Week 7 - Intercompany Sales of Inventory

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

Intercompany Sales of Inventory

Merupakan transaksi penjualan/pembelian inventory antara perusahaan induk dan perusahaan


anak

Downstream Upstream
Parent

Subs. 1 Subs. 2
Horizontal

Notes :
1. Downstream : penjualan dari Induk ke anak. Tidak memunculkan akun NCI karena
seluruh laba/rugi yang belum terealisasi (unrealized gain/loss) ditanggung parent.
2. Upstream : penjualan dari anak ke induk. Memunculkan akun NCI karena penjualan
memunculkan laba/rugi yang belum teralisasi. Yang ditanggung parent hanya
sebagian (sebesar % akusisi) saja. Sedangkan sisanya ditanggung NCI (pihak luar)
Profit (loss) on Intercompany Sales of Inventory
1. Realized : Inventory sudah dijual ke pihak ketiga, laba/rugi sudah bisa
diakui/direalisasi
2. Unrealized : Inventory belum dijual ke pihak ketiga, laba/rugi belum bisa
diakui/direalisasi
Jurnal Eliminasi Upstream Sales
Transaksi Cost Method Equity Method
Eliminasi Dr. Sales Dr. Sales
intercompany sales Cr. Purchases Cr. Purchases
Eliminasi Dr. Ending Inventory (I/S) Dr. Ending Inventory (I/S)
intercompany Cr. Inventory (B/S) Cr. Inventory (B/S)
profit in ending
inventory
Mengakui Dr. Beginning RE-P Dr. Investment in S
intercompany Dr. NCI Dr. NCI
profit yang telah Cr. Beginning Inventory Cr. Beginning Inventory
direalisasi

Jurnal Eliminasi Downstream Sales


Transaksi Cost Method Equity Method
Eliminasi Dr. Sales Dr. Sales
intercompany sales Cr. Purchases Cr. Purchases
Eliminasi Dr. Ending Inventory (I/S) Dr. Ending Inventory (I/S)
intercompany Cr. Inventory (B/S) Cr. Inventory (B/S)
profit in ending
inventory
Mengakui Dr. Beginning RE-P Dr. Investment in S
intercompany Cr. Beginning Inventory Cr. Beginning Inventory
profit yang telah
direalisasi

Consolidated Income
a. Subsidiary
Net Income = XXXXXX
+/+ Realized Profit = XXXXXX
-/- Unrealized Profit = (XXXXX)
Adjusted Income = XXXXXX
To NCI (%NCI) = XXXXX
To CI (% Akuisisi) = XXXXX

b. Parent
Net Income = XXXXX
+/- Income From Subs = XXXXX
+/+ Realized Profit = XXXXX
-/- Unrealized Profit = (XXXX)
-/- Dividend Income = (XXXX)
Ci in Consolidated Income = XXXXX
NCI in Consolidated Income = XXXXX
Consolidated Income = XXXXX

You might also like