm 2421.35 10 Sqm 0 Sqm 2421.35 10 Sqm 0 0 0 29056
charges such as mixing mortar, finishing, curing, and
etc., complete for finished item of work. (APSS execution
901,906)
9 Filling with useful available excavated earth

(excluding rock) in trenches, sides of foundations
and basement with initial lead in layers not
exceeding 15 cm thick, consolidating each
deposited layer by watering and ramming Deviated as
including cost and conveyance of water to work per design
site and all operational, incidental, labour and
charges, hire charges of T & P etc., complete for execution
10 Filling with Gravel in trenches, sides of foundations

exceeding 15cm thick, consolidating each
including all operational, incidental, labour per design
charges, seignorage charges, hire charges of T & 205.00 Cum 240.50 1 Cum 49303 287.79 Cum 240.50 1 Cum 69213 Cum 240.50 1 Cum 0 Cum 240.50 1 Cum 0 69213 19910 0
and
P etc., complete for finished item of work. APSS execution
No.309 & 310

for Plinth Beams.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
10.00 Cum 11559.60 1 Cum 115596 Cum 11559.60 1 Cum 0 7.87 Cum 11559.60 1 Cum 90974 Cum 11559.60 1 Cum 0 90974 0 24622
for Columns.

15.00 Cum 10752.20 1 Cum 161283 Cum 10752.20 1 Cum 0 20.07 Cum 10752.20 1 Cum 215797 Cum 10752.20 1 Cum 0 215797 54514 0
for Roof Beams.

321.00 Sqm 1305.75 1 Sqm 419146 Sqm 1305.75 1 Sqm 0 293.75 Sqm 1305.75 1 Sqm 383564 Sqm 1305.75 1 Sqm 0 383564 0 35582
for Roof Slab of 125mm thick.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
16 Plain Cement Concrete M20 Grade of Concrete

Nominal Mix corresponding to IS 456 using 20mm
size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry
including cost and conveyance of all materials
like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all
materials including all operational, incidental Deviated as
and labour charges such as machine mixing, per design
2.00 Cum 8433.60 1 Cum 16867 Cum 8433.60 1 Cum 0 Cum 8433.60 1 Cum 0 0.54 Cum 8433.60 1 Cum 4554 4554 0 12313
laying concrete, curing etc.,complete but and
excluding cost of steel and its fabrication charges execution
for finished item of work (APSS No. 402) including
centering, shuttering, laying concrete, curing etc.
complete for Steps
17 Reinforced Cement Concrete M20 Grade

complete for Lintels.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
prop: using second class bricks from approved
source having minimum crushing strength of 40
Kg/Sqcm. including cost and conveyance of all
materials like cement, sand, bricks, water etc., to
site, including sales & other taxes on all materials,
Deviated as
all operational, incidental and labour charges
per design
such as mixing cement mortar, constructing 80.00 Cum 6129.20 1 Cum 490336 Cum 6129.20 1 Cum 0 Cum 6129.20 1 Cum 0 67.10 Cum 6129.20 1 Cum 411270 411270 0 79066
and
masonry, scaffolding charges, lift charges, curing,
execution
etc., complete but excluding seigniorage
charges for finished item of work. (APSS No. 501 &
504).
19 Reinforced Brick Masonary walls of 11.5cm in

CM(1:6) using second class bricks of size 23 x 11 x
7 Cm having a crushing strength of not less than
35.00kg/cm2 and using two mild steel bars of 6m
dia in every third layer of brick masory, with free
joints of the main block work including cost and
seignorage charges and conveyance of all Deviated as
materials and water from approved sources to per design
work site and all operational, incidental, labour 35.00 Sqm 7533.90 10 Sqm 26369 Sqm 7533.90 10 Sqm 0 Sqm 7533.90 10 Sqm 0 36.30 Sqm 7533.90 10 Sqm 27348 27348 979 0
and
charges such as scaffolding mixing mortor execution
constructing masonary lift charges, curing etc.
complete but excluding the cost of steel and its
fabrication charges

materials including all operational, incidental
and labour charges such as machine mixing,
laying concrete, curing etc.,complete but Deviated as
excluding cost of steel and its fabrication charges per design
15.00 Sqm 859.00 1 Sqm 12885 Sqm 859.00 1 Sqm 0 Sqm 859.00 1 Sqm 0 15.84 Sqm 859.00 1 Sqm 13607 13607 722 0
for finished item of work (APSS No. 402) including and
centering, shuttering, laying concrete, curing etc. execution
complete for Sunshades / Chajjas for 75mm thick
at Fixed end and 50mm thick at Free end and for
a width of 0.60 Mts. etc complete for finished
item of work.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
complete for Shelves of 25mm thick
22 Plain Cement Concrete M15 grade nominal mix

(1:2.5:5) proportion (cement: fine aggregate:
Coarse aggregate) using 20mm size Hard Broken
Granite (IS383, 1970) Machine Crushed graded
metal from from approved quarry including cost
sand, coarse aggregate, water etc. to site, Deviated as
including seigniorage charges, sales & other per design
taxes on all materials, all operational, incidental 2.00 Cum 6683.75 1 Cum 13368 Cum 6683.75 1 Cum 0 Cum 6683.75 1 Cum 0 Cum 6683.75 1 Cum 0 0 0 13368
and
and labour charges such as mixing, laying, curing execution
23 Plastering 12mm thick in two coats with base

coat of 8mm thick in CM (1:5) and top coat of
4mm thick in CM (1:3) dubara sponge finish
like cement, sand, water etc., to site, seigniorage
charges, sales & other taxes on all materials,all
operational, incidental and labour charges such
as mixing mortar, scaffolding charges, lift Deviated as
charges, including cutting of Grooves wherever per design
necessary as directed by Engineer - in - charge, and
finishing, curing, etc., for Even Surfaces of brick execution
wall complete for finished item of work. (APSS
901,903 & 904)

like cement, screened sand, water etc., to site,
materials, all operational, incidental and labour
charges such as mixing mortar,scaffolding Deviated as
charges, lift charges, finishing,including cutting of per design
Grooves wherever necessary as directed by and
Engineer - in - charge, curing, etc., for Uneven execution
Surfaces of Brick Wall complete for finished item
of work. (APSS 901,903 & 904)
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
25 Ceiling Plastering 12mm thick in two coats with
base coat of 8mm thick in CM (1:5) and top coat
of 4mm thick in CM (1:3) dubara sponge finish
operational, incidental and labour charges such Deviated as
as mixing mortar, scaffolding charges, lift per design
charges, including cutting of Grooves wherever 340.00 Sqm 4581.18 10 Sqm 155760 Sqm 4581.18 10 Sqm 0 Sqm 4581.18 10 Sqm 0 326.80 Sqm 4581.18 10 Sqm 149713 149713 0 6047
and
necessary as directed by Engineer - in - charge, execution
finishing, curing, etc., complete for finished item
of work. (APSS 901,903 & 904)

27 Flooring and Treads with Polished shabad /

Tandur stone minimum 15 to 18 mm thick of size
(0.254M x0.254M) set over base coat of CM (1:8)
over already laid CC bed / RCC Roof Slab,
including neat cement slurry of honey like
consistency spread @ 3.3 kgs per sqm. & Jointed
Deviated as
with neat cement to full depth including cost of
per design
all materials like cement, sand, and water and 238.00 Sqm 7257.35 10 Sqm 172725 Sqm 7257.35 10 Sqm 0 Sqm 7257.35 10 Sqm 0 218.57 Sqm 7257.35 10 Sqm 158624 158624 0 14101
and
flooring stones etc., complete, including
execution
seigniorage charges, labour charges for dressing
of flooring stones etc., complete for finished item
of work, .
28 Providing Skirting to internal walls and Risers of

Steps to 15 cm height with Polished shabad /
(0.254M x0.254M) length equal to flooring stones,
set over base coat of CM (1:3) 12 mm thick with
cement slurry of honey like consistency spread at
the rate of 3.30 kgs per sqm and jointed with Deviated as
white cement paste mixed with pigment of per design
matching shade to full depth, including cost of 28.00 Sqm 7775.25 10 Sqm 21771 Sqm 7775.25 10 Sqm 0 Sqm 7775.25 10 Sqm 0 10.75 Sqm 7775.25 10 Sqm 8358 8358 0 13413
and
all materials like tiles, cement, sand and water execution
etc., complete including seigniorage charges,
etc., complete for finished item of work,
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
29 Supplying & fixing of 1.22x 2.13 Mts. (Double Leaf)
Door frame made of roll formed section of 1.25
mm thick CRCA section, size should be 50 x 75
mm with 32 mm rebate. The corner of the frame
should be welded. The frame should be painted
with one coat of primer and finished painted with
pure polyester paint. The frame should be
provided with approved quality M.S.Powder
coated butt hinges IS 205 125mm long of 6 Nos.
along with Double flush door shutters solid bond
wood block board type with commercial ply on
both faces of 30mm thick including fixtures such
as Mild Steel "Z" type Hold Fasts 6 Nos.,
M.S.Powder coated tower bolts I.S. 204, 300 mm
long and 10mm BOLT dia 2Nos, M.S.Powder Deviated as
coated handles IS 208 125mm long 4No, per design
4.00 Each 7491.00 1 Each 29964 Each 7491.00 1 Each 0 Each 7491.00 1 Each 0 4.00 Each 7491.00 1 Each 29964 29964 0 0
M.S.Powder coated Aldrop IS 2681 300mm long and
1No., M.S.Powder coated Door Stoper 2No., sales execution
and other taxes cost and conveyance of all
materials to site, all labour cahrges such as
making of door frame, fixing in position,fixing of
shutters, & hard ware fixtures, etc.,complete for
finished item of work. The frame should be
embedded to a depth of 40mm in the flooring.

No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
31 Providing and fixing 30mm thick Solid panel PVC
door shutter consisting of frame made out of M.S.
tubes of 19 gauge thickness and size of 19mm x
19mm for stiles, & 15mm x 15mm for top &
bottom rails. M.S. frame shall have a coat of steel
primers of approved make and manufacture.
M.S. frame shall be covered with 5mm thick heat
molded PVC ‘C’ channel of size 30 x 50mm
forming stiles, and 5mm thick, 75mm wide PVC
sheets for top rail, lock rail & bottom rail on either
side, and 10mm (5mm x 2) thick, 20mm wide
cross PVC sheet as gap insert for top rail &
bottom rail. Paneling of 5mm thick PVC sheet to
Deviated as
be fitted in the M.S. frame welded / sealed to the
per design
stiles & rails with 30mm wide x 5mm thick PVC 9.00 Sqm 2684.00 1 Sqm 24156 Sqm 2684.00 1 Sqm 0 Sqm 2684.00 1 Sqm 0 6.60 Sqm 2684.00 1 Sqm 17714 17714 0 6442
and
sheet beading on either side, and joined
execution
together with solvent cement adhesive etc. An
additional 5mm thick PVC strip of 20mm width is
to be stuck on the interior side of the ‘C’ Channel
using PVC solvent adhesive. Complete as per
direction of Engineer-in-charge, manufacturer’s
specification & drawing for finished item of work
32 RCM facia 5cm thick in CM (1:3) for drop walls,

fins with rabbit wire mesh & nominal
reinforcement as directed by Engineer-in-charge
with dubara sponge finishing, including cost &
conveyance of all materials to site, seigniorage
charges, sales & other taxes on all materials,
operational & incidental, cost and conveyance Deviated as
of cement, wire mesh, water to work site, per design
centering, scaffolding and form work, lift charges 8.00 Sqm 22216.65 10 Sqm 17773 Sqm 22216.65 10 Sqm 0 Sqm 22216.65 10 Sqm 0 Sqm 22216.65 10 Sqm 0 0 0 17773
and
etc., complete for finished items of work but execution
excluding cost of steel & its fabrication charges,
for finished item of work. (APSS No.403&903)
33 Flooring with Non-skid red or white full body

Ceramic floor tiles of size 300 x 300 mm and
thickness between 7-8 mm 1st quality conforming
to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any
colour and finish in all shades and designs of
makes Jhonson & Jhonson, Kajaria, Nitco and
Marbonite, set over base coat of cement mortar
(1:8), 12 mm thick over CC bed already laid or
RCC roof slab, including neat cement slurry of
Deviated as
honey like consistency spread @ 3.3.kgs per sqm
per design
& jointed neatly with white cement paste to full 30.00 Sqm 9577.95 10 Sqm 28734 Sqm 9577.95 10 Sqm 0 Sqm 9577.95 10 Sqm 0 25.29 Sqm 9577.95 10 Sqm 24223 24223 0 4511
and
depth mixed with pigment of matching shade,
execution
including cost of all materials like cement, sand
water and tiles etc., complete, including
seigniorage charges, etc., complete for finished
item of work.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
34 Dadooing to walls with glazed red or white full
body ceramic wall tiles of size 200 x 300 mm /
245 mm x 325 mm and thickness 6 mm 1st quality
conforming to IS:13711, IS:13712, IS:13630 (Parts 1
to 15) of any colour and finish in all shades and
designs, any brand as approved by Engineer - in -
charge and set over a base coat of CM (1:5),
12mm thick and neat cement paste at the rate
of 3.3 Kg/Sqmt. and jointed with white cement
paste mixed with pigment of matching shade
including cost and conveyance of all materials Deviated as
like cement, sand, water, tiles, etc. to site, per design
seigniorage charges, sales and other taxes on all and
materials, and all opertional, incidental and all execution
labour charges such as mixing of cement mortar,
laying in position, curing, lift charges etc.,
complete for finished item of work in all floors
35 Supplying and fixing of Unplasticised Poly Vinyl

Chloride (UPVC) 3 track sliding windows with
mesh shutter provision – (only 2-glass shutters)
duly manufactured using UPVC reinforced
profiles (Composition of profile shall consists a
minimum of 5.5 PHR of TiO2 and not more than 12
PHR of CaCo3 for every 100 parts of PVC resin) of
(80 mm x 52 mm) / (94 mm x 45 mm) x 2.20 mm
for outer frames, (54 mm x 38 mm)/(39 mm x 58
mm) x 2.20 mm for sliding shutter frames capable
of mounting single glazing system, structurally
reinforced with hot dip galvanized up to 50
microns of minimum thickness of 1.0 / 1.2 mm
prefabricated & welded through fusion welding.
The window sash shall be fitted with 5 mm thick
clear float glass of reputed make duly fixed with Deviated as
Grey colour TPV Gasket for sash & Glazing bead per design
shall be co-extruded with Grey colour soft PVC. and
System shall have single point locking with Touch execution
Lock and the system is to be installed at the site
using anchor fasteners, silicon rubber sealant,
easy glazing / deglazing at site etc., including
cost and conveyance of all materials,
accessories, labour charges for transportation,
erection at site complete for finished item of
work.
36 Supply and fixing of M.S.Grill of size with outer

angular frame of rolled steel equal angle of ISA
2525 of size 25mm x 25mm x 4mm welded with
safety bars of 10mm square rods at 150mm
centre to centre horizontally and verticlally
Deviated as
including red oxide primer of grade-I quality,
per design
sales and other taxes, cost and conveyance of 27.00 Sqm 1224.00 1 Sqm 33048 Sqm 1224.00 1 Sqm 0 Sqm 1224.00 1 Sqm 0 41.99 Sqm 1224.00 1 Sqm 51396 51396 18348 0
and
all materials to site, all labour charges and fixing
execution
in position etc., complete for finished item of
work.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
37 Supply and fixing of pre-painted steel top hung
and fixed louvered ventilators made of pre -
painted steel as per IS 513 of -0.58 mm thick 'D
quality, galvanized as per IS 277, finish painted
with a polyester paint & 4 mm pinhead glass for
ventilators with EPDM Gasket with handle made
of high grade aluminium powder coated and
nylon receiver, corner brackets made of CRCA
with Zinc Phosphate, Mullion caps made of glass
filled nylon, frames fixed to the concrete
/masonry wall by means of self expanding screws
including 10 mm square guard bars with 6 pitch
complete for finished item of work for (i)
Deviated as
Ventilators: Fixed louvers 2'-0 x 2'-0
per design
(609.6x609.6mm)(Box section) outer frame 7.00 Sqm 5382.00 1 Sqm 37674 Sqm 5382.00 1 Sqm 0 Sqm 5382.00 1 Sqm 0 Sqm 5382.00 1 Sqm 0 0 0 37674
and
section size of 33 x 56 mm and (ii) Ventilators:
execution
Fixed louvers 4'-0 x 2'-0 (1219.2 x 609.6 mm) (Box
section) outer frame section size of 33 x 56 mm
Mullion section size of 33 x 56 mm and (iii)
Ventilators: Fixed louvers 4'-0 x 3'-0 (1219.2 x 914.4
mm) (Box section) outer frame section size of 33 x
56 mm Mullion section size of 33 x 56 mm
38 White washing two coats with paint grade white

lime for wash or equivalent quality to give an
even shade after thoroughly brushing the surface
to remove all dirt and remains of loose Deviated as
powdered materials including cost of all per design
materials, labour charges and incidental such as 1040.00 Sqm 346.10 10 Sqm 35994 Sqm 346.10 10 Sqm 0 Sqm 346.10 10 Sqm 0 Sqm 346.10 10 Sqm 0 0 0 35994
and
scaffolding, lift charges etc., complete for execution
finished item of work in all floors for walls
39 Painting to New External Walls with two coats of

Polymer Plastic Emulsion paint of Asian / Berger /
Nerolac / Saicoat / Endocem or equalent quality
of approved brand and shade as approved by
the Engineer - in - Charge over base coat of
cement primer water base grade -II exterior
making three coats in all to give an even shade
after thoroughly brushing the surface to remove
all loose powdered materials, including cost and
conveyance of all materials, including cost and Deviated as
conveyance of all materials, cost of brushes, per design
water to site, etc., sales & other taxes, all and
operational, incidental and labour charges such execution
as scaffolding charges, lift charges, curing etc.,
complete for finished item of work in all floors for
external Walls.(APSS No. 911)
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
40 Painting to New Iron work with two coats of
ready mixed Synthetic Enamel paints in all
shades Grade - I having VOC (Volatile Organic
Compound) content less than 50 grams/ liter first
quality all shades over red oxide primer Grade-I
making three (3) coats in all to given and even
shade after thourughly brushing the surface to
remove all dirt and remains of loose powered Deviated as
materials, including cost and conveyance of all per design
materials to site, sales & other taxes, incidental, and
operational and all labour charges etc., execution
complete for finished item of work. (APSS No.
1201, 1207 & 1212).in All Floors
41 Providing High Yield Strength Deformed (HYSD)

steel bars (Fe 415 grade as per IS 1786-1979) of
different diameters for RCC works, including
labour charges for straightening, cutting, bending
to required sizes and shapes, placing in position
with cover blocks of approved materials and size
and tying and lapsplicing with binding wire of 18
SWG, forming grills for reinforcement work as per
approved designs and drawings, including cost
and conveyance of steel bars, including all
wastages such as overlaps, couplings, chairs, Deviated as
spacer bars including cost and conveyance of per design
binding wire, cover blocks and all incidental, 15.00 MT 47552.25 1 MT 713284 10.927 MT 47552.25 1 MT 519603 9.401 MT 47552.25 1 MT 447039 2.711 MT 47552.25 1 MT 128914 1095556 382272 0
and
operational, laour charges such as cutting, execution
bending placing in position, tying including sales
and other taxes on all materials etc., complete
for finished item of work in all floors. (APSS No.126)
SUPPLEMENTARY ITEMS
1 Filling with Sand in trenches, sides of foundations
charges, seignorage charges, hire charges of T & 32.71 Cum 832.70 1 Cum 27238 Cum 832.70 1 Cum 0 Cum 832.70 1 Cum 0 27238 27238 0
and
No.309 & 310
2 Random Rubble stone masonry, in CM (1:8) prop:

(Cement: Sand) using Granite stones from
conveyance of all materials like Granite stones,
cement, sand, water, etc., to site including
Deviated as
materials, all operational, incidental, and labour
per design
charges such as cutting stones to required size 5.78 Cum 3882.20 1 Cum 22439 Cum 3882.20 1 Cum 0 Cum 3882.20 1 Cum 0 22439 22439 0
and
and shape, mixing of cement mortar,
execution
constructing masonry, curing etc., complete for
finished item of work for foundation and
basement (APSS No. 601 & 615)
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
3 Plastering to even surfaces of wall with CM(1:5)
235.01 Sqm 1594.05 10 Sqm 37462 Sqm 1594.05 10 Sqm 0 Sqm 1594.05 10 Sqm 0 37462 37462 0
901,906)

Sqm 1688.50 1 Sqm 0 17.34 Sqm 1688.50 1 Sqm 29278 Sqm 1688.50 1 Sqm 0 29278 29278 0
complete for Slab of 175mm thick.
5 Providing Elevation Patty of size 75x20mm with Deviated as

CM(1:3) prop. Including cost and conveyance of per design
all materials and labour charges etc., to Rmt 77.37 1 Rmt 0 Rmt 77.37 1 Rmt 0 24.50 Rmt 77.37 1 Rmt 1896 1896 1896 0
and
complete. execution
6 Painting to New internal walls with two (2) coats
of ready mixed oil bound washable distemper
acrylic base of approved brand and shade over
a base coat of cement primer water base
interior Grade-I of approved brand, makind three
(3) coats in all to give an even shade after
thourughly brushing the surface to remove all dirt Deviated as
and remains of loose powdered materials, per design
including cost and conveyance of all materials Sqm 1148.25 10 Sqm 0 Sqm 1148.25 10 Sqm 0 920.21 Sqm 1148.25 10 Sqm 105663 105663 105663 0
and
to work site and all operational, incidental, labour execution
charges etc., complete for finished item of work
in all floors for internal walls (SS 911)
4794411 2446002 1298757 2032182 5776941

No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
FIRST FLOOR
10.00 Cum 12143.65 1 Cum 121437 Cum 12143.65 1 Cum 0 8.77 Cum 12143.65 1 Cum 106500 0.27 Cum 12143.65 1 Cum 3279 109779 0 11658
for Columns.

for Roof Beams.

No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

complete for Steps

No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
item of work.

Deviated as
per design
and
execution
504).

and
fabrication charges

and
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
(80 mm x 52 mm) / (94 mm x 45 mm) x 2.20 mm
work.

Deviated as
per design
and
execution
work.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Deviated as
per design
and
execution


No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
and

901,903 & 904)

of work. (APSS 901,903 & 904)

and
of work. (APSS 901,903 & 904)
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Deviated as
per design
and
execution
of work, .

and

Deviated as
per design
and
execution
item of work.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

1201, 1207 & 1212).in All Floors

and
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

binding wire, cover blocks and all incidental, 7.00 MT 47552.25 1 MT 332866 MT 47552.25 1 MT 0 5.274 MT 47552.25 1 MT 250790 MT 47552.25 1 MT 0 250790 0 82076
and
SUPPLEMENTARY ITEMS
Sqm 1745.45 1 Sqm 0 Sqm 1745.45 1 Sqm 0 17.34 Sqm 1745.45 1 Sqm 30266 30266 30266 0
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
and
complete. execution
and
3213840 0 357290 2554263 2911553

SECOND FLOOR
for Columns.

for Roof Beams.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18


complete for Steps
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

item of work.

Deviated as
per design
and
execution
504).
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
and
fabrication charges

and

No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

(80 mm x 52 mm) / (94 mm x 45 mm) x 2.20 mm
work.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Deviated as
per design
and
execution
work.

Deviated as
per design
and
execution

No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

and

901,903 & 904)

of work. (APSS 901,903 & 904)
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
and
of work. (APSS 901,903 & 904)

Deviated as
per design
and
execution
of work, .

and

Deviated as
per design
and
execution
item of work.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

1201, 1207 & 1212).in All Floors

and
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

binding wire, cover blocks and all incidental, 7.00 MT 47552.25 1 MT 332866 MT 47552.25 1 MT 0 MT 47552.25 1 MT 0 9.433 MT 47552.25 1 MT 448560 448560 115694 0
and
SUPPLEMENTARY ITEMS
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
and
complete. execution
and
3382295 0 0 3253984 3253984

THIRD FLOOR
for Columns.

for Roof Beams.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18


complete for Steps
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
6 Providing impervious coat to exposed RCC roof
slab surface with CM(1:3), 20mm thick with 1kg of
water proof compound per bag of cement laid
over roof when it is green including cost of all
materials, seigniorage charges, excluding
conveyance charges of materials and including Deviated as
all operational, incidental and labour charges for per design
mixing mortar, laying, rendering smooth and and
thread lining, curing, rounding off junctions of wall execution
and slab etc,, complete for finished item of work


item of work.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Deviated as
per design
and
execution
504).

and
fabrication charges

and
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
(80 mm x 52 mm) / (94 mm x 45 mm) x 2.20 mm
work.

Deviated as
per design
and
execution
work.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Deviated as
per design
and
execution


No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
and

901,903 & 904)

of work. (APSS 901,903 & 904)

and
of work. (APSS 901,903 & 904)
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Deviated as
per design
and
execution
of work, .

and

Deviated as
per design
and
execution
item of work.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

1201, 1207 & 1212).in All Floors

and
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

and
SUPPLEMENTARY ITEMS
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
and
complete. execution
and
3731299 0 0 3355100 3355100

HEAD ROOM
1 Vibrated Reinforced Cement Concrete M 20
Design Mix ( by weigh batching / Mixer ) using
20mm size (SS5) hard granite machine crushed
graded metal (Coarse aggregate) from
approved quarry, using a minimum quantity of
350 kgs. of cement per 1 cum of
concreteincluding cost and conveyance of all
materials like cement, fine aggregate (Sand),
coarse aggregate, water etc., to site and cost of
all materials including centering using
Cashewrina Ballies and Wooden runners & Deviated as
staging including all bracings, cross members per design
etc., shuttering , machine mixing, laying and
concrete, vibrating,lift charges, curing etc., execution
complete but excluding cost of steel and it’s
fabrication charges but excluding seigniorage
charges for finished item of work (APSS No. 402 &
403) FOR COLUMNS in Fourth floor

for Roof Beams.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18



Deviated as
per design
and
execution
504).
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
taxes on all materials, all operational, incidental 1.00 Cum 8674.95 1 Sqm 8675 Cum 8674.95 1 Sqm 0 Cum 8674.95 1 Sqm 0 Cum 8674.95 1 Sqm 0 0 0 8675
and

901,903 & 904)

of work. (APSS 901,903 & 904)

and
of work. (APSS 901,903 & 904)
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

and

No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
14 Supply and fixing of 110mm dia ISI mark PVC rain
water spouts of 2.5mm thick including cost of
necessary PVC bends, shoes and pipe clips and
all other accessories and fixing in position
to site sales and other taxes on all materials, all
operational, incidental and labour charges for
laying, fixing and commissioning the PVC pipes Deviated as
including couplers/ bends/ tees etc any per design
diameter including fixing necessary fittings like 15.00 rmt 289.00 1 rmt 4335 rmt 289.00 1 rmt 0 rmt 289.00 1 rmt 0 rmt 289.00 1 rmt 0 0 0 4335
and
bends, plugs, couplers, junctions, tees, etc with execution
solvent jointing as per standard practicesuch as
fixing in alignment etc., complete for finished
item of work. (APSS NO. 1328)

and
SUPPLEMENTARY ITEMS
and
complete. execution
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
(80 mm x 52 mm) / (94 mm x 45 mm) x 2.20 mm
work.

Deviated as
per design
sales and other taxes, cost and conveyance of Sqm 1224.00 1 Sqm 0 Sqm 1224.00 1 Sqm 0 3.65 Sqm 1224.00 1 Sqm 4468 4468 4468 0
and
execution
work.

and
459356 0 0 541667 541667

No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
SEPTIC TANK
1 Earth work excavation and depositing on bank
(manual means) with initial lead of 10m and
initial lift of 3m in Loamy & Clayey Soils like BC
Soils, Red Earth & Ordinary Gravelly Soils ( SS 20-B)
including all operational incidental labour
charges such as shoring, strutting, sheeting,
Deviated as
planking and dewatering including cost of hire
per design
charges of T & P, labour charges etc., complete 100.00 Cum 210.95 1 Cum 21095 Cum 210.95 1 Cum 0 Cum 210.95 1 Cum 0 62.50 Cum 210.95 1 Cum 13184 13184 0 7911
and
for finished item of work excluding seignerage
execution
charges and dewatering charges etc., complete
for Foundation of Building.(APSS No. 308)

incidental, and labour charges such as laying 4.00 Cum 5154.30 1 Cum 20617 Cum 5154.30 1 Cum 0 Cum 5154.30 1 Cum 0 Cum 5154.30 1 Cum 0 0 0 20617
and
Flooring Bed

Coarse aggregate) using 40mm, 20mm, 10mm
size Hard Broken Granite (IS383, 1970) Machine
Crushed metal from approved quarry including
cost and conveyance of all materials like
cement, sand, coarse aggregate, water etc. to Deviated as
site, including seigniorage charges, sales & other per design
and
and labour charges such as mixing concrete in execution
Concrete Mixer, laying, curing concrete, etc.,
complete for finished item of work (APSS No. 402)
for Septic tank
4 Random Rubble stone masonry, in CM (1:8) prop:

(Cement: Sand) using Granite stones from
conveyance of all materials like Granite stones,
cement, sand, water, etc., to site including
Deviated as
materials, all operational, incidental, and labour
per design
charges such as cutting stones to required size 34.00 Cum 3882.20 1 Cum 131995 Cum 3882.20 1 Cum 0 Cum 3882.20 1 Cum 0 Cum 3882.20 1 Cum 0 0 0 131995
and
and shape, mixing of cement mortar,
execution
constructing masonry, curing etc., complete for
finished item of work for foundation and
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18


and
8 Supply and fixing of 100 mm dia CI Vent pipe of 3

mts length double socket fitted with AC cowl and
mosquito proof wire mesh including cost and Deviated as
conveyance of all materials to site and labour per design
1.00 Nos. 2268.90 1 Each 2269 Nos. 2268.90 1 Each 0 Nos. 2268.90 1 Each 0 Nos. 2268.90 1 Each 0 0 0 2269
charges for placing and fixing in position etc., and
complete for fin execution
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
9 Supply and Fixing of 914.4mm x 457.2mm Light
Weight CI Manhole Frame and Cover (30 Kgs)
complete for finished item of work including cost Deviated as
and conveyance of all materials to site, all per design
2.00 Nos. 2203.00 1 Each 4406 Nos. 2203.00 1 Each 0 Nos. 2203.00 1 Each 0 Nos. 2203.00 1 Each 0 0 0 4406
labour charges, sales and other taxes on all and
materials etc., complete for finished item of work execution
.
10 Supply and Fixing of CI Steps for Septic Tank /

Manhole complete for finished item of work
Deviated as
per design
to site, all labour charges, sales and other taxes 5.00 Nos. 70.45 1 Each 352 Nos. 70.45 1 Each 0 Nos. 70.45 1 Each 0 Nos. 70.45 1 Each 0 0 0 352
and
on all materials etc., complete for finished item of
execution
work.
SUPPLEMENTARY ITEMS
incidental, and labour charges such as laying Cum 5359.30 1 Cum 0 Cum 5359.30 1 Cum 0 5.95 Cum 5359.30 1 Cum 31888 31888 31888 0
and
Flooring Bed

Deviated as
per design
materials, all operational, incidental and labour Cum 6129.20 1 Cum 0 Cum 6129.20 1 Cum 0 9.97 Cum 6129.20 1 Cum 61108 61108 61108 0
and
execution
of work.

