Cabacungan Estimates
Cabacungan Estimates
Cabacungan Estimates
BILL OF QUANTITIES
SUMMARY
ITEM NO. DESCRIPTION QUANTITY UNIT UNIT COST SUB-TOTAL COST TOTAL COST
1.0 General Requirements ₱ 1,409,133.60
1.1 Mobilization/Demobilization 1 lot 199,697.40 ₱ 199,697.40
1.2 Temporary Facilities, Utilities, Offices 1 lot 299,376.00 ₱ 299,376.00
1.3 Design Fee, Drawing Fee, Professional Fees 1 lot 498,960.00 ₱ 498,960.00
1.4 Building Permit Fees 1 lot 199,584.00 ₱ 199,584.00
1.5 Safety and Health 1 lot 202,192.20 ₱ 202,192.20
1.6 Project Signboard and Frame 1 lot 9,324.00 ₱ 9,324.00
2.0 Site Development Works ₱ 762,741.00
2.1 Concrete Paving of Walkway 420 m2 1,816.05 ₱ 762,741.00
3.0 Earthworks ₱ 1,346,073.40
3.1 Clearing, Demolition and Hauling 1600 m2 199.60 ₱ 319,360.00
3.2 Excavation 296 m3 489.80 ₱ 144,980.80
3.3 Backfilling 216.4 m3 399.50 ₱ 86,451.80
3.4 Embankment 264 m3 1,499.70 ₱ 395,920.80
3.5 Soil Poisoning 1600 m2 249.60 ₱ 399,360.00
4.0 Structural Works ₱ 8,701,032.80
4.1 Concrete Works 288.4 cu.m 8,799.00 ₱ 2,537,631.60
4.2 Reinforcement 23924 kg 102.50 ₱ 2,452,210.00
4.3 Formworks 908.2 m2 700.00 ₱ 635,740.00
4.4 Roof Framing 28476.4 kg 108.00 ₱ 3,075,451.20
5.0 Architectural Works ₱ 5,196,449.50
5.1 Roofing 2856 m2 1,100.00 ₱ 3,141,600.00
5.2 4" Masonry Works 182.7 m2 1,049.00 ₱ 191,652.30
5.3 Plastering 810.8 m2 449.00 ₱ 364,049.20
5.4 Smooth Floor Topping 1600 m2 400.00 ₱ 640,000.00
5.5 Painting Works 838 m2 365.00 ₱ 305,870.00
5.6 Fiber Cement Ceiling Works 25 m2 1,299.00 ₱ 32,475.00
5.7 Tile Works 83 m2 1,499.00 ₱ 124,417.00
5.8 Wood Doors 11.3 m2 6,500.00 ₱ 73,450.00
5.9 Windows 0.8 m2 8,000.00 ₱ 6,400.00
5.10 Fascia 264 ln.m 1,199.00 ₱ 316,536.00
Title: CABACUNGAN PUBLIC MARKET
Location: Brgy. Cabacungan, Lacastellana, Negros Occidental
BILL OF QUANTITIES
SUMMARY
ITEM NO. DESCRIPTION QUANTITY UNIT UNIT COST SUB-TOTAL COST TOTAL COST
6.0 Electrical Works ₱ 1,049,712.00
6.1 Roughing-ins 1 lot 239,860.00 ₱ 239,860.00
6.2 Wirings 1 lot 381,005.00 ₱ 381,005.00
6.3 Panel Boards 1 lot 87,891.00 ₱ 87,891.00
6.4 Lighting and Fixtures 1 lot 196,996.00 ₱ 196,996.00
6.5 Switches and Outlets 1 lot 61,697.00 ₱ 61,697.00
6.6 Grounding System 1 lot 82,263.00 ₱ 82,263.00
7.0 Plumbing Works ₱ 1,525,614.80
7.1 Sanitarty Pipes and Fittings 1 lot 121,048.20 ₱ 121,048.20
7.2 Water Supply and Fiitings 1 lot 78,555.20 ₱ 78,555.20
7.3 Fixtures, Hardwares 1 lot 362,716.20 ₱ 362,716.20
7.4 Septic Vaults 1 lot 169,999.20 ₱ 169,999.20
7.5 Storm Drainage and Catch Basins 1 lot 793,296.00 ₱ 793,296.00
TOTAL COST ₱ 19,990,757.10
PROJECT DURATION: 240 CALENDAR DAYS
Recommending Approval:
Approved by:
Title: CABACUNGAN PUBLIC MARKET
Location: Brgy. Cabacungan, Lacastellana, Negros Occidental
Item No. / Description: 1.1 : Mobilization/Demobilization
Quantity / Unit: 1 lot
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
1 none ₱ -
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
1 none ₱ -
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
1 none ₱ -
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
3
1 Ready Mix 3500psi Concrete 63 m 5,500.00 ₱ 346,500.00
2 Other Consumables 1 set 2,100.00 ₱ 2,100.00
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
3
1 Ready Mix 3000psi Concrete 289 m 5,000.00 ₱ 1,445,000.00
2 Other Consumables 1 set 3,593.33 ₱ 3,593.33
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Painting
9 Red Oxide Primer 15 gal 1,000.00 ₱ 15,000.00
10 Epoxy Coating 15 gal 1,600.00 ₱ 24,000.00
11 Other Consumables 1 lot 4,944.29 ₱ 4,944.29
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
C Total Equipment Cost ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
3
6 Ready Mix 3000psi Concrete 3m 5,000.00 ₱ 15,000.00
7 12mmØ G-40 Deformed Steel Bars 24 lengths 300.00 ₱ 7,200.00
8 Other Tools and Consumables 1 lot 3,390.00 ₱ 3,390.00
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
C Total Equipment Cost ₱ -
Material Cost
No. Description Quantity Unit Unit Cost Total Cost
Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
Equipment Cost
No. Description Quantity Days Daily Rate Total Cost
1 none ₱ -
C Total Equipment Cost ₱ -