Note Chapter 1, Exercise 8

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 24

EXERCISE 10-8

Event A Without the Hedge

Transaction exchange gain (loss)


[100,000 FC × ($1.100 – $1.150)] -5,000
Forward contract gain (loss)
[100,000 FC × ($1.110 – $1.150)]
Net income (loss) effect -5,000

Event B Without the Hedge

Gain on commitment
[(200,000 FC × ($1.172 – $1.150)] discounted 1 month
Sales (200,000 FC × $1.170) 234,000
Adjustment to basis of sale
Cost of inventory -120,000
Transaction exchange gain (loss)
[200,000 FC × ($1.180 – $1.170)] 2,000
Forward contract gain (loss)
[200,000 FC × ($1.180 – $1.150)]
Net income (loss) effect 116,000

Event C Without the Hedge

Sales 100,000
Cost of inventory (68,000 FC × $1.170) -79,560
Adjustment for OCI [60,000 × ($1.150 – $1.170) – premium]
Premium on forward [60,000 × ($1.150 – $1.160)]
Net income (loss) effect 20,440
With the Hedge

-5,000

4,000
-1,000

With the Hedge

4,378
234,000
-4,378
-120,000

2,000

-6,000
110,000

With the Hedge

100,000
-79,560
600
600
21,640
Exercise 10-3

Part 1 1-Feb 30-Apr 31-May


Stike price
Spot rate
Notional amount
Value of option
Intrinsic value
Time Value

Part 2 1-Feb 30-Apr 31-May


Original forward value
Current forward value
Gain (loss) in value
n=1
n=0
Change in value from prior period:
Current present value
Prior present value
Change in present value
Part 3
Exercise 10-4

Date Account Name and Calculations Debit Credit

Stark Inc.
Partial Income Statement
For the Year Ended June 30

Stark Inc.
Partial Balance Sheet
As of June 30
Assets

Liabilities
Exercise 10-6
Hedge of a Commitment Using Hedge of a Forecasted Transa
Forward Contract Option Forward Contract
Prior to transaction date

Effect on Earnings 0 0 0

Subsequent to transaction date

Effect on earnings 0 0 0
Total effect on earnings 0 0 0
a Forecasted Transaction
Option

0
0
Problem 10-2
Balance Sheet Accounts Debit (Credit) 2nd Quarter 3rd Quarter

Income Statement Accounts Debit (Credit)

Use the rows below for your calculations


Problem 10-5
PROBLEM 10-5

For each option March 1 March 31


Notional amount
Strike price
Spot rate
Value of option…
Intrinsic value
Time value

1st Quarter 2nd Quarter


Related to the commitment:
Gain (loss) on commitment
Gain (loss) on option transferred from OCI to offset
gain or loss on commitment
Gain (loss) in time value
Sales revenue
Cost of Sales:
Original cost
Adjustment for change in value of commitment
Additional processing costs
Total impact on earnings

Related to the purchase of equipment:


Gain (loss) in time value
Depreciation expense:

Total impact on earnings……………………………………………….

Related to the note payable:


Total impact on earnings……………………………………………….
May 31

3rd Quarter Total


Problem 10-6

Hypothetical A:
Balance sheet accounts:

Net assets excluding cash balances……………...………………………………………….


Income statement accounts:

Total impact on earnings - Debit (Credit)……………………………………………………….

Hypothetical B:
Balance sheet accounts:

Net assets excluding cash balances……………………………...……………………………….


Income statement accounts:

Total impact on earnings - Debit (Credit)……………………………………………………….

Hypothetical C:
Balance sheet accounts:
Net assets excluding cash balances…………………………………………..…………………….
Income statement accounts:

Total impact on earnings - Debit (Credit)……………………………………………………….


Hypothetical D:
Balance sheet accounts:

Net assets excluding cash balances……………………….……………………………………….


Income statement accounts:

Total impact on earnings - Debit (Credit)……………………………………………………….


Hypothetical E:
Balance sheet accounts:
Net assets excluding cash balances…………………………………………….…………………….
Income statement accounts:

Total impact on earnings - Debit (Credit)……………………………………………………….


Dr (Cr) Dr (Cr)
Without With Hedging
Hedging Option Forward

$ 5,000 $ 1,800 $ 2,000


………………….
Problem 10-7

Date Account and Calculations Debit Credit


1st 30 days

Next 30 days

Last 30 days
Part 2 Hedged Not Hedged
Sales revenue
Adjustment to Sales Revenue
Adjusted Salres Revenue
Cost of Sales
Gross Profit Margin
Exchange Loss
Gain on Forward Contract
Contract Discount Expense

Total Impact on Earnings

Target Hedged
Sales revenue
Adjustment to Sales Revenue
Adjusted Salres Revenue
Cost of Sales
Gross Profit Margin
Exchange Loss
Gain on Forward Contract
Contract Discount Expense
Total Impact on Earnings

You might also like