901,906)
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
326660 0 0 168575 168575

KITCHEN & DINNING
1 Earth work excavation for foundations and
depositing on bank for all lifts and with an initial
lead of 10m including all operational, incidental,
seigniorage charges, labour charges such as Deviated as
shoring ,sheeting, planking, strutting, dewatering per design
etc. complete for finished item of work as per SS - and
20 B (APSS 308). for Building Foundation execution

incidental, and labour charges such as laying and
work. (APSS No. 402).
3 Filling with useful available excavated earth

(excluding rock) in trenches, sides of foundations
exceeding 15 cm thick, consolidating each
including cost and conveyance of water to work per design
site and all operational, incidental, labour and
charges, hire charges of T & P etc., complete for execution
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
4 Filling with Gravel in trenches, sides of foundations
deposited layer by watering and ramming
including all operational, incidental, labour Left
charges, seignorage charges, hire charges of T & 48.00 Cum 240.50 1 Cum 11544 Cum 240.50 1 Cum 0 Cum 240.50 1 Cum 0 Cum 240.50 1 Cum 0 0 0 11544
Incomplete
P etc., complete for finished item of work. APSS
No.309 & 310

Grade corresponding to IS 456 using 20mm size
graded machine crushed hard granite metal
and labour charges such as weigh batching,
machine mixing, laying concrete, curing Deviated as
etc.,complete but excluding cost of steel and its per design
fabrication charges for finished item of work and
(APSS No. 402) with minimum cement content @ execution
380Kgs/Cum from standard suppliers approved
by the department including centering,
shuttering, laying concrete, vibrating, curing etc.
complete for Footings, Pedastal, Plinth beam
A Footing 9.00 Cum 9741.45 1 Cum 87673 Cum 9741.45 1 Cum 0 16.75 Cum 9741.45 1 Cum 163169 Cum 9741.45 1 Cum 0 163169 75496 0
B Pedestal 4.00 Cum 10229.15 1 Cum 40917 Cum 10229.15 1 Cum 0 3.40 Cum 10229.15 1 Cum 34779 Cum 10229.15 1 Cum 0 34779 0 6138
C Plinth Beam 6.00 Cum 12007.20 1 Cum 72043 Cum 12007.20 1 Cum 0 Cum 12007.20 1 Cum 0 7.10 Cum 12007.20 1 Cum 85251 85251 13208 0
and labour charges such as weigh batching, Deviated as
machine mixing, laying concrete, curing per design
etc.,complete but excluding cost of steel and its and
fabrication charges for finished item of work execution
(APSS No. 402) with minimum cement content @
complete for Columns
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
corresponding to IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost
fine aggregate (sand) coarse aggregate, water
etc., to site and including Seigniorage charges,
sales & other taxes on all materials including all
as weigh batching, machine mixing, laying
concrete, curing etc.,complete but excluding Left
2.00 Cum 11288.75 1 Cum 22578 Cum 11288.75 1 Cum 0 Cum 11288.75 1 Cum 0 Cum 11288.75 1 Cum 0 0 0 22578
cost of steel and its fabrication charges for Incomplete
finished item of work (APSS No. 402) with
minimum cement content @ 380Kgs/Cum from
standard suppliers approved by the department
including centering, shuttering, laying concrete,
curing etc. complete for Lintels

Cm from approved source having minimum
Left
materials, all operational, incidental and labour 90.00 Cum 6129.20 1 Cum 551628 Cum 6129.20 1 Cum 0 Cum 6129.20 1 Cum 0 Cum 6129.20 1 Cum 0 0 0 551628
Incomplete
of work.

sand, coarse aggregate, water etc. to site,
including seigniorage charges, sales & other Left
Incomplete
and labour charges such as mixing, laying, curing
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its Left
fabrication charges for finished item of work Incomplete
complete for Slab of 125mm thick


No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
corresponding to IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost
fine aggregate (sand) coarse aggregate, water
etc., to site and including Seigniorage charges,
sales & other taxes on all materials including all
as weigh batching, machine mixing, laying
concrete, curing etc.,complete but excluding
cost of steel and its fabrication charges for Left
finished item of work (APSS No. 402) with Incomplete
curing etc. complete for Shelves of 25mm thick

wastages such as overlaps, couplings, chairs,
spacer bars including cost and conveyance of Left
binding wire, cover blocks and all incidental, 5.00 MT 47552.25 1 MT 237761 MT 47552.25 1 MT 0 1.740 MT 47552.25 1 MT 82741 0.690 MT 47552.25 1 MT 32811 115552 0 122209
Incomplete
operational, laour charges such as cutting,

charges such as mixing mortar,scaffolding
charges, lift charges, finishing,including cutting of Left
Grooves wherever necessary as directed by Incomplete
Engineer - in - charge, curing, etc., for Uneven
of work. (APSS 901,903 & 904)
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
as mixing mortar, scaffolding charges, lift
charges, including cutting of Grooves wherever Left
necessary as directed by Engineer - in - charge, Incomplete
finishing, curing, etc., for Even Surfaces of brick
901,903 & 904)
17 Plastering with CM (1:4) Prop: 20mm thick in

single coat including cost and conveyance of
all materials like cement, sand, water etc., to site,
including seigniorage charges, sales & other
taxes on all materials, all operational, incidental Left
charges and labour charges such as mixing 98.00 Sqm 2421.35 10 Sqm 23729 Sqm 2421.35 10 Sqm 0 Sqm 2421.35 10 Sqm 0 Sqm 2421.35 10 Sqm 0 0 0 23729
Incomplete
mortar, finishing, curing, etc., complete for
finished item of work. (APSS 901,906) for
BASEMENT

as mixing mortar, scaffolding charges, lift Left
charges, including cutting of Grooves wherever 159.00 Sqm 4581.18 10 Sqm 72841 Sqm 4581.18 10 Sqm 0 Sqm 4581.18 10 Sqm 0 Sqm 4581.18 10 Sqm 0 0 0 72841
Incomplete
necessary as directed by Engineer - in - charge,
of work. (APSS 901,903 & 904)

Left
all materials like cement, sand, and water and 159.00 Sqm 7257.35 10 Sqm 115392 Sqm 7257.35 10 Sqm 0 Sqm 7257.35 10 Sqm 0 Sqm 7257.35 10 Sqm 0 0 0 115392
Incomplete
of work, .
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
20 Flooring with ceramic tiles 7.3mm thick of 1st
quality all shades of makes Jhonson & Jhonson,
Kajaria, Nitco and Marbonite, set over base coat
of cement mortar (1:8), 12 mm thick over CC
bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @
3.3.kgs per sqm & jointed neatly with white
cement paste to full depth mixed with pigment Left
of matching shade, including cost of all materials 24.00 Sqm 9577.95 10 Sqm 22987 Sqm 9577.95 10 Sqm 0 Sqm 9577.95 10 Sqm 0 Sqm 9577.95 10 Sqm 0 0 0 22987
Incomplete
like cement, sand water and tiles etc., complete,
including seigniorage charges, etc., complete for
21 Dadooing to walls with Decorated white back

ground glazed tiles 200mm x 152mm 1st. quality
of any bramd as approved by Engineer - in -
like cement, sand, water, tiles, etc. to site, Left
seigniorage charges, sales and other taxes on all Incomplete
materials, C921 such as mixing of cement mortar,

conveyance of all materials, including cost and
conveyance of all materials, cost of brushes, Left
water to site, etc., sales & other taxes, all Incomplete

to remove all dirt and remains of loose
powdered materials including cost of all Left
Incomplete
scaffolding, lift charges etc., complete for
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
long and 10mm BOLT dia 2Nos, M.S.Powder
coated handles IS 208 125mm long 4No, Left
4.00 Nos 7491.00 1 Each 29964 Nos 7491.00 1 Each 0 Nos 7491.00 1 Each 0 Nos 7491.00 1 Each 0 0 0 29964
M.S.Powder coated Aldrop IS 2681 300mm long Incomplete
1No., M.S.Powder coated Door Stoper 2No., sales
25 Painting to New Iron work with two coats of ready

mixed synthetic enamel paint first quality all
shades over red oxide primer Grade-I making
three (3) coats in all to given and even shade
after thourughly brushing the surface to remove
all dirt and remains of loose powered materials,
Left
to site, sales & other taxes, incidental, operational 21.00 Sqm 1029.20 10 Sqm 2161 Sqm 1029.20 10 Sqm 0 Sqm 1029.20 10 Sqm 0 Sqm 1029.20 10 Sqm 0 0 0 2161
Incomplete
and all labour charges etc., complete for finished
item of work. (APSS No. 1201, 1207 & 1212).in All
Floors

Left
sales and other taxes, cost and conveyance of 21.00 Sqm 1224.00 1 Sqm 25704 Sqm 1224.00 1 Sqm 0 Sqm 1224.00 1 Sqm 0 Sqm 1224.00 1 Sqm 0 0 0 25704
Incomplete
work.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
complete for side walls of 150mm thick
28 Supply & fixing of high polished granite stone

18mm thick upto 8 feet length including half Left
granding the edgtes etc., complete for finished 120.10 Sqm 23534.59 10 Sqm 282650 Sqm 23534.59 10 Sqm 0 Sqm 23534.59 10 Sqm 0 Sqm 23534.59 10 Sqm 0 0 0 282650
Incomplete
item of work
SUPPLEMENTARY ITEMS
charges, seignorage charges, hire charges of T & Cum 832.70 1 Cum 0 8.23 Cum 832.70 1 Cum 6853 Cum 832.70 1 Cum 0 6853 6853 0
and
No.309 & 310
2390455 0 379112 189631 568743

WATER SUPPLY
1 Supplying and laying, filling, jointing and testing
SWG SP-1 pipe conforming to ISI 651 & 4127 with
air tight Cement joints in CM (1.5:1) prop.
including excavation of trenches and socket pits
in any soil (except rock requiring blasting) and
refilling with watering and tamping to the Deviated as
required slope including cost and conveyance of per design
all materials to site and all labour charges , and
Overheads & Contractor profit etc., complete for execution
finished item of work (APSS NO 1301 & 1318)
A 101.60mm dia up to 914.40 ( 3' ) depth 100.00 Rmt 485.15 1 Rmt 48515 Rmt 485.15 1 Rmt 0 Rmt 485.15 1 Rmt 0 Rmt 485.15 1 Rmt 0 0 0 48515
B 152.40 mm dia to 914.40 (3") depth 75.00 Rmt 722.60 1 Rmt 54195 Rmt 722.60 1 Rmt 0 Rmt 722.60 1 Rmt 0 Rmt 722.60 1 Rmt 0 0 0 54195
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
2 Constructing 904.0 mm (3’0”) dia brick masonry
inspection chamber as per IS - 4111: Part-1:1986
with cement mortar (1:6) prop using 2nd Class
Clay Bricks of 225 mm thick from approved
source having a minimum crushing strength of 5
N/sq.mm including plastering with cement
mortar 1:3 prop; ½” thick both inside and outside
fitted with 20” dia RCC manhole covers and
frames including excavating pits up to a depth of
904 mm (3'-0") in all sorts of soils (exculding rock)
and laying cement conrete (1:4:8) 150 mm thick
using 40 mm HBG Metal and P.C.C. 1:2:4
benching and channel 100 mm thick as per Deviated as
Standard specification and including cost and per design
15.00 No.s 7666.75 1 Each 115001 No.s 7666.75 1 Each 0 No.s 7666.75 1 Each 0 16.00 No.s 7666.75 1 Each 122668 122668 7667 0
conveyance of all materials like cement, sand, and
bricks, water etc., to site, cost of seigniorage execution
charges on all materials and all incidental and
operational, labour charges like mixing cement
mortar, constructing masonry, lift charges, curing
, Overheads & Contractors profit etc., complete
for finished item of work as per Standard
specification.
3 Supplying and fixing 150.00mm x 100.00mm gully

trap conforming to ISI 651 & 4127 with CI grating
and constructing brick masonry intermediate
chamber in CM (1:6) prop. and fitted with RCC Deviated as
cover 3" thick as directed by Engineer-in-charge per design
including cost and conveyance of all materials 20.00 No.s 677.15 1 Each 13543 No.s 677.15 1 Each 0 No.s 677.15 1 Each 0 No.s 677.15 1 Each 0 0 0 13543
and
to site, labour charges , Overheads & Contractors execution
profit etc., complete for finished item of work.
4 Supplying & fixing CI Floor traps 1st quality ISI

marked conforming to IS:1729-1979 with C.P.
Grating fixing with white cement as per site
requirements with standard practice 100 mm dia
Inlet- 75 mm (3") outlet pipe - 4 Kgs with N.P. Deviated as
Cover for all floors, including cost and per design
30.00 No.s 373.80 1 Each 11214 No.s 373.80 1 Each 0 No.s 373.80 1 Each 0 No.s 373.80 1 Each 0 0 0 11214
conveyance of all materials to site, all labour and
charges, sales and other taxes on all materials execution
etc., complete for finished item of work. (APSS No
1326) for All Floors.
5 Supplying and fixing European Water Closet of 1st

quality conforming to IS:2556-Part-2-1973 of
Hindustan / Neycer or Parryware make white
glazed with 'S' trap,supplying and fixing best
Indian make plastic seat and lid for European
water closets with rubber or plastic Buffers as per
IS 2548-1996 and 10 litres capacity single flush
PVC low level cistern Parryware or equivalent
with internal components and CP short bend and
Deviated as
fixed using required size of nails and screws,
per design
12mm PVC connections with brass union nuts CP 6.00 No.s 4601.45 1 Each 27609 No.s 4601.45 1 Each 0 No.s 4601.45 1 Each 0 4.00 No.s 4601.45 1 Each 18406 18406 0 9203
and
coated and 12.70mm dia. NP bib tap 400 grams
execution
Seiko or equivalent including cost and
conveyance of all materials to site, Overheads &
Contractors profit etc., complete for finished
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
6 Supplying and fixing Indian make Flat Back Wash
Hand Basin (HSW/Parryware/ Neycer) 1st quality
conforming to IS:2556-Part-4:1972 of size 550mm x
400mm with 32 mm nominal size C.P. Fitting with
parallel pipe thread conforming to IS:2963-1979
and fitted with 15 mm nominal bore Chromium
Plated Pillar Tap of 1st quality Indian make 400
grams Seiko/Senior/Nice/ Esso or equivalent
complete with standard CI brackets including
wooden blocks ,1 No.12.70mm PVC connection Deviated as
with brass union nuts CP coated , 1 No.12.70mm per design
NP bib tap 400 gms Seiko or equivalent , and
31.75mm dia. PVC flexible waste pipe 914.4mm execution
length of 1st quality including cost and
conveyance of all materials to site, labour
charges , Overheads & Contractors profit for
7 Supplying and fixing Ceramic soap dish heavy

type of approved make ISI quality with NP screws
etc., complete including cost and conveyance Deviated as
of all materials, labour charges for fixing , per design
Overheads & Contractors profit for finished item and
of work in all floors execution
8 Supplying and fixing TV shape mirror with plastic

frame of size 609.6mm x 457.2mm , plywood
back with NP screws 1st quality including cost Deviated as
and conveyance of all materials, labour charges per design
, Overheads & Contractors profit for finished item and
of work in all floors. execution
9 Supplying and fixing of 25.4mm dia , 609.6mm

long aluminium anodized towel rods with
Deviated as
brackets and aluminium screws including cost
per design
and conveyance of all materials, labour charges 16.00 No.s 186.35 1 Each 2982 No.s 186.35 1 Each 0 No.s 186.35 1 Each 0 No.s 186.35 1 Each 0 0 0 2982
and
, Overheads & Contractors profit for finished item
execution
of work.
10 Supplying & Fixing of 15 mm brass body CP finish

bib tap of not less than 300 grams weight screw
type (full turn) with internal / external threaded
connection conforming to IS 8931 including cost Deviated as
and conveyance of all materials to site, all per design
labour charges, sales and other taxes on all and
materials etc., complete for finished item of work execution
for All Floors.
A 300 gms 40.00 No.s 278.40 1 Each 11136 No.s 278.40 1 Each 0 No.s 278.40 1 Each 0 68.00 No.s 278.40 1 Each 18931 18931 7795 0
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
11 Supplying & fixing GI pipe Medium Grade
properties & weight as per IS 1239 ISI mark in
ground or on wall including cost of tees, elbows,
bends, reducers, couplings, running joints, union
flanges, unions etc. with necessary excavation in
all types of soils except rock requiring blasting,
refilling, chiselling masonry walls and making Deviated as
good the walls & floors to the original surface per design
and fixing MS clamps on TW blocks on walls and
including cost and conveyance of all materials execution
and labour charges , Overheads & Contractors
profit complete for finished item of work.
A 15mm Nominal bore 75.00 Rmt 210.20 1 Rmt 15765 Rmt 210.20 1 Rmt 0 Rmt 210.20 1 Rmt 0 Rmt 210.20 1 Rmt 0 0 0 15765
B 20mm Nominal bore 75.00 Rmt 234.05 1 Rmt 17554 Rmt 234.05 1 Rmt 0 Rmt 234.05 1 Rmt 0 Rmt 234.05 1 Rmt 0 0 0 17554
C 25mm Nominal bore 50.00 Rmt 306.80 1 Rmt 15340 Rmt 306.80 1 Rmt 0 Rmt 306.80 1 Rmt 0 Rmt 306.80 1 Rmt 0 0 0 15340
D 32mm Norminal bore 40.00 Rmt 430.65 1 Rmt 17226 Rmt 430.65 1 Rmt 0 Rmt 430.65 1 Rmt 0 Rmt 430.65 1 Rmt 0 0 0 17226
12 Supplying & fixing tested Bronze Gate/ Globe
valve as per IS - 778 Class - I, Indian make heavy
type - make or equivalent screwed type 1st
quality of approved type including cost and Deviated as
conveyance of all materials to site, all labour per design
charges, sales and other taxes on all materials and
etc., complete for finished item of work for All execution
Floors.
A 25mm Nominal bore 4.00 No.s 722.60 1 Each 2890 No.s 722.60 1 Each 0 No.s 722.60 1 Each 0 No.s 722.60 1 Each 0 0 0 2890
13 Providing and placing on terrace (at all floor
levels)polyetheylene water storage tank with
double layer approved brand and manufacture
with cover and suitable locking arrangement
and making necessary holes for inlet and outlets
Deviated as
and over flow pipes but without fittings and base
per design
support for tanks including cost and conveyance 5000.00 litre 6.85 1 litre 34250 litre 6.85 1 litre 0 litre 6.85 1 litre 0 litre 6.85 1 litre 0 0 0 34250
and
of all materials and labour charges , Overheads
execution
& Contractors profit complete for finished item of
work.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
14 Supplying and fixing 580mm x 440mm long Orissa
pan white glazed Water Closet 1st quality ISI
marked confirming to IS:2556-Part-3-1981 with "P"
or "S" trap Hindware / Parryware / Neycer with
brick - ISI mark and providing masonry seat, CC
squatting plate and 10 litres capacity single flush
with internal components fixed on 2 Nos. of teak
wood blocks of size 76.20mm x 101.60mm using
required size of nails, screws as approved by
Engineer-in-charge , CP long bend , 12.70mm
PVC connection with brass union nuts CP coated
, 31.75mm brass plumber union , 12.70mm NP Deviated as
bib tap 400 gms Seiko or equivalent , P trap or S per design
trap of Indian W.C. shall be encased on CC and
(1:2:4) 150mm alround well above the joint to execution
stop leakage at the joint etc., complete including
cost and conveyance of all materials to site, cost
of CC bed, labour charges and seigniorage
charges , Overheads & Contractors profit etc.,
complete for finished item of work.
SUPPLEMENTARY ITEMS
1 S&F premium make CPVC Pipes of 22.20mm OD
Pipe - SDR 13.5 including cost and conveyance
Deviated as
per design
& Contractors profit complete for finished item of Rmt 181.80 1 Rmt 0 Rmt 181.80 1 Rmt 0 119.00 Rmt 181.80 1 Rmt 21634 21634 21634 0
and
work for all floors.
execution

Deviated as
per design
& Contractors profit complete for finished item of Rmt 240.90 1 Rmt 0 Rmt 240.90 1 Rmt 0 21.00 Rmt 240.90 1 Rmt 5059 5059 5059 0
and
execution
3 Supply of 25mm PPR Ball Valve conforming to

DIN Standards 8077/8092 including cost and
Deviated as
conveyance of all materials and labour charges ,
per design
Overheads & Contractors profit complete for No.s 278.40 1 Each 0 No.s 278.40 1 Each 0 6.00 No.s 278.40 1 Each 1670 1670 1670 0
and
execution
4 S&F 75 mm dia Double Socket PVC/SWR pipe - 4

Kg/sq.cm including cost and conveyance of all
Deviated as
materials and labour charges , Overheads &
per design
Contractors profit complete for finished item of Rmt 109.10 1 Rmt 0 Rmt 109.10 1 Rmt 0 81.60 Rmt 109.10 1 Rmt 8903 8903 8903 0
and
execution

Deviated as
per design
and
execution

Deviated as
per design
and
execution
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
7 Supply of 75mm Nahany trap with jali including
cost and conveyance of all materials and labour Deviated as
charges , Overheads & Contractors profit per design
No.s 115.90 1 Each 0 No.s 115.90 1 Each 0 28.00 No.s 115.90 1 Each 3245 3245 3245 0
complete for finished item of work for all floors. and
execution
8 Supply of 110mm PVC Tee including cost and

conveyance of all materials and labour charges , Deviated as
Overheads & Contractors profit complete for per design
finished item of work for all floors. and
execution
9 Supply of 110mm PVC bend including cost and

conveyance of all materials and labour charges , Deviated as
Overheads & Contractors profit complete for per design
finished item of work for all floors. and
execution
504028 0 0 346564 346564

ELECTRICAL
1 Supply and fixing of ISI mark 25mm dia 2.2mm
thick PVC conduit pipe Sudhakar / GM/AKG/VIP /
Modi make concealed in wall with all required
acessories including No.14 SWG GI wire for earth
continuity including chiseling the wall wherever
necessary , including necessary masonery work Deviated as
for light/fan pointand seperate plug point with per design
400.00 Rmt 87.82 1 Rmt 35130 Rmt 87.82 1 Rmt 0 Rmt 87.82 1 Rmt 0 532.80 Rmt 87.82 1 Rmt 46793 46793 11663 0
teak wood deep box including cost and and
conveyance of all materials to site and labour execution
charges, sales tax etc., complete for finished item
of work.

thick PVC conduit pipe Sudhakar / Macoplast /
Modimake concealed in roof slab with all
required acessories including No.14 SWG GI wire
for earth continuity including chiseling the wall
wherever necessary , including necessary Deviated as
masonery work for light/fan pointand seperate per design
600.00 Rmt 70.50 1 Rmt 42300 Rmt 70.50 1 Rmt 0 128.00 Rmt 70.50 1 Rmt 9024 432.00 Rmt 70.50 1 Rmt 30456 39480 0 2820
plug point with teak wood deep box including and
cost and conveyance of all materials to site and execution
labour charges, sales tax etc., complete for
3 Supplying and wiring with 2 runs of 14/0.3m (1.00

Sq.mm) FRLS / HFFR P.V.C. insulated ISI Copper
Cable GM/L&T/RPG/Havells/V-Guard/Power
Flex/Polycab/Gold Medal/ Standard /Milion/
Vimal/ Suncab/ Paragaon/FortuneArt make in
the existing metallic / non-metallic conduct pipe
with 6A 1 Way flush type switch, Ceiling rose and Deviated as
3mm thick hylam sheet covering to switch per design
control box including cost and conveyance of all 172.00 No.s 496.00 1 Each 85312 No.s 496.00 1 Each 0 No.s 496.00 1 Each 0 216.00 No.s 496.00 1 Each 107136 107136 21824 0
and
materials to site, labour charges and sales tax execution
etc. complete for finished item of work for light,
bell, fan and exhaust fan points in Non-
Residential Buildings
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
4 Supply and run of 2 of 56/0.3mm (4Sq.mm) Fire
Retardant P.V.C. insulated flexible copper cable
of GM/L&T / RPG/ Havells / V-Guard /Power Flex/
Polycab/ Gold Medal/ Standard / Milion/ Vimal/
Suncab/ Paragaon /FortuneArt in existing
metallic / non metallic pipe with run of 1 of
Deviated as
14/0.3mm (1Sq.mm) Finolex / RR kabel/ Fortune
per design
Art EBXL Fire Retardant P.V.C. insulated flexible 200.00 Rmt 129.08 1 Rmt 25815 Rmt 129.08 1 Rmt 0 Rmt 129.08 1 Rmt 0 176.00 Rmt 129.08 1 Rmt 22717 22717 0 3098
and
copper cable including cost and conveyance
execution
of all materials to site, labour charges and sales
tax etc., complete for finished item of work.
5 Supply and run of 2 of 36/0.3mm (2.5Sq.mm) Fire

Deviated as
per design
Art EBXL Fire Retardant P.V.C. insulated flexible 600.00 Rmt 99.01 1 Rmt 59408 Rmt 99.01 1 Rmt 0 Rmt 99.01 1 Rmt 0 188.80 Rmt 99.01 1 Rmt 18694 18694 0 40714
and
execution
6 Supply and fixing of 6A 3/2 pin flush type socket

with 6A switch control of Anchor / Gold medal
olive / Million zoom make with ISI mark on a
common switch board with earth continuity Deviated as
including wire leads, earth connections including per design
cost and conveyance of all materials to site, 36.00 No.s 138.19 1 Each 4975 No.s 138.19 1 Each 0 No.s 138.19 1 Each 0 No.s 138.19 1 Each 0 0 0 4975
and
labour charges and sales tax etc. complete for execution
7 Supply and errecting Supply of 48" (1200mm)

Sweep 5 Star rated Ceiling Fan without Regulator
with 3 blades and double ball bearings and with
condenser AC 250V 50 C/S of 48" 1200mm sweep
completely erected in position without regulator,
canopy down rod up to 301.80 mm in length is
provided with hook/clamps nuts and bolts and
24/02 flexible copper wire etc., complete and
pointed with lettering by enamil paint the Sr. No.
Deviated as
and date of errection including cost and
per design
conveyance of all materials and labour chargers 64.00 No.s 2722.86 1 Each 174263 No.s 2722.86 1 Each 0 No.s 2722.86 1 Each 0 64.00 No.s 2722.86 1 Each 174263 174263 0 0
and
etc., complete including 4% tornover tax on cost
execution
of all materials for finished item of work.Makes :
Crompton HS Decora / Bajaj Regal star / Havells
Fusion 50 / Orient Summer Crown / Usha technix
decorative
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
8 Supply and erecting Heavy duty exhaust fan of
Crompton/Almounard/Havells Turbo Force make
of 250v AC 50 C/S 300 mm size (12") 900 RPM
metallic blades duly erected in an approved
manner and painted with lettering by enamel
Deviated as
paint the Sr. No. and date of erection including
per design
masonry work and making the hole and finishing 4.00 No.s 3518.60 1 Each 14074 No.s 3518.60 1 Each 0 No.s 3518.60 1 Each 0 No.s 3518.60 1 Each 0 0 0 14074
and
execution
to site, labour charges and sales tax etc.,
9 Supply and fixing 8 way SPN Distribution board

with IP-20 protection of make Standard / Havells /
HPL/Toyoma/ C &S.. suitable for single phase 40A
Double pole Isolator of make Standard / Havells /
HPL/Toyoma/ C &S. as incomer and 10KA-6-32A
range single pole miniature circuit breakers Six Deviated as
numbers (6Nos) as out going with internal per design
connections including cost and conveyance of and
all materials to site, labour charges for surface / execution
flush mounting etc., sales tax complete for
10 Supply and fixing 4 way TPN Distribution board

horizontal with IP-20 protection of make Standard
/ Havells / HPL/Toyoma/ C &S suitable for three
phase 40A Four pole Isolator of make Standard /
Havells / HPL/Toyoma/ C &S as incomer and
10KA-6-32A range single pole miniature circuit
Deviated as
breakers twelve numbers(12Nos ) as out going
per design
with internal connections including cost and 4.00 No.s 6871.29 1 Each 27485 No.s 6871.29 1 Each 0 No.s 6871.29 1 Each 0 1.00 No.s 6871.29 1 Each 6871 6871 0 20614
and
execution
charges for surface / flush mounting etc., sales
tax complete for finished item of work.
11 Providing independent earthing for main switches

integrated circuit cutouts and moters with 40mm
dia Medium grade GI Pipe of TATA/Zenith/GST
make of 2.5 m length duly providing 12mm dia
16 Nos. holes and rewired bolts, nuts and
washers, checknuts, Humepipe ring 18 inches dia,
2 inch thick etc., as per IS specifications with Deviated as
necessary double GI earth wire NO. 8 SWG per design
inclkuding filling with equal preparation of salt 2.00 No.s 3468.10 1 Each 6936 No.s 3468.10 1 Each 0 No.s 3468.10 1 Each 0 1.00 No.s 3468.10 1 Each 3468 3468 0 3468
and
and charcoal in layers including cost and execution
charges and sales tax etc., complete for finished
item of work.
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
12 Supply and transportation of 90WATT . LED Flood
light Luminaire made of pressure die cast
aluminum housing with powdercoated, having
toughened glass cover,IP 65/66 (Silicon gasket
ensures Optical & Electrical compartments are IP
66 )protected, input voltage range of 100 to 270
volts AC,power factor ≥ 0.90, high power LED's
having efficacy 130lumens/watt and junction Deviated as
temperature < 85 degree centigrade of IP65 with per design
optics, total harmonic distortion less than 10% at 3.00 No.s 17932.95 1 Each 53799 No.s 17932.95 1 Each 0 No.s 17932.95 1 Each 0 No.s 17932.95 1 Each 0 0 0 53799
and
110 Volts AC, driver efficiency ≥90% etc execution
complete. LUMINAIRE MAKE : PHILIPS / OSRAM /
GE / CROMPTON / BAJAJ / SCHREDER / VIN /
HALONIX / HAVELLS / HPL.LED MAKE : PHILIPS
LUMILEDS / CREE / N
13 Supply and transportation of 6W LED slim panel

Light Round / Square with System Lumens≥510lm,
Housing made of Powder coated die cast
aluminum housing with extended heat sink, with
Protruded plastic Diffuser, IP20, Inbuilt Electrical
protections like Over/Under voltage, short circuit,
Over load, Open Circuit, Miswiring, LG7 standard
applicable, operating voltage range of 150 to
265 Volts AC, P.F ≥ 0.9, Surge protection: 2KV,
THD<10%, with high power LED's having efficacy
of ≥ 100 lumens/watt, CCT: 3000K/4000K/5600K
±300K, CRI≥70. Manufacture has to submit
Deviated as
LM79,LM80 & Photobiological Safety Report.
per design
Luminaire Performance Complies to IS10322 (Part 18.00 No.s 1315.60 1 Each 23681 No.s 1315.60 1 Each 0 No.s 1315.60 1 Each 0 No.s 1315.60 1 Each 0 0 0 23681
and
5/Sec 3) & IEC 60598- 1,IEC 60529 ISO certified
execution
company. LUMINAIRE MAKE : Pharox / Surya /
Syska / Muelux / Fortune Art / Capart / Green
Lites / Kashyap BLU / R-LED / GM / Million. LED
MAKE : PHILIPS LUMILEDS / CREE / NICHIA /
OSRAM / SAMSUNG / LG LEDs.
14 Supply and transportation of 20W, 2000 lumens,

T8,1200mm length LED tube light, input voltage
AC 220 - 260Volts with PF≥0.9, Surge protection:
2KV,THD<10%, with inbuilt driver and frosted cover
CCT: 3000K - 5700K, minimum CRI≥80,.etc.,
complete Manufacture has to submit LM79,LM80
& Photobiological Safety Report. Luminaire
Performance Complies to IS10322 (Part 5/Sec 3) Deviated as
& IEC 60598-1,IEC 60529 ISO certified company. per design
LUMINAIRE MAKE: Phillips / OSRAM / GE / and
Crompton / VIN / Bajaj / Havells / Halonix / HPL. execution
LED MAKE : PHILIPS LUMILEDS / CREE / NICHIA /
OSRAM / SAMSUNG / LG LEDs
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
15 Supply and laying of 3.5 Core 50 Sq.mm under
ground PVC XLPE armoured alluminium cable of
make Polycab/RPG/ Finolex/ Havells / Paragon /
V-Guard, 1100V grade with ISI mark by
excavating trench in soil upto 0.9Mt deep laying
the cable on sand cushion twenty centi meter
(20 cm) thick and covering the cable with bricks
and back filling the trench with excavated earth
witohout stones or hard materials and making the Deviated as
surface proper duly providing route indicators per design
30.00 Rmt 573.47 1 Rmt 17204 Rmt 573.47 1 Rmt 0 Rmt 573.47 1 Rmt 0 Rmt 573.47 1 Rmt 0 0 0 17204
embedded in cement concrete including cost and
and conveyance of all materials to site, labour execution
charges for laying the cables and connections as
per IS 1244 and as directed by Engineer-in-
charges complete for finished item of work.

Deviated as
per design
Art EBXL Fire Retardant P.V.C. insulated flexible 100.00 Rmt 216.17 1 Rmtt 21617 Rmt 216.17 1 Rmtt 0 Rmt 216.17 1 Rmtt 0 Rmt 216.17 1 Rmtt 0 0 0 21617
and
execution
SUPPLEMENTARY ITEMS
1 Supply and fixing of Modular switch board of 18 Deviated as
no.s including cost and conveyance of all per design
material and labour charges etc., complete No.s 391.10 1 Each 0 No.s 391.10 1 Each 0 16.00 No.s 391.10 1 Each 6258 6258 6258 0
and
execution
and
execution
and
execution
No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
4 Supply and transportation of 43 / 45 W LED Street
light Body made of high grade pressure die –
cast Aluminum alloy with corrosion resistant
powder coat, having protective toughened glass
cover, Less Glare, IP 66 (Silicon gasket ensures
Optical & Electrical compartments are IP 66)
protected, universal Voltage 100 - 270 V AC, P.F,
≥ 0.90, high power LED's having efficacy ≥130
lumens/watt, and junction temperature < 75°C,
with Ingress protection IP66, Driver surge
protection 4KV, with optics distribution Type II
medium, THD<10% at 110 Volts AC, driver
efficiency ≥90%, CCT: 5600K, minimum CRI≥80,
Inbuilt Electrical protections like Over voltage,
short circuit, Over load, Open Circuit, Miswiring, Deviated as
Intelligent pole mounting option provides per design
flexibility of vertical or horizontal pole mounting No.s 10809.30 1 Each 0 No.s 10809.30 1 Each 0 2.00 No.s 10809.30 1 Each 21619 21619 21619 0
and
option complete, with Top Openable execution
Maintenance and Manufacture has to submit
Luminaire Performance Complies to IS10322 (Part
5/Sec 3) & IEC 60598-1,IEC 60529 and ISO
certified company. LUMINAIRE MAKE : PHILIPS /
OSRAM / GE / CROMPTON / BAJAJ / SCHREDER /
VIN / HALONIX / HAVELLS / HPL. LED MAKE :
PHILIPS LUMILEDS / CREE / NICHIA / OSRAM /
SAMSUNG / LG LEDs.
5 Supply and transportation of 12W LED slimline

panel light with System Lumens≥1000lm, Housing
made of Powder coated, round / Square with
applicable, operating voltage range of 150 to
265 Volts AC, P.F ≥ 0.9, Surge protection: 2KV,
of ≥ 110 lumens/watt,CCT: 3000K/4000K/5600K Deviated as
±300K, CRI≥80...Manufacture has to submit per design
LM79,LM80 & Photobiological Safety Report. No.s 1590.05 1 Each 0 No.s 1590.05 1 Each 0 80.00 No.s 1590.05 1 Each 127204 127204 127204 0
and
Luminaire Performance Complies to IS10322 (Part execution
5/Sec 3) & IEC 60598- 1,IEC 60529 & ISO certified
company. LUMINAIRE MAKE : Phillips / OSRAM /
GE / Crompton / VIN / Bajaj / Havells / Halonix /
HPL. LED MAKE : PHILIPS LUMILEDS / CREE / NICHIA
/ OSRAM / SAMSUNG / LG LEDs.
738817 0 9024 584844 593868
19541161 17516995 3493484 5517650
As per Sanctioned Estimate 19541161 Excess 3493484

As per Workdone Estimate 17516995 Less 5517650
2024166 -2024166

COMPLETION REPORT
As per Workdone Estimate from As per Workdone Estimate (from
Sl.
Description of item 01.07.2017 to 21.08.2017) 22.08.2017 onwards) Total
No.
Qty. Rate Amount Qty. Rate Amount
1 2 3 4 5 6 7 8 9
GROUND FLOOR
using 40mm size Hard Broken Granite (IS383, 1970)
machine crushed metal from approved quarry
like cement, sand, coarse aggregate, water etc.
to site, mixing concrete in concrete mixer
including seigniorage charges, sales & other taxes
on all materials, all operational, incidental, and
labour charges such as laying and ramming 25.63 Cum 194.80 1 Cum 4993 Cum 194.80 1 Cum 0 4993
concrete in layers in position not exceeding
15cm, finishing top surface, curing concrete, etc.,
for Levelling Course and Flooring Bed

20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry
materials including all operational, incidental and
labour charges such as machine mixing, laying
7.87 Cum 572.70 1 Cum 4507 Cum 572.70 1 Cum 0 4507
cost of steel and its fabrication charges for
finished item of work (APSS No. 402) including
centering, shuttering, laying concrete, vibrating,

20.07 Cum 572.70 1 Cum 11494 Cum 572.70 1 Cum 0 11494

293.75 Sqm 71.60 1 Sqm 21033 Sqm 71.60 1 Sqm 0 21033
curing etc. complete for Roof Slab of 125mm
thick.
Sl.
No.
1 2 3 4 5 6 7 8 9
Cum 571.20 1 Cum 0 0.54 Cum 571.20 1 Cum 308 308
complete for Steps

Cum 572.70 1 Cum 0 2.11 Cum 572.70 1 Cum 23819 23819

such as mixing cement mortar, constructing Cum 56.40 1 Cum 0 67.10 Cum 56.40 1 Cum 3785 3785
etc., complete but excluding seigniorage charges
for finished item of work. (APSS No. 501 & 504).

seignorage charges and conveyance of all
materials and water from approved sources to
work site and all operational, incidental, labour Sqm 73.45 10 Sqm 0 36.30 Sqm 73.45 10 Sqm 267 267
charges such as scaffolding mixing mortor
fabrication charges
Sl.
No.
1 2 3 4 5 6 7 8 9
cost of steel and its fabrication charges for Sqm 35.80 1 Sqm 0 15.84 Sqm 35.80 1 Sqm 567 567
a width of 0.60 Mts. etc complete for finished item
of work.

