Planting Calendar
Planting Calendar
Planting Calendar
Snap Bean All Season 33,333 43-52 52 days 10-15 tons 30 100
green pods
BUDGETRAY REQUIREMENT
Total Unit Price/Cost Total Cost/Value
Unit Per Unit
GROSS INCOME
Tomatoes 550 kg Php80.00 44,000.00
Peas 330 kg Php100.00 33,000.00
Squash 360 kg Php50.00 18,000.00
Beans 450 kg Php180.00 81,000.00
Okra 290 kg Php50.00 14,500.00
Potatoes 300 kg Php140.00 42,000.00
Carrots 480 kg Php100.00 48,000.00
Leafy Greens 500 kg Php120.00 60,000.00
Eggplant 220 kg Php80.00 17,600.00
Onion 70 kg Php300.00 21,000.00
TOTAL GROSS INCOME 378,000.00
OPERATION COSTS
Land Rental 2 ha 5,000.00 10,000.00
Farm Labor 3 months 22,500.00 67,500.00
Packaging 1 annual 20,000.00 20,000.00
Fertilizer 2 ha 30,000.00 60,000.00
Seeds 1 annual 20,000.00 20,000.00
Herbicides 2 ha 10,000.00 20,000.00
Insecticides 2 ha 15,000.00 30,000.00
Maintenance 1 annual 70.000.00 70,000.00
TOTAL OPERATION COSTS 277,500.00
SCHEDULE OF ACTIVITIES
Month Activities
January Seedbed and Land Preparation for leafy
vegetables
February Transplanting leafy vegetables, Land
preparation for Beans/Leguminous crops
March Planting beans, Trellising
April Harvesting leafy Vegetables
May Harvesting beans, Tillage and land preparation
for Okra and Eggplant
June Regular weeding, Planting Potatoes
July Harvesting the latest crop, Weeding
August Planting tomatoes, Applying Fertilizers
September Seedbed preparation and planting onion
October Planting Tomato, Trellising, Fertilizing
November Planting Squash, Fertilizing
December Harvesting Tomato