EBIT-EPS Analysis
EBIT-EPS Analysis
EBIT-EPS Analysis
Subject Commerce
Module No and Title Module No. 21: Analysis of Financial Plans: EBIT-EPS
Analysis
Module Tag COM_P8_M21
TABLE OF CONTENTS
1. Learning Outcomes
2. Introduction: EBIT- EPS Analysis
3. Analyzing Alternate Financial Plans
3.1. Constant EBIT with different Financial Patterns
3.2. Varying EBIT with different Financial Patterns
4. Financial Break Even Level/Point
4.1. Meaning
4.2. Computation
5. Indifference Level/Point
5.1. Meaning
5.2. Computation
6. Limitations of EBIT-EPS Analysis.
7. EBIT-EPS Analysis vs. Cash Flow Analysis
8. Summary
1. Learning Outcomes
EBIT-EPS Analysis shows the impact of various alternate financial plans on EPS
(earnings per share) at various levels of EBIT (earnings before interest and taxes). In
order to examine the impact of leverage on EPS, EBIT- EPS analysis should be
considered. It makes the comparison of alternate financing methods under various
alternate financing proposals. A firm may raise funds in either of following alternatives:
Exclusive use of Equity Capital
Exclusive use of Debt
Various combinations of equity and debt.
Various combinations of debt, equity and preference capital.
Solution:
Particulars Option I Option II Option III Option IV
Equity Equity Equity (50%) Equity (25%) +
(100%) (50%) + + Pref. (25%) Pref. (25%) +
Pref. (50 %) + Debt (25%) Debt (50%)
A. EBIT 2,00,000 2,00,000 2,00,000 2,00,000
B. Interest = [15% of (6,00,000 * ……… ……… 22,500 [15% 45,000 [15% of
Proportion of Debt)] of (6,00,000 * (6,00,000 * 50%)]
25%)]
C. Earnings or Profit before tax 2,00,000 2,00,000 1,77,500 1,55,000
(EBT or PBT = A – B)
D. Tax = 50% of C) 1,00,000 1,00,000 88,750 77,500
E. Earnings or Profit after tax 1,00,000 1,00,000 88,750 77,500
(EAT or PAT = C – D)
F. Preference Dividend = [10% …….. 30,000 [10% 15,000 [10% 15,000 [10% of
of (6,00,000 * Proportion of of (6,00,000 of (6,00,000 * (6,00,000 * 50%)]
Preference Capital)] * 50%)] 25%)]
G. Earnings or Profits available
to equity shareholders = E – F 100000 70000 73750 62500
H. No. of Equity shares of Rs. 6000 3000 3000 1500 [(6,00,000
100 each = [(6,00,000* [(6,00,000 [(6,00,000 [(6,00,000 * * 25%) / 100]
Proportion of Equity * 100%) / * 50%) / 100] 50%) / 100]
Capital)/100] 100]
I. Earnings Per Share (EPS) = 16.67 23.33 24.58 41.67
G/H
Recommendation: In the above illustration, Option IV seems to be the best with highest
EPS of Rs. 41.67. In this option 50 % debt is used and shareholders will enjoy the
benefits of having low cost capital (debt and preference shares). However, this positive
impact will work when the cost of borrowing is less than the rate of return on investment.
If the cost of borrowing is more than the rate of return on investment then debt should not
be employed as it will have a negative effect on EPS of the equity shareholders.
Illustration 2. XYZ Ltd. has a share capital of Rs. 2,00,000 divided into shares of Rs. 10
each. For major expansion plan, it requires an investment of Rs. 1,00,000 more.
Following alternatives are considering by the management
Option I: Issue of 10,000 equity shares of Rs. 10 each.
Option II: Issue of 10,000, 10 % preference shares of Rs. 10 each.
Option III: Issue of 10% debentures of Rs. 1,00,000.
Company’s EBIT is Rs. 80,000 p.a. The company is in tax bracket of 50%. Calculate the
effect of each of the above mode of financing on EPS presuming that
(a) EBIT continues to be the same even after expansion.
(b) EBIT declines by Rs.25,000.
(c) EBIT increases by Rs. 20,000.
Recommendation: We see that in all the three situations [Cases (a), (b) and (c)], the EPS
is highest in case of Option III, i.e., the option of raising additional Rs. 1,00,000 through
issue of 10% debentures of Rs.1,00,000. So the management should consider adopting
the Option III for financing its expansion plans.
4.1. Meaning
Financial Break Even Level/Point is the level of Earnings before interest and tax (EBIT)
at which the firm's Earnings per share (EPS) is zero. The higher this point, the higher is
the financial risk of investment in the firm’s shares. Alternatively, it can be defined as the
level of EBIT which is just sufficient to cover the fixed financial charges.
4.2. Computation
Financial Break Even Level EBIT can be computed under different situations as follows:
Case I: If the firm has employed only debt and no preference share capital, then
Financial Break Even Level EBIT = Interest on Debt.
Case II: If the firm has employed both debt and preference share capital, then
Financial Break Even Level EBIT = Interest on Debt + {Preference Dividend / (1-t)}
where, t = corporate tax rate.