Sqm 22.95 1 Sqm 0 44.47 Sqm 22.95 1 Sqm 1021 1021

as mixing mortar, scaffolding charges, lift charges,
including cutting of Grooves wherever necessary Sqm 75.85 10 Sqm 0 647.75 Sqm 75.85 10 Sqm 4913 4913
as directed by Engineer - in - charge, finishing,
curing, etc., for Even Surfaces of brick wall
complete for finished item of work. (APSS 901,903
& 904)
12 Plastering 20mm thick in two coats with base coat

of 16mm thick in CM (1:6) and top coat of 4mm
thick in CM (1:4) dubara sponge finish including
cement, screened sand, water etc., to site,
charges, lift charges, finishing,including cutting of Sqm 87.05 10 Sqm 0 338.42 Sqm 87.05 10 Sqm 2946 2946
Grooves wherever necessary as directed by
of work. (APSS 901,903 & 904)
Sl.
No.
1 2 3 4 5 6 7 8 9
curing, etc., complete for finished item of work.
(APSS 901,903 & 904)
14 Flooring and Treads with Polished shabad / Tandur

stone minimum 15 to 18 mm thick of size (0.254M
x0.254M) set over base coat of CM (1:8) over
already laid CC bed / RCC Roof Slab, including
neat cement slurry of honey like consistency
spread @ 3.3 kgs per sqm. & Jointed with neat
cement to full depth including cost of all materials
like cement, sand, and water and flooring stones Sqm 208.00 10 Sqm 0 218.57 Sqm 208.00 10 Sqm 4546 4546
etc., complete, including seigniorage charges,
labour charges for dressing of flooring stones etc.,
complete for finished item of work, .

the rate of 3.30 kgs per sqm and jointed with
white cement paste mixed with pigment of
matching shade to full depth, including cost of all Sqm 230.35 10 Sqm 0 10.75 Sqm 230.35 10 Sqm 248 248
materials like tiles, cement, sand and water etc.,
complete including seigniorage charges, etc.,
complete for finished item of work,

coated handles IS 208 125mm long 4No, Each 1217.00 1 Each 0 4.00 Each 1217.00 1 Each 4868 4868
M.S.Powder coated Aldrop IS 2681 300mm long
Sl.
No.
1 2 3 4 5 6 7 8 9

19mm for stiles, & 15mm x 15mm for top & bottom
rails. M.S. frame shall have a coat of steel primers
of approved make and manufacture. M.S. frame
shall be covered with 5mm thick heat molded
PVC ‘C’ channel of size 30 x 50mm forming stiles,
and 5mm thick, 75mm wide PVC sheets for top
rail, lock rail & bottom rail on either side, and
10mm (5mm x 2) thick, 20mm wide cross PVC
sheet as gap insert for top rail & bottom rail.
Paneling of 5mm thick PVC sheet to be fitted in
the M.S. frame welded / sealed to the stiles & rails
with 30mm wide x 5mm thick PVC sheet beading Sqm 540.00 1 Sqm 0 6.60 Sqm 540.00 1 Sqm 3564 3564
on either side, and joined together with solvent
cement adhesive etc. An additional 5mm thick
PVC strip of 20mm width is to be stuck on the
interior side of the ‘C’ Channel using PVC solvent
adhesive. Complete as per direction of Engineer-
in-charge, manufacturer’s specification &
drawing for finished item of work

& jointed neatly with white cement paste to full Sqm 1300.25 10 Sqm 0 25.29 Sqm 1300.25 10 Sqm 3288 3288
item of work.
Sl.
No.
1 2 3 4 5 6 7 8 9
body ceramic wall tiles of size 200 x 300 mm / 245
mm x 325 mm and thickness 6 mm 1st quality
12mm thick and neat cement paste at the rate of
3.3 Kg/Sqmt. and jointed with white cement paste
mixed with pigment of matching shade including
cement, sand, water, tiles, etc. to site, seigniorage Sqm 1942.15 10 Sqm 0 113.44 Sqm 1942.15 10 Sqm 22032 22032
charges, sales and other taxes on all materials,
and all opertional, incidental and all labour
charges such as mixing of cement mortar, laying
in position, curing, lift charges etc., complete for

mesh shutter provision – (only 2-glass shutters) duly
manufactured using UPVC reinforced profiles
(Composition of profile shall consists a minimum of
5.5 PHR of TiO2 and not more than 12 PHR of
CaCo3 for every 100 parts of PVC resin) of (80 mm
x 52 mm) / (94 mm x 45 mm) x 2.20 mm for outer
frames, (54 mm x 38 mm)/(39 mm x 58 mm) x 2.20
mm for sliding shutter frames capable of
mounting single glazing system, structurally
clear float glass of reputed make duly fixed with
Grey colour TPV Gasket for sash & Glazing bead Sqm 1509.00 1 Sqm 0 37.67 Sqm 1509.00 1 Sqm 56844 56844
shall be co-extruded with Grey colour soft PVC.
System shall have single point locking with Touch
erection at site complete for finished item of work.

safety bars of 10mm square rods at 150mm centre
to centre horizontally and verticlally including red
oxide primer of grade-I quality, sales and other
taxes, cost and conveyance of all materials to Sqm 102.00 1 Sqm 0 41.99 Sqm 102.00 1 Sqm 4283 4283
site, all labour charges and fixing in position etc.,
Sl.
No.
1 2 3 4 5 6 7 8 9
conveyance of all materials, cost of brushes,
Sqm 72.05 10 Sqm 0 337.97 Sqm 72.05 10 Sqm 2435 2435
water to site, etc., sales & other taxes, all

spacer bars including cost and conveyance of
binding wire, cover blocks and all incidental, 9.401 MT 5547.60 1 MT 52153 2.711 MT 5547.60 1 MT 15040 67193
and other taxes on all materials etc., complete for
finished item of work in all floors. (APSS No.126)
SUPPLEMENTARY ITEMS
17.34 Sqm 100.25 1 Sqm 1737 Sqm 100.25 1 Sqm 0 1737
26 Providing Elevation Patty of size 75x20mm with

CM(1:3) prop. Including cost and conveyance of
all materials and labour charges etc., to Rmt 1.05 1 Rmt 0 24.50 Rmt 1.05 1 Rmt 26 26
complete.
Sl.
No.
1 2 3 4 5 6 7 8 9
a base coat of cement primer water base interior
Grade-I of approved brand, makind three (3)
coats in all to give an even shade after
thourughly brushing the surface to remove all dirt
and remains of loose powdered materials,
including cost and conveyance of all materials to Sqm 59.65 10 Sqm 0 920.21 Sqm 59.65 10 Sqm 5489 5489
work site and all operational, incidental, labour
95917 163862 259779

FIRST FLOOR
8.77 Cum 572.70 1 Cum 5023 0.27 Cum 572.70 1 Cum 155 5178

Cum 572.70 1 Cum 0 20.07 Cum 572.70 1 Cum 11494 11494

Sqm 71.60 1 Sqm 0 293.75 Sqm 71.60 1 Sqm 21033 21033
thick.
Sl.
No.
1 2 3 4 5 6 7 8 9
Cum 571.20 1 Cum 0 0.54 Cum 571.20 1 Cum 308 308
complete for Steps

Cum 572.70 1 Cum 0 2.11 Cum 572.70 1 Cum 1208 1208

of work.

Sl.
No.
1 2 3 4 5 6 7 8 9
fabrication charges


Sl.
No.
1 2 3 4 5 6 7 8 9


Sl.
No.
1 2 3 4 5 6 7 8 9
Sqm 22.95 1 Sqm 0 44.47 Sqm 22.95 1 Sqm 1021 1021

& 904)

of work. (APSS 901,903 & 904)

(APSS 901,903 & 904)
Sl.
No.
1 2 3 4 5 6 7 8 9


item of work.

Sl.
No.
1 2 3 4 5 6 7 8 9
Sqm 72.05 10 Sqm 0 290.01 Sqm 72.05 10 Sqm 2090 2090

binding wire, cover blocks and all incidental, 5.274 MT 5547.60 1 MT 29257 MT 5547.60 1 MT 0 29257
SUPPLEMENTARY ITEMS
Sqm 100.25 1 Sqm 0 17.34 Sqm 100.25 1 Sqm 1738 1738

complete.
Sl.
No.
1 2 3 4 5 6 7 8 9
34280 159167 193447

SECOND FLOOR
Cum 572.70 1 Cum 0 9.04 Cum 572.70 1 Cum 5177 5177

Cum 572.70 1 Cum 0 20.07 Cum 572.70 1 Cum 11493 11493

Sqm 71.60 1 Sqm 0 293.75 Sqm 71.60 1 Sqm 21033 21033
thick.
Sl.
No.
1 2 3 4 5 6 7 8 9
Cum 571.20 1 Cum 0 0.54 Cum 571.20 1 Cum 308 308
complete for Steps

Cum 572.70 1 Cum 0 2.11 Cum 572.70 1 Cum 1208 1208

of work.

Sl.
No.
1 2 3 4 5 6 7 8 9
fabrication charges


Sl.
No.
1 2 3 4 5 6 7 8 9


Sl.
No.
1 2 3 4 5 6 7 8 9
Sqm 22.95 1 Sqm 0 44.47 Sqm 22.95 1 Sqm 1021 1021

& 904)

of work. (APSS 901,903 & 904)

(APSS 901,903 & 904)
Sl.
No.
1 2 3 4 5 6 7 8 9


item of work.

Sl.
No.
1 2 3 4 5 6 7 8 9
Sqm 72.05 10 Sqm 0 290.01 Sqm 72.05 10 Sqm 2090 2090

binding wire, cover blocks and all incidental, MT 5547.60 1 MT 0 9.433 MT 5547.60 1 MT 52331 52331
SUPPLEMENTARY ITEMS
Sqm 100.25 1 Sqm 0 17.34 Sqm 100.25 1 Sqm 1739 1739

complete.
Sl.
No.
1 2 3 4 5 6 7 8 9
0 216592 216592
THIRD FLOOR
Cum 572.70 1 Cum 0 9.04 Cum 572.70 1 Cum 5178 5178

Cum 572.70 1 Cum 0 18.78 Cum 572.70 1 Cum 10756 10756

Sqm 71.60 1 Sqm 0 302.34 Sqm 71.60 1 Sqm 21648 21648
thick.
Sl.
No.
1 2 3 4 5 6 7 8 9
Cum 571.20 1 Cum 0 0.54 Cum 571.20 1 Cum 308 308
complete for Steps

conveyance charges of materials and including
all operational, incidental and labour charges for
Sqm 188.50 10 Sqm 0 302.34 Sqm 188.50 10 Sqm 5699 5699
mixing mortar, laying, rendering smooth and
thread lining, curing, rounding off junctions of wall

Cum 572.70 1 Cum 0 2.11 Cum 572.70 1 Cum 1208 1208

of work.
Sl.
No.
1 2 3 4 5 6 7 8 9

fabrication charges

Sl.
No.
1 2 3 4 5 6 7 8 9


Sl.
No.
1 2 3 4 5 6 7 8 9

Sqm 22.95 1 Sqm 0 44.47 Sqm 22.95 1 Sqm 1021 1021

& 904)

of work. (APSS 901,903 & 904)
Sl.
No.
1 2 3 4 5 6 7 8 9
(APSS 901,903 & 904)



item of work.
Sl.
No.
1 2 3 4 5 6 7 8 9

Sqm 72.05 10 Sqm 0 290.01 Sqm 72.05 10 Sqm 2090 2090

Sl.
No.
1 2 3 4 5 6 7 8 9
SUPPLEMENTARY ITEMS
Sqm 100.25 1 Sqm 0 17.34 Sqm 100.25 1 Sqm 1737 1737

complete.

0 199203 199203
HEAD ROOM
107 Vibrated Reinforced Cement Concrete M 20
Design Mix ( by weigh batching / Mixer ) using
20mm size (SS5) hard granite machine crushed
graded metal (Coarse aggregate) from
approved quarry, using a minimum quantity of
350 kgs. of cement per 1 cum of
concreteincluding cost and conveyance of all
materials like cement, fine aggregate (Sand),
coarse aggregate, water etc., to site and cost of
all materials including centering using
Cashewrina Ballies and Wooden runners & staging
including all bracings, cross members etc., Cum 572.70 1 Cum 0 1.36 Cum 572.70 1 Cum 779 779
shuttering , machine mixing, laying concrete,
vibrating,lift charges, curing etc., complete but
excluding cost of steel and it’s fabrication
charges but excluding seigniorage charges for
finished item of work (APSS No. 402 & 403) FOR
COLUMNS in Fourth floor
Sl.
No.
1 2 3 4 5 6 7 8 9
Cum 572.70 1 Cum 0 1.78 Cum 572.70 1 Cum 1019 1019

Sqm 71.60 1 Sqm 0 18.00 Sqm 71.60 1 Sqm 1289 1289
thick.

Cum 572.70 1 Cum 0 0.07 Cum 572.70 1 Cum 40 40

Sl.
No.
1 2 3 4 5 6 7 8 9
& 904)

of work. (APSS 901,903 & 904)

(APSS 901,903 & 904)

Sl.
No.
1 2 3 4 5 6 7 8 9
Sqm 72.05 10 Sqm 0 231.41 Sqm 72.05 10 Sqm 1667 1667

SUPPLEMENTARY ITEMS
complete.
Sl.
No.
1 2 3 4 5 6 7 8 9


0 18367 18367
Sl.
No.
1 2 3 4 5 6 7 8 9
SEPTIC TANK
SUPPLEMENTARY ITEMS
on all materials, all operational, incidental, and
labour charges such as laying and ramming Cum 240.05 1 Cum 0 5.95 Cum 240.05 1 Cum 1428 1428
for Levelling Course and Flooring Bed

materials, all operational, incidental and labour Cum 56.40 1 Cum 0 9.97 Cum 56.40 1 Cum 562 562
of work.

charges, sales & other taxes on all materials, all
operational, incidental charges and labour Sqm 112.35 10 Sqm 0 65.90 Sqm 112.35 10 Sqm 740 740
charges such as mixing mortar, finishing, curing,
etc., complete for finished item of work. (APSS
901,906)
Sl.
No.
1 2 3 4 5 6 7 8 9
Sqm 65.90 1 Sqm 0 29.76 Sqm 65.90 1 Sqm 1961 1961
thick.
0 5834 5834
KITCHEN & DINNING
on all materials, all operational, incidental, and 8.23 Cum 194.80 1 Cum 1603 3.25 Cum 194.80 1 Cum 633 2236
labour charges such as laying and ramming
complete for finished item of work. (APSS No. 402).

labour charges such as weigh batching, machine
mixing, laying concrete, curing etc.,complete but
excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402) with
vibrating, curing etc. complete for Footings,
Pedastal, Plinth beam
A Footing 16.75 Cum 572.70 1 Cum 9593 Cum 572.70 1 Cum 0 9593
B Pedestal 3.40 Cum 572.70 1 Cum 1947 Cum 572.70 1 Cum 0 1947
C Plinth Beam Cum 572.70 1 Cum 0 7.10 Cum 572.70 1 Cum 4066 4066
Sl.
No.
1 2 3 4 5 6 7 8 9
labour charges such as weigh batching, machine
mixing, laying concrete, curing etc.,complete but
1.52 Cum 572.70 1 Cum 871 4.53 Cum 572.70 1 Cum 2594 3465
excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402) with
vibrating, curing etc. complete for Columns

binding wire, cover blocks and all incidental, 1.740 MT 5547.60 1 MT 9653 0.690 MT 5547.60 1 MT 3828 13481
SUPPLEMENTARY ITEMS
deposited layer by watering and ramming
including all operational, incidental, labour
charges, seignorage charges, hire charges of T & 8.23 Cum 30.35 1 Cum 250 Cum 30.35 1 Cum 0 250
P etc., complete for finished item of work. APSS
No.309 & 310
23917 11121 35038

Sl.
No.
1 2 3 4 5 6 7 8 9
WATER SUPPLY
132 Constructing 904.0 mm (3’0”) dia brick masonry
inspection chamber as per IS - 4111: Part-1:1986
with cement mortar (1:6) prop using 2nd Class
Clay Bricks of 225 mm thick from approved source
having a minimum crushing strength of 5 N/sq.mm
including plastering with cement mortar 1:3 prop;
½” thick both inside and outside fitted with 20” dia
RCC manhole covers and frames including
excavating pits up to a depth of 904 mm (3'-0") in
all sorts of soils (exculding rock) and laying
cement conrete (1:4:8) 150 mm thick using 40 mm
HBG Metal and P.C.C. 1:2:4 benching and
channel 100 mm thick as per Standard
specification and including cost and
No.s 1176.15 1 Each 0 16.00 No.s 1176.15 1 Each 18818 18818
conveyance of all materials like cement, sand,
bricks, water etc., to site, cost of seigniorage
charges on all materials and all incidental and
operational, labour charges like mixing cement
mortar, constructing masonry, lift charges, curing ,
Overheads & Contractors profit etc., complete
for finished item of work as per Standard
specification.
133 Supplying and fixing European Water Closet of 1st

quality conforming to IS:2556-Part-2-1973 of
Hindustan / Neycer or Parryware make white
glazed with 'S' trap,supplying and fixing best
Indian make plastic seat and lid for European
water closets with rubber or plastic Buffers as per
IS 2548-1996 and 10 litres capacity single flush
with internal components and CP short bend and
fixed using required size of nails and screws, 12mm
PVC connections with brass union nuts CP coated No.s 799.85 1 Each 0 4.00 No.s 799.85 1 Each 3199 3199
and 12.70mm dia. NP bib tap 400 grams Seiko or
equivalent including cost and conveyance of all
materials to site, Overheads & Contractors profit
etc., complete for finished item of work for all
floors.
134 Supplying and fixing Indian make Flat Back Wash

Hand Basin (HSW/Parryware/ Neycer) 1st quality
conforming to IS:2556-Part-4:1972 of size 550mm x
400mm with 32 mm nominal size C.P. Fitting with
parallel pipe thread conforming to IS:2963-1979
and fitted with 15 mm nominal bore Chromium
Plated Pillar Tap of 1st quality Indian make 400
grams Seiko/Senior/Nice/ Esso or equivalent
complete with standard CI brackets including
wooden blocks ,1 No.12.70mm PVC connection
with brass union nuts CP coated , 1 No.12.70mm
No.s 383.00 1 Each 0 16.00 No.s 383.00 1 Each 6128 6128
NP bib tap 400 gms Seiko or equivalent , 31.75mm
dia. PVC flexible waste pipe 914.4mm length of
1st quality including cost and conveyance of all
materials to site, labour charges , Overheads &
Contractors profit for finished item of work
135 Supplying & Fixing of 15 mm brass body CP finish

bib tap of not less than 300 grams weight screw
type (full turn) with internal / external threaded
connection conforming to IS 8931 including cost
and conveyance of all materials to site, all labour
charges, sales and other taxes on all materials
etc., complete for finished item of work for All
Floors.
A 300 gms No.s 35.35 1 Each 0 68.00 No.s 35.35 1 Each 2404 2404
Sl.
No.
1 2 3 4 5 6 7 8 9
136 Supplying and fixing 580mm x 440mm long Orissa
pan white glazed Water Closet 1st quality ISI
marked confirming to IS:2556-Part-3-1981 with "P"
or "S" trap Hindware / Parryware / Neycer with
brick - ISI mark and providing masonry seat, CC
squatting plate and 10 litres capacity single flush
with internal components fixed on 2 Nos. of teak
wood blocks of size 76.20mm x 101.60mm using
required size of nails, screws as approved by
Engineer-in-charge , CP long bend , 12.70mm
PVC connection with brass union nuts CP coated
, 31.75mm brass plumber union , 12.70mm NP bib
tap 400 gms Seiko or equivalent , P trap or S trap
No.s 320.40 1 Each 0 20.00 No.s 320.40 1 Each 6408 6408
of Indian W.C. shall be encased on CC (1:2:4)
150mm alround well above the joint to stop
leakage at the joint etc., complete including cost
and conveyance of all materials to site, cost of
CC bed, labour charges and seigniorage charges
, Overheads & Contractors profit etc., complete
for finished item of work.
SUPPLEMENTARY ITEMS
of all materials and labour charges , Overheads &
Contractors profit complete for finished item of Rmt 29.55 1 Rmt 0 119.00 Rmt 29.55 1 Rmt 3516 3516

of all materials and labour charges , Overheads &
139 Supply of 25mm PPR Ball Valve conforming to DIN

Standards 8077/8092 including cost and
Overheads & Contractors profit complete for No.s 42.90 1 Each 0 6.00 No.s 42.90 1 Each 257 257



143 Supply of 75mm Nahany trap with jali including

cost and conveyance of all materials and labour
charges , Overheads & Contractors profit
No.s 17.75 1 Each 0 28.00 No.s 17.75 1 Each 497 497
complete for finished item of work for all floors.
144 Supply of 110mm PVC Tee including cost and

Overheads & Contractors profit complete for
No.s 19.35 1 Each 0 28.00 No.s 19.35 1 Each 542 542
Sl.
No.
1 2 3 4 5 6 7 8 9
145 Supply of 110mm PVC bend including cost and
Overheads & Contractors profit complete for
No.s 14.80 1 Each 0 28.00 No.s 14.80 1 Each 414 414
0 53305 53305
ELECTRICAL
thick PVC conduit pipe Sudhakar / GM/AKG/VIP /
Modi make concealed in wall with all required
acessories including No.14 SWG GI wire for earth
continuity including chiseling the wall wherever
necessary , including necessary masonery work
for light/fan pointand seperate plug point with
Rmt 0.00 1 Rmt 0 532.80 Rmt 1 Rmt 0 0
teak wood deep box including cost and
conveyance of all materials to site and labour
charges, sales tax etc., complete for finished item
of work.

thick PVC conduit pipe Sudhakar / Macoplast /
Modimake concealed in roof slab with all
required acessories including No.14 SWG GI wire
for earth continuity including chiseling the wall
wherever necessary , including necessary
masonery work for light/fan pointand seperate
128.00 Rmt 0.00 1 Rmt 0 432.00 Rmt 1 Rmt 0 0
plug point with teak wood deep box including
cost and conveyance of all materials to site and
labour charges, sales tax etc., complete for
148 Supplying and wiring with 2 runs of 14/0.3m (1.00

Sq.mm) FRLS / HFFR P.V.C. insulated ISI Copper
Cable GM/L&T/RPG/Havells/V-Guard/Power
Flex/Polycab/Gold Medal/ Standard /Milion/
Vimal/ Suncab/ Paragaon/FortuneArt make in
the existing metallic / non-metallic conduct pipe
with 6A 1 Way flush type switch, Ceiling rose and
3mm thick hylam sheet covering to switch control
box including cost and conveyance of all No.s 0.00 1 Each 0 216.00 No.s 1 Each 0 0
materials to site, labour charges and sales tax etc.
complete for finished item of work for light, bell,
fan and exhaust fan points in Non-Residential
Buildings

Art EBXL Fire Retardant P.V.C. insulated flexible Rmt 0.00 1 Rmt 0 176.00 Rmt 1 Rmt 0 0
copper cable including cost and conveyance of
all materials to site, labour charges and sales tax
Sl.
No.
1 2 3 4 5 6 7 8 9
150 Supply and run of 2 of 36/0.3mm (2.5Sq.mm) Fire
Art EBXL Fire Retardant P.V.C. insulated flexible Rmt 0.00 1 Rmt 0 188.80 Rmt 1 Rmt 0 0
copper cable including cost and conveyance of
all materials to site, labour charges and sales tax
151 Supply and errecting Supply of 48" (1200mm)

Sweep 5 Star rated Ceiling Fan without Regulator
with 3 blades and double ball bearings and with
condenser AC 250V 50 C/S of 48" 1200mm sweep
completely erected in position without regulator,
canopy down rod up to 301.80 mm in length is
provided with hook/clamps nuts and bolts and
24/02 flexible copper wire etc., complete and
pointed with lettering by enamil paint the Sr. No.
and date of errection including cost and
conveyance of all materials and labour chargers No.s 0.00 1 Each 0 64.00 No.s 1 Each 0 0
etc., complete including 4% tornover tax on cost
of all materials for finished item of work.Makes :
Crompton HS Decora / Bajaj Regal star / Havells
Fusion 50 / Orient Summer Crown / Usha technix
decorative
152 Supply and fixing 8 way SPN Distribution board

with IP-20 protection of make Standard / Havells /
HPL/Toyoma/ C &S.. suitable for single phase 40A
Double pole Isolator of make Standard / Havells /
HPL/Toyoma/ C &S. as incomer and 10KA-6-32A
range single pole miniature circuit breakers Six
numbers (6Nos) as out going with internal
No.s 0.00 1 Each 0 4.00 No.s 1 Each 0 0
connections including cost and conveyance of
all materials to site, labour charges for surface /
153 Supply and fixing 4 way TPN Distribution board

horizontal with IP-20 protection of make Standard
/ Havells / HPL/Toyoma/ C &S suitable for three
phase 40A Four pole Isolator of make Standard /
Havells / HPL/Toyoma/ C &S as incomer and 10KA-
6-32A range single pole miniature circuit breakers
twelve numbers(12Nos ) as out going with internal
connections including cost and conveyance of No.s 0.00 1 Each 0 1.00 No.s 1 Each 0 0
all materials to site, labour charges for surface /
154 Providing independent earthing for main switches

integrated circuit cutouts and moters with 40mm
dia Medium grade GI Pipe of TATA/Zenith/GST
make of 2.5 m length duly providing 12mm dia 16
Nos. holes and rewired bolts, nuts and washers,
checknuts, Humepipe ring 18 inches dia, 2 inch
thick etc., as per IS specifications with necessary
double GI earth wire NO. 8 SWG inclkuding filling
with equal preparation of salt and charcoal in No.s 0.00 1 Each 0 1.00 No.s 1 Each 0 0
layers including cost and conveyance of all
materials to site, labour charges and sales tax
Sl.
No.
1 2 3 4 5 6 7 8 9
SUPPLEMENTARY ITEMS
155 Supply and fixing of Modular switch board of 18
no.s including cost and conveyance of all
material and labour charges etc., complete No.s 0.00 1 Each 0 16.00 No.s 1 Each 0 0

no.s including cost and conveyance of all
material and labour charges etc., complete No.s 0.00 1 Each 0 4.00 No.s 1 Each 0 0

no.s including cost and conveyance of all No.s 0.00 1 Each 0 4.00 No.s 1 Each 0 0
material and labour charges etc., complete
158 Supply and transportation of 43 / 45 W LED Street
light Body made of high grade pressure die – cast
Aluminum alloy with corrosion resistant powder
coat, having protective toughened glass cover,
Less Glare, IP 66 (Silicon gasket ensures Optical &
Electrical compartments are IP 66) protected,
universal Voltage 100 - 270 V AC, P.F, ≥ 0.90, high
power LED's having efficacy ≥130 lumens/watt,
and junction temperature < 75°C, with Ingress
protection IP66, Driver surge protection 4KV, with
optics distribution Type II medium, THD<10% at 110
Volts AC, driver efficiency ≥90%, CCT: 5600K,
minimum CRI≥80, Inbuilt Electrical protections like
Over voltage, short circuit, Over load, Open
Circuit, Miswiring, Intelligent pole mounting option
provides flexibility of vertical or horizontal pole
mounting option complete, with Top Openable No.s 0.00 1 Each 0 2.00 No.s 1 Each 0 0
Maintenance and Manufacture has to submit
5/Sec 3) & IEC 60598-1,IEC 60529 and ISO certified
company. LUMINAIRE MAKE : PHILIPS / OSRAM /
GE / CROMPTON / BAJAJ / SCHREDER / VIN /
HALONIX / HAVELLS / HPL. LED MAKE : PHILIPS
LUMILEDS / CREE / NICHIA / OSRAM / SAMSUNG /
LG LEDs.
159 Supply and transportation of 12W LED slimline

panel light with System Lumens≥1000lm, Housing
made of Powder coated, round / Square with
applicable, operating voltage range of 150 to 265
Volts AC, P.F ≥ 0.9, Surge protection: 2KV,
of ≥ 110 lumens/watt,CCT: 3000K/4000K/5600K
±300K, CRI≥80...Manufacture has to submit
LM79,LM80 & Photobiological Safety Report. No.s 0.00 1 Each 0 80.00 No.s 1 Each 0 0
5/Sec 3) & IEC 60598- 1,IEC 60529 & ISO certified
company. LUMINAIRE MAKE : Phillips / OSRAM /
GE / Crompton / VIN / Bajaj / Havells / Halonix /
HPL. LED MAKE : PHILIPS LUMILEDS / CREE / NICHIA
/ OSRAM / SAMSUNG / LG LEDs.
0 0 0
154114 827451 981565

LEAD CHART
AS PER SCHEDULE OF RATES FOR BUILDINGS / IRRIGATION FOR THE YEAR 2016 - 2017
25% Allowance
Allowance on
Initial Cost Loading Unloading
Loading &
Sl. Index Lead in Conveyance excluding Charges Charges Unit
Description Source of Material Unloading Total Remarks
No. code Km Charges Seigionarage (Manual (Mechanical per
manual
Charges means) means)
means
1 2 3 4 5 6 7 8 9 10 11 12 13
1 Coarse Sand for Mortar 27 BHADRACHALAM 136.00 1302.90 560.00 13.44 0.00 1876.34 Cum.
2 Coarse Sand for filling 27 LOCAL 10.00 101.66 560.00 13.44 0.00 675.10 Cum.
3 Fine sand (screened) 28 BHADRACHALAM 136.00 1302.90 760.00 13.44 0.00 2076.34 Cum.
Intial rate
including
4 Gravel M-008 LOCAL 5.00 46.21 103.00 13.44 0.00 162.65 Cum.
loading
charges
R.R. Stone(Granite,
5 12.g MARRIGUTTA 8.00 79.48 322.00 13.44 0.00 414.92 Cum.
Dolamite &Trap variety)
CR Stone (30cm x 30cm x
6 13 MARRIGUTTA 8.00 79.48 564.00 13.44 0.00 656.92 Cum.
45 cm)
76
7 Bond stone (25x25x45cm) MARRIGUTTA 8.00 79.48 2055.56 13.44 0.00 2148.48 Cum.
6mm M/c HBG Metal
8 33.a KESAWAPURAM 107.00 1034.94 735.00 13.44 0.00 1783.38 Cum.
Nominal size
10mm M/c HBG Metal
9 33.b KESAWAPURAM 107.00 1034.94 935.00 13.44 0.00 1983.38 Cum.
Nominal size
13.2/12.5mm M/c HBG
10 33.c KESAWAPURAM 107.00 1034.94 1097.50 13.44 0.00 2145.88 Cum.
Metal Nominal size
20mm M/c HBG Metal
11 33.d KESAWAPURAM 107.00 1034.94 1215.00 13.44 0.00 2263.38 Cum.
Nominal size
40mm M/c HBG Metal
12 33.f KESAWAPURAM 107.00 1034.94 845.00 13.44 0.00 1893.38 Cum.
Nominal size
Loading &
2nd Class Bricks of size TBSC-A.I- 1000 Unloading
13 YELLANDU 62.00 996.16 5000.00 45.75 45.75 22.88 6110.54
23x11x7cm 01 Nos Manual
means
Loading &
Fly Ash bricks of 290 x
TBSC- 1000 Unloading
14 140 x 225 mm of 12 1027.87 24000.00 45.75 45.75 22.88 25142.25
A.II-08 Nos Manual
50Kg/SqCmt
means
Loading &
15 110/112 x 140 mm of 12 454.18 11000.00 45.75 45.75 22.88 11568.56
A.II-11 Nos Manual
50Kg/SqCmt
means
Loading &
Polished Bethamcherla
TBSC-B.I- 10 Unloading
16 coloured stone minimum #N/A 2760.00 7.78 3.89 2.92 #N/A
09 Sqm. Manual
22 - 25 mm thick
means
High Polished Granite
TBSC- 10
17 Slabs 16 to 18mm thick 23520.00 7.78 3.89 2.92 23534.59
B.III-03 Sqm.
upto 8'-0" (2.43 Mts)
Polished Shahabad Loading &
(Tandur Blue) stones of 15 TBSC-B.I- 10Sq Unloading
18 TANDUR 472.00 1069.84 1650.00 7.78 3.89 2.92 2734.43
to 18mm thick (0.254M 03 m. Manual
x0.254M) means
Shahabad/Tandur Rough
TBSC-B.I- 10Sq
19 stone slabs minimum TANDUR 472.00 2107.27 1240.00 7.78 3.89 2.92 3361.86
02 m.
40mm thick
Polished Kadapa Slab of TBSC-B.I- 10Sq
20 #N/A 1380.00 7.78 3.89 2.92 #N/A
15 - 18 mm thick 06 m.
Unloading
Ordinary Portland Cement
18 At Site 0.00 5500.00 0.00 54.90 13.73 5568.63 M.T Manual
43 Grade
means
Mild Steel Bars (Fe 250)
19 At Site 0.00 33000.00 0.00 65.80 16.45 33082.25 M.T -do-
for 6mm
High Yield Strength
20 Deformed Bars (Fe 500) At Site 0.00 31000.00 0.00 65.80 16.45 31082.25 M.T -do-
for 8mm to 40mm dia
High Yield Strength
20 Deformed Bars (Fe 415) At Site 0.00 30000.00 0.00 65.80 16.45 30082.25 M.T -do-
for 8mm to 40mm dia
Mild Steel, Structural steel,
21 I,e, Angles, Channels & I- At Site 0.00 36500.00 0.00 65.80 16.45 36582.25 M.T -do-
Sections
22 M.S. Plates At Site 0.00 41000.00 0.00 65.80 16.45 41082.25 M.T -do-
Note :- Rates of CEMENT and STEEL for the Month of July 2016
CERTIFICATES:-
1 Certified that the above leads are true and correct to the best of my knowledge
2 Certified that the quarry requries blasting for RR, CRS, 6mm, 10mm, 12mm, 20mm & 40mm Metal
3 Certified that the 40mm, 20mm, 12mm, 10mm, 6mm Metal requires Machine Crushing
4 Certified that the work spot falls within the limits of Agency Area. Hence 25% on labour is proposed and the same may be allowed.
GRADED METAL OF 20mm for Concrete Work GRADED METAL for Granolithic Work
6mm 10% 1783.38 178.34 6mm 20% 1783.38 356.68

10mm 15% 1983.38 297.51 10mm 20% 1983.38 396.68
12mm 15% 2145.88 321.88 12mm 60% 2145.88 1287.53
20mm 60% 2263.38 1358.03 2040.89
2155.76
Mason 1st Class 445.00 445.00

Mason 2nd Class 405.00 405.00
Man Mazdoor 350.00 350.00
Woman Mazdoor 350.00 350.00
Painter Class - 1 515.00 515.00
Painter Class - 2 405.00 405.00

DATAS AS PER A.P.REVISED STANDARD DATA FOR BUILDINGS - PART-III

VIDE G.O.MS.NO.49, I&CAD (PW: Reforms) Department dt.02-03-2009
WITH SCHEDULE OF RATES FOR BUILDING / IRRIGATION WORKS FOR THE YEAR 2016 - 2017
Unit Qty Rate Per Amount

BLDCST A Cement Mortar(1:2)
N - 1-3
Page - 14
Unit : Cum
A. Materials
Cement Kg 720.00 5568.63 MT 4009.41
Sand (Including 5% Wastage) Cum 1.05 1876.34 Cum 1970.16
B.Labour
Man mazdoor for mixing mortar Day 0.20 350.00 Day 70.00
Add Agency Allowance 25% 70.00 17.50
Grand Total 6067.07
BLDCST B Cement Mortar(1:3)
N - 1-4
Page - 14
Unit : Cum
A. Materials
Cement Kg 480.00 5568.63 MT 2672.94
B.Labour
Grand Total 4730.60
BLDCST C Cement Mortar(1:4)
N - 1-5
Page - 15
Unit : Cum
A. Materials
Cement Kg 360.00 5568.63 MT 2004.71
B.Labour
Grand Total 4062.37
BLDCST D Cement Mortar(1:5)
N - 1-6
Page - 15
Unit : Cum
A. Materials
Cement Kg 288.00 5568.63 MT 1603.77
B.Labour
Grand Total 3661.43
BLDCST E Cement Mortar(1:6)
N - 1-7
Page - 15
Unit : Cum
A. Materials
Cement Kg 240.00 5568.63 MT 1336.47
B.Labour
Grand Total 3394.13
BLDCST F Cement Mortar(1:8)
N - 1-8
Page - 15
Unit : Cum
A. Materials
Cement Kg 180.00 5568.63 MT 1002.35
B.Labour
Grand Total 3060.01
BLDCST 5 Plain Cement Concrete (1:4:8) proportion (cement: fine aggregate: Coarse aggregate) using 40mm
N - 3-7 size Hard Broken Granite (IS383, 1970) machine crushed metal from approved quarry including cost
Page - 21 and conveyance of all materials like cement, sand, coarse aggregate, water etc. to site, mixing
concrete in concrete mixer including seigniorage charges, sales & other taxes on all materials, all
operational, incidental, and labour charges such as laying and ramming concrete in layers in
position not exceeding 15cm, finishing top surface, curing concrete, etc., complete for finished item
of work (APSS No. 402) for Levelling Course and Flooring Bed
Unit : Cum
a.Material
Cement Kg 162.00 5568.63 MT 902.12
Coarse aggregate 40mm Cum 0.90 1893.38 Cum 1704.04
Fine Aggregate (Sand) Cum 0.45 1876.34 Cum 844.35
3450.51
b. Machinery
Concrete Mixer (0.2/0.8 cum hour 1.00 472.60 hour 472.60
capacity) 600/400 (Diesel)
472.60
c.Labour
Mason 1st Class Day 0.10 445.00 Day 44.50
Mazdoor (Unskilled) Day 1.39 350.00 Day 486.50
Add Agency Allowance on Crew 25% 219.70 54.93
charges of concrete mixer
718.68
Sub-Total :: 4641.79
d. Add 13.615% Overhead & 13.615% 4641.79 631.98
Contractors profit on sub - total
e. Seigniorage charges (i) Aggregate cum 0.90 75.00 cum 67.50
(ii) Sand cum 0.45 40.00 cum 18.00

Cost for 1 cum (a+b+c+d+e) 5359.27
Rate Per Cum 5359.27
Rate Per Cum Say 5359.30
BLDCST 18 Reinforced Cement Concrete M20 Grade Nominal Mix corresponding to IS 456 using 20mm size
N - 3-13 graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost
Page - 23 and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to
site and including Seigniorage charges, sales & other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete, curing etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work (APSS No. 402) including
centering, shuttering, laying concrete, curing etc. complete for Slab of 115mm thick.
Unit = 1 cum
a.Material
Cement Kg 400.00 5568.63 MT 2227.45
20mm HBG graded metal Cum 0.90 2155.76 Cum 1940.18
Fine aggregate (Sand) Cum 0.45 1876.34 Cum 844.35
5011.98
b.Labour
Mason 2nd Class Day 0.133 405.00 Day 53.87
Mazdoor(Unskilled) Day 2.500 350.00 Day 875.00
Add Agency Allowance on Crew 25% 54.93
219.70
charges of Concrete Mixer
158.20
charges of Vibrator
1292.84
c. Hire Charges of Machinery + Fuel charges + crew charges of Machinery
Concrete Mixer (0.2/0.8 cum Hr 0.267 472.60 Hr 126.18
Needle Vibrator hire charges 60mm Hr 0.267 193.60 Hr 51.69
(petrol)
177.87
Basic Rate per Cum 6482.69
Description of Item GF FF SF TF
a Basic rate of VRCC M-20 per Cum. 745.51 745.51 745.51 745.51
For 115mm thick
b Hire charges for centering and 152.00 152.00 152.00 152.00
scaffolding material
c Labour charges for centering and 142.00 156.00 170.00 185.00
d Allowance on labour charges for 25% 35.50 39.00 42.50 46.25
centering and scaffolding material
e Lift charges of Labour - Add 10% 0.00 25.22 50.45 75.67
labour charges on G.F Rate, 20% on
GF Rate, 30% on GF Rate only
f Lift Charges of Material i.e.for Lifting 0.00 0.00 57.64 115.28
Concrete @ 10%
Sub-Total :: 1075.01 1117.73 1218.10 1319.71
g Add 13.615% Overhead & 146.36 152.18 165.84 179.68
h Seigniorage charges (i) Aggregate 7.76 7.76 7.76 7.76
0.90 x 75 = 67.50
i (ii) Sand 0.45 x 40 = 18.00 2.07 2.07 2.07 2.07
Rate per Sqm. 1231.20 1279.74 1393.77 1509.22
Say 1231.25 1279.75 1393.80 1509.25
Unit = 1 cum
a.Material
Cement Kg 400.00 5568.63 MT 2227.45
5011.98
b.Labour
219.70
158.20
charges of Vibrator
1292.84
Concrete Mixer (0.2/0.8 cum Hr 0.267 472.60 Hr 126.18
(petrol)
177.87
For 175mm thick
Concrete @ 10%
Sub-Total :: 1472.97 1523.10 1659.68 1797.52
g Add 13.615% Overhead & 200.54 207.37 225.97 244.73
0.90 x 75 = 67.50
i (ii) Sand 0.45 x 40 = 18.00 3.15 3.15 3.15 3.15
Rate per Sqm. 1688.47 1745.43 1900.61 2057.21
Say 1688.50 1745.45 1900.65 2057.25
BLDCST 29 Random Rubble stone masonry, in CM (1:6) prop:
N-6-13 (Cement: Sand) using Granite stones from approved
Page.39& quarry including cost and conveyance of all materials like
40 Granite stones, cement, sand, water, etc., to site
including seigniorage charges, sales & other taxes on all
materials, all operational, incidental, and labour charges
such as cutting stones to required size and shape, mixing
of cement mortar, constructing masonry, curing etc.,
complete for finished item of work for foundation and
Unit : 1 Cum
a.Material
Cement Kg 59.40 5568.63 MT 330.78
CR stone Cum 0.44 656.92 Cum 289.04
Rough stone Cum 0.50 414.92 Cum 207.46
Bond Stones 7Nos 0.25 x 0.25 x 0.45 Cum 0.16 2148.48 Cum 343.76
= 0.20 cum
Fine Aggregate(Sand) Cum 0.33 1876.34 Cum 619.19
1790.23
b.Labour
Mazdoor(unskilled) Day 2.000 350.00 Day 700.00
` 1542.50
c) Add 13.615% Overhead & 13.615% 3332.73 453.75
d) Seigniorage charges (i) Aggregate cum 1.10 75.00 cum 82.50
(ii) Sand cum 0.33 40.00 cum 13.20

e) Rate per Cum (a+b+c+d) 3882.18
Rate per Cum 3882.20
BLDCST 31 Brick Masonry in superstructure with CM (1:8) prop:
N-5-5 using second class bricks of size 23 x 11 x 7 Cms from
Page.31 approved source having minimum crushing strength of 40
Kg/Sqcm. including cost and conveyance of all materials
like cement, sand, bricks, water etc., to site, including
seigniorage charges, sales & other taxes on all materials,
all operational, incidental and labour charges such as
mixing cement mortar, constructing masonry, scaffolding
charges, lift charges, curing, etc., complete for finished
item of work.
Unit : Cum
a.Material
Cement Kg 36.00 5568.63 MT 200.47
Bricks traditional size 23 x 11 x 7 Nos 512.00 6110.54 1000Nos 3128.60
cms 2nd class
3704.34
b.Labour
1243.88
Rate per Cum 4948.22
Description of Item GF FF SF TF FOURTH

a Basic rate per Cum. 4948.22 4948.22 4948.22 4948.22 4948.22
b Hire charges of Access Scaffolding 43.17 43.17 43.17 43.17 43.17
@ 9.93/Sqm /0.23
c Labour charges for Access 295.39 421.48 547.61 673.70 799.83
Scaffolding material (Labour charge /
0.23)
d Allowance on labour charges for 25% 73.85 105.37 136.90 168.43 199.96
Access Sacffolding
e Lift charges for Labour - Add 10% 0.00 129.05 258.10 387.15 516.20
GF, 30% on GF Rate only
Sub-Total :: 5360.63 5647.29 5934.00 6220.67 6507.38
f Add 13.615% Overhead & 729.85 768.88 807.91 846.94 885.98
g Seigniorage charge 8.00 8.00 8.00 8.00 8.00
(i) Sand - 0.2 x 40 = 8.00
(ii) Bricks - 512 x 60/1000 = 30.72 30.72 30.72 30.72 30.72 30.72
Rate per Cum 6129.20 6454.89 6780.63 7106.33 7432.08
Say 6129.20 6454.90 6780.65 7106.35 7432.10
BLDCST 41 Plastering to even surfaces of wall with CM(1:5) Prop:
N-8-7 12mm thick in single coat including cost and
Page.43 conveyance of all materials like cement, sand, water etc.,
to site, including seigniorage charges, sales & other taxes
on all materials, all operational, incidental charges and
labour charges such as mixing mortar, finishing, curing,
etc., complete for finished item of work. (APSS 901,906)
Unit : 10Sqm
a.Materials
CM (1:5) Cum 0.15 3661.43 Cum 549.21
549.21
b.Labour
753.75
Rate per 10 Sqm 1302.96
Rate for other floors GF FF SF TF

a Basic rate per 10 Sqm 1302.96 1302.96 1302.96 1302.96
b Hire charges for access scaffolding 9.90 9.90 9.90 9.90
c Labour charges for access 67.90 96.90 125.90 155.00
scaffolding
centring material
e Lift charges - Add 10% labour 0.00 67.09 134.18 201.27
charges on G.F Rate, 20% on GF,
30% on GF Rate only
Sub-Total :: 1397.74 1501.08 1604.42 1707.88
g Add 13.615% Overhead & 190.30 204.37 218.44 232.53
h Seigniorage charge 6.00 6.00 6.00 6.00
(i) Sand - 0.15 x 40 = 6.00
Rate per 10 Sqm 1594.04 1711.45 1828.86 1946.41
Say 1594.05 1711.45 1828.90 1946.45
BLDCST 42 Plastering to even surfaces of wall with CM (1:4) Prop:
Unit : 10Sqm
a.Materials
CM (1:4) Cum 0.21 4062.37 Cum 853.10
853.10
b.Labour
1175.88

c Labour charges for access 67.90 96.90 125.90 155.00
scaffolding
centring material
e Lift charges - Add 10% labour 0.00 100.86 201.72 302.58
charges on G.F Rate, 20% on GF,
30% on GF Rate only
Sub-Total :: 2123.76 2260.87 2397.98 2535.21
g Add 13.615% Overhead & 289.15 307.82 326.48 345.17
(i) Sand - 0.21 x 40 = 8.40
Rate per 10 Sqm 2421.31 2577.09 2732.86 2888.78
Say 2421.35 2577.10 2732.90 2888.80
BLDCST 50 Painting to New internal walls with two (2) coats of

N-12-1 ready mixed oil bound washable distemper acrylic
Page.80 base of approved brand and shade over a base coat of
cement primer water base interior Grade-I of approved
brand, makind three (3) coats in all to give an even shade
after thourughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and
conveyance of all materials to work site and all
operational, incidental, labour charges etc., complete for
finished item of work in all floors for internal walls (SS
911)
Unit = 10 Sqm
PRIMARY COAT
Cost of cement primer water base Kg 0.50 165.00 Kg 82.50
interior Grade-I (TBSC-G.I-01)
Painter (1st class) Nos 0.08 515.00 Nos 41.20
Painter (2nd class) Nos 0.19 405.00 Nos 76.95
Cost of washable Oil Bound Kg 1.70 90.00 Litre 153.00
Distemper acrylic base (TBSC-G.II-
03)
353.65
1st class painter Nos 0.36 515.00 Nos 185.40
2nd class painter Nos 0.84 405.00 Nos 340.20
657.00
Add 13.615% Overhead & 137.60
Say 1148.25
Filling with Sand in trenches, sides of foundations and
basement with initial lead in layers not exceeding 15cm
thick, consolidating each deposited layer by watering and
ramming including all operational, incidental, labour
charges, seignorage charges, hire charges of T & P etc.,
complete for finished item of work. APSS No.309 & 310
Unit :6 Cum
a.Labour
Mate Day 0.00 0.00 Day 0.00
b. Material
Sand cum 6.00 675.10 cum 4050.60
4186.23
c) Add 13.615% Overhead & 13.615% 4186.23 569.96
d) Seigniorage charges cum 6 40.00 cum 240.00
Cost for 1 Cum = (a+b+c+d) 832.70
Rate per Cum 832.70
Rate per cum Say 832.70
Providing Elevation Patty of size 75x20mm with CM(1:3)

prop. Including cost and conveyance of all materials and
labour charges etc., to complete.
Unit : 1 Rmt
a.Materials
Cement Mortor (1:3) Cum 0.015 4730.60 Cum 70.96
b.Labour
Mason IInd Class Day 0.60 405.00 Day 243.00
Add Agency Allowance 25.00% 488.00 122.00
Rate per 1 Rmt 680.96
Description of Item GF FF SF TF FF
Basic rate per 10 Sqm 680.96 680.96 680.96 680.96 680.96
Lift charges - Add 10% on labour for 0.00 48.80 97.60 146.40 195.20
F.F,20% for SF, 30% for T.F
Sub-Total :: 680.96 729.76 778.56 827.36 876.16
Add 13.615% Overhead& Contract ####### 92.71 99.36 106.00 112.64 119.29
profit charges on sub total
Rate as per 10 Rmt 773.67 829.12 884.56 940.00 995.45
Rate as per 1 Rmt 77.37 82.91 88.46 94.00 99.54

Supplying and fixing of Unplasticised Poly Vinyl Chloride
(UPVC) 3 track sliding windows with mesh shutter provision –
(only 2-glass shutters) duly manufactured using UPVC
reinforced profiles (Composition of profile shall consists a
minimum of 5.5 PHR of TiO2 and not more than 12 PHR of
CaCo3 for every 100 parts of PVC resin) of (80 mm x 52 mm)
/ (94 mm x 45 mm) x 2.20 mm for outer frames, (54 mm x 38
mm)/(39 mm x 58 mm) x 2.20 mm for sliding shutter frames
capable of mounting single glazing system, structurally
reinforced with hot dip galvanized up to 50 microns of
minimum thickness of 1.0 / 1.2 mm prefabricated & welded
1 through fusion welding. The window sash shall be fitted with 5
mm thick clear float glass of reputed make duly fixed with
Grey colour TPV Gasket for sash & Glazing bead shall be co-
extruded with Grey colour soft PVC. System shall have single
point locking with Touch Lock and the system is to be
installed at the site using anchor fasteners, silicon rubber
sealant, easy glazing / deglazing at site etc., including cost
and conveyance of all materials, accessories, labour charges
for transportation, erection at site complete for finished item
of work.
Basic rate as per item code TBSC-M.II-10 6595 1 SQM 6595

Add 13.615% overheads 13.615% 897.91
Rate per sqmt. 7493.00

Supply and fixing of M.S.Grill of size with outer angular frame of rolled steel equal angle
of ISA 2525 of size 25mm x 25mm x 4mm welded with safety bars of 10mm square rods
at 150mm centre to centre horizontally and verticlally including red oxide primer of grade-I
quality, sales and other taxes, cost and conveyance of all materials to site, all labour
charges and fixing in position etc., complete for finished item of work.
MS GRILL SIZE 1.00 X 1.00
AREA OF VENTILATOR 1.00 Sqmts.
THEORITICAL REQUIREMENT
1 VENTILATOR outer ANGULAR FRAME OF ROLLED STEEL EQUAL ANGLE ISA 2525 -
25mm x 25mm x4mm
Verticals(L -Angle) 2 1.00 2.00
Horizontals(L-Angle) 2 1.00 2.00
Hold Fasts 2 0.23 0.46
4.46 RM
Equivalent Weight 1.40 Kgs/RM
Total Weight 4.46 1.40 6.24 Kgs.
2 10mm square rods safety bars
Horizontals 6 1.00 6.00 RM
Vertical 6 1.00 6.00 RM
12.00 RM
3 DATA for Red Oxide Primer
Cost of Red Oxide GRADE-I Quality 0.6 130.00 78.00
Painter 1st class 0.21 515.00 108.15
Painter 2nd class 0.49 405.00 198.45
TOTAL Rs. 384.60 /10 Sqm.
ABSTRACT QUANTITY RATE Unit AMOUNT
1 VENTILATOR outer ANGULAR FRAME OF 6.24 Kgs
ROLLED STEEL EQUAL ANGLE ISA 2525 -
25mm x 25mm x4mm
2 10mm square rods safety bars 9.36 Kgs
TOTAL 15.60 Kgs 36.58 /Kg 570.65
3 Red Oxide Primer 1.00 Sqmts. 384.60 /10 Sqmts. 38.46
4 Fabrication of Ventilator 15.60 Kgs 26.00 /Kg 405.60
5 Labour Charges for Fixing of Ventilator 15.60 Kgs 4.00 /Kg 62.40
Add 13.615% Overhead & Contractors profit on sub -
146.65
total
1224.00
Or Say 1224.00 /Sqmt

Water supply & Sanitary datas
SCHEDULE OF RATES FOR THE YEAR 2016 - 2017
Sl Amount Unit
Description of work
No. (Rs.)
1 S&F premium make CPVC Pipes of 22.20mm OD Pipe - SDR 13.5 including cost and
conveyance of all materials and labour charges , Overheads & Contractors profit
TBSP-J.III-02 160.00
Add Overheads and Contractor profits @ 13.615% 21.78
181.80 Rmt
2 S&F premium make CPVC Pipes of 28.60mm OD Pipe - SDR 13.5 including cost and
TBSP-J.III-03 212.00
240.90 Rmt
3 Supply of 25mm PPR Ball Valve conforming to DIN Standards 8077/8092 including cost
and conveyance of all materials and labour charges , Overheads & Contractors profit
TBSP-J.III-185 245.00
278.40 Each
4 S&F 75 mm dia Double Socket PVC/SWR pipe - 4 Kg/sq.cm including cost and
TBSP-H.I-04 96.00
109.10 Rmt
TBSP-H.I-06 187.33
212.85 Rmt
TBSP-H.I-22 384.33
436.70 Rmt
7 Supply of 75mm Nahany trap with jali including cost and conveyance of all materials and
labour charges , Overheads & Contractors profit complete for finished item of work for
all floors.
TBSP-H.II-73 102.00
115.90 Each
8 Supply of 110mm PVC Tee including cost and conveyance of all materials and labour
charges , Overheads & Contractors profit complete for finished item of work for all
floors.
TBSP-H.II-24 108.00
122.75 Each
9 Supply of 110mm PVC bend including cost and conveyance of all materials and labour
charges , Overheads & Contractors profit complete for finished item of work for all
floors.
TBSP-H.II-12 83.00
94.35 Each

Standard Data - Electrical Items For Buildings with Agency Allowance-2016-2017 ( 25%)
3
Sl. Specifica SSR Item
No.
Index-code
tion No. No. Description Unit Qty. Rate Rs. Amount Rs. Remarks
Supply and fixing of Modular switch board of 18 no.s including

49 cost and conveyance of all material and labour charges etc.,
complete
a) Material
ELEC-1.3.12 Supply of 10" x 12" Metal Box Each 1.00 236.00 236.00
b) Labor charges:
Skilled Electrician day 0.125 480.00 60.00
Helpers day 0.125 415.00 51.88
Total 111.88
c) Agency allowance @ 25% 25% 111.88 27.97
Total (a+b+c) 375.84
Contractor Profit 13.615% 15.23
TOTAL cost per Each 391.10

complete
a) Material
ELEC-1.3.6 Supply of 12 Module box Each 1.00 209.00 209.00
b) Labor charges:
Helpers day 0.125 415.00 51.88
Total 111.88

complete
a) Material
ELEC-1.3.4 Supply of 6 Module box Each 1.00 130.00 130.00
b) Labor charges:
Helpers day 0.125 415.00 51.88
Total 111.88
Supply and transportation of 43 / 45 W LED Street light Body
made of high grade pressure die – cast Aluminum alloy with
corrosion resistant powder coat, having protective toughened
glass cover, Less Glare, IP 66 (Silicon gasket ensures Optical &
Electrical compartments are IP 66) protected, universal Voltage
100 - 270 V AC, P.F, ≥ 0.90, high power LED's having efficacy
≥130 lumens/watt, and junction temperature < 75°C, with Ingress
protection IP66, Driver surge protection 4KV, with optics
distribution Type II medium, THD<10% at 110 Volts AC, driver
efficiency ≥90%, CCT: 5600K, minimum CRI≥80, Inbuilt Electrical
35 3.11.4 protections like Over voltage, short circuit, Over load, Open
Circuit, Miswiring, Intelligent pole mounting option provides
flexibility of vertical or horizontal pole mounting option complete,
with Top Openable Maintenance and Manufacture has to submit
LM79,LM80 & Photobiological Safety Report. Luminaire
Performance Complies to IS10322 (Part 5/Sec 3) & IEC 60598-
1,IEC 60529 and ISO certified company. LUMINAIRE MAKE :
PHILIPS / OSRAM / GE / CROMPTON / BAJAJ / SCHREDER /
VIN / HALONIX / HAVELLS / HPL. LED MAKE : PHILIPS
LUMILEDS / CREE / NICHIA / OSRAM / SAMSUNG / LG LEDs.
a) Material
43/45WATT . LED Street light
460B each 1.00 8600.00 8600.00
Luminaire
40mm G.I pipe Medium Grade with

886 M 1.00 242.00 242.00
Bracket.
2.5 Sq.mm FRLS / HFFR PVC
insulated ISI Copper cable of makes
GM / L&T/RPG/ Havels / V-Guard /
132 M 4.00 25.10 100.40
Power Flex/ Polycab/Gold Medal
/Standard /Million/ Vimal/ Suncab
/Paragan/ Fortune Art
Pipe bending charges LS 1.00 20.00 20.00
Total 8962.40
b) Labour charges for Antitiling
MS flat / welding charges & fixing
945 Skilled Electrician day 0.25 515.00 128.75
ii(4) Carpenter day 0.25 405.00 101.25
33 Helper day 0.25 400.00 100.00
41 Welder day 0.25 445.00 111.25
Total 441.25
Total (a+b+c) 9513.96
d) Overheads & Contractors Profit
13.615% 9513.96 1295.33
on (a+b+c)
Rate per each 10809.30
Supply and transportation of 12W LED slimline panel light with
System Lumens≥1000lm, Housing made of Powder coated, round
/ Square with Protruded plastic Diffuser, IP20, Inbuilt Electrical
protections like Over/Under voltage, short circuit, Over load, Open
Circuit, Miswiring, LG7 standard applicable, operating voltage
range of 150 to 265 Volts AC, P.F ≥ 0.9, Surge protection: 2KV,
THD<10%, with high power LED's having efficacy of ≥ 110
35 3.11.4 lumens/watt,CCT: 3000K/4000K/5600K ±300K,
CRI≥80...Manufacture has to submit LM79,LM80 &
Photobiological Safety Report. Luminaire Performance Complies
to IS10322 (Part 5/Sec 3) & IEC 60598- 1,IEC 60529 & ISO
certified company. LUMINAIRE MAKE : Phillips / OSRAM / GE /
Crompton / VIN / Bajaj / Havells / Halonix / HPL. LED MAKE :
PHILIPS LUMILEDS / CREE / NICHIA / OSRAM / SAMSUNG /
LG LEDs.
a) Material
12W LED slim panel Light Round each 1.00 1260.00 1260.00
2.5 Sq.mm FRLS / HFFR PVC

insulated ISI Copper cable of makes
GM / L&T/RPG/ Havels / V-Guard /
M 1.00 25.10 25.10
Power Flex/ Polycab/Gold Medal
/Standard /Million/ Vimal/ Suncab
/Paragan/ Fortune Art
Total 1285.10
b) Labour charges for Antitiling
MS flat / welding charges & fixing
945 Skilled Electrician day 0.10 515.00 51.50
ii(4) Carpenter day 0.00 405.00 0.00
33 Helper day 0.10 400.00 40.00
41 Welder day 0.00 445.00 0.00
Total 91.50
Total (a+b+c) 1399.48
d) Overheads & Contractors Profit
13.615% 1399.48 190.54
on (a+b+c)
Rate per each 1590.05

LEAD CHART
AS PER SCHEDULE OF RATES FOR BUILDINGS / IRRIGATION FOR THE YEAR 2016 - 2017
25% Allowance
Allowance on
Initial Cost Loading Unloading
Loading &
Sl. Index Lead in Conveyance excluding Embeded Charges Charges Unit
Description Source of Material Net Unloading Total Dif Remarks
No. code Km Charges Seigionarage Tax % (Manual (Mechanical per
manual
Charges means) means)
means
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
1 Coarse Sand for Mortar 27 BHADRACHALAM 136.00 1302.90 560.00 5.00 533.33 13.44 0.00 1849.67 26.67 Cum.
2 Coarse Sand for filling 27 LOCAL 10.00 101.66 560.00 5.00 533.33 13.44 0.00 648.43 26.67 Cum.
3 Fine sand (screened) 28 BHADRACHALAM 136.00 1302.90 760.00 5.00 723.81 13.44 0.00 2040.15 36.19 Cum.
Intial rate
including
4 Gravel M-008 LOCAL 5.00 46.21 103.00 13.44 0.00 162.65 Cum.
loading
charges
R.R. Stone(Granite,
5 12.g MARRIGUTTA 8.00 79.48 322.00 13.44 0.00 0.00 Cum.
Dolamite &Trap variety)
CR Stone (30cm x 30cm x
6 13 MARRIGUTTA 8.00 79.48 564.00 13.44 0.00 0.00 Cum.
45 cm)
76
7 Bond stone (25x25x45cm) MARRIGUTTA 8.00 79.48 2055.56 13.44 0.00 0.00 Cum.
6mm M/c HBG Metal
8 33.a KESAWAPURAM 107.00 1034.94 735.00 13.44 0.00 0.00 Cum.
Nominal size
10mm M/c HBG Metal
9 33.b KESAWAPURAM 107.00 1034.94 935.00 13.44 0.00 0.00 Cum.
Nominal size
13.2/12.5mm M/c HBG
10 33.c KESAWAPURAM 107.00 1034.94 1097.50 13.44 0.00 0.00 Cum.
Metal Nominal size
20mm M/c HBG Metal
11 33.d KESAWAPURAM 107.00 1034.94 1215.00 13.44 0.00 0.00 Cum.
Nominal size
40mm M/c HBG Metal
12 33.f KESAWAPURAM 107.00 1034.94 845.00 13.44 0.00 0.00 Cum.
Nominal size
Loading &
2nd Class Bricks of size TBSC-A.I- 1000 Unloading
13 YELLANDU 62.00 996.16 5000.00 45.75 45.75 22.88 0.00
23x11x7cm 01 Nos Manual
means
Loading &
Fly Ash bricks of 290 x 140 TBSC- 1000 Unloading
14 12 1027.87 24000.00 45.75 45.75 22.88 0.00
x 225 mm of 50Kg/SqCmt A.II-08 Nos Manual
means
Loading &
15 110/112 x 140 mm of #N/A 11000.00 45.75 45.75 22.88 0.00
A.II-11 Nos Manual
50Kg/SqCmt
means
Loading &
Polished Bethamcherla
TBSC-B.I- 10 Unloading
16 coloured stone minimum #N/A 2760.00 4.94 2630.07 7.78 3.89 2.92 #N/A 129.93
09 Sqm. Manual
22 - 25 mm thick
means
High Polished Granite
TBSC- 10
17 Slabs 16 to 18mm thick 23520.00 4.94 22412.81 7.78 3.89 2.92 0.00 1107.19
B.III-03 Sqm.
upto 8'-0" (2.43 Mts)
Polished Shahabad Loading &
(Tandur Blue) stones of 15 TBSC-B.I- 10Sq Unloading
18 TANDUR 472.00 1069.84 1650.00 5.10 1569.93 7.78 3.89 2.92 1084.43 80.07
to 18mm thick (0.254M 03 m. Manual
x0.254M) means
Shahabad/Tandur Rough
TBSC-B.I- 10Sq
19 stone slabs minimum TANDUR 472.00 2107.27 1240.00 5.08 1180.05 7.78 3.89 2.92 3361.86 59.95
02 m.
40mm thick
Polished Kadapa Slab of TBSC-B.I- 10Sq
20 #N/A 1380.00 7.78 3.89 2.92 #N/A
15 - 18 mm thick 06 m.
Unloading
Ordinary Portland Cement
21 At Site 0.00 5500.00 28.81 4269.85 0.00 54.90 13.73 4338.48 1230.15 M.T Manual
43 Grade
means
Mild Steel Bars (Fe 250)
22 At Site 0.00 33000.00 18.12 27937.69 0.00 65.80 16.45 28019.94 5062.31 M.T -do-
for 6mm
High Yield Strength
23 Deformed Bars (Fe 500) At Site 0.00 31000.00 18.12 26244.50 0.00 65.80 16.45 26326.75 4755.50 M.T -do-
for 8mm to 40mm dia
High Yield Strength
24 Deformed Bars (Fe 415) At Site 0.00 30000.00 18.12 25397.90 0.00 65.80 16.45 25480.15 4602.10 M.T -do-
for 8mm to 40mm dia
Mild Steel, Structural steel,
25 I,e, Angles, Channels & I- At Site 0.00 36500.00 18.12 30900.78 0.00 65.80 16.45 30983.03 5599.22 M.T -do-
Sections
26 M.S. Plates At Site 0.00 41000.00 18.12 34710.46 0.00 65.80 16.45 34792.71 6289.54 M.T -do-
Note :- Rates of CEMENT and STEEL for the Month of July 2016
CERTIFICATES:-
1 Certified that the above leads are true and correct to the best of my knowledge
2 Certified that the quarry requries blasting for RR, CRS, 6mm, 10mm, 12mm, 20mm & 40mm Metal
3 Certified that the 40mm, 20mm, 12mm, 10mm, 6mm Metal requires Machine Crushing
4 Certified that the work spot falls within the limits of Municipal Area. Hence 20% on labour is proposed and the same may be allowed.
GRADED METAL OF 20mm for Concrete Work GRADED METAL for Granolithic Work
6mm 10% 0.00 0 6mm 20% 0.00 0

10mm 15% 0.00 0 10mm 20% 0.00 0
12mm 15% 0.00 0 12mm 60% 0.00 0
20mm 60% 0.00 0 0
0
Mason 1st Class 0.00 0.00

Mason 2nd Class 0.00 0.00
Man Mazdoor 0.00 0.00
Woman Mazdoor 0.00 0.00
Painter Class - 1 0.00 0.00
Painter Class - 2 0.00 0.00

DATAS AS PER A.P.REVISED STANDARD DATA FOR BUILDINGS - PART-III

VIDE G.O.MS.NO.49, I&CAD (PW: Reforms) Department dt.02-03-2009
WITH SCHEDULE OF RATES FOR BUILDING / IRRIGATION WORKS FOR THE YEAR 2016 - 2017
Unit Qty Rate Per Amount

BLDCST A Cement Mortar(1:2)
N - 1-3
Page - 14
Unit : Cum
A. Materials
Cement Kg 720.00 1230.15 MT 885.71
B.Labour
Grand Total 913.71
BLDCST B Cement Mortar(1:3)
N - 1-4
Page - 14
Unit : Cum
A. Materials
Cement Kg 480.00 1230.15 MT 590.47
B.Labour
Grand Total 618.47
BLDCST C Cement Mortar(1:4)
N - 1-5
Page - 15
Unit : Cum
A. Materials
Cement Kg 360.00 1230.15 MT 442.85
B.Labour
Grand Total 470.85
BLDCST D Cement Mortar(1:5)
N - 1-6
Page - 15
Unit : Cum
A. Materials
Cement Kg 288.00 1230.15 MT 354.28
B.Labour
Grand Total 382.28
BLDCST E Cement Mortar(1:6)
N - 1-7
Page - 15
Unit : Cum
A. Materials
Cement Kg 240.00 1230.15 MT 295.24
B.Labour
Grand Total 323.24
BLDCST F Cement Mortar(1:8)
N - 1-8
Page - 15
Unit : Cum
A. Materials
Cement Kg 180.00 1230.15 MT 221.43
B.Labour
Grand Total 249.43
BLDCST 1 Earth work excavation for foundations and depositing on bank for all lifts and with an initial lead of
N - 2-1 10m including all operational, incidental, seigniorage charges, labour charges such as shoring
Page - 16 ,sheeting, planking, strutting, dewatering etc. complete for finished item of work as per SS - 20 B
(APSS 308). for Building Foundation
Orinary soil - Manual means upto 3mts. Depts
Unit : Cum
Taking output = 10 Cum
a.Labour
Mate Day 0 0.00 Day 0.00
Add 75% for building foundation 0.00
Sub-Total :: 0.00
b) Add 13.615% Overhead & 13.615% 0.00 0.00
c) Seigniorage charges cum 10 0.00 cum 0.00
Cost for 10 Cum = a+b 0.00
Rate per Cum = a+b/10 0.00
Rate per Cum 0.00
BLDCST 2 Earth work excavation for foundations and depositing on bank for all lifts and with an initial lead of
N - 2-1 10m including all operational, incidental, seigniorage charges, labour charges such as shoring
Page - 16 ,sheeting, planking, strutting, dewatering etc. complete for finished item of work as per SS - 20 B
(APSS 308). for Septic Tank Foundation
Orinary soil - Manual means upto 3mts. Depts
Unit : Cum
Taking output = 10 Cum
a.Labour
Mate Day 0 0.00 Day 0.00
Sub-Total :: 0.00
b) Add 13.615% Overhead & 13.615% 0.00 0.00
c) Seigniorage charges cum 10 0.00 cum 0.00
Cost for 10 Cum = a+b 0.00
Rate per Cum = a+b/10 0.00
Rate per Cum 0.00
BLDCST 3 Filling with useful available excavated earth (excluding rock) in trenches, sides of foundations and
N - 2-8 basement with initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer by
Page - 18 watering and ramming including cost and conveyance of water to work site and all operational,
incidental, labour charges, hire charges of T & P etc., complete for finished item of work. APSS
Unit :Cum
Taking output = 6 cum
a.Labour
Mate Day 0.00 0.00 Day 0.00
b) Add 13.615% Overhead & 0.00
Cost for 6 Cum = (a+b) 0.00
Rate per cum = a+b/6 0.00
Rate per cum 0.00
BLDCST 4 Filling with Gravel in trenches, sides of foundations and basement with initial lead in layers not
N - 2-8 exceeding 15cm thick, consolidating each deposited layer by watering and ramming including all
Page - 18 operational, incidental, labour charges, seignorage charges, hire charges of T & P etc., complete for
Unit :6 Cum
a.Labour
Mate Day 0.00 0.00 Day 0.00
b. Material
Gravel cum 6.00 0.00 cum 0.00
0.00
c) Add 13.615% Overhead & 13.615% 0.00 0.00
Rate per Cum 0.00
BLDCST 4 Filling with Sand sides of foundations and basement with initial lead in layers not exceeding 15cm
N - 2-8 thick, consolidating each deposited layer by watering and ramming including all operational,
Page - 18 incidental, labour charges, seignorage charges, hire charges of T & P etc., complete for finished item
of work. APSS No.309 & 310
Unit :6 Cum
a.Labour
Mate Day 0.00 0.00 Day 0.00
b. Material
Sand cum 6.00 26.67 cum 160.02
160.02
c) Add 13.615% Overhead & 13.615% 160.02 21.79
Rate per Cum 30.30
operational, incidental, and labour charges such as laying and ramming concrete in layers in position
not exceeding 15cm, finishing top surface, curing concrete, etc., complete for finished item of work
(APSS No. 402) for Levelling Course and Flooring Bed
Unit : Cum
a.Material
Cement Kg 162.00 1230.15 MT 199.28
Coarse aggregate 40mm Cum 0.90 0 Cum 0.00
211.28
b. Machinery
Concrete Mixer (0.2/0.8 cum capacity) hour 1.00 0.00 hour 0.00
600/400 (Diesel)
0.00
c.Labour
0.00
Sub-Total :: 211.28
d. Add 13.615% Overhead & 13.615% 211.28 28.77
(ii) Sand cum 0.45 40.00 cum 0.00

Rate Per Cum 240.05
operational, incidental, and labour charges such as laying and ramming concrete in layers in position
not exceeding 15cm, finishing top surface, curing concrete, etc., complete for finished item of work
(APSS No. 402) for Levelling Course and Flooring Bed
Unit : Cum
a.Material
Cement Kg 129.60 1230.15 MT 159.43
171.43
b. Machinery
600/400 (Diesel)
0.00
c.Labour
0.00
Sub-Total :: 171.43
d. Add 13.615% Overhead & 13.615% 171.43 23.34
(ii) Sand cum 0.45 40.00 cum 0.00