Case III: If the firm has employed both debt and preference share capital and has to pay
corporate dividend tax on dividends apart from corporate tax then
Financial Break Even Level EBIT = Interest on Debt + [{Preference Dividend +
Corporate Dividend Tax} / (1-t)].
Illustration 3. Calculate Financial Break Even Level EBIT of a firm in following cases:
Case I: Firm has a debt of Rs. 2,00,000 carrying interest of 10%.
Case II: Firm has a debt of Rs. 2,00,000 carrying interest of 10% and Preference
Dividend is Rs. 36,000. Corporate tax rate = 40%.
Case III: Firm has a debt of Rs. 2,00,000 carrying interest of 10% and Preference
Dividend is Rs. 36,000. Corporate tax rate = 40% and Corporate Dividend Tax rate =
20%.
Solution:
Case I: Financial Break Even Level EBIT
= Interest on Debt
= 10% of Rs. 2,00,000 = Rs. 20,000.
5.1. Meaning
Indifference Point is the level of EBIT under two financing alternatives where EPS is the
same irrespective of the debt-equity mix used.
When expected level of EBIT > Indifference level of EBIT: Use Debt financing to
maximize EPS.
When expected level of EBIT > Indifference level of EBIT: Use Equity financing
to maximize EPS.
When expected level of EBIT > Indifference level of EBIT: Indifferent because
both Debt and Equity financing will have same impact on EPS.
EBIT is used as a dependent variable and EPS from two alternatives is taken as an
independent variable. At indifference level of EBIT, after tax cost of debt is equal to
return on investment.
5.2. Computation
Following formula can be used to ascertained indifference point between the two
financing alternatives using both debt and equity:
(EBIT- I1) (1-t)/ N1 = (EBIT- I2) (1-t) / N2
Where, I1 = Interest payment of Plan I; I2 = Interest payment of Plan II;
N1 = Number of shares in Plan I; N2 = Number of shares in Plan II;
t = tax rate and EBIT = Earnings before interest and taxes
The indifference point of EBIT between two financing alternatives of equity financing
versus preference, debt and equity capital will be:
(EBIT) (1-t)/ N1 = (EBIT- I) (1-t) - PD / N2.
Where, PD = Preference Dividend.
Illustration 4. Sakshi Ltd. is setting up a project with a total capital of Rs. 9,00,000.
Following two alternatives are available:
Plan I: 100 % Equity finance.
Plan II: Debt-Equity ratio of 2:1.
The rate of interest payable on debt is 8%. The corporate tax rate is 50%.
Calculate indifference point between two alternative methods of financing.
Solution:
Plan I: Issue of equity shares of 90,000 of Rs.10 each.
Plan II: Debt - Equity ratio is 2:1. Therefore, Rs. 6,00,000 will be raised through debt
[Rs. 9,00,000 * 2/3] and remaining Rs. 3,00,000 through issue of 30,000 equity shares of
Rs. 10 each [Rs. 9,00,000 * 1/3].
Interest on debt = 8% of Rs. 6,00,000 = Rs. 48,000.
Indifference Point Between two alternatives:
(EBIT-0) (1-0.5) / 90,000 = (EBIT – 48,000) (1-0.5) / 30,000
EBIT * 0.5 / 90,000 = (EBIT- 48,000)* 0.5 / 30,000
EBIT * 0.5 = (EBIT- 48,000)* 0.5 * 90,000 / 30,000
EBIT * 0.5 = (EBIT- 48,000)* 0.5 * 3
EBIT = (EBIT- 48,000)* 0.5 * 3 / 0.5
EBIT = (EBIT- 48,000) * 3
EBIT = 3 EBIT – 1, 44,000
2 EBIT = 1, 44,000
EBIT = Rs.72,000.
Hence, Indifference Level EBIT = Rs.72,000.
Sometimes for a given set of alternative financial plans, indifference point occurs
at a negative value of EBIT, which is imaginary.
If both financial plans not involve issue of new equity shares, then no EBIT
indifference point will exist.
8. Summary
EBIT-EPS Analysis shows the impact of various alternate financial plans on EPS
(earning per share) at various levels of EBIT (earnings before interest and taxes).
EBIT-EPS Analysis can be done by either keeping EBIT constant with different
Financial Patterns or Varying EBIT with different Financial Patterns.
Generally, the financial pattern which maximizes EPS is preferred and chosen.
When capital structure is having only equity capital, the percentage change in
EPS is equal to the percentage change in EBIT.
Financial Break Even Level is the level of Earnings before interest and tax (EBIT)
at which the firm's Earnings per share (EPS) is zero.
Financial Break Even Level EBIT = Interest on Debt + [{Preference Dividend +
Corporate Dividend Tax} / (1-t)].
Indifference Point is the level of EBIT under two financing alternatives where
EPS is the same irrespective of debt equity mix.
The indifference point of EBIT between two financing alternatives of equity
financing versus preference, debt and equity capital will be:
(EBIT) (1-t)/ N1 = (EBIT- I) (1-t) - PD / N2.
EBIT-EPS Analysis focuses on maximization of EPS rather than share price;
ignores increased financial risk; ignores variability in EPS; ignores time value of
money; depends on profitability and may give a negative Indifference level EBIT.