Rate Per Cum 194.77
BLDCST 7 Plain Cement Concrete M15 grade nominal mix (1:2.5:5) proportion (cement: fine aggregate: Coarse
N - 3-1 aggregate) using 20mm size Hard Broken Granite (IS383, 1970) Machine Crushed graded metal from
Page - 19 from approved quarry including cost and conveyance of all materials like cement, sand, coarse
aggregate, water etc. to site, including seigniorage charges, sales & other taxes on all materials, all
operational, incidental and labour charges such as mixing, laying, curing concrete, etc., complete for
finished item of work for Bed Blocks and Hold Fasts (APSS No. 402)
Unit : Cum
a.Material
Cement Kg 275.00 1230.15 MT 338.29
20mm HBG Graded Metal Cum 0.90 0.00 Cum 0.00
350.29
b.Labour
0.00
Rate Per Cum 350.29
Rate for other Floors GF FF SF TF FOURTH

a Basic Rate of P.C.C(1:2.5:5) per Cum. 350.29 350.29 350.29 350.29 350.29
b Hire charges for centering and 0.00 0.00 0.00 0.00 0.00
c Labour charges for centering and 0.00 0.00 0.00 0.00 0.00
e Lift charges of Labour - Add 10% 0.00 0.00 0.00 0.00 0.00
f Lift Charges of Material i.e.for Lifting 0.00 0.00 0.00 0.00 0.00
Concrete @ 10% from Second Floor
Sub-Total :: 350.29 350.29 350.29 350.29 350.29
Add 13.615% Overhead & Contractors 47.69 47.69 47.69 47.69 47.69
profit on sub - total
Seigniorage charges (i) Aggregate cum 0.00 0.00 0.00 0.00 0.00
0.90 x 75 = 67.50
(ii) Sand 0.45 x 40 = 18 cum 0.00 0.00 0.00 0.00 0.00
Rate per cum. 397.98 397.98 397.98 397.98 397.98
Say 398.00 398.00 398.00 398.00 398.00
BLDCST 7 Plain Cement Concrete corresponding to M15 grade as per IS 456 equivalent to (1:2:4) proportion
N - 3-1 nominal mix (cement: fine aggregate: Coarse aggregate) using 20mm size Hard Blasted Granite
Page - 19 (IS383, 1970) Machine Crushed graded metal from approved quarry including cost and conveyance of
all materials like cement, sand, coarse aggregate, water etc. to site, including sales & other taxes on
all materials, all operational, incidental and labour charges such as mixing, laying, curing concrete,
etc., complete but excluding seigniorage charges for finished item of work (APSS No. 402)
Unit : Cum
a.Material
Cement Kg 331.20 1230.15 MT 407.43
419.43
b. Machinery
600/400 (Diesel)
0.00
c.Labour
0.00
Rate Per Cum 419.43
Sub-Total :: 419.43
Add 13.615% Overhead & Contractors 13.615% 57.11
476.54
e. Seigniorage charges (i) Aggregate cum 0.90 cum 0.00
(ii) Sand cum 0.45 cum 0.00

476.54
BLDCST 8 Plain Cement Concrete M15 grade nominal mix (1:2.5:5) proportion (cement: fine aggregate: Coarse
N - 3-12 aggregate) using 40mm, 20mm, 10mm size Hard Broken Granite (IS383, 1970) Machine Crushed
Page - 22 metal from approved quarry including cost and conveyance of all materials like cement, sand, coarse
operational, incidental and labour charges such as mixing concrete in Concrete Mixer, laying, curing
concrete, etc., complete for finished item of work (APSS No. 402) for Septic tank
Unit : 1 Cum
a.Material
Cement Kg 275.00 1230.15 MT 338.29
40mm aggregate Cum 0.54 0.00 Cum 0.00
Fine aggregate (sand) Cum 0.48 26.67 Cum 12.80
351.09
b. Machinery
Concrete Mixer (0.2/0.8 cum capacity) hr 1.00 0.00 0.00
600/400 (Diesel)
0.00
c. Labour
Mason 1st Class day 0.10 0.00 0.00
Mazdoor (Unskilled) day 1.39 0.00 0.00
0.00
Sub-Total :: 351.09
d. Add 13.615% Overhead & 13.615% 351.09 47.80
e. Seigniorage charges cum 0.90 75.00 Cum 0.00
(i) Aggregate
(ii) Sand cum 0.48 40.00 Cum 0.00
Rate per cum 398.89
Say 398.90
BLDCST 9 Plain Cement Concrete M20 Grade of Concrete Nominal Mix corresponding to IS 456 using 20mm
N - 3-1 size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including
Page - 19 cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc.,
to site and including Seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for finished item of work (APSS
No. 402) including centering, shuttering, laying concrete, curing etc. complete for Steps
Unit : 1 Cum
a.Material
Cement Kg 400.00 1230.15 MT 492.06
Sand Cum 0.40 26.67 Cum 10.67
502.73
b.Labour
Mazdoor (Both Men & Women) Day 4.600 0.00 Day 0.00
0.00
c. Hire Charges of Machinery
Concrete Mixer 10 / 7 cft (0.2 / 0.8 Hr 1.000 0.00 Hr 0.00
cum) capacity 600/400 (Diesel)
0.00
Basic Rate per Cum (a+b+c) 502.73
Rate for other Floors GF FF SF TF
a Basic Rate per Cum. 502.73 502.73 502.73 502.73
Concrete @ 10%
Sub-Total :: 502.73 502.73 502.73 502.73
g Add 13.615% Overhead & Contractors 68.45 68.45 68.45 68.45
h Seigniorage charges (i) Aggregate cum 0.00 0.00 0.00 0.00
0.80 x 75 = 60.00
i (ii) Sand 0.40 x 40 = 16.00 cum 0.00 0.00 0.00 0.00
Rate per cum. 571.18 571.18 571.18 571.18
Say 571.20 571.20 571.20 571.20
BLDCST 10 Vibrated Reinforced Cement Concrete (1:5:10) proportion nominal mix (cement: fine aggregate:
N - 3-13 Coarse aggregate) using 20mm size Hard Broken Granite (IS383, 1970) Machine Crushed Graded
Page - 23 metal from approved quarry including cost and conveyance of all materials like cement, sand, coarse
operational, incidental, and labour charges such as mixing, laying concrete, finishing top surface,
curing concrete, etc., complete for finished item of work for (APSS No. 402) Dummy Columns
Unit = 1 cum
For DUMMY COLUMNS
a.Material
Cement Kg 129.60 1230.15 MT 159.43
20mm HBG metal Cum 0.90 0.00 Cum 0.00
Sand Cum 0.45 26.67 Cum 12.00
b.Labour
Mazdoor(Un skilled) Day 3.600 0.00 Day 0.00
Add Agency allowance 25% 0.00 0.00
0.00
0.00
charges of Vibrator
c. Machinery
Vibrator hire charges (40mm Petrol) Hr 1.00 0.00 Hr 0.00
a Basic rate per Cum. 171.43 171.43 171.43 171.43
scaffolding
d Agency Allowance on labour charges 25% 0.00 0.00 0.00 0.00
for centring material
e Lift charges of labour add 10% on GF 0.00 0.00 0.00 0.00
rate for F.F,20% on GF Rate for SF,
30% on GF Rate for T.F
Concrete @ 10%
Sub-Total :: 171.43 171.43 171.43 171.43
0.90 x 75 = 67.50
i (ii) Sand 0.45 x 40 = 18 0.00 0.00 0.00 0.00
Rate per Cum. 194.77 194.77 194.77 194.77
Say 194.80 194.80 194.80 194.80
BLDCST 11 Vibrated Reinforced Cement Concrete M20 Grade Nominal Mix corresponding to IS 456 using 20mm
No. 402) including centering, shuttering, laying concrete, vibrating, curing etc. complete for Footings.
Unit : Cum
A For Footings
a.Material
Cement Kg 400.00 1230.15 MT 492.06
504.06
b.Labour
0.00
0.00
charges of Vibrator
0.00
Concrete Mixer (0.2/0.8 cum capacity) Hr 1.000 0.00 Hr 0.00
600/400 (Diesel)

(petrol)
0.00
Description of Item
Basic rate per Cum. 504.06
Hire charges for centering and 0.00
No Change in Rate
Labour charges for centering and 0.00
Allowance on labour charges for 25% 0.00
Sub-Total :: 504.06
Add 13.615% Overhead & Contractors 68.63
Seigniorage charges (i) Aggregate 0.00
New Seignorage Charges
0.90 x 75 = 67.5
(ii) Sand 0.45 x 40 = 18.00 0.00 New Seignorage Charges
Rate per Cum. 572.69
Say 572.70
No. 402) including centering, shuttering, laying concrete, vibrating, curing etc. complete for
Pedastals.
Unit : Cum
A For Pedastals
a.Material
Cement Kg 400.00 1230.15 MT 492.06
504.06
b.Labour
0.00
Weigh Batcher Hire charges (Machine Hr 1.000 0.00 Hr 0.00
mixing) charges [Batching plant 0.5
cum ( 6 Cum/hr)]
(petrol)
0.00
charges of Batching Plant
0.00
charges of Vibrator
0.00
Description of Item
No Change in Rate
Sub-Total :: 504.06
0.90 x 75 = 67.5
Say 572.70
No. 402) including centering, shuttering, laying concrete, vibrating, curing etc. complete for Plinth
Beams.
Unit : Cum
A For Plinth Beam
a.Material
Cement Kg 400.00 1230.15 MT 492.06
504.06
b.Labour
0.00
0.00
charges of Vibrator
0.00

(petrol)
0.00
Description of Item
No Change in Rate
Sub-Total :: 504.06
0.90 x 75 = 67.5
Say 572.70
No. 402) including centering, shuttering, laying concrete, vibrating, curing etc. complete for Columns.
Unit = 1 cum
For COLUMNS
a.Material
Cement Kg 400.00 1230.15 MT 492.06
b.Labour 504.06
0.00
0.00
charges of Vibrator
0.00

(petrol)
0.00

Concrete @ 10%
Sub-Total :: 504.06 504.06 504.06 504.06 504.06
g Add 13.615% Overhead & Contractors 68.63 68.63 68.63 68.63 68.63
h Seigniorage charges (i) Aggregate 0.00 0.00 0.00 0.00 0.00
0.90 x 75 = 67.50
i (ii) Sand 0.45 x 40 = 18.00 0.00 0.00 0.00 0.00 0.00
Rate per Cum. 572.69 572.69 572.69 572.69 572.69
Say 572.70 572.70 572.70 572.70 572.70
centering, shuttering, laying concrete, curing etc. complete for Lintels.
Unit = 1 cum
a.Material
Cement Kg 400.00 1230.15 MT 492.06
504.06
b.Labour
0.00
0.00
600/400 (Diesel)
0.00

Concrete @ 10%
Sub-Total :: 504.06 504.06 504.06 504.06 504.06
0.90 x 75 = 67.50
i (ii) Sand 0.45 x 40 = 18.00 0.00 0.00 0.00 0.00 0.00
Rate per Cum. 572.69 572.69 572.69 572.69 572.69
Say 572.70 572.70 572.70 572.70 572.70
centering, shuttering, laying concrete, curing etc. complete for Beams.
Unit = 1 cum
a.Material
Cement Kg 400.00 1230.15 MT 492.06
504.06
b.Labour
0.00
0.00
charges of Vibrator
0.00
600/400 (Diesel)

(petrol)
0.00

Concrete @ 10%
Sub-Total :: 504.06 504.06 504.06 504.06 504.06
0.90 x 75 = 67.50
i (ii) Sand 0.45 x 40 = 18.00 0.00 0.00 0.00 0.00 0.00
Rate per Cum. 572.69 572.69 572.69 572.69 572.69
Say 572.70 572.70 572.70 572.70 572.70
Unit = 1 cum
a.Material
Cement Kg 400.00 1230.15 MT 492.06
504.06
b.Labour
0.00
0.00
charges of Vibrator
0.00
600/400 (Diesel)
(petrol)
0.00
For 115mm thick
Concrete @ 10%
Sub-Total :: 50.41 50.41 50.41 50.41
0.90 x 75 = 67.50
i (ii) Sand 0.45 x 40 = 18.00 0.00 0.00 0.00 0.00
Rate per Sqm. 57.27 57.27 57.27 57.27
Say 57.30 57.30 57.30 57.30
Unit = 1 cum
a.Material
Cement Kg 400.00 1230.15 MT 492.06
504.06
b.Labour
0.00
0.00
charges of Vibrator
0.00
600/400 (Diesel)
(petrol)
0.00
For 115mm thick
Concrete @ 10%
Sub-Total :: 57.97 57.97 57.97 57.97
0.90 x 75 = 67.50
i (ii) Sand 0.45 x 40 = 18.00 0.00 0.00 0.00 0.00
Rate per Sqm. 65.86 65.86 65.86 65.86
Say 65.90 65.90 65.90 65.90
Unit = 1 cum
a.Material
Cement Kg 400.00 1230.15 MT 492.06
504.06
b.Labour
0.00
0.00
charges of Vibrator
0.00
600/400 (Diesel)

(petrol)
0.00

a Basic rate of VRCC M-20 per Cum. 63.01 63.01 63.01 63.01 63.01
For 125mm thick
Concrete @ 10%
Sub-Total :: 63.01 63.01 63.01 63.01 63.01
0.90 x 75 = 67.50
i (ii) Sand 0.45 x 40 = 18.00 0.00 0.00 0.00 0.00 0.00
Rate per Sqm. 71.59 71.59 71.59 71.59 71.59
Say 71.60 71.60 71.60 71.60 71.60
Unit = 1 cum
a.Material
Cement Kg 400.00 1230.15 MT 492.06
504.06
b.Labour
0.00
0.00
charges of Vibrator
0.00
600/400 (Diesel)

(petrol)
0.00
For 140mm thick
Concrete @ 10%
Sub-Total :: 70.57 70.57 70.57 70.57
0.90 x 75 = 67.50
i (ii) Sand 0.45 x 40 = 18.00 0.00 0.00 0.00 0.00
Rate per Sqm. 80.18 80.18 80.18 80.18
Say 80.20 80.20 80.20 80.20
Unit = 1 cum
a.Material
Cement Kg 400.00 1230.15 MT 492.06
504.06
b.Labour
0.00
0.00
charges of Vibrator
0.00
600/400 (Diesel)

(petrol)
0.00
For 140mm thick
Concrete @ 10%
Sub-Total :: 75.61 75.61 75.61 75.61
0.90 x 75 = 67.50
i (ii) Sand 0.45 x 40 = 18.00 0.00 0.00 0.00 0.00
Rate per Sqm. 85.90 85.90 85.90 85.90
Say 85.90 85.90 85.90 85.90
centering, shuttering, laying concrete, curing etc. complete for Side Walls of 150mm thick.
Unit = 1 cum
a.Material
Cement Kg 400.00 1230.15 MT 492.06
504.06
b.Labour
0.00
0.00
charges of Vibrator
0.00
600/400 (Diesel)

(petrol)
0.00
For 140mm thick
Concrete @ 10%
Sub-Total :: 75.61 75.61 75.61 75.61
0.90 x 75 = 67.50
i (ii) Sand 0.45 x 40 = 18.00 0.00 0.00 0.00 0.00
Rate per Sqm. 85.90 85.90 85.90 85.90
Say 85.90 85.90 85.90 85.90
Unit = 1 cum
a.Material
Cement Kg 400.00 1230.15 MT 492.06
504.06
b.Labour
0.00
0.00
charges of Vibrator
0.00
600/400 (Diesel)
(petrol)
0.00
For 165mm thick
Concrete @ 10%
Sub-Total :: 83.17 83.17 83.17 83.17
0.90 x 75 = 67.50
i (ii) Sand 0.45 x 40 = 18.00 0.00 0.00 0.00 0.00
Rate per Sqm. 94.49 94.49 94.49 94.49
Say 94.50 94.50 94.50 94.50
centering, shuttering, laying concrete, curing etc. complete for Waist Slab of 175mm thick.
Unit = 1 cum
a.Material
Cement Kg 400.00 1230.15 MT 492.06
504.06
b.Labour
0.00
0.00
charges of Vibrator
0.00
600/400 (Diesel)
(petrol)
0.00
For 175mm thick
Concrete @ 10%
Sub-Total :: 88.21 88.21 88.21 88.21
0.90 x 75 = 67.50
i (ii) Sand 0.45 x 40 = 18.00 0.00 0.00 0.00 0.00
Rate per Sqm. 100.22 100.22 100.22 100.22
Say 100.25 100.25 100.25 100.25
Unit = 1 cum
a.Material
Cement Kg 400.00 1230.15 MT 492.06
504.06
b.Labour
0.00
0.00
charges of Vibrator
0.00
600/400 (Diesel)
(petrol)
0.00
For 225mm thick
Concrete @ 10%
Sub-Total :: 113.41 113.41 113.41 113.41
0.90 x 75 = 67.50
i (ii) Sand 0.45 x 40 = 18.00 0.00 0.00 0.00 0.00
Rate per Sqm. 128.85 128.85 128.85 128.85
Say 128.90 128.90 128.90 128.90
centering, shuttering, laying concrete, curing etc. complete for Sunshades / Chajjas for 75mm thick
at Fixed end and 50mm thick at Free end and for a width of 0.60 Mts. etc complete for finished item of
work.
Unit = 1 cum
a.Material
Cement Kg 400.00 1230.15 MT 492.06
504.06
b.Labour
0.00
0.00
600/400 (Diesel)
0.00
Cost of RCC M-20 0.0375 Cum 504.06 Cum 18.90

Basic Rate per 0.60 Sqm 18.90
Basic Rate for 1 Sqm 31.50
a Basic rate per Sqm 31.50 31.50 31.50 31.50
Sub-Total :: 31.50 31.50 31.50 31.50
f Add 13.615% Overhead & Contractors 4.29 4.29 4.29 4.29
g Seigniorage charges (i) Aggregate 0.00 0.00 0.00 0.00
0.90 x 75 = 67.5
h (ii) Sand 0.45 x 40 = 18.00 0.00 0.00 0.00 0.00
Rate per Sqm. 35.79 35.79 35.79 35.79
Say 35.80 35.80 35.80 35.80
centering, shuttering, laying concrete, curing etc. complete for Shelves of 25mm thick
Unit = 1 cum
a.Material
Cement Kg 400.00 1230.15 MT 492.06
504.06
b.Labour
0.00
0.00
600/400 (Diesel)
0.00
M RCC M-20 FOR SHELVES 25mm thick
Basic Rate of RCC M25 0.04 Cum 504.06 Cum 20.16

20.16
Sub-Total :: 20.16 20.16 20.16 20.16
0.90 x 75 = 67.5
h (ii) Sand 0.45 x 40 = 18.00 0.00 0.00 0.00 0.00
Rate per Sqm. 22.91 22.91 22.91 22.91
Say 22.95 22.95 22.95 22.95
Unit = 1 cum
a.Material
Cement Kg 400.00 1230.15 MT 492.06
504.06
b.Labour
0.00
0.00
600/400 (Diesel)
0.00

25.20
Sub-Total :: 25.20 25.20 25.20 25.20
0.90 x 75 = 67.5
h (ii) Sand 0.45 x 40 = 18.00 0.00 0.00 0.00 0.00
Rate per Sqm. 28.63 28.63 28.63 28.63
Say 28.65 28.65 28.65 28.65
Unit = 1 cum
a.Material
Cement Kg 400.00 1230.15 MT 492.06
504.06
b.Labour
0.00
0.00
600/400 (Diesel)
0.00

37.80
Sub-Total :: 37.80 37.80 37.80 37.80
0.90 x 75 = 67.5
h (ii) Sand 0.45 x 40 = 18.00 0.00 0.00 0.00 0.00
Rate per Sqm. 42.95 42.95 42.95 42.95
Say 43.00 43.00 43.00 43.00
28 Coursed Rubble stone masonry, in CM (1:6) prop:
(Cement: Sand) using Granite stones from approved
quarry including cost and conveyance of all materials like
Granite stones, cement, sand, water, etc., to site
Unit = 1cum
A. MATERIALS:
Cement kg 76.80 1230.15 MT 94.48
Coursed Rubble Stone cum 0.94 0.00 Cum 0.00
Bond Stones 7Nos 0.25 x 0.25 x 0.45 7Nos. 0.16 0.00 Cum 0.00
= 0.20 cum
Fine aggregate (Sand) cum 0.32 26.67 Cum 8.53
103.01
B. LABOUR:
st day 1.50 0.00 Day 0.00
Mason 1 class
Mazdoor (unskilled) day 2.32 0.00 Day 0.00
0.00
103.01
Sub-Total :: 206.02
c) Add 13.615% Overhead & 28.05
(ii) Sand cum 0.32 0.00 cum 0.00
Rate per Cum 234.10
BLDCST 29 Random Rubble stone masonry, in CM (1:8) prop:

N-6-13 (Cement: Sand) using Granite stones from approved
Page.39& quarry including cost and conveyance of all materials like
40 Granite stones, cement, sand, water, etc., to site
Unit : 1 Cum
a.Material
Cement Kg 59.40 1230.15 MT 73.07
CR stone Cum 0.44 0.00 Cum 0.00
Rough stone Cum 0.50 0 Cum 0.00
Bond Stones 7Nos 0.25 x 0.25 x 0.45 Cum 0.16 0 Cum 0.00
= 0.20 cum
Fine Aggregate(Sand) Cum 0.33 26.67 Cum 8.80
81.87
b.Labour
` 0.00
Sub-Total :: 81.87
c) Add 13.615% Overhead & 13.615% 81.87 11.15
(ii) Sand cum 0.33 0.00 cum 0.00
Rate per Cum 93.05
BLDCST 30 Flush Pointing to CRS Masonry in CM (1:3) Prop:
N-7-2 including cost and conveyance of all materials like cement,
Page.41 sand, water etc., to site, including seigniorage charges,
sales & other taxes on all materials, all operational,
incidental charges and labour charges such as mixing
mortar, finishing, curing, etc., complete for finished item of
work. (APSS 901,906)
Unit : 10 Sqm
a.Material
Cement Kg 14.40 1230.15 MT 17.71
Fine Aggregate (screened sand) Cum 0.03 26.67 Cum 0.80
18.51
b.Labour
0.00
Sub-Total :: 18.51
c) Add 13.615% Overhead & 13.615% 18.51 2.52
d) Seigniorage charge (i) Sand cum 0.03 0.00 Cum 0.00
e) Cost for 10 Sqm. (a+b+c+d) 21.03
Rate per Sqm = a+b+c+d/10 2.10
Rate per Sqm. Say 2.15
BLDCST 31 Brick Masonry in superstructure with CM (1:8) prop:
N-5-5 using second class bricks of size 23 x 11 x 7 Cms from
Page.31 approved source having minimum crushing strength of 40
Kg/Sqcm. including cost and conveyance of all materials
like cement, sand, bricks, water etc., to site, including
seigniorage charges, sales & other taxes on all materials,
all operational, incidental and labour charges such as
mixing cement mortar, constructing masonry, scaffolding
charges, lift charges, curing, etc., complete for finished
item of work.
Unit : Cum
a.Material
Cement Kg 36.00 1230.15 MT 44.29
Bricks traditional size 23 x 11 x 7 cms Nos 512.00 0.00 1000Nos 0.00
2nd class
49.62
b.Labour
0.00
Rate per Cum 49.62

b Hire charges of Access Scaffolding @ 0.00 0.00 0.00 0.00 0.00
9.93/Sqm /0.23
c Labour charges for Access Scaffolding 0.00 0.00 0.00 0.00 0.00
material (Labour charge / 0.23)
Access Sacffolding
e Lift charges for Labour - Add 10% 0.00 0.00 0.00 0.00 0.00
Sub-Total :: 49.62 49.62 49.62 49.62 49.62
f Add 13.615% Overhead & Contractors 6.76 6.76 6.76 6.76 6.76
(i) Sand - 0.2 x 40 = 8.00
(ii) Bricks - 512 x 60/1000 = 30.72 0.00 0.00 0.00 0.00 0.00
Rate per Cum 56.38 56.38 56.38 56.38 56.38
Say 56.40 56.40 56.40 56.40 56.40
BLDCST 32 Reinforced Brick Masonary walls of 11.5cm in CM(1:6)
N-5-12 using second class bricks of size 23 x 11 x 7 Cm
Page.33 having a crushing strength of not less than 35.00kg/cm2
and using two mild steel bars of 6m dia in every third layer
of brick masory, with free joints of the main block work
including cost and seignorage charges and conveyance of
all materials and water from approved sources to work site
and all operational, incidental, labour charges such as
scaffolding mixing mortor constructing masonary lift
charges, curing etc. complete but excluding the cost of
steel and its fabrication charges
Unit : 10 Sqmts.
a.Material
2nd class bricks Nos 512.00 0.00 Nos 0.00
CM (1:6) Cum 0.20 323.24 Cum 64.65
64.65
b.Labour
Mazdoor (Un skilled) Day 2.750 0.00 Day 0.00
0.00
Rate per 10 Sqmts. 64.65
a Basic rate per 10 Sqmts. 64.65 64.65 64.65 64.65
b Hire charges of Access Scaffolding @ 0.00 0.00 0.00 0.00
9.93/Sqm
c Labour charges for Access Scaffolding 0.00 0.00 0.00 0.00

Access Scaffolding.
e Lift charges of Labour- Add 10% 0.00 0.00 0.00 0.00
Sub-Total :: 64.65 64.65 64.65 64.65
g Seigniorage charge 0.00 0.00 0.00 0.00
(i) Sand - 0.21 x 40 = 8.40
(ii) Bricks - 512 x 60/1000 = 30.72 0.00 0.00 0.00 0.00
Rate per 10 Sqmts. 73.45 73.45 73.45 73.45
Say 73.45 73.45 73.45 73.45
BLDCST 33 Brick Masonry in superstructure with CM (1:8) prop
N-5-17 with Flyash Cement solid blocks of size 290 x 225 x
Page.35 140 mm, for manufacturing of flyash solid blocks using
flyash of 80 kgs, cement of 15 kgs. Gypsum of 5 kgs. and
stone dust with a compresive strength not lessthan 50
kg/sqm including cost and conveyance of all materials,
labour charges, seiniorage charges, scaffolding and curing
etc., for Superstructure Walls.
Unit : Cum
a.Material
No of blocks required for one cum of Nos 110.00 0.00 1000 0.00
Masonry
CM (1:8) Cum 0.10 249.430 Cum 24.94
24.94
b.Labour
0.00
Rate per Cum 24.94
9.93/Sqm /0.225

Asscess Scaffolding
Sub-Total :: 24.94 24.94 24.94 24.94
(i) Sand - 0.11 x 40 = 4.4
Rate per Cum 28.34 28.34 28.34 28.34
Say 28.35 28.35 28.35 28.35
BLDCST 33 Brick Masonry in superstructure with CM (1:6) prop
N-5-17 with Flyash Cement solid blocks of size 290 x 225 x
Page.35 140 mm, for manufacturing of flyash solid blocks using
flyash of 80 kgs, cement of 15 kgs. Gypsum of 5 kgs. and
stone dust with a compresive strength not lessthan 50
kg/sqm including cost and conveyance of all materials,
labour charges, seiniorage charges, scaffolding and curing
etc., for Superstructure Walls.
Unit : Cum
a.Material
No of blocks required for one cum of Nos 110.00 0.00 1000 0.00
Masonry
CM (1:8) Cum 0.10 323.240 Cum 32.32
32.32
b.Labour
0.00
Rate per Cum 32.32
9.93/Sqm /0.225

Asscess Scaffolding
Sub-Total :: 32.32 32.32 32.32 32.32
(i) Sand - 0.11 x 40 = 4.4
Rate per Cum 36.72 36.72 36.72 36.72
Say 36.75 36.75 36.75 36.75
BLDCST 34 Reinforced Fly Ash Brick Masonary partition walls
N-5-12 11.2 cm in CM(1:6) using Fly ash bricks of size 290 x
Page.33 112 x 140 mm for manufacturing of flyash solid blocks
using flyash of 80 kgs, cement of 15 kgs. Gypsum of 5
kgs. and stone dust having a crushing strength of not less
than 50.00kg/cm2 from approved source and using two
mild steel bars of 6m dia in every third layer of brick
masory, with free joints of the main block work including
cost and seignorage charges and conveyance of all
materials and water from approved sources to work site
and all operational, incidental, labour charges such as
scaffolding mixing mortor constructing masonary lift
charges, curing etc. complete but excluding the cost of
steel and its fabrication charges
Unit : 10 Sqmts.
a.Material
Fly Ash bricks (290 x 112 x 140mm) Nos 250.00 0.00 1000 0.00
CM(1:6) Cum 0.20 323.24 Cum 64.65
64.65
b.Labour
Mazdoor (Un skilled) Day 2.750 0.00 Day 0.00
Add Agency Allowance 25% 0.00 0.00 0.00
0.00
Rate per Sqm. 64.65
9.93/Sqm

Access Scaffolding
e Lift charges - Add 10% labour charges 0.00 0.00 0.00 0.00
on G.F Rate, 20% on GF, 30% on GF
Rate only
Sub-Total :: 64.65 64.65 64.65 64.65
(i) Sand - 0.21 x 40 = 8.40
Rate per 10 Sqmts. 73.45 73.45 73.45 73.45
Say 73.45 73.45 73.45 73.45
BLDCST 35 Providing High Yield Strength Deformed (HYSD) steel NOTE :: Standard data revised vide Chief
N-4-1 bars (Fe 415 grade as per IS 1786-1979) of different Engineer, R&B (Buildings)
Page.28 diameters for RCC works, including labour charges for Procs.No.CEB/TA8/AEE3/SSR: 2010-11
straightening, cutting, bending to required sizes and Dt: 21.01.2011.
shapes, placing in position with cover blocks of approved
materials and size and tying and lapsplicing with binding
wire of 18 SWG, forming grills for reinforcement work as
per approved designs and drawings, including cost and
conveyance of steel bars, including all wastages such as
overlaps, couplings, chairs, spacer bars including cost and
conveyance of binding wire, cover blocks and all
incidental, operational, laour charges such as cutting,
bending placing in position, tying including sales and other
taxes on all materials etc., complete for finished item of
work in all floors. (APSS No.126)
Unit : MT
a.Material
HYSD bars including 5 per cent for MT 1.05 4602.10 MT 4832.21
overlaps and wastage
Binding wire (Sl. No. 3) Kg 6.00 8.44 Kg 50.64 18.13
4882.85
b.Labour
Blacksmith/ bar bender Day 10.00 0.00 Day 0.00
0.00
Rate per MT 4882.85

Rate as per 1 MT 5547.65
Say 5547.60
BLDCST 36 Providing Mild steel bars (Fe 250 as per as per IS 1786- NOTE :: Standard data revised vide Chief
N-4-1 1979) of different diameters for RCC works, including Engineer, R&B (Buildings)
Page.28 labour charges for straightening, cutting, bending to Procs.No.CEB/TA8/AEE3/SSR: 2010-11
required sizes and shapes, placing in position with cover Dt: 21.01.2011.
blocks of approved materials and size and tying and
lapsplicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and
drawings, including cost and conveyance of steel bars,
including all wastages such as overlaps, couplings, chairs,
spacer bars including cost and conveyance of binding
wire, cover blocks and all incidental, operational, laour
charges such as cutting, bending placing in position, tying
including sales and other taxes on all materials etc.,
complete for finished item of work in all floors. (APSS
No.126)
Unit : MT
a.Material
MS bars including 5 per cent for MT 1.05 5062.31 MT 5315.43
overlaps and wastage
Binding wire Kg 6.00 8.44 Kg 50.64
b.Labour
Blacksmith/ bar bender Day 10.00 0.00 Day 0.00
0.00
Rate per MT 5366.07
Rate per MT 5366.07
Say 5366.10
BLDCST 37 Ceiling Plastering 12mm thick in two coats with base
N-8-10 coat of 8mm thick in CM (1:6) and top coat of 4mm
thick in CM (1:4) dubara sponge finish including cost and
conveyance of all materials like cement, sand, water etc.,
to site, seigniorage charges, sales & other taxes on all
materials,all operational, incidental and labour charges
such as mixing mortar, scaffolding charges, lift charges,
including cutting of Grooves wherever necessary as
directed by Engineer - in - charge, finishing, curing, etc.,
Unit : 10Sqm
a.Materials
Cement Kg 51.00 1230.15 MT 62.74
Fine Sand (Screened) Cum 0.15 26.67 Cum 4.00
66.74
b.Labour
Mazdoor (unskilled) Day 3.900 0.00 Day 0.00
0.00

a Basic rate per 10 Sqm 66.74 66.74 66.74 66.74 66.74
b Hire charges for access scaffolding 0.00 0.00 0.00 0.00 0.00
c Labour charges for access scaffolding 0.00 0.00 0.00 0.00 0.00
centring material
e Lift charges - Add 10% labour charges 0.00 0.00 0.00 0.00 0.00
Rate only
Sub-Total :: 66.74 66.74 66.74 66.74 66.74
f Add 13.615% Overhead & Contractors 9.09 9.09 9.09 9.09 9.09
(i) Sand - 0.15 x 40 = 6.00
Rate per 10 Sqm Total 75.83 75.83 75.83 75.83 75.83
75.85 75.85 75.85 75.85 75.85
BLDCST 38 Plastering 12mm thick in two coats with base coat of
N-8-10 8mm thick in CM (1:6) and top coat of 4mm thick in
Page.44 CM (1:4) dubara sponge finish including cost and
conveyance of all materials like cement, sand, water etc.,
to site, seigniorage charges, sales & other taxes on all
materials,all operational, incidental and labour charges
such as mixing mortar, scaffolding charges, lift charges,
including cutting of Grooves wherever necessary as
directed by Engineer - in - charge, finishing, curing, etc.,
Unit : 10Sqm
a.Materials
Cement Kg 51.00 1230.15 MT 62.74
66.74
b.Labour
0.00

centring material
Rate only
Sub-Total :: 66.74 66.74 66.74 66.74 66.74
h Seigniorage charge 0.00 0.00 0.00 0.00 0.00
(i) Sand - 0.15 x 40 = 6.00
Rate per 10 Sqm Total 75.83 75.83 75.83 75.83 75.83
Say 75.85 75.85 75.85 75.85 75.85
BLDCST 39 Plastering 20mm thick in two coats with base coat of
N-8-9 16mm thick in CM (1:6) and top coat of 4mm thick in
Page.43 CM (1:4) dubara sponge finish including cost and
conveyance of all materials like cement, screened sand,
water etc., to site, seigniorage charges, sales & other
taxes on all materials, all operational, incidental and
labour charges such as mixing mortar,scaffolding charges,
lift charges, finishing,including cutting of Grooves
wherever necessary as directed by Engineer - in - charge,
curing, etc., for Uneven Surfaces of Brick Wall
Unit : 10Sqm
a.Materials
Base coat in CM(1:6) 16mm thick
Cement Kg 43.00 1230.15 MT 52.90
Top coat in CM(1:4) 4mm thcik
Cement Kg 14.50 1230.15 MT 17.84
76.61
b.Labour
0.00
centring material
Rate only
Sub-Total :: 76.61 76.61 76.61 76.61 76.61
h Seigniorage charge 0.00 0.00 0.00 0.00 0.00
(i) Sand - 0.22 x 40 = 8.80
Rate per 10 Sqm 87.04 87.04 87.04 87.04 87.04
Say 87.05 87.05 87.05 87.05 87.05
BLDCST 40 Ceiling Plastering with CM(1:3) Prop: 12mm thick in
N-8-3 single coat spong finish including cost and conveyance
Page.42 of all materials like cement, sand, water etc., to site,
materials, all operational, incidental charges and labour
charges such as mixing mortar, finishing, curing, etc.,
complete for finished item of work. (APSS 901,906)
Unit : 10Sqm
a.Materials
CM (1:3) Cum 0.15 618.47 Cum 92.77
92.77
b.Labour
0.00
Rate per 10 Sqm. 92.77
b Hire charges for stage scaffolding 0.00 0.00 0.00 0.00 0.00
c Labour charges for stage scaffolding 0.00 0.00 0.00 0.00
centring material
Rate only
Sub-Total :: 92.77 92.77 92.77 92.77
(i) Sand - 0.15 x 40 = 6.00
Rate per 10 Sqm 105.40 105.40 105.40 105.40
Say 105.45 105.45 105.45 105.45
Unit : 10Sqm
a.Materials
CM (1:5) Cum 0.15 382.28 Cum 57.34
57.34
b.Labour
0.00

c Labour charges for access scaffolding 0.00 0.00 0.00 0.00

centring material
Rate only
Sub-Total :: 57.34 57.34 57.34 57.34
(i) Sand - 0.15 x 40 = 8.40
Rate per 10 Sqm 65.15 65.15 65.15 65.15
Say 65.15 65.15 65.15 65.15
Unit : 10Sqm
a.Materials
CM (1:3) Cum 0.15 618.47 Cum 92.77
92.77
b.Labour
0.00


centring material
Rate only
Sub-Total :: 92.77 92.77 92.77 92.77
(i) Sand - 0.15 x 40 = 8.40
Rate per 10 Sqm 105.40 105.40 105.40 105.40
Say 105.40 105.40 105.40 105.40
BLDCST 42 Plastering to even surfaces of wall with CM (1:4) Prop:
Unit : 10Sqm
a.Materials
CM (1:4) Cum 0.21 470.85 Cum 98.88
98.88
b.Labour
0.00


centring material
Rate only
Sub-Total :: 98.88 98.88 98.88 98.88
(i) Sand - 0.15 x 40 = 8.40
Rate per 10 Sqm 112.34 112.34 112.34 112.34
Say 112.35 112.35 112.35 112.35
BLDCST 43 Flooring with soluble salt porcelain vitrified tiles
N-9-6 screen printed and polished of size 600 x 600 mm and
Page.51& thickness between 8-10 mm 1st quality conforming to
52 IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any
colour and finish in all shades and designs of make
Jhonson & Jhonson, Kajaria, Nitco, Marbonite, set
over base coat of cement mortar (1:8), 12 mm thick over
CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs
per sqm & jointed neatly with white cement paste to full
depth mixed with pigment of matching shade, including
cost of all materials like cement, sand water and tiles etc.,
complete, including seigniorage charges, etc., complete
for finished item of work, .
Unit : 10Sqm
a.Materials
Vitrified tiles (TBSC-C.II-02) Sqm 10.50 134.02 Sqm 1407.21 28.76
cement for CM(1:8) Proportion Kg 21.60 1230.15 MT 26.57
Sand for CM(1:8) Proportion Cum 0.12 26.67 Cum 3.20
Cement slurry Kg 33.00 1230.15 MT 40.59
White cement Kg 6.00 6.77 Kg 40.62 29.17
1518.19
b.Labour
Mazdoor Unskilled Day 3.300 0.00 Day 0.00
0.00
c Basic rate per 10 Sqm 1518.19 1518.19 1518.19 1518.19
d Lift charges - Add 10% on labour for 0.00 0.00 0.00 0.00
A.F,20% for SF, 30% for T.F
Sub-Total :: 1518.19 1518.19 1518.19 1518.19
e Add 13.615% Overhead & Contractors 206.70 206.70 206.70 206.70
f Seigniorage charge 0.00 0.00 0.00 0.00
(i) Sand - 0.12 x 40 = 4.80
Rate as per 10 Sqm 1724.89 1724.89 1724.89 1724.89
Say 1724.90 1724.90 1724.90 1724.90
BLDCST 44 Providing Skirting to internal walls to 15 cm height
N-9-20 and risers of steps with soluble salt porcelain vitrified
Page.60 tiles screen printed and polished of size 600 x 600 mm
and thickness between 8-10 mm 1st quality
conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to
15) of any colour and finish of make Jhonson &
Jhonson, Kajaria, Nitco, Marbonite, set over base coat
of CM (1:5) 12 mm thick with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials
like tiles, cement, sand and water etc., complete including
seigniorage charges, etc., complete for finished item of
work.
Unit : 10Sqm
a.Materials
Vitrified tiles (TBSC-C.II-02) Sqm 10.50 134.02 10Sqm 1407.21
Cement for CM(1:5) Proportion Kg 34.56 1230.15 MT 42.51
Sand for CM(1:5) Proportion cum 0.12 26.67 cum 3.20
White Cement for Jointing & pointing Kg 2.00 6.77 Kg 13.54
1507.05
b.Labour
0.00
Sub-Total :: 1507.05 1507.05 1507.05 1507.05
(i) Sand - 0.12 x 40 = 4.80
Rate as per 10 Sqm 1712.23 1712.23 1712.23 1712.23
Say 1712.25 1712.25 1712.25 1712.25
BLDCST 45 Flooring and Treads with Polished shabad / Tandur stone
N-9-1 minimum 15 to 18 mm thick of size (0.254M x0.254M) set
Page.48& over base coat of CM (1:8) over already laid CC bed /
49 RCC Roof Slab, including neat cement slurry of honey like
consistency spread @ 3.3 kgs per sqm. & Jointed with
neat cement to full depth including cost of all materials like
cement, sand, and water and flooring stones etc.,
complete, including seigniorage charges, labour charges
for dressing of flooring stones etc., complete for finished
item of work, .
Unit : 10Sqm
a.Materials
Polished Shabad / Tandur stone Sqm 11.00 80.07 10 Sqm 88.08
Cement for jointing Kg 20.00 1230.15 MT 24.60
183.04
b.Labour
0.00
Sub-Total :: 183.04 183.04 183.04 183.04
(i) Sand - 0.12 x 40 = 4.80
(ii) Polished Stone - 11 x 8 = 88 0.00 0.00 0.00 0.00
Rate as per 10 Sqm 207.96 207.96 207.96 207.96
Say 208.00 208.00 208.00 208.00
BLDCST 46 Providing Skirting to internal walls and Risers of Steps to
N-9-23 15 cm height with Polished shabad / Tandur stone
Page.60 minimum 15 to 18 mm thick of size (0.254M x0.254M)
length equal to flooring stones, set over base coat of CM
(1:3) 12 mm thick with cement slurry of honey like
work,
Unit : 10Sqm
a.Materials
Polished Shabad / Tandur stone Sqm 11.00 80.07 10Sqm 88.08
202.73
b.Labour
0.00
Sub-Total :: 202.73 202.73 202.73 202.73
(i) Sand - 0.12 x 40 = 4.80
(ii) Polished Stone - 11 x 8 = 88 0.00 0.00 0.00 0.00
Rate as per 10 Sqm 230.33 230.33 230.33 230.33
Say 230.35 230.35 230.35 230.35
BLDCST 47 Flooring with Non-skid red or white full body Ceramic
N-9-6 floor tiles of size 300 x 300 mm and thickness
Page.51& between 7-8 mm 1st quality conforming to IS:13711,
52 IS:13712, IS:13630 (Parts 1 to 15) of any colour and
finish in all shades and designs of makes Jhonson &
Jhonson, Kajaria, Nitco and Marbonite, set over base
coat of cement mortar (1:8), 12 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry
of honey like consistency spread @ 3.3.kgs per sqm &
jointed neatly with white cement paste to full depth mixed
with pigment of matching shade, including cost of all
materials like cement, sand water and tiles etc., complete,
including seigniorage charges, etc., complete for finished
item of work.
Unit : 10Sqm
a.Materials
Ceramic tiles (TBSC-C.I-01) Sqm 10.50 101.00 Sqm 1060.50 28.94
White cement (BMSW68) Kg 2.00 6.77 Kg 13.54
1144.40
b.Labour
Mazdoor Unskilled Day 3.300 0.00 Day 0.00
0.00
Basic Rate per 10 Sqm 1144.40
Sub-Total :: 1144.40 1144.40 1144.40 1144.40
(i) Sand - 0.12 x 40 = 4.80
Rate as per 10 Sqm 1300.21 1300.21 1300.21 1300.21
Say 1300.25 1300.25 1300.25 1300.25
BLDCST 48 Providing skirting to internal walls to 15 cm
N-9-23 height/risers of steps with glazed red or white full
Page.60 body ceramic wall tiles of size 200 x 300 mm / 245 mm
x 325 mm and thickness 6 mm 1st quality conforming
colour and finish in all shades and designs length equal to
flooring stones, set over base coat of CM (1:3) 12 mm
thick with cement slurry of honey like consistency spread
at the rate of 3.30 kgs per sqm and jointed with white
cement paste mixed with pigment of matching shade to
full depth, including cost of all materials like tiles, cement,
sand and water etc., complete including seigniorage
charges, etc., complete for finished item of work.
Unit : 10Sqm
a.Materials
Ceramic tiles (TBSC-C.III-01) Sqm 10.50 101.00 10Sqm 1060.50 18.13
White Cement for Jointing & pointing Kg 6.00 6.77 Kg 40.62
1215.77
b.Labour
0.00
Sub-Total :: 1215.77 1215.77 1215.77 1215.77
(i) Sand - 0.12 x 40 = 4.80
Rate as per 10 Sqm 1381.30 1381.30 1381.30 1381.30
Say 1381.30 1381.30 1381.30 1381.30
BLDCST 49 Dadooing to walls with glazed red or white full body
N-9-20 ceramic wall tiles of size 200 x 300 mm / 245 mm x 325
Page.58 mm and thickness 6 mm 1st quality conforming to
IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any
colour and finish in all shades and designs, any brand
as approved by Engineer - in - charge and set over a base
coat of CM (1:5), 12mm thick and neat cement paste at
the rate of 3.3 Kg/Sqmt. and jointed with white cement
paste mixed with pigment of matching shade including
cost and conveyance of all materials like cement, sand,
water, tiles, etc. to site, seigniorage charges, sales and
other taxes on all materials, and all opertional, incidental
and all labour charges such as mixing of cement mortar,
laying in position, curing, lift charges etc., complete for
Unit : 10Sqm
a.Materials
Ceramic tiles (TBSC-C.III-01) Sqm 10.50 148.01 10Sqm 1554.11 28.91
cement for CM(1:5) base coat Kg 57.60 1230.15 MT 70.86
Sand for CM(1:5) Cum 0.12 26.67 Cum 3.20
White cement jointing (BMSW-68) Kg 6.00 6.77 Kg 40.62
1709.38
b.Labour
0.00
Description of Item
Basic rate per 10 Sqm 1709.38
d) Seigniorage charge 0.00
(i) Sand - 0.12 x 40 = 4.80
Rate as per 10 Sqm 1942.11
Say 1942.15
BLDCST 50 Painting to new internal walls with two (2) coats of
N-12-1 ready mixed oil bound washable distemper acrylic
Page.80 base of approved brand and shade over a base coat of
cement primer water base interior Grade-I of approved
brand, makind three (3) coats in all to give an even shade
after thourughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and
conveyance of all materials to work site and all
operational, incidental, labour charges etc., complete for
finished item of work in all floors for internal walls (SS
911)
Unit = 10 Sqm
PRIMARY COAT
Cost of cement primer water base Kg 0.50 37.00 Kg 18.50 28.91
interior Grade-I (TBSC-G.I-01)
Painter (1st class) Nos 0.08 0.00 Nos 0.00
Painter (2nd class) Nos 0.19 0.00 Nos 0.00
Cost of washable Oil Bound Kg 1.70 20.00 Litre 34.00 28.57
Distemper acrylic base (TBSC-G.II-03)
52.50
1st class painter Nos 0.36 0.00 Nos 0.00
2nd class painter Nos 0.84 0.00 Nos 0.00
0.00
Sub-Total :: 52.50
Say 59.65
BLDCST 51 White washing two coats with paint grade white lime
N-11-5 for wash or equivalent quality to give an even shade after
Page.79 thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials including cost of all
materials, labour charges and incidental such as
scaffolding, lift charges etc., complete for finished item of
work in all floors for walls
Unit : 10Sqm
a.Materials
Paint grade white lime for wash 20.00
Kg 2.00 4.00 Kg 8.00
(TBSC-G.II-01)
b.Labour
Painter (1st class) Day 0.060 0.00 Day 0.00
Painter (2nd class) Day 0.150 0.00 Day 0.00
c) Sundries including brushes ladders
0.00
etc., @ 1% on labour (b)
Sub-Total :: 8.00
Say 9.10
BLD- 52 Painting to New External Walls with two coats of Polymer NOTE :: Standard data revised vide Chief
CSTN-12- Plastic Emulsion paint of Asian / Berger / Nerolac / Saicoat / Engineer, R&B (Buildings)
11 (187) Endocem or equalent quality of approved brand and shade as Procs.No.CEB/TA8/AEE3/SSR: 2010-11
Page - 84 approved by the Engineer - in - Charge over base coat of cement Dt: 21.01.2011.
primer water base grade -II exterior making three coats in all to
give an even shade after thoroughly brushing the surface to
remove all loose powdered materials, including cost and
conveyance of all materials, including cost and conveyance of all
materials, cost of brushes, water to site, etc., sales & other taxes,
all operational, incidental and labour charges such as scaffolding
charges, lift charges, curing etc., complete for finished item of
work in all floors for external Walls.(APSS No. 911)
Unit = 10 Sqm.
Cement Primer water base Grade II Litre 1 19.42 Litre 19.42 29.17
exterior
Polymer Plastic Emulsion paint (TBSC- Litre 0.8 55.00 Litre 44.00 28.50
G.III-03)
63.42
Labour for Primary and Two Coats
1st class painter day 0.21 0.00 day 0.00
2nd class painter day 0.49 0.00 day 0.00
Mazdoor day 1.50 0.00 day 0.00
0.00
Sub-Total : 63.42
Rater per 10 Sqmt. 72.05
Say 72.05
53 Supply and fixing of 110mm dia ISI mark PVC rain water
spouts of 2.5mm thick including cost of necessary PVC
bends, shoes and pipe clips and all other accessories and
fixing in position including cost and conveyance of all
materials to site sales and other taxes on all materials, all
operational, incidental and labour charges for laying, fixing
and commissioning the PVC pipes including couplers/
bends/ tees etc any diameter including fixing necessary
fittings like bends, plugs, couplers, junctions, tees, etc with
solvent jointing as per standard practicesuch as fixing in
alignment etc., complete for finished item of work. (APSS
NO. 1328)
Unit : Running meter
Out put : 3 Meter
Cost of 110mm dia PVC Pipe. (Sl. No. Rmt. 3.00 29.17 Rmt 87.51
61)
Cost of P.V.C. Shoe No. 1.00 0.00 No 0.00
Labour Charges (TBSP-H.IV-01 ) Rmt. 3.00 71.00 Rmt 0.00
Sub-Total : 87.51
Cost for 3 Mts. 99.42
Rate per Mtr. 33.14
Say 33.15
BLDCST 54 Painting to New wood work with two coats of ready
N-12-12 mixed Synthetic Enamel paints in all shades Grade - I
(195) having VOC (Volatile Organic Compound) content
Page.86 less than 50 grams/ liter first quality all shades to give
an even shade over base coatof wood Primer finishing
with putty for wood work after thouroughly brushing the
surface to remove all remains including cost and
conveyance of all materials to site, sales & other taxes, all
operational, incidental and labour charges etc., complete
for finished item of work.(3 coats) (APSS No. 1201 &
1212).in All Floors
Unit = 10 Sqm.
a.Materials
Wood primer (TBSC-G.I-07 ) Litre 0.70 35.00 Litre 24.50 28.46
Putty for wood work (TBSC-G.I-09) Kg 1.00 35.00 Kg 35.00 28.46
Synthetic enamel paint (TBSC-G.V-01 28.97
Ltr 1.10 62.000 Ltr 68.20
)
b.Labour
For priming coat
Painter (1st class) day 0.21 0.00 day 0.00
Painter (2nd class) day 0.49 0.00 day 0.00
Synthetic enamel paint two coats
Sub-Total :: 127.70
127.70
Say 145.10
BLDCST 55 Painting to New Iron work with two coats of ready
N-12-12 mixed Synthetic Enamel paints in all shades Grade - I
(197) having VOC (Volatile Organic Compound) content
Page.86 less than 50 grams/ liter first quality all shades over red
oxide primer Grade-I making three (3) coats in all to given
and even shade after thourughly brushing the surface to
remove all dirt and remains of loose powered materials,
including cost and conveyance of all materials to site,
sales & other taxes, incidental, operational and all labour
charges etc., complete for finished item of work. (APSS
No. 1201, 1207 & 1212).in All Floors
Unit = 10 Sqm.
a.Materials
Synthetic enamel paint (TBSC-G.V-01 Ltr 1.10 62.000 Ltr 68.20 18.13
)
68.20
b.Labour
276.00 0.00
Sub-Total :: 68.20
Say 77.50
56 Providing impervious coat to exposed RCC roof slab

surface with CM(1:3), 20mm thick with 1kg of water proof
compound per bag of cement laid over roof when it is
green including cost of all materials, seigniorage charges,
excluding conveyance charges of materials and including
all operational, incidental and labour charges for mixing
mortar, laying, rendering smooth and thread lining, curing,
rounding off junctions of wall and slab etc,, complete for
Unit : 10Sqm
a.Materials
CM (1:3) Cum 0.21 618.470 Cum 129.88
Water proof compound (TBSC-Q.II-05 ) Kg 2.00 18.00 Kg 36.00 29.03
165.88
b.Labour
0.00

Basic rate per 10 Sqm 165.88 165.88 165.88 165.88 165.88
Lift charges - Add 10% on labour for 0.00 0.00 0.00 0.00 0.00
Sub-Total :: 165.88 165.88 165.88 165.88 165.88
Add 13.615% Overhead & Contractors 22.58 22.58 22.58 22.58 22.58
Seigniorage charge 0.00 0.00 0.00 0.00 0.00
(i) Sand - 0.21 x 40 = 8.40
Rate per 10 Sqm 188.46 188.46 188.46 188.46 188.46
Say 188.50 188.50 188.50 188.50 188.50
BLDCST 57 Gronolithie Concrete Flooring 20 mm thick with (1:1:2),
N-9-13 using 6mm to 12 mm size hard granite machine crushed
metal laid over CC bed already laid or RCC roof slab, in
alternate panels of size not exceeding 1.50 m x 1.50 m
and finishing the top surface to required smoothness and
slopes and thread lining including cost of all materials like
cement, metal, sand and water etc., complete, including
work,
Unit : 10Sqm
a.Materials
6mm to 12mm H.G metal (Machine 0.00
Cum 0.17 0.000 Cum
crushed)
cement Kg 120.00 1230.150 MT 147.62
Sand Cum 0.085 26.670 Cum 2.27
149.89
b.Labour
0.00
Basic rate per 10 Sqm 149.89 149.89 149.89 149.89
Lift charges - Add 10% on labour for 0.00 0.00 0.00 0.00
G.F,20% for SF, 30% for T.F
Sub-Total :: 149.89 149.89 149.89 149.89
Add 13.615% Overhead & Contractors 20.41 20.41 20.41 20.41
Seigniorage charge 0.00 0.00 0.00 0.00
(i) Sand - 0.085 x 40 =3.4
Rate as per 10 Sqm 170.30 170.30 170.30 170.30
Say 170.30 170.30 170.30 170.30
58 Supply and Fixing of S&F of pre-cast RCC Grills of any

design of 50 mm thick manufactured with M-30 grade of
concrete using vibrocompaction process using joint less
FRP moulds to achieve shuttering finish and adequately
reinforced for long use and to prevent damage during
handling, transportation & erection etc., including cost and
conveyance of all materials to site, sales & other taxes, all
operational, incidental and labour charges etc., complete
for finished item of work in All Floors.
Rate as per SSR (TBSC-R.I-22 ) 1 Sqmt 139.01 Sqm 139.01 28.90
Rate per Sqmt. 158.00
56 Supplying & fixing collapsible steel shutters with vertical,
double channel of 20 x10x2 mm of 100 mm centre
,Bracers with flat iron 40x40x6 mm with 38 mm dia steel
pulleys, the top, bottom and side vertical frames of the
collapsible gate with 65x65mmx8mm MS Angle and
middle guide rail at site height with 65mmx8mm MS flat for
the pulleys to guide and fixed with necessary hold fasts,
bolts, nuts, rivets, locking arrangements, stoppers,
handles, all accessories all fixtures and painted with one
coat of approved steel primer etc., complete for finished
item of work as per special spn 1105
Rate as per SoR (TBSC-E.I-02 ) 1 Sqmt 630.00 Sqm 630.00 25.21
BLD- 59 Flooring with Rough Tandur / shahabad stone of

CSTN-9-2 minimum thickness 40mm thick, set over base coat of
Pg. No 49 cement mortar (1:8) 12mm thick over CC bed already laid
or RCC roof slab, including pointing with cement mortar
1:3 duly filling joints nearly, including cost of all materials
like flooring stone, cement, sand and water etc., complete,
including seigniorage charges, labour charges for dressing
of flooring stones etc., complete for finished item of work.
Unit = 10 Sqm.
a. Materials :
Rough Tandur / Shahabad stones Sqm 10.50 59.95 10 Sqm 62.95
(40mm thick)
Cement for CM (1:8) proportion for Kg 21.60 1230.15 MT 26.57
base coat
Cement for CM 1:3 proportion for Kg 9.60 1230.15 MT 11.81
pointing
Sand for CM (1:8) proportion cum 0.12 1849.67 Cum 221.96
Sand for CM (1:3) proportion cum 0.02 1849.67 Cum 36.99
360.28
b. Labour
Mason 1st Class day 0.96 0.00 day 0.00
Mason 2nd class day 2.24 0.00 day 0.00
Mazdoor (Unskilled) day 3.30 0.00 day 0.00
0.00
Sub-Total :: 360.28
c) Add 13.615% Overhead & 49.05
d) Seigniorage charge 0.00
(i) Sand - 0.15 x 40 = 6.00
ii) Rough stone - 10.50 x 7 = 73.5 73.50
Say 482.85
BLDCST 60 RCM facia 5cm thick in CM (1:3) for drop walls, fins with
N-8-11 rabbit wire mesh & nominal reinforcement as directed by
Page.44 Engineer-in-charge with dubara sponge finishing, including
cost & conveyance of all materials to site, seigniorage
charges, sales & other taxes on all materials, operational
& incidental, cost and conveyance of cement, wire mesh,
water to work site, centering, scaffolding and form work,
lift charges etc., complete for finished items of work but
excluding cost of steel & its fabrication charges, for
Sub analysis
Plastering with CM two (2) coats 12mm thick, base coat in Unit : 10Sqm
CM (1:4)8mm thick, and top coat in CM (1:2) 4mm thick
with sponze finishing.
a. Material
Base Coat in CM (1:4) 8mm thick
Cement Kg 39.60 1230.15 Kg 48.71
Fine sand (screened) Cum 0.11 26.67 Cum 2.93
Top Coat in CM (1:2) 4mm thick
Cement Kg 28.80 1230.15 Kg 35.43
Fine sand (screened) Cum 0.04 26.67 Cum 1.07
88.14
b. Labour
Mason 1st class day 0.63 0.00 day 0.00
Mason 2nd class day 1.47 0.00 day 0.00
Mazdoor (Un skilled) day 3.90 0.00 day 0.00
0.00
Rate per Sqm 8.81
MAIN DATA
Unit : 10Sqm
a.Materials
Rabbit wire mesh (1.0 M panna for 0.6 Sqm 13.30 3.00 Sqm 39.90 21.43
M drop) TBSC-E.I-12
Cement Mortar (1:3) for 25 mm thick cum 0.25 618.47 cum 154.62
Dry Cement for making Lumps Kg 50.00 1230.15 MT 61.51
12 mm Plastering 2 coats in 1:4 & 1:2 Sqm 21.80 8.81 Sqm 192.15
cm both sides
448.18
b.Labour
Miller operator Day 1.000 0.00 Day 0.00
0.00
c. Machinery
Machine Mixing Mortar with Miller - Hrs 2.000 353.2 Hrs 0.00
Hire charges 300/200 (diesel)
0.00
c. Allowance on Crew Charges of Machinery
Machine Mixing Mortar with Miller - 25% 2.000 219.70 Hr 109.85
Hire charges 300/200 (diesel)
109.85
b Hire charges for scaffolding material 0.00 0.00 0.00 0.00
c Labour charges for scaffolding 0.00 0.00 0.00 0.00
centring material
Rate only
Sub-Total :: 558.03 558.03 558.03 558.03
h Seigniorage charge (i) Sand - 0.60 x 0.00 0.00 0.00 0.00
40 = 24
Rate per 10 Sqm 634.01 634.01 634.01 634.01
Say 634.05 634.05 634.05 634.05
61 Making Green Chalk Board of size 3.00 x 1.20 Mts including border with plastering in CM(1:2) 12mm
thick as base coat and 3mm top coat with cement green oxide powder (1:1) and making border in CM
(1:2) of 50 x 20mm thick allround the chalk board over existing plastered surface and painting the
chalk board surface with chalk board paint as per direction of Enginer-in-Charge including cost,
conveyance of all materials, sales and other taxes on cost of all materials and all operational,
incidental and labour charges etc. complete for finished item of work (APSS No: 1603)
Unit = Each Area of Board = 3.00 x 1.20 mts = 3.60 Sqm
Base coate CM (1:2) 12mm thick
Cost of CM (1:2) cu.m. 0.15 913.71 cu.m. 137.06
137.06
1st class mason day 0.33 0.00 day 0.00
2nd class mason day 0.77 0.00 day 0.00
0.00
Rate per Ten Sqmts. Total 137.06
Top Coat in CM (1:1)
Cost of Cement Kgs 3.15 4.34 Kgs 13.67
Cost of Green oxide Kg 15 142.00 Kg 2130.00
2143.67
0.00
20mm thick Plastering in CM(1:2) for Border
Cost of CM (1:2) cu.m. 0.21 913.71 cu.m. 191.88
191.88
0.00
Cost of Chalk Board Paint
Cost of Chalk Board Paint Ltr 1.10 253.00 Ltr 278.30
278.30
1st Class Painter day 0.33 0.00 day 0.00
2nd Class Painter day 0.77 0.00 day 0.00
0.00
Rate per Ten Sqmts. 278.30
Cost of Base Coat in CM (1:2) Sq.m. 4.03 13.71 Sq.m. 55.23
Top Coat in CM (1:1) with green Sq.m. 3.60 214.37 Sq.m. 771.72
oxide powder
Plastering 20mm thick in CM (1:2) for Sq.m. 0.43 19.19 Sq.m. 8.25
border
Cost of Chalk Board Paint Sq.m. 4.03 27.83 Sq.m. 112.15
Sub-Total :: 947.36
c Basic rate per Sqm 947.36 947.36 947.36 947.36
Sub-Total :: 947.36 947.36 947.36 947.36
(i) Sand - (0.38 x 3.60)/10 x 40 = 5.47
Rate per Each 1081.81 1081.81 1081.81 1081.81
Say 1081.85 1081.85 1081.85 1081.85
62 Flooring with precast concrete blocks for paving of M-
35 grade and thickness not less than 60 mm for Light
traffic areas conforming to IS 15658:2006 in all shapes
and designs as per the manufacturer's specification
of which top 12 mm thick shall be for colour
pigmentation with imported colours and white cement
to get required reflective glazing, set over base coat of
CM (1:8) 12 mm thick with cement slurry of honey like
Unit : 10Sqm
a.Materials
Cement Concrete tiles (TBSC-C.IX- Sqm 10.50 362.00 10Sqm 3801.00
02)
Cement for CM(1:8) for base coat Kg 21.60 4338.48 MT 93.71
White cement Kg 6.00 30.00 Kg 180.00
4296.67
b.Labour
0.00
Description of Item
c Basic rate per 10 Sqm 4296.67
d Lift charges - Add 10% on labour for 0.00
e Add 13.615% Overhead & Contractors 584.99
f Seigniorage charge 4.80
(i) Sand - 0.12 x 40 = 4.80
Say 4886.50
63 Construction of Over Head Service Reservoir VRCC M30 Grade as per IS 456 – 2000, of
60000 Lts capacity with a staging of 10 Mts. The reservoir shall include the following
fixtures as detailed. a) RCC or Aluminum ladder inside 0.45 m wide. b) Spiral staircase
on the outside. c) Lightening arrestor, including conductor and earthing etc. d) RCC
ventilators with copper or stainless steel fly proof mesh. e) RCC finial ventilators with
copper or stainless steel fly proof mesh f) Manholes frame and cover 0.75x0.75 m with
frame as per IS specifications (light duty) – 2 Nos g) Railing with 32 mm dia G.I. Pipes (A
class) in two rows around OHSR fixed in RCC (1:2.5:5) posts of size 100x75x75 mm with
1.5 m intervals around periphery on top of the OHSR for smaller capacities. h) Water
level indicator of good quality with ebonite/ copper float approved pattern- 1 No Intervals
around periphery on top of the OHSR for smaller capacities, water level indicator of good
quality with ebonite / copper float approved pattern - 1 No. including three coats of epoxy
paint to inner surface of the reservoir and roof dome, two coats of weather proof
emulsion painting painting for external surfaces lettering fixing of all required fixtures
pipes bends valves etc., for pipe connections but excluding cost of pipes, bends and
valves as per departmental designs and drawings including cost and conveyance of all
Unit = Litre
Basic Rate for 60000 Lit Capacity 23.58
23.58
26.79
Rate per Litre Say 26.80
64 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths,
interlocked together through their entire length and jointed together at the ends by end-
locks, mounted on specially designed pipe shaft of 50mm dia nominal bore MS B class
pipe with brackets, plates, guide channels, stoppers, bottom locking plates and
arrangements for inside & outside locking with push-pull operations including cost of
hood cover and springs complete, painted with one coat of approved steel primer, locks,
ball bearings, all accessories etc complete for finished item of work as per special spn:
1108
Rate as per SSR (TBSC-E.I-01 ) 1 Sqmt 3576.00 Sqm 3576.00

Providing Drip mould of size 75x20mm with CM(1:3) prop.

Including cost and conveyance of all materials and labour
charges etc., to complete.
Unit : 1 Rmt
a.Materials
b.Labour
Add Agency Allowance 25.00% 0.00 0.00
Rate per 1 Rmt 9.28
Sub-Total :: 9.28 9.28 9.28 9.28
Add 13.615% Overhead& Contract profit 13.615% 1.26 1.26 1.26 1.26
charges on sub total
Rate as per 10 Rmt 10.54 10.54 10.54 10.54
Rate as per 1 Rmt 1.05 1.05 1.05 1.05
Providing elevation patty 20mm thick in CM (1:3) Prop
including cost and conveyance of all materials like cement,
sand, water etc., to site, including seigniorage charges,
sales & other taxes on all materials, all operational,
incidental charges and labour charges such as mixing
mortar, finishing, curing, etc., complete for finished item of
work.
Unit : 10Sqm
a.Materials
CM (1:3) Cum 0.224 618.47 Cum 138.54
138.54
b.Labour
0.00


centring material
Rate only
Sub-Total :: 138.54 138.54 138.54 138.54
(i) Sand - 0.15 x 40 = 8.40
Rate per 10 Sqm 157.40 157.40 157.40 157.40
Average for (G+2) 157.40
3 Providing Drip mould of size 20x4mm with CM(1:3)

prop. Including cost and conveyance of all materials
and labour charges etc., to complete.
Unit : 1 Rmt
a.Materials
b.Labour
Rate per 1 Rmt 4.64
Sub-Total :: 4.64 4.64 4.64 4.64
Add 13.615% Overhead& Contract profit 13.615% 0.63 0.63 0.63 0.63
charges on sub total
Rate as per 10 Rmt 5.27 5.27 5.27 5.27
Rate as per 1 Rmt 0.53 0.53 0.53 0.53
58 Ellispattern flooring with CC(1:5:10) using 40mm HBG
Unit : Cum
CC (1:5:10)
a.Material
Cement Kg 129.60 1230.15 MT 159.43
Fine Aggregate (Sand) Cum 0.45 0 Cum 0.00
159.43
b. Machinery
Concrete Mixer (0.2/0.8 cum capacity)
hour 1.00 0.00 hour 0.00
600/400 (Diesel)
0.00
c.Labour
Add Agency Allowance on Crew
25% 0.00 0.00
0.00
Sub-Total :: 159.43
CC (1:2:4)
a.Material
Cement Kg 330.00 1230.15 MT 405.95
Fine Aggregate (Sand) Cum 0.40 0 Cum 0.00
405.95
b. Machinery
Concrete Mixer (0.2/0.8 cum capacity)
hour 1.00 0.00 hour 0.00
600/400 (Diesel)
0.00
c.Labour
Add Agency Allowance on Crew
25% 0.00 0.00
0.00
Sub-Total :: 405.95
Unit - 10 Sqm
CC (1:5:10) Cum 0.80 159.43 127.54
CC (1:2:4) Cum 0.40 405.95 162.38
289.92
Add 13.615% Overhead& Contractors
13.615% 289.92 39.47
profit
For 10 Sqm 329.39
BLD- 1 Flooring with precast terrazzo chequered tiles of 20
CSTN-9-4 mm thick (medium shade) set over base coat of cement
Page.50& mortar (1:6) 12 mm thick over CC bed already laid or RCC
51 roof slab, including near cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed with neat
cement to full depth mixed with pigment of matching
shade including cost of all materials like cement, sand
water and tiles etc., complete, including seigniorage
charges, complete for finished item of work.
Unit : 10Sqm
a.Materials
Chequerred terrazzo tiles of 22 mm thick Sqm 10.50 70.48 Sqm 740.04
(medium shade) (TBSC-C.VII-03)
Cement for CM (1:6) proportion for Kgs. 28.80 1230.15 MT 35.43
base coat
Cement for slurry Kgs. 33.00 1230.15 MT 40.59
Cement for jointing & pointing Kgs. 6.00 1230.15 MT 7.38
Sand for CM (1:6) proportion Cum 0.12 26.67 Cum 3.20
White cement (BMSW68) Kgs. 2.00 6.77 Kg 13.54
840.18
b.Labour
Mazdoor Day 2.240 0.00 Day 0.00
Mazdoor (unskiled) Day 3.300 0.00 Day 0.00
0.00
Sub-Total :: 840.18 840.18 840.18 840.18
(i) Sand - 0.12 x 40 = 4.80
Rate as per 10 Sqm 954.57 954.57 954.57 954.57
Say 954.60 954.60 954.60 954.60
65 Supply and fixing of Pre-painted Galvalume Trapezoidal Profile Roofing sheets with
0.50mm thickness, Coating: Alu-Zinc coating AZ150 GSM. Tensile Strength: 550 MPA.
Paint coating: Regular Modified Polyester painting. Painting Thickness (Top): 18 to 20
Microns, (Bottom) : 5 to 7 Microns. Sheet Width: 1.020, Length: Maximum 12 Meters with
Regular Range Colours including cost and conveyance of all materials and labour chages
Unit = 1 Sqmt
A ) Material
Cost of Pre-painted Galvalume Roofing 1.05 Sqmt 69.98 Sqmt 73.48
sheets - (TBSC-D.VI-05)
B) Labour
Carpenter II class (II.4 Labour rates) 0.043 Nos. 440.00 Each 0.00
Man Mazdoor 0.054 Nos. 0.00 Each 0.00

73.48
Rate per one Sqmt 83.50
1 Fabrication, cost, supply and fixing of MS heavy gauge 2" x 2" MS Square pipe including
all labour charges etc., complete.
Unit = 1 Rmt
A ) Material
Cost of M.S. Pipe 5.72 Kgs. 13.64 Kgs. 78.02
B) Labour
Fabrication Charges of MS Pipe - 5.72 Kgs. 25.00 Kgs. 0.00
(TBSC-T.I-18)
Labour Charges of MS Pipe - (TBSC- 5.72 Kgs. 22.00 Kgs. 0.00
T.I-19)
78.02
Rate per one Rmt 88.65
2 Fabrication, cost, supply and fixing of MS heavy gauge 1½" x 1½" MS Square pipe
including all labour charges etc., complete.
Unit = 1 Rmt
A ) Material
Cost of M.S. Pipe (TBSC-E.I-15) 4.46 Kgs. 13.64 Kgs. 60.83
B) Labour
Fabrication Charges of MS Pipe - 4.46 Kgs. 25.00 Kgs. 0.00
(TBSC-T.I-18)
Labour Charges of MS Pipe - (TBSC- 4.46 Kgs. 22.00 Kgs. 0.00
T.I-19)
60.83
Rate per one Rmt 69.15
3 Supply and Fixing AC Sheet Corrugated 6mm thick including Labour Charges for fixing
AC Sheets including cost of J bolts bitumen washers etc with or without ridges complete
including cost and conveyance of all materials to site, sales and other taxes, all labour
Unit = 1 Sqmt
A ) material
Cost of 6mm thick corregated AC 1.05 Sqmt 49.55 1 Sqmt 52.03
sheets (TBSC-D.VI-01)
8mm dia G.I.J bolts & nuts 2.20 Nos. 2.00 1 Each 4.40
(TBSC-D.VI-16)
G.I Washers Bitumen washers 2.20 Nos. 2.00 1 Each 0.00
(TBSC-D.VI-17)
Bitumen washers (TBSC-D.VI-19) 2.20 Nos. 2.00 1 Each 0.00
B) labour
Carpenter II class (II.4 Labour rates) 0.043 Nos. 440.00 1 Each 0.00
Man Mazdoor 0.054 Nos. 350.00 1 Each 0.00

Sundries including 50 x 6 mm Iron 0.00
wind ties and white lead etc.,
Rate per 1 Sqmt. for all Floors 56.43
4 Supply and Fixing MS Purlins 50mm dia including Labour Charges for fixing complete
including cost and conveyance of all materials to site, sales and other taxes, all labour
charges etc., complete for finished item of work.
Cost of MS Pipe 50mm dia as per 5.10 Kgs. 13.64 1 Kgs. 69.56
SSR (TBSC-E.I-15)
Fabrication, Cutting and Fixing 5.10 Kgs. 25.00 1 Kgs. 0.00
charges as per SSR (TBSC-T.I-18)
69.56
Rate per Rmt. 79.05
5 Supply and fixing of toilet door shutter with frame made of M.S. door frame of 5 mm x 48
mm x 48 mm (L angel) as all-round frame the frame is coated with one coat of red oxide
and two coats of enamel of approved color. For shutter and the shutter is made with
16mm Bison lam shutter with all-round ‘U’ Lipping of PPS section of 12 mm x 18 mm x 12
mm x 0.60mm, along hardware of 200m long and 12mm dia aluminium Aldrops 2 Nos,
2Nos of 125m m handle, 3 Nos of RT patte hinges IS 304gr SS 2mmX12mmX180mm
long with a pole receiver of 10mmDia x 40mm by welded on 3mm x 40mm SS 304, plate
it works as receiver for RT Patte hinges it is welded to M.S. angle . M.S. angle will be
fixed to wall of self expandable screws and caps.
Bison Panel Door of size 0.75m. x 1.80m = 1.35 Sqm.
Unit = 1 Sqmt
Cost of Bison Panel Door - 1 Sqmt 470.60 Sqmt 470.60
(TBSC-L.III-28)
Rate per Each one 721.85
Providing Plain Cement Concrete (1:3:6) mix M10 Grade using 40mm (SS5) size HBG
RBR- crushed stone aggregate and fine aggregate conforming to table 1000-2 of MoRT&H
FNDN-4 including cost and conveyance of all materials to site, seigniorage charges and labour
Chapter-
3 charges for centering, machine mixing, laying concrete in position, Vibrating, curing etc.,
11 including all other incidental and operational charges of all T&P etc., as per technical
Page specification MoRT&H 1500, 1700, 2100 (4th Revision), and 802, 803, 1202 and 1203
No.489 MORDas directed by the Engineer-in-Charge complete for finished item of work for
levelling course.
I P.C.C grade M 10
(i) Nominal mix 1:3:6
Unit = cum
(a) Material
Cement t 0.22 1230.15 270.63
Coarse sand cum 0.45 26.67 12.00
40 mm aggregate cum 0.9 0.00 0.00
(b) Labour
Mate day 0.00 0.00 0.00
Mason (1st Class) day 0.10 0.00 0.00
(c) Machinery
Mechanical concrete mixer 0.4/0.28
cum capacity fitted with water
hour 0.40 0.00 0.00
measuring device and preferably also
with load cell.
Water tanker 6 kl capacity hour 0.13 0.00 0.00
282.63
(d) Formwork @ 4% on cost of
material, labour and machinery 4% 282.63 11.31
(a+b+c)
293.94
e) Overheads & Contractors Profit
13.615% 293.94 40.02
on (a+b+c+d)
Sub-Total : 333.96
f) Seigniorage charges (i) Sand cum 0.45 0.00 0.00
(ii) Aggregate cum 0.90 0.00 0.00
333.96
g) Rate per cum 334.00
RBR- Providing, laying Reinforced cement concrete Hume pipes of 1000 mm diameter NP-3
PCVT-3 class for pipe culverts including cost and conveyance of Pipes etc., complete and Labour
Chapter - charges for laying, jointing of 1000 mm diameter R.C.C Hume pipes in position including
6
9 lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H (4th
Page - Revision) Specification Clauses 2900, 2905 & 2906, IRC Special Publication No: 13 and
436 1106 MORD as directed by the Engineer-in-Charge, complete for finished item of work.
Unit = m
Taking output = 7.5 m
(3 pipes of 2.5 m length each)
300 mm dia
a) Labour
Mate day 0.00 0.00 0.00
b) Material
Cement t 0.03 1230.15 36.90
RCC pipe NP3 pipe at site m 7.50 344.00 2580.00
RCC Collar at site No. 2.00 46.00 92.00
2617.97
c) Overheads & Contractors Profit on (a+b) 13.615% 2617.97 356.44
d) Seigniorage charges Sand cum 0.04 0 0.00
2974.41
e) Rate per m = (a+b+c+d)/7.5 396.59
f) Rate per m 396.60
RBR- Providing, laying Reinforced cement concrete Hume pipes of 1000 mm diameter NP-3
PCVT-3 class for pipe culverts including cost and conveyance of Pipes etc., complete and Labour
Chapter - charges for laying, jointing of 1000 mm diameter R.C.C Hume pipes in position including
6 lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H (4th
9
Page - Revision) Specification Clauses 2900, 2905 & 2906, IRC Special Publication No: 13 and
436 1106 MORD as directed by the Engineer-in-Charge, complete for finished item of work.
Unit = m
Taking output = 7.5 m
(3 pipes of 2.5 m length each)
300 mm dia
a) Labour
Mate day 0.00 0.00 0.00
b) Material
Cement t 0.03 1230.15 36.90
RCC pipe NP3 pipe at site m 7.50 36.00 270.00
RCC Collar at site No. 2.00 8.00 16.00
323.97
c) Overheads & Contractors Profit on (a+b) 13.615% 323.97 44.11
Sub-Total :: 368.08
d) Seigniorage charges Sand cum 0.04 0 0.00
368.08
e) Rate per m = (a+b+c+d)/7.5 49.08
f) Rate per m 49.10
Supply and fixing of Stainless Steel Tubes, sections, plates, sheets & pipes of all sizes & Diameters
1
for - 304 Grade including cost and conveyance of all material and labour charges etc complete
Unit : 1 Kg
a.Materials
Cost of Stainless Steel TBSC-E.III-01 Kg 1.00 391.00 Kg 391.00 18.13
b.Labour
Labour charges for Fabrication of
stainless steel railing works using
stainless steel welding rods including Kg 1.00 130.00 Kg 130.00
buffing, polishing, lacquer finishing, to
present seamless finish TBSC-T.I-20
Sub-Total :: 553.50
Add 13.615% Overhead & Contractors
13.615% 75.36
Rate per 1 Kg 628.86
Say 628.90 60.10
PIPE RATE
50mm pipe 2.40 60.10 Rmt 25.04
40mm pipe 1.91 60.10 Rmt 31.47
15mm pipe 0.80 60.10 Rmt 75.13

1 Supplying & fixing of 1.22x 2.13 Mts. (Double Leaf) Door frame made of roll formed section of 1.25 mm GST RATE
thick CRCA section, size should be 50 x 75 mm with 32 mm rebate. The corner of the frame should be
welded. The frame should be painted with one coat of primer and finished painted with pure polyester
paint. The frame should be provided with approved quality M.S.Powder coated butt hinges IS 205 125mm
long of 6 Nos. along with Double flush door shutters solid bond wood block board type with
commercial ply on both faces of 30mm thick including fixtures such as Mild Steel "Z" type Hold Fasts 6
Nos., M.S.Powder coated tower bolts I.S. 204, 300 mm long and 10mm BOLT dia 2Nos, M.S.Powder
coated handles IS 208 125mm long 4No, M.S.Powder coated Aldrop IS 2681 300mm long 1No.,
M.S.Powder coated Door Stoper 2No., sales and other taxes cost and conveyance of all materials to site,
all labour cahrges such as making of door frame, fixing in position,fixing of shutters, & hard ware fixtures,
etc.,complete for finished item of work. The frame should be embedded to a depth of 40mm in the flooring.
DOOR SIZE : 1.22 X 2.13

AREA OF DOOR 2.60 Sqmts.
1 Door frame made of roll formed section of 1.25 mm thick CRCA section, size should be 50 x 75 mm
with 32 mm rebate.
Verticals 2 2.17 4.340
Horizontals 1 1.22 1.220
Total: 5.560 Rmt.
2 30mm thick flush door shutter of solid bond wood block board type with commercial
ply on both faces
Shutter size 2 0.57 2.09 2.390 Sqm
3 Filling of Hollow Section with PCC(1:2:4) 1 5.56 0.05 0.075 0.020 Cum
ABSTRACT QUANTITY RATE AMOUNT

1 Door frame made of roll formed section of 1.25 5.560 Rmt 219.00 Rmt 1217.64 166.80
mm with 32 mm rebate. (TBSC-L.I-07) 15.87 189.00
2 30mm thick flush door shutter of solid bond 2.39 Sqmts. 1314.00 Sqmt 3140.46 702.59
wood block board type with commercial ply on 28.82 1020.03
both faces. (TBSC-L.II-05)
3 Filling of Hollow Section with PCC(1:2:4) 0.020 Cum 4500.00 Cum 90.00
FIXTURES:
4 M.S."Z" type Hold fasts 300mm long (MR) 6 Nos. 30.00 Each 180.00 29.63 23.14 41.16
5 M.S.Powder coated butt hinges 125mm long 3 Nos. 34.00 Each 102.00 24.00
30.77 26.00
(TBSC-P.II-11)
6 300mm Long MS Powder Coated Tower Bolts - 2 Nos. 93.00 /Each 186.00 42.00
29.17 72.00
10mm BOLT dia (TBSC-P.I-18)
7 125mm Long MS Powder Coated Door Handles 4 Nos. 34.00 /Each 136.00 32.00
30.77 26.00
(TBSC-P.III-05)
8 300mm Long MS Powder Coated Aldrop (TBSC- 1 Nos. 181.00 /Each 181.00 40.00
28.37 141.00
P.IV-09)
9 M.S.Powder coated Door Stoper (TBSC-P.IX- 2 Nos. 50.00 Each 100.00 22.00
28.21 39.00
02)
10 Provision for Screws as required 25.00
11 Labour Charges for fixing of shutters to the 2.60 Sqmts 380.00 Sqmt 988.00
Door Frame, hard ware fixtures, transportation,
etc., complete (TBSC-T.I-25)
Add Allowance 25% 247.00
6593.10 1070.55
Add Overhead charges @ 13.615% 897.65 145.76
7490.75 1216.31
Or Say 7491.00 Each 1217.00
2 Supplying & fixing of 1.05x 2.13 Mts. (Double Leaf) Door frame made of roll formed section of 1.25 mm
thick CRCA section, size should be 50 x 75 mm with 32 mm rebate. The corner of the frame should be
welded. The frame should be painted with one coat of primer and finished painted with pure polyester
paint. The frame should be provided with approved quality M.S.Powder coated butt hinges IS 205 125mm
long of 6 Nos. along with Double flush door shutters solid bond wood block board type with
commercial ply on both faces of 30mm thick including fixtures such as Mild Steel "Z" type Hold Fasts 6
Nos., M.S.Powder coated tower bolts I.S. 204, 300 mm long and 10mm BOLT dia 2Nos, M.S.Powder
coated handles IS 208 125mm long 4No, M.S.Powder coated Aldrop IS 2681 300mm long 1No.,
M.S.Powder coated Door Stoper 2No., sales and other taxes cost and conveyance of all materials to site,
all labour cahrges such as making of door frame, fixing in position,fixing of shutters, & hard ware fixtures,
etc.,complete for finished item of work. The frame should be embedded to a depth of 40mm in the flooring.
DOOR SIZE : 1.05 X 2.13
AREA OF DOOR 2.24 Sqmts.
1 Door frame made of roll formed section of 1.25 mm thick CRCA section, size should be 50 x 75 mm
with 32 mm rebate.
Verticals 2 2.17 4.340
Horizontals 1 1.05 1.050
Total: 5.390 Rmt.
2 30mm thick flush door shutter of solid bond wood block board type with commercial
ply on both faces
Shutter size 2 0.49 2.09 2.040 Sqm
3 Filling of Hollow Section with PCC(1:2:4) 1 5.39 0.05 0.075 0.020 Cum
ABSTRACT QUANTITY RATE AMOUNT

1 Door frame made of roll formed section of 1.25 5.390 Rmt 219.00 Rmt 1180.41 161.70
mm with 32 mm rebate. (TBSC-L.I-07) 15.87 189.00
2 30mm thick flush door shutter of solid bond 2.04 Sqmts. 1314.00 Sqmt 2680.56 599.70
wood block board type with commercial ply on 28.82 1020.03
both faces. (TBSC-L.II-05)
3 Filling of Hollow Section with PCC(1:2:4) 0.020 Cum 4500.00 Cum 90.00
FIXTURES:
4 M.S."Z" type Hold fasts 300mm long (MR) 6 Nos. 30.00 Each 180.00 29.63 23.14 41.16
5 M.S.Powder coated butt hinges 125mm long 3 Nos. 34.00 Each 102.00 24.00
30.77 26.00
(TBSC-P.II-11)
6 300mm Long MS Powder Coated Tower Bolts - 2 Nos. 93.00 /Each 186.00 42.00
29.17 72.00
10mm BOLT dia (TBSC-P.I-18)
7 125mm Long MS Powder Coated Door Handles 4 Nos. 34.00 /Each 136.00 32.00
30.77 26.00
(TBSC-P.III-05)
8 300mm Long MS Powder Coated Aldrop (TBSC- 1 Nos. 181.00 /Each 181.00 40.00
28.37 141.00
P.IV-09)
9 M.S.Powder coated Door Stoper (TBSC-P.IX- 2 Nos. 50.00 Each 100.00 22.00
28.21 39.00
02)
10 Provision for Screws as required 25.00
11 Labour Charges for fixing of shutters to the 2.24 Sqmts 380.00 Sqmt 851.20
Door Frame, hard ware fixtures, transportation,
etc., complete (TBSC-T.I-25)
Add Allowance 25% 212.80
5924.97 962.56
Add Overhead charges @ 13.615% 806.68 131.05
6731.65 1093.61
Or Say 6732.00 Each 1094.00
3 Providing and fixing 30mm thick Solid panel PVC door shutter consisting of frame made out of M.S. tubes
of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for top & bottom rails. M.S.
frame shall have a coat of steel primers of approved make and manufacture. M.S. frame shall be covered
with 5mm thick heat molded PVC ‘C’ channel of size 30 x 50mm forming stiles, and 5mm thick, 75mm
wide PVC sheets for top rail, lock rail & bottom rail on either side, and 10mm (5mm x 2) thick, 20mm wide
cross PVC sheet as gap insert for top rail & bottom rail. Paneling of 5mm thick PVC sheet to be fitted in
the M.S. frame welded / sealed to the stiles & rails with 30mm wide x 5mm thick PVC sheet beading on
either side, and joined together with solvent cement adhesive etc. An additional 5mm thick PVC strip of
20mm width is to be stuck on the interior side of the ‘C’ Channel using PVC solvent adhesive. Complete
as per direction of Engineer-in-charge, manufacturer’s specification & drawing for finished item of work
Cost of door shutter TBSC-L.III-01 2362 1 sqm 2362.00 25.17 1887.03 474.97
Add overheads @ 13.615% 321.59 64.67
Rate per 1 sqm 2683.59 539.64
or say 2684.00 540.00

Supplying and fixing of Unplasticised Poly Vinyl Chloride
(UPVC) 3 track sliding windows with mesh shutter provision –
(only 2-glass shutters) duly manufactured using UPVC
reinforced profiles (Composition of profile shall consists a
minimum of 5.5 PHR of TiO2 and not more than 12 PHR of
CaCo3 for every 100 parts of PVC resin) of (80 mm x 52 mm)
/ (94 mm x 45 mm) x 2.20 mm for outer frames, (54 mm x 38
mm)/(39 mm x 58 mm) x 2.20 mm for sliding shutter frames
capable of mounting single glazing system, structurally
reinforced with hot dip galvanized up to 50 microns of
minimum thickness of 1.0 / 1.2 mm prefabricated & welded GST
1
through fusion welding. The window sash shall be fitted with 5 RRATE
mm thick clear float glass of reputed make duly fixed with
Grey colour TPV Gasket for sash & Glazing bead shall be co-
extruded with Grey colour soft PVC. System shall have single
point locking with Touch Lock and the system is to be installed
at the site using anchor fasteners, silicon rubber sealant, easy
glazing / deglazing at site etc., including cost and conveyance
of all materials, accessories, labour charges for transportation,
Basic rate as per item code TBSC-M.II-10 6595 1 SQM 6595 25.21 5267.15 1327.85
Add 13.615% overheads 13.615% 897.91 180.79
Rate per sqmt. 7493.00 1509.00

10 Supply and fixing of M.S.Grill of size with outer angular frame of rolled steel equal angle of GST RATE
ISA 2525 of size 25mm x 25mm x 4mm welded with safety bars of 10mm square rods at
150mm centre to centre horizontally and verticlally including red oxide primer of grade-I
quality, sales and other taxes, cost and conveyance of all materials to site, all labour
charges and fixing in position etc., complete for finished item of work.
MS GRILL SIZE 1.00 X 1.00
AREA OF VENTILATOR 1.00 Sqmts.
1 VENTILATOR outer ANGULAR FRAME OF ROLLED STEEL EQUAL ANGLE ISA 2525 -
25mm x 25mm x4mm
Verticals(L -Angle) 2 1.00 2.00
Horizontals(L-Angle) 2 1.00 2.00
Hold Fasts 2 0.23 0.46
4.46 RM
2 10mm square rods safety bars
Horizontals 6 1.00 6.00 RM
Vertical 6 1.00 6.00 RM
12.00 RM
3 DATA for Red Oxide Primer
Cost of Red Oxide GRADE-I Quality 0.6 130.00 78.00 29.09 100.70 17.58
Painter 1st class 0.21 515.00 108.15
Painter 2nd class 0.49 405.00 198.45
TOTAL Rs. 384.60 /10 Sqm.
ABSTRACT QUANTITY RATE Unit AMOUNT
1 VENTILATOR outer ANGULAR FRAME OF 6.24 Kgs
ROLLED STEEL EQUAL ANGLE ISA 2525 -
25mm x 25mm x4mm
2 10mm square rods safety bars 9.36 Kgs
TOTAL 15.60 Kgs 36.58 /Kg 570.65 18.12 30.97 87.52
3 Red Oxide Primer 1.00 Sqmts. 384.60 /10 Sqmts. 38.46 1 17.58 1.76
4 Fabrication of Ventilator 15.60 Kgs 26.00 /Kg 405.60
5 Labour Charges for Fixing of Ventilator 15.60 Kgs 4.00 /Kg 62.40
Add 13.615% Overhead & Contractors profit on sub -
146.65 12.16
total
1224.00 102.00
Or Say 1224.00 /Sqmt
11 Supply and fixing of pre-painted steel top hung and fixed louvered ventilators made of pre -
painted steel as per IS 513 of -0.58 mm thick 'D quality, galvanized as per IS 277, finish
painted with a polyester paint & 4 mm pinhead glass for ventilators with EPDM Gasket with
handle made of high grade aluminium powder coated and nylon receiver, corner brackets
made of CRCA with Zinc Phosphate, Mullion caps made of glass filled nylon, frames fixed
to the concrete /masonry wall by means of self expanding screws including 10 mm square
guard bars with 6 pitch complete for finished item of work for (i) Ventilators: Fixed louvers
2'-0 x 2'-0 (609.6x609.6mm)(Box section) outer frame section size of 33 x 56 mm and (ii)
Ventilators: Fixed louvers 4'-0 x 2'-0 (1219.2 x 609.6 mm) (Box section) outer frame
section size of 33 x 56 mm Mullion section size of 33 x 56 mm and (iii) Ventilators: Fixed
louvers 4'-0 x 3'-0 (1219.2 x 914.4 mm) (Box section) outer frame section size of 33 x 56
mm Mullion section size of 33 x 56 mm
Basic rate as per item code TBSC-M.III-02 4737 1 Sqmt 4737.00 25.22 3782.94 954.06
Add 13.615% overheads 13.615% 644.94 129.9
Rate per sqmt. 5382.00 /Sqmt 1084.00

Water supply & Sanitary datas
SCHEDULE OF RATES FOR THE YEAR 2016 - 2017
Sl Amount Unit GST RATE
Description of work
No. (Rs.)
1 Supplying, laying, jointing and testing 101.6 mm SWG pipes of ISI make conforming to
ISI 651 & 4127 with airtight cement joints in CM 1:5:1 prop. including excavation of
trenches and socket pits in any soil (except rock requiring blasting) upto 914.4 mm (3'0")
depth and refilling with watering and tamping including cost and conveyance of all
materials to site, all labour charges, sales and other taxes on all materials etc., complete
for finished item of work. (A.P.S.S.No. 1301 & 1318)
Initial cost - TBSP-A.I-02 427.00 2.15 418.01 8.99
Sub-Total :: 427.00 8.99
Add Overheads and Contractor profits @ 13.615% 58.14 1.22
485.14 10.21
Say 485.15 /Rmt 10.25
ISI 651 & 4127 with airtight cement joints in CM 1:5:1 prop. including excavation of
trenches and socket pits in any soil (except rock requiring blasting) upto 1524 mm (5'0")
Initial cost -TBSP-A.I-01 497.00 2.05 487.01 9.99
Sub-Total :: 497.00 9.99
564.67 11.35
Say 564.70 /Rmt 11.40
ISI 651 & 4127 with airtight cement joints in CM 1.5:1 prop. including excavation of
trenches and socket pits in any soil (except rock requiring blasting) up to 914.4 mm(3'0")
Intial cost No TBSP-A.I-04 636.00 3.08 616.99 19.01
Sub-Total :: 636.00 19.01
722.59 21.60
Say 722.60 /Rmt 21.60
ISI 651 & 4127 with airtight cement joints in CM 1.5:1 prop. including excavation of
trenches and socket pits in any soil (except rock requiring blasting) up to 1524 mm(5'0")
Initial cost No TBSP-A.I-03 715.00 2.88 694.98 20.02
Sub-Total :: 715.00 20.02
812.35 22.75
Say 812.35 /Rmt 22.75
5 Constructing 904.0 mm (3’0”) dia brick masonry inspection chamber as per IS -
4111: Part-1:1986 with cement mortar (1:6) prop using 2nd Class Clay Bricks of 225 mm
thick from approved source having a minimum crushing strength of 5 N/sq.mm including
plastering with cement mortar 1:3 prop; ½” thick both inside and outside fitted with 20” dia
RCC manhole covers and frames including excavating pits up to a depth of 904 mm (3'-
0") in all sorts of soils (exculding rock) and laying cement conrete (1:4:8) 150 mm thick
using 40 mm HBG Metal and P.C.C. 1:2:4 benching and channel 100 mm thick as per
Standard specification and including cost and conveyance of all materials like cement,
sand, bricks, water etc., to site, cost of seigniorage charges on all materials and all
incidental and operational, labour charges like mixing cement mortar, constructing
masonry, lift charges, curing, sales and other taxes on all materials etc., complete for
finished item of work. (A.P.S.S. No. 1325).
I.C. 3' dia and upto 3' depth
Initial cost No TBSP-B.I-03 6748.00 18.12 5712.83 1035.17
7666.74 1176.11
Say 7666.75 /Each 1176.15
6 Constructing 904.0 mm (3’0”) dia brick masonry inspection chamber as per IS -
4111: Part-1:1986 with cement mortar (1:6) prop using 2nd Class Clay Bricks of 225 mm
thick from approved source having a minimum crushing strength of 5 N/sq.mm including
plastering with cement mortar 1:3 prop; ½” thick both inside and outside fitted with 20” dia
RCC manhole covers and frames including excavating pits up to a depth of 1524 mm
(5'-0") in all sorts of soils (exculding rock) and laying cement conrete (1:4:8) 150 mm
thick using 40 mm HBG Metal and P.C.C. 1:2:4 benching and channel 100 mm thick as
per Standard specification and including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, cost of seigniorage charges on all materials and
all incidental and operational, labour charges like mixing cement mortar, constructing
masonry, lift charges, curing, sales and other taxes on all materials etc., complete for
finished item of work. (A.P.S.S. No. 1325).
I.C. 3' dia and upto 5' depth

Initial cost No TBSP-B.I-04 10599.00 18.12 8973.07 1625.93
12042.05 1847.30
Say 12042.10 /Each 1847.35
7 Supplying & fixing 150 mm x 100 mm SWG gully traps of ISI make conforming to ISI
651 & 4127 with C.I Grating & Constg. Brick masonry in CM 1:6 prop. Intermediate
chamber and fitted with 304.8 mm x 288.6mm (12"x9") C.I Frame and hinged cover of
standard make as directed, including cost and conveyance of all materials to site, all
labour charges, sales and other taxes on all materials etc., complete for finished item of
work. (APSS No 1326)
Initial cost No TBSP-A.I-09 596.00 4.56 570.00 26.00
Sub-Total :: 596.00 26.00
677.15 29.54
Say 677.15 /Each 29.55
1 Supplying & fixing CI Floor traps 1st quality ISI marked
Initial cost No TBSP-C.II-30 329.00 14.24 287.99 41.01
Sub-Total :: 329.00 41.01
373.79 46.59
Say 373.80 /Each 46.60
2 Supplying & Fixing Orissa Pan 580 mm x 440 mm white glazed W.C 1st quality
Orissa Pan - Item code No TBSP-E.I-03 1440.00 19.60 1204.01 235.99
Brick masonry seat - Item code No TBSP-E.I-06 298.00 18.25 252.00 46.00
1738.00 281.99
1974.63 320.38
Say 1974.65 /Each 320.40
3 Supplying & Fixing 550 x 400 mm Indian make Flat Back Wash Hand Basin
Flat Back Wash Hand Basin - Item code No TBSP-E.VI-04 1620.00 20.63 1342.94 277.06
12.7mm PVC connection with Brass union nut CP coated (TBSP-J.I-32 ) 102.00 25.93 80.99 21.01
38.1mm CP waste coupling (TBSP-F.VII-07 ) 255.00 15.91 219.99 35.01
31.75mm dia PVC flexible waste pipe of 914.4mm length of first quality (flexible waste 22.00
pipe ) (TBSP-H.II-04 ) 26.00 18.18 4.00
Sub-Total :: 2003.00 337.08

2275.71 382.97
Say 2275.75 /Each 383.00
S & F 609.6 x 457.2 x 254 mm RCC terrazo finished sink (or constructed at site with
50.8mm thick) brass plug and chain incluidng CI cantilever brackets including cost and
conveyance of all materials to site, all labour charges, sales and other taxes on all
materials etc., complete for finished item of work for All Floors.
Initial cost (TBSP-E.VI-16 ) 719.00 15.97 619.98 99.02
816.89 112.50
Say 816.90 /Each 112.55
Supplying & fixing stainless steel sink size 36" x 18" (914.4x457.2mm) 1 mm thick with
accessories complete for finished item of work for all floors, including cost and
Initial cost (TBSP-E.VI-13) 6865.00 16.02 5917.08 947.92
7799.67 1076.98
Say 7799.70 /Each 1077.00
Supplying & fixing SINGLE BOWL stainless steel sink size 24" x18" x 8 "
(609.6x457.2x203.2mm) 1 mm thick with accessories complete for finished item of work
for all floors, including cost and conveyance of all materials to site, all labour charges,
sales and other taxes on all materials etc., complete for finished item of work for All
Floors.
Initial cost (TBSP-E.VI-14) 5412.00 16.01 4665.11 746.89
6148.84 848.58
Say 6148.85 /Each 848.60
Supplying and fixing Ceramic Soap Dish duly embedded in the Brick Masonry wall
complete for finished item of work for all floors, including cost and conveyance of all
for finished item of work for All Floors.
Initial cost + labour 150.00 150.00 0.00
170.42 0.00
Say 170.45 /Each 0.00
Supplying and fixing TV shape mirror with plastic frame size 609.6 x 457.20mm
including cost and conveyance of all materials to site, all labour charges, sales and other
taxes on all materials etc., complete for finished item of work for All Floors.
Initial cost (TBSP-J.I-35) 513.00 25.12 410.00 103.00
582.84 117.02
Say 582.85 /Each 117.05
Supplying and fixing of 25.4mm dia and 609.6mm long alluminium anodized towel
rods with brackets and alluminium screwes fixed into the wall over wooden gutties
etc., including cost and conveyance of all materials to site, all labour charges, sales and
other taxes on all materials etc., complete for finished item of work for All Floors.
Initial cost (TBSP-J.I-25 ) 164.00 16.31 141.00 23.00

186.33 26.13
Say 186.35 /Each 26.15
Supplying & Fixing of 15 mm brass body CP finish bib tap of not less than 300 grams
weight screw type
Initial cost (TBSP-F.I-01 ) 254.00 13.95 222.90 31.10
288.58 35.33
Say 288.60 35.35
Supply and fixing of 12.70mm dia NP two way bib cock for health faucit
Initial cost ( TBSP-F.I-07) 3213.00 17.82 2727.04 485.96
3650.45 552.12
Say 3650.45 552.15
Supplying and fixing CI Nahani traps 100 mm dia Inlet- 75 mm (3") outlet pipe - 4 Kgs 1st
quality ISI marked conforming to IS:1729-1979 with C.P. Grating fixing with white cement
as per site requirements with standard practice for all floors including cost and
conveyance of all materials to site, labour charges etc., complete for finished item of
work.
Initial cost ( TBSP-H.II-69) 112.00 17.89 95.00 17.00
127.25 19.31
Say 127.25 19.35
Supplying and fixing Nominal Bore G.I. Medium grade pipes properties & weight
confirming to relevant IS code 1239 including ISI mark with GI fittings tees, elbows,
bends, reducers, couplings, union flanges etc., with necessary excavation in all types of
soils except rock requiring blasting, refilling chasing walls, chasing masonry and making
good the walls and floors to the original surface and fixing M.S. clamps and T. W. block
on walls complete including cost and conveyance of all materials to site, all labour
charges, sales and other taxes on all materials etc., complete for finished item of work
for All Floors.
15mm GI - Medium grade
Initial cost (TBSP-G.I-07 ) 185.00 16.35 159.00 26.00
210.19 29.54
Say 210.20 /Rmt 29.55
234.05 31.81
Say 234.05 /Rmt 31.85
306.76 42.05
Say 306.80 /Rmt 42.05
430.60 59.08
Say 430.65 /Rmt 59.10
481.73 67.02
Say 481.75 /Rmt 67.05
519.22 71.59
Say 519.25 /Rmt 71.60
921.42 127.24
Say 921.45 /Rmt 127.25
Supplying & fixing tested Bronze Gate/ Globe valve as per IS - 778 Class - I, Indian
make heavy type - make or equivalent screwed type 1st quality of approved type
including cost and conveyance of all materials to site, all labour charges, sales and other
taxes on all materials etc., complete for finished item of work for All Floors.
15 mm NB Size Bronze Gate/ Globe

Initial cost (TBSP-G.III-01 ) 636.00 16.06 547.99 88.01
722.59 99.99
Say 722.60 /Each 100.00
Initial cost (TBSP-G.III-02) 858.00 15.95 739.97 118.03
974.82 134.10
Say 974.85 /Each 134.10
1400.87 193.12
Say 1400.90 /Each 193.15
2130.28 294.31
Say 2130.30 /Each 294.35
2877.87 397.60
Say 2877.90 /Each 397.60
4216.25 581.87
Say 4216.30 /Each 581.90
6510.14 898.92
Say 6510.15 /Each 898.95
5 Providing & Placing on Terrace ( at all floor levels) polyethylene water storage tank
Initial cost (TBSP-H.II-01) 6.00 20 5.00 1.00

6.82 1.14
Say 6.85 Litre 1.15
24 Constructing 457.2mm x 457.2mm ( 1'-6" x 1'-6") brick in CM (1:6) prop. Masonry
inspection chamber upto 914.4mm (3'-0") and fitted with light weight 457.2mm x
457.2mm ( 1'-6" x 1'-6") C.I. frame and cover of 20Kg. including cost and conveyance of
all materials to site, all labour charges, sales and other taxes on all materials etc.,
Initial cost (TBSP-B.II-02 ) 3672.00 18.11 3108.96 563.04
4171.94 639.70
Say 4171.95 /Each 639.70
27 Supplying & Fixing white glazed flat back Bowl /Half stall urinals of size 440 mm x 265
mm x 315 mm 1st quality confirming to IS-2556 - 1995, fixed with screws of Indian make
(HSW/Parry/Neycer) complete for finished item of work for all floors.
Initial cost (TBSP-E.VII-01 ) 845.00 845.00 0.00
960.05 0.00
Say 960.05 /Each 0.00
29 Supply and fixing of C.I.(spun)soils waste and ventilating pipe of 3.00 Mt length of
100mm dia for vent over septic tank including cost and conveyance of all materials to
site, all labour charges, sales and other taxes on all materials etc., complete for finished
item of work.
Initial cost (TBSP-D.I-02 ) 1997.00 18.1 1690.93 306.07
2268.89 347.74
Say 2268.90 for 3 347.75
30 Supply and Fixing of 914.4mm x 457.2mm Light Weight CI Manhole Frame and Cover mts.
(30 Kgs) complete for finished item of work including cost and conveyance of all
for finished item of work .
2202.99 304.52
Say 2203.00 /Each 304.55
31 Supply and Fixing of CI Steps for Septic Tank / Manhole complete for finished item of
work including cost and conveyance of all materials to site, all labour charges, sales and
other taxes on all materials etc., complete for finished item of work.
70.44 10.23
Say 70.45 /Each 10.25
32 Supply and Fixing 10 litres capacity Single Flush PVC low level flushing system
parryware, slimline with internal components and short bend including cost and
Initial cost (TBSP-H.II-07 ) 1455.00 16.03 1253.98 201.02
1653.10 228.39
Say 1653.10 /Each 228.40
35 Supply and Fixing European Water Closet of 1st quality conforming to IS:2556-part-2-
2004 of Hindustan / Neycer or Parryware make white glazed with 'S' trap including cost
of plastic sheet and lid for European Water Closet with rubber or plastic buffers as per
IS:2548-1996 and PVC low level single flush 10 litere capacity system with internal
components and short bend of make Parryware slim line including cost and conveyance
of all materials to site, labour charges for fixing etc., complete for finished item of work.
for all floors
a European Water Closet with "S" trap (TBSP-E.II-02) 1785.00 23.44 1446.04 338.96
b Plastic seat & for E.W.C (TBSP-E.V-01 ) 810.00 25.39 645.98 164.02
c PVC low level system parry wax slim line with internal components and short bend 10 16.03 1253.98
1455.00 201.02
liter capacity short bend (TBSP-H.II-07 )
4050.00 704.00
4601.41 799.85
Say 4601.45 Each 799.85
37 Supplying and fixing of 101.60mm x 609.60mm white glazed porcelain channels 1st
quality fixed in brick masonry to the required slopes , white cement pointing including
cost and conveyance of all materials and labour charges , Overheads & Contractors profit
Rate as per SSR ( TBSP-E.VII-04 495.00 495.00 0.00

562.40 Each 0.00
75 mm dia 3 M Single Socket PVC/SWR pipe - 4 Kg/sq.cm 85.00 18.06 71.99 13.01
TBSP-H.I-01 11.57 1.77
96.60 Rmt 14.80 Rmt
TBSP-H.I-03 21.97 3.36
183.30 Rmt 28.05 Rmt
TBSP-H.I-22 52.33 8.03
436.70 Rmt 67.05 Rmt
39 Supplying and fixing of 75mm Nahany trap with jali including cost and conveyance of all
materials and labour charges , Overheads & Contractors profit complete for finished item
of work for all floors.
Rate as per SSR ( TBSP-H.II-73) 102.00 18.06 86.39 15.61

115.90 Each 17.75 Each
40 Supplying and fixing of 110MM PVC "T" including cost and conveyance of all materials
and labour charges , Overheads & Contractors profit complete for finished item of work
for all floors.
Rate as per SSR ( TBSP-H.II-24) 108.00 18.68 91.00 17.00

122.75 Each 19.35 Each
Supplying & fixing Ashirvad/Astral flow guard for equivalent CPVC Pipes with fittings in
ground or on wall including cost of tees, elbows, bends, reducers, couplings, running
joints, union flanges, unions etc. with necessary excavation in all types of soils except
rock requiring blasting, refilling, chiselling masonry walls and making good the walls &
floors to the original surface and fixing MS clamps on TW blocks on walls including cost
and conveyance of all materials and labour charges complete for finished item of work.
a) CPVC Pipes of 34.90mm OD Pipe TBSP-J.III-04 289.00 16.06 249.00 40.00

328.35 Rmt 45.45 Rmt
b) CPVC Pipes of 41.30mm OD Pipe TBSP-J.III-05 360.00 16.13 309.99 50.01
409.05 Rmt 56.85 Rmt
c) CPVC Pipes of 54.90mm OD Pipe TBSP-J.III-06 525.00 15.89 453.01 71.99
596.50 Rmt 81.80 Rmt
d) CPVC Pipes of 28.60mm OD Pipe TBSP-J.III-09 227.00 15.82 195.99 31.01
257.95 Rmt 35.25 Rmt
e) CPVC Pipes of 22.40mm OD Pipe TBSP-J.III-08 189.00 15.95 163.00 26.00
214.75 Rmt 29.55 Rmt
e) CPVC Pipes of 14.30mm OD Pipe TBSP-J.III-01 141.00 15.57 122.00 19.00

160.20 Rmt 21.60 Rmt
Supplying and fixing of 110 mm dia - Single Tee with Door - UPVC/SWR Pipe fittings
including cost and conveyance of all materials and labour charges, Overheads &
TBSP-H.II-27 130.00 18.18 110.00 20.00

147.70 Each 22.75 Each
Supplying and fixing PPR ball valve of 32 mm dia confirming to DIN standards
8077/8092 , Indian make heavy type including cost and conveyance of all materials ,
labour charges etc. complete for finished item of work.
TBSP-J.III-186 257.00 17.89 217.99 39.01

292.00 Each 44.35 Each
Supplying and fixing PPR ball valve of 25 mm dia confirming to DIN standards
8077/8092 , Indian make heavy type including cost and conveyance of all materials ,
labour charges etc. complete for finished item of work.
TBSP-J.III-185 245.00 18.2 207.27 37.73

278.40 Each 42.90 Each
Supplying and fixing of 110 mm dia - Door Bend 87.5 Degree - UPVC/SWR Pipe fittings
TBSP-H.II-15 107.00 17.58 91.00 16.00
121.60 Each 18.20 Each
Supplying and fixing of 110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe fittings
TBSP-H.II-12 83.00 18.57 70.00 13.00

94.35 Each 14.80 Each

Construction of Post Metric Hostel for Boys at Gundala (V&M) in Khammam
District
PRICE ADJUSTMENT
Sl. No. Description Amount
1 Price adjustment for steel as per GO Ms No.94&1 442961.66
2 Price adjustment for cement as per GO Ms No.94&1 97637.19
TOTAL 540599.00
Price Adjustment not applicable due to EOAT

PRICE ADJUSTMENT FOR STEEL

Rate as per Operational Operational
Work Rate at the Difference in
Steel Used sanction percentage percentage
Sl. Description Date of done time of Difference percentage Total Amount
Floor M.B. No. Page No. Requirement Steel in estimate (Col.No.13-5% amount over
No. of item Recording Quantity execution Rate in MT (Col.No. (Col.No.9x15)
in MT MT (Rs. Per Deduct as per sanction amount
in MT (Rs. in MT) 12/10x100)
MT) G.O.No.1) (Col. No.10x14)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
1 STEEL GF 10-02-2017 8436/B/TW 4 to 9 8.638 1.05 9.0699 30000 32000 2000.00 6.67 1.67 501.00 4544.02
2 STEEL GF 04-03-2017 8436/B/TW 21 to 27 2.289 1.05 2.40345 30000 32000 2000.00 6.67 1.67 501.00 1204.13
3 STEEL GF 04-07-2017 8436/B/TW 39 0.163 1.05 0.17115 25397.9 41000 15602.10 61.43 56.43 14332.03 2452.93
4 STEEL GF 17-07-2017 8436/B/TW 41 to 55 9.238 1.05 9.6999 25397.9 41000 15602.10 61.43 56.43 14332.03 139019.31
5 STEEL GF 18-06-2018 8216/B/TW 32 to 35 0.888 1.05 0.9324 25397.9 47000 21602.10 85.05 80.05 20331.02 18956.64
6 STEEL GF 29-06-2018 8216/B/TW 46 to 59 1.823 1.05 1.91415 25397.9 47000 21602.10 85.05 80.05 20331.02 38916.62
7 STEEL FF 10-02-2017 8436/B/TW 61 to 62 0.165 1.05 0.17325 30000 32000 2000.00 6.67 1.67 501.00 86.80
8 STEEL FF 04-03-2017 8436/B/TW 65 to 76 5.109 1.05 5.36445 30000 32000 2000.00 6.67 1.67 501.00 2687.59
9 STEEL SF 27-10-2017 8436/B/TW 80 to 83 4.152 1.05 4.3596 25397.9 36000 10602.10 41.74 36.74 9331.19 40680.25
10 STEEL SF 03-11-2017 8436/B/TW 86 to 87 0.165 1.05 0.17325 25397.9 36000 10602.10 41.74 36.74 9331.19 1616.63
11 STEEL SF 22-11-2017 8436/B/TW 89 to 99 & 5.116 1.05 5.3718 25397.9 36000 10602.10 41.74 36.74 9331.19 50125.28
& 1
12 STEEL TF 22-01-2018 8216/B/TW 7 0.165 1.05 0.17325 25397.9 38000 12602.10 49.62 44.62 11332.54 1963.36
13 STEEL TF 17-02-2018 8216/B/TW 9 to 20 5.128 1.05 5.3844 25397.9 43000 17602.10 69.31 64.31 16333.39 87945.50
14 STEEL HR 21-07-2018 8216/B/TW 78 to 79 0.383 1.05 0.40215 25397.9 47000 21602.10 85.05 80.05 20331.02 8176.12
15 STEEL HR 31-07-2018 8216/B/TW 85 0.010 1.05 0.0105 25397.9 47000 21602.10 85.05 80.05 20331.02 213.48
16 STEEL SEPTIC 03-09-2018 11629/B/T 4 0.206 1.05 0.2163 25397.9 46000 20602.10 81.12 76.12 19332.88 4181.70
TANK W
17 STEEL K&D 22-07-2017 8409/B/TW 4 to 6 1.740 1.05 1.827 25397.9 41000 15602.10 61.43 56.43 14332.03 26184.63
18 STEEL K&D 28-09-2018 8409/B/TW 14 to 16 0.690 1.05 0.7245 25397.9 46000 20602.10 81.12 76.12 19332.88 14006.67
STEEL 442961.66

PRICE ADJUSTMENT FOR CEMENT
Cement
Operational Operational
Work Rate as per Rate at the Difference in
Cement Used percentage percentage
Sl. Date of Page done sanction time of Difference percentage Total Amount
Description of item Floor M.B. No. Requiremen Cement (Col.No.13-5% amount over
No. Recording No. Quantity estimate execution Rate in MT (Col.No. (Col.No.9x15)
t in Kg/Cum in MT Deduct as per sanction amount
in Cum (Rs. per MT) (Rs. in MT) 12/10x100)
G.O.No.1) (Col. No.10x14)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
1 PCC (1:4:8) GF 10-02-2017 8436/B/TW 3 20.450 0.16200 3.313 5500 5400 -100.00 -1.82 0.00 0.00 0.00
2 PCC (1:4:8) GF 04-03-2017 8436/B/TW 17 to 8.060 0.16200 1.306 5500 5300 -200.00 -3.64 0.00 0.00 0.00
19
3 M20 FOOTINGS GF 20-02-2017 8436/B/TW 10 104.080 0.40000 41.632 5500 5400 -100.00 -1.82 0.00 0.00 0.00
4 M20 PEDESTALS GF 20-02-2017 8436/B/TW 10 to 4.270 0.40000 1.708 5500 5400 -100.00 -1.82 0.00 0.00 0.00
11
5 M20 COLUMNS GF 20-02-2017 8436/B/TW 11 to 2.840 0.40000 1.136 5500 5400 -100.00 -1.82 0.00 0.00 0.00
12
6 M20 COLUMNS GF 07-06-2017 8436/B/TW 30 to 2.590 0.40000 1.036 5500 6200 700.00 12.73 7.73 425.00 440.30
31
7 PCC (1:5:10) GF 04-07-2017 8436/B/TW 37 25.630 0.12960 3.322 4269.85 6000 1730.15 40.52 35.52 1516.66 5038.34
8 BRICK MASONRY (1:8) GF 07-06-2017 8436/B/TW 32 to 24.570 0.03600 0.885 5500 6200 700.00 12.73 7.73 425.00 376.13
34
9 M20 PLINTH BEAM GF 09-03-2017 8436/B/TW 28 to 15.140 0.40000 6.056 5500 5300 -200.00 -3.64 0.00 0.00 0.00
29
10 M20 COLUMNS GF 04-07-2017 8436/B/TW 38 7.630 0.40000 3.052 4269.85 6000 1730.15 40.52 35.52 1516.66 4628.84
11 M20 COLUMNS GF 17-07-2017 8436/B/TW 40 0.240 0.40000 0.096 4269.85 6000 1730.15 40.52 35.52 1516.66 145.60
12 M20 ROOF BEAMS GF 17-07-2017 8436/B/TW 40 0.230 0.40000 0.092 4269.85 6000 1730.15 40.52 35.52 1516.66 139.53
13 M20 ROOF BEAMS GF 22-07-2017 8436/B/TW 57 to 19.840 0.40000 7.936 4269.85 6000 1730.15 40.52 35.52 1516.66 12036.19
58
14 M20 ROOFSLAB 125MM GF 22-07-2017 8436/B/TW 58 293.750 0.05000 14.688 4269.85 6000 1730.15 40.52 35.52 1516.66 22276.67
15 M20 STEPS GF 28-07-2018 8216/B/TW 83 0.540 0.40000 0.216 4269.85 4750 480.15 11.25 6.25 266.66 57.60
16 M20 LINTELS GF 06-07-2018 8216/B/TW 60 2.110 0.40000 0.844 4269.85 4750 480.15 11.25 6.25 266.66 225.06
17 BRICK MASONRY (1:8) GF 18-06-2018 8216/B/TW 24 to 27.710 0.03600 0.998 4269.85 4750 480.15 11.25 6.25 266.66 266.12
26
40
65
75 &
21 REINFORCED BRICK GF 28-07-2018 8216/B/TW 76
81 36.300 0.00480 0.174 4269.85 4750 480.15 11.25 6.25 266.66 46.40
MASONRY (1:6)
22 M20 SUNSHADES GF 06-07-2018 8216/B/TW 60 15.840 0.25000 3.960 4269.85 4750 480.15 11.25 6.25 266.66 1055.96
23 M20 SHELVES 25MM GF 29-06-2018 8216/B/TW 36 44.470 0.01000 0.445 4269.85 4750 480.15 11.25 6.25 266.66 118.66
24 PLASTERING 12MM 2 COAT GF 06-08-2018 8216/B/TW 94 to 647.750 0.00510 3.304 4269.85 4750 480.15 11.25 6.25 266.66 881.04
96
25 PLASTERING 20MM 2 COAT GF 16-08-2018 10686/B/TW 2 to 3 338.420 0.00575 1.946 4269.85 4750 480.15 11.25 6.25 266.66 518.92
26 CEILING PLASTERING 12MM 2 GF 06-08-2018 8216/B/TW 88 267.030 0.00510 1.362 4269.85 4750 480.15 11.25 6.25 266.66 363.19
COAT
27 CEILING PLASTERING 12MM 2 GF 06-08-2018 8216/B/TW 90 to 59.770 0.00510 0.305 4269.85 4750 480.15 11.25 6.25 266.66 81.33
COAT 91
28 FLOORING SHABAD/TANDUR GF 28-08-2018 10686/B/TW 8 218.570 0.00746 1.631 4269.85 4750 480.15 11.25 6.25 266.66 434.92
29 SKIRTING SHABAD/TANDUR GF 28-08-2018 10686/B/TW 10 10.750 0.00906 0.097 4269.85 4750 480.15 11.25 6.25 266.66 25.87
30 FLOORING NON SKID GF 17-09-2018 10686/B/TW 13 25.290 0.00546 0.138 4269.85 4750 480.15 11.25 6.25 266.66 36.80
CERAMIC TILES
31 DADOOING CERAMIC TILES GF 17-09-2018 10686/B/TW 15 113.440 0.00906 1.028 4269.85 4750 480.15 11.25 6.25 266.66 274.12
32 RR STONE MASONRY (1:6) GF 04-03-2017 8436/B/TW 20 5.780 0.05940 0.343 5500 5300 -200.00 -3.64 0.00 0.00 0.00
33 PLASTERING 12MM 1 COAT GF 07-06-2017 8436/B/TW 35 235.010 0.00432 1.015 5500 6200 700.00 12.73 7.73 425.00 431.38
34 M20 WAIST SLAB 175MM GF 17-07-2017 8436/B/TW 40 8.670 0.07000 0.607 4269.85 6000 1730.15 40.52 35.52 1516.66 920.61
35 M20 WAIST SLAB 175MM GF 22-07-2017 8436/B/TW 58 8.670 0.07000 0.607 4269.85 6000 1730.15 40.52 35.52 1516.66 920.61
36 ELEVATION PATTY 75X20MM GF 28-08-2018 10686/B/TW 7 24.500 0.00720 0.176 4269.85 4750 480.15 11.25 6.25 266.66 46.93
37 M20 COLUMNS FF 12-08-2017 8436/B/TW 59 to 8.770 0.40000 3.508 4269.85 4700 430.15 10.07 5.07 216.66 760.03
60
38 M20 COLUMNS FF 08-09-2017 8436/B/TW 63 0.270 0.40000 0.108 4269.85 4750 480.15 11.25 6.25 266.66 28.80
39 M20 ROOF BEAMS FF 08-09-2017 8436/B/TW 63 0.230 0.40000 0.092 4269.85 4750 480.15 11.25 6.25 266.66 24.53
40 M20 ROOF BEAMS FF 15-09-2017 8436/B/TW 78 to 19.840 0.40000 7.936 4269.85 4750 480.15 11.25 6.25 266.66 2116.19
79
41 M20 ROOFSLAB 125MM FF 15-09-2017 8436/B/TW 79 293.750 0.05000 14.688 4269.85 4750 480.15 11.25 6.25 266.66 3916.67
42 M20 STEPS FF 28-07-2018 8216/B/TW 83 0.540 0.40000 0.216 4269.85 4750 480.15 11.25 6.25 266.66 57.60
43 M20 LINTELS FF 06-07-2018 8216/B/TW 61 2.110 0.40000 0.844 4269.85 4750 480.15 11.25 6.25 266.66 225.06
44 M20 SUNSHADES FF 06-07-2018 8216/B/TW 61 15.840 0.25000 3.960 4269.85 4750 480.15 11.25 6.25 266.66 1055.96
45 BRICK MASONRY (1:8) FF 18-06-2018 8216/B/TW 26 to 27.710 0.03600 0.998 4269.85 4750 480.15 11.25 6.25 266.66 266.12
28
42
67
48 BRICK MASONRY (1:8) FF 13-07-2018 8216/B/TW 75 5.480 0.03600 0.197 4269.85 4750 480.15 11.25 6.25 266.66 52.53
49 REINFORCED BRICK FF 28-07-2018 8216/B/TW 81 to 36.300 0.00480 0.174 4269.85 4750 480.15 11.25 6.25 266.66 46.40
MASONRY (1:6) 82
50 M20 SHELVES 25MM FF 29-06-2018 8216/B/TW 37 44.470 0.01000 0.445 4269.85 4750 480.15 11.25 6.25 266.66 118.66
51 PLASTERING 12MM 2 COAT FF 06-08-2018 8216/B/TW 96 to 647.750 0.00510 3.304 4269.85 4750 480.15 11.25 6.25 266.66 881.04
97
52 PLASTERING 20MM 2 COAT FF 16-08-2018 10686/B/TW 3 to 4 290.010 0.00575 1.668 4269.85 4750 480.15 11.25 6.25 266.66 444.78
53 CEILING PLASTERING 12MM 2 FF 06-08-2018 8216/B/TW 89 267.030 0.00510 1.362 4269.85 4750 480.15 11.25 6.25 266.66 363.19
COAT
54 CEILING PLASTERING 12MM 2 FF 06-08-2018 8216/B/TW 91 to 59.770 0.00510 0.305 4269.85 4750 480.15 11.25 6.25 266.66 81.33
COAT 92
55 FLOORING SHABAD/TANDUR FF 28-08-2018 10686/B/TW 8 to 9 218.570 0.00746 1.631 4269.85 4750 480.15 11.25 6.25 266.66 434.92
56 SKIRTING SHABAD/TANDUR FF 28-08-2018 10686/B/TW 10 10.750 0.00906 0.097 4269.85 4750 480.15 11.25 6.25 266.66 25.87
57 FLOORING NON SKID FF 17-09-2018 10686/B/TW 13 to 25.290 0.00546 0.138 4269.85 4750 480.15 11.25 6.25 266.66 36.80
CERAMIC TILES 14
58 DADOOING CERAMIC TILES FF 17-09-2018 10686/B/TW 15 to 113.440 0.00906 1.028 4269.85 4750 480.15 11.25 6.25 266.66 274.12
16
59 M20 WAIST SLAB 175MM FF 08-09-2017 8436/B/TW 63 8.670 0.07000 0.607 4269.85 4750 480.15 11.25 6.25 266.66 161.86
60 M20 WAIST SLAB 175MM FF 15-09-2017 8436/B/TW 79 8.670 0.07000 0.607 4269.85 4750 480.15 11.25 6.25 266.66 161.86
61 ELEVATION PATTY 75X20MM FF 28-08-2018 10686/B/TW 7 24.500 0.00720 0.176 4269.85 4750 480.15 11.25 6.25 266.66 46.93
62 M20 COLUMNS SF 03-11-2017 8436/B/TW 84 to 8.770 0.40000 3.508 4269.85 4900 630.15 14.76 9.76 416.66 1461.63
85
63 M20 COLUMNS SF 22-11-2017 8436/B/TW 88 0.270 0.40000 0.108 4269.85 4900 630.15 14.76 9.76 416.66 45.00
64 M20 ROOF BEAMS SF 22-11-2017 8436/B/TW 88 0.230 0.40000 0.092 4269.85 4900 630.15 14.76 9.76 416.66 38.33
65 M20 ROOF BEAMS SF 27-11-2017 8216/B/TW 3 to 4 19.840 0.40000 7.936 4269.85 4900 630.15 14.76 9.76 416.66 3306.59
66 M20 ROOFSLAB 125MM SF 27-11-2017 8216/B/TW 4 293.750 0.05000 14.688 4269.85 4900 630.15 14.76 9.76 416.66 6119.87
67 M20 STEPS SF 28-07-2018 8216/B/TW 83 0.540 0.40000 0.216 4269.85 4750 480.15 11.25 6.25 266.66 57.60
68 M20 LINTELS SF 06-07-2018 8216/B/TW 61 to 2.110 0.40000 0.844 4269.85 4750 480.15 11.25 6.25 266.66 225.06
62
69 M20 SUNSHADES SF 06-07-2018 8216/B/TW 62 15.840 0.25000 3.960 4269.85 4750 480.15 11.25 6.25 266.66 1055.96
70 BRICK MASONRY (1:8) SF 18-06-2018 8216/B/TW 28 to 27.710 0.03600 0.998 4269.85 4750 480.15 11.25 6.25 266.66 266.12
29
43
69
73 BRICK MASONRY (1:8) SF 13-07-2018 8216/B/TW 75 5.480 0.03600 0.197 4269.85 4750 480.15 11.25 6.25 266.66 52.53
74 REINFORCED BRICK SF 28-07-2018 8216/B/TW 82 36.300 0.00480 0.174 4269.85 4750 480.15 11.25 6.25 266.66 46.40
MASONRY (1:6)
75 M20 SHELVES 25MM SF 29-06-2018 8216/B/TW 37 44.470 0.01000 0.445 4269.85 4750 480.15 11.25 6.25 266.66 118.66
76 PLASTERING 12MM 2 COAT SF 06-08-2018 8216/B/TW 97 to 647.750 0.00510 3.304 4269.85 4750 480.15 11.25 6.25 266.66 881.04
98
77 PLASTERING 20MM 2 COAT SF 16-08-2018 10686/B/TW 4 to 5 290.010 0.00575 1.668 4269.85 4750 480.15 11.25 6.25 266.66 444.78
78 CEILING PLASTERING 12MM 2 SF 06-08-2018 8216/B/TW 89 to 267.030 0.00510 1.362 4269.85 4750 480.15 11.25 6.25 266.66 363.19
COAT 90
79 CEILING PLASTERING 12MM 2 SF 06-08-2018 8216/B/TW 92 to 59.770 0.00510 0.305 4269.85 4750 480.15 11.25 6.25 266.66 81.33
COAT 93
80 FLOORING SHABAD/TANDUR SF 28-08-2018 10686/B/TW 9 218.570 0.00746 1.631 4269.85 4750 480.15 11.25 6.25 266.66 434.92
81 SKIRTING SHABAD/TANDUR SF 28-08-2018 10686/B/TW 11 10.750 0.00906 0.097 4269.85 4750 480.15 11.25 6.25 266.66 25.87
82 FLOORING NON SKID SF 17-09-2018 10686/B/TW 14 25.290 0.00546 0.138 4269.85 4750 480.15 11.25 6.25 266.66 36.80
CERAMIC TILES
83 DADOOING CERAMIC TILES SF 17-09-2018 10686/B/TW 16 113.440 0.00906 1.028 4269.85 4750 480.15 11.25 6.25 266.66 274.12
84 M20 WAIST SLAB 175MM SF 22-11-2017 8436/B/TW 88 8.670 0.07000 0.607 4269.85 4900 630.15 14.76 9.76 416.66 252.91
85 M20 WAIST SLAB 175MM SF 27-11-2017 8216/B/TW 4 8.670 0.07000 0.607 4269.85 4900 630.15 14.76 9.76 416.66 252.91
86 ELEVATION PATTY 75X20MM SF 28-08-2018 10686/B/TW 7 24.500 0.00720 0.176 4269.85 4750 480.15 11.25 6.25 266.66 46.93
87 M20 COLUMNS TF 22-01-2018 8216/B/TW 5 to 6 8.770 0.40000 3.508 4269.85 4600 330.15 7.73 2.73 116.66 409.23
88 M20 COLUMNS TF 18-02-2018 8216/B/TW 8 0.270 0.40000 0.108 4269.85 4700 430.15 10.07 5.07 216.66 23.40
89 M20 ROOF BEAMS TF 18-02-2018 8216/B/TW 8 0.230 0.40000 0.092 4269.85 4700 430.15 10.07 5.07 216.66 19.93
90 M20 ROOF BEAMS TF 26-02-2018 8216/B/TW 22 18.550 0.40000 7.420 4269.85 4700 430.15 10.07 5.07 216.66 1607.60
91 M20 ROOFSLAB 125MM TF 26-02-2018 8216/B/TW 23 302.340 0.05000 15.117 4269.85 4700 430.15 10.07 5.07 216.66 3275.21
92 M20 STEPS TF 28-07-2018 8216/B/TW 83 to 0.540 0.40000 0.216 4269.85 4750 480.15 11.25 6.25 266.66 57.60
84
93 IMPERVIOUS COAT 20MM TF 28-08-2018 10686/B/TW 12 302.340 0.01008 3.048 4269.85 4750 480.15 11.25 6.25 266.66 812.77
94 M20 LINTELS TF 06-07-2018 8216/B/TW 62 2.110 0.40000 0.844 4269.85 4750 480.15 11.25 6.25 266.66 225.06
95 M20 SUNSHADES TF 06-07-2018 8216/B/TW 62 15.840 0.25000 3.960 4269.85 4750 480.15 11.25 6.25 266.66 1055.96
96 BRICK MASONRY (1:8) TF 18-06-2018 8216/B/TW 30 to 27.710 0.03600 0.998 4269.85 4750 480.15 11.25 6.25 266.66 266.12
31
45
71
99 BRICK MASONRY (1:8) TF 13-07-2018 8216/B/TW 75 5.480 0.03600 0.197 4269.85 4750 480.15 11.25 6.25 266.66 52.53
100 REINFORCED BRICK TF 28-07-2018 8216/B/TW 82 to 36.300 0.00480 0.174 4269.85 4750 480.15 11.25 6.25 266.66 46.40
MASONRY (1:6) 83
101 M20 SHELVES 25MM TF 29-06-2018 8216/B/TW 38 44.470 0.01000 0.445 4269.85 4750 480.15 11.25 6.25 266.66 118.66
102 PLASTERING 12MM 2 COAT TF 06-08-2018 8216/B/TW 99 631.490 0.00510 3.221 4269.85 4750 480.15 11.25 6.25 266.66 858.90
103 PLASTERING 12MM 2 COAT TF 06-08-2018 10686/B/TW 1 16.260 0.00510 0.083 4269.85 4750 480.15 11.25 6.25 266.66 22.13
104 PLASTERING 20MM 2 COAT TF 16-08-2018 10686/B/TW 5 to 6 290.010 0.00575 1.668 4269.85 4750 480.15 11.25 6.25 266.66 444.78
105 CEILING PLASTERING 12MM 2 TF 06-08-2018 8216/B/TW 90 267.030 0.00510 1.362 4269.85 4750 480.15 11.25 6.25 266.66 363.19
COAT
106 CEILING PLASTERING 12MM 2 TF 06-08-2018 8216/B/TW 93 to 59.770 0.00510 0.305 4269.85 4750 480.15 11.25 6.25 266.66 81.33
COAT 94
107 FLOORING SHABAD/TANDUR TF 28-08-2018 10686/B/TW 9 218.570 0.00746 1.631 4269.85 4750 480.15 11.25 6.25 266.66 434.92
108 SKIRTING SHABAD/TANDUR TF 28-08-2018 10686/B/TW 11 10.750 0.00906 0.097 4269.85 4750 480.15 11.25 6.25 266.66 25.87
109 FLOORING NON SKID TF 17-09-2018 10686/B/TW 14 25.290 0.00546 0.138 4269.85 4750 480.15 11.25 6.25 266.66 36.80
CERAMIC TILES
110 DADOOING CERAMIC TILES TF 17-09-2018 10686/B/TW 16 to 113.440 0.00906 1.028 4269.85 4750 480.15 11.25 6.25 266.66 274.12
17
111 M20 WAIST SLAB 175MM TF 17-02-2018 8216/B/TW 8 8.670 0.07000 0.607 4269.85 4700 430.15 10.07 5.07 216.66 131.51
112 M20 WAIST SLAB 175MM TF 26-02-2018 8216/B/TW 23 8.670 0.07000 0.607 4269.85 4700 430.15 10.07 5.07 216.66 131.51
113 ELEVATION PATTY 75X20MM TF 28-08-2018 10686/B/TW 7 24.500 0.00720 0.176 4269.85 4750 480.15 11.25 6.25 266.66 46.93
114 M20 COLUMNS HR 13-07-2018 8216/B/TW 77 1.360 0.40000 0.544 4269.85 4750 480.15 11.25 6.25 266.66 145.06
115 M20 ROOF BEAMS HR 28-07-2018 8216/B/TW 80 1.780 0.40000 0.712 4269.85 4750 480.15 11.25 6.25 266.66 189.86
116 M20 ROOFSLAB 125MM HR 28-07-2018 8216/B/TW 80 18.000 0.05000 0.900 4269.85 4750 480.15 11.25 6.25 266.66 239.99
117 M20 LINTELS HR 06-08-2018 8216/B/TW 86 0.070 0.40000 0.028 4269.85 4750 480.15 11.25 6.25 266.66 7.47
118 BRICK MASONRY (1:8) HR 13-07-2018 8216/B/TW 75 to 18.200 0.03600 0.655 4269.85 4750 480.15 11.25 6.25 266.66 174.66
76
119 BRICK MASONRY (1:8) HR 31-07-2018 8216/B/TW 85 9.000 0.03600 0.324 4269.85 4750 480.15 11.25 6.25 266.66 86.40
120 PLASTERING 12MM 2 COAT HR 06-08-2018 10686/B/TW 1 46.390 0.00510 0.237 4269.85 4750 480.15 11.25 6.25 266.66 63.20
121 PLASTERING 20MM 2 COAT HR 16-08-2018 10686/B/TW 6 231.100 0.00575 1.329 4269.85 4750 480.15 11.25 6.25 266.66 354.39
122 CEILING PLASTERING 12MM 2 HR 06-08-2018 8216/B/TW 90 14.300 0.00510 0.073 4269.85 4750 480.15 11.25 6.25 266.66 19.47
COAT
123 ELEVATION PATTY 75X20MM HR 28-08-2018 10686/B/TW 7 47.370 0.00720 0.341 4269.85 4750 480.15 11.25 6.25 266.66 90.93
124 PCC (1:4:8) SEPTIC 03-09-2018 11629/B/TW 2 5.950 0.16900 1.006 4269.85 4750 480.15 11.25 6.25 266.66 268.26
TANK
125 BRICK MASONRY (1:8) SEPTIC 03-09-2018 11629/B/TW 3 9.970 0.03600 0.359 4269.85 4750 480.15 11.25 6.25 266.66 95.73
TANK
126 PLASTERING 20MM 1 COAT SEPTIC 03-09-2018 11629/B/TW 3 65.900 0.00756 0.498 4269.85 4750 480.15 11.25 6.25 266.66 132.80
TANK
127 M 20 ROOF SLAB 115MM SEPTIC 17-09-2018 11629/B/TW 5 29.760 0.04600 1.369 4269.85 4750 480.15 11.25 6.25 266.66 365.05
TANK
128 PCC (1:5:10) K&D 22-07-2017 8409/B/TW 3 8.230 0.12960 1.067 4269.85 6000 1730.15 40.52 35.52 1516.66 1618.27
129 PCC (1:5:10) K&D 28-09-2018 8409/B/TW 12 to 3.250 0.12960 0.421 4269.85 4600 330.15 7.73 2.73 116.66 49.11
13
130 M20 FOOTINGS K&D 12-08-2017 8409/B/TW 7 16.750 0.40000 6.700 4269.85 4700 430.15 10.07 5.07 216.66 1451.61
131 M20 PEDESTALS K&D 12-08-2017 8409/B/TW 8 3.400 0.40000 1.360 4269.85 4700 430.15 10.07 5.07 216.66 294.65
132 M20 PLINTH BEAM K&D 18-10-2018 8409/B/TW 17 7.100 0.40000 2.840 4269.85 4600 330.15 7.73 2.73 116.66 331.31
133 M20 COLUMNS K&D 12-08-2017 8409/B/TW 8 1.520 0.40000 0.608 4269.85 4700 430.15 10.07 5.07 216.66 131.73
134 M20 COLUMNS K&D 18-10-2018 8409/B/TW 18 4.530 0.40000 1.812 4269.85 4600 330.15 7.73 2.73 116.66 211.38
Cement 97637.19


Wde PMH Gundala

Uploaded by

Copyright:

Available Formats

Wde PMH Gundala

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Wde PMH Gundala

Uploaded by

Copyright:

Available Formats

GOVERNMENT OF TELANGANA

TRIBAL WELFARE ENGINEERING DEPARTMENT

WORKDONE ESTIMATE cum COMPLETION REPORT

Construction of Post Metric Hostel for Boys at Gundala (V&M) in Khammam

Name of the District : Bhadradri Kothagudem

Name of the Division : Bhadrachalam

Name of the Sub Division : Sudimalla

Name of the Mandal : Gundala

Estimate Cost : 215.00 Lakhs

Grant : CDP 2018-19

Price adjustment of Cement and Steel as per G.O.Ms.No.94&1

An eartly approval to the Workdone & Completion Report is solicited

Assistant Engineer, Dy. Executive Engineer, Executive Engineer,

As per Workdone As per Workdone

1 Ground Floor 2446002 1298757 2032182 5776941

2 First Floor 250790 106500 2554263 2911553

3 Second Floor 0 0 3253984 3253984

4 Third Floor 0 0 3355100 3355100

5 Head Room 0 0 541667 541667

6 Septic Tank 0 0 168575 168575

7 Kitchen and Dining 0 379112 189631 568743

8 Water Supply 0 0 346564 346564

9 Electrification 0 9024 584844 593868

11 Deduct Embedded tax amount -154114 -827451 -981565

Sub Total >>> 2696792 1639279 12199359 16535430

13 Provision for VAT @ 5% 115059 115059

14 Provision for GST @ 18% 251783 251783

15 Provision for GST @ 12% 1249166 1249166

18 Add NAC @ 0.10% 2301 1399 10410 14110

Grand Total of Civil Works >>> 2848670 1913443 13645048 18407161

ASSISTANT ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER

GENERAL ABSTRACT COMPLETION REPORT

As per Sanctioned As per Workdone

1 Ground Floor 4794411 5776941 982530 0

2 First Floor 3213840 2911553 0 302287

3 Second Floor 3382295 3253984 0 128311

4 Third Floor 3731299 3355100 0 376199

5 Head Room 459356 541667 82311 0

6 Septic Tank 326660 168575 0 158085

7 Kitchen and Dining 2390455 568743 0 1821712

8 Water Supply 504028 346564 0 157464

9 Electrification 738817 593868 0 144949

11 Deduct Embedded tax amount -981565 0 981565

Sub Total >>> 19541161 16535430

12 Deduct Tender percent 14.67% Less -2425748 0 2425748

Sub Total >>> 19541161 14109682

13 Provision for VAT @ 5% 977058 115059 0 861999

14 Provision for GST @ 18% 251783 251783 0

16 Provision for Q.C charges @ 0. 5% 97706 70549 0 27157

17 Add CESS @ 1.00 % 141097 141097 0

18 Add NAC @ 0.10% 14110 14110 0

19 Add DMF 30 % on Seigniorage Charges 28094 28094 0

20 Add SMET 2 % on Seigniorage Charges 1873 1873 0

21 Provision for External Power Supply 450000 0 0 450000

23 Price Adjustment as per GO Ms No 94 150000 0 150000

25 Add Tender Saving Amount 2425748 2425748 0

26 Provision for unforeseen items L.S. 34075 0 0 34075

27 Grand Total >>> 21500000 18407161 5176712 8269551

As per Sanctioned Estimate 21500000 Excess 5176712