Project: CONSTRUCTION OF TOLEDO PUBLIC MARKET

Location: Brgy. Poblacion, Toledo City, Cebu

Subject : Cost Proposal for Structural Steel & Fire Protection Works
ACCOMPLISHMENT

ITEMS QTY. UNIT. % Weight PREVIOUS THIS PERIOD TO DATE

I. ARCHITECTURAL & ENGINEERING DESIGN,(STRUCTURAL DESIGN) 1.00 lot 0.71%

Sub-Total (Item I.)

II. GENERAL REQUIREMENTS

A. Mobilization and Demobilization 1.00 lot 1.12%
B. Temporary Facilities 1.00 lot 1.18%
C. Safety Requirements 1.00 lot 0.58%
D. Electrical & Water Consumption 1.00 lot 0.60%
E. Insurances 1.00 lot excluded
F. Board-up 1.00 lot excluded
G. Site Supervision 1.00 lot 0.60%
H. Support Equipment 1.00 lot 0.58%

Sub-Total (Item II.)

III. SITE DEVELOPMENT WORKS

Sub-Total (Item III.)

IV. DEMOLITION WORKS 1.00 lot

Sub-Total (Item IV.)

V. CONCRETING AND STRUCTURAL WORKS

A. Site Works
A.1 Survey Works and Stakeout 5,620.00 sq.m. excluded
A.2 Site Grade 5,620.00 sq.m. excluded
A.3 Soil Poisoning 5,620.00 sq.m. excluded

Page 1 of 8
Project: CONSTRUCTION OF TOLEDO PUBLIC MARKET
Location: Brgy. Poblacion, Toledo City, Cebu
Subject : Cost Proposal for Structural Steel & Fire Protection Works
ACCOMPLISHMENT

ITEMS QTY. UNIT. % Weight PREVIOUS THIS PERIOD TO DATE

A.3 Excavation 2,968.23 cu.m. excluded

A.4 Backfilling 2,935.76 cu.m. excluded
A.5 Gravel Bedding 485.30 cu.m. excluded
A.6 Damproofing 5,620.00 sq.m. excluded
A.7 Dewatering Works 1.00 lot excluded
B. Concrete Works
B.1 Concrete Pouring Works
a. 4000PSI at 28 Days, G-3/4, Ready Mix Concrete 1,468.13 cu.m. excluded
b. 3000PSI at 28 Days, G-3/4, Ready Mix Concrete 1,905.78 cu.m. excluded
B.2 Formworks 4,484.87 sq.m. excluded
B.3 Rebar Works
a. Grade 60 110,736.71 kgs. excluded
b. Grade 40 212,544.75 kgs. excluded
C. Steel Works
C.1 Structural Steel Framing Works
a. GB-HN350X175X7X11 7,326.55 kgs. 0.93% 0% 50% 50%
b. GB-HN450X200X8X12 65,869.79 kgs. 8.34%
c. GB-HN500X200X9X14 61,870.24 kgs. 7.83%
d. W24x68 70,466.50 kgs. 8.92%
e. W18x40 132,560.16 kgs. 16.78%
f. W18x86 139,335.14 kgs. 17.64%
g. GB-HN500X400X12X25 3,680.34 kgs. 0.47%
C.3 Painting of Steel Structures 481,108.71 kgs. 0.94%
C.4 Steel Decking 5,620.00 sq.m. 6.87%
C.5 anchor bolt 32mm x 700 A-325 1,260.00 pcs 3.04%
C.6 base plate 600x600x25 5,800.00 kgs 0.78%
C.7 12mm stiff 1,356.48 kgs 0.15%

Sub-Total (Item V.)

Page 2 of 8
Project: CONSTRUCTION OF TOLEDO PUBLIC MARKET
Location: Brgy. Poblacion, Toledo City, Cebu
Subject : Cost Proposal for Structural Steel & Fire Protection Works
ACCOMPLISHMENT

ITEMS QTY. UNIT. % Weight PREVIOUS THIS PERIOD TO DATE

VI. ROOF FRAMING

A. Purlins 6m 1,145.00 pcs 2.46%
B. Roofing, Gutter and Accessories 3,475.00 sq.m. 4.17%
C. sag rods and consumables 1,362.00 l.m 0.50%

Sub-Total (Item VI.)

VII. MASONRY WORKS AND REBAR WORKS

Sub-Total (Item VII.)

VIII.FLOOR FINISHES
Sub-Total (Item VIII.)

IX. WALL FINISHES

Sub-Total (Item IX.)

X. CARPENTRY AND CEILING WORKS

Sub-Total (Item X.)

XI. PAINTING WORKS

Sub-Total (Item X.)

XII. THERMAL AND MOISTURE PROTECTION WORKS

Sub-Total (Item XII.)

XIII.METAL WORKS
Sub-Total (Item XIII.)

XIV. SUPPLY & INSTALLATION OF DOORS

Page 3 of 8
Project: CONSTRUCTION OF TOLEDO PUBLIC MARKET
Location: Brgy. Poblacion, Toledo City, Cebu
Subject : Cost Proposal for Structural Steel & Fire Protection Works
ACCOMPLISHMENT

ITEMS QTY. UNIT. % Weight PREVIOUS THIS PERIOD TO DATE

Sub-Total (Item XIV.)

XV. SUPPLY & INSTALLATION OF WINDOWS

Sub-Total (Item XV.)

XVI. SPECIAL ORDER

Sub-Total (Item XVI.)

XVII. ELECTRICAL WORKS

Sub-Total (Item XVII.)

XVIII.AUXILIARY WORKS
Sub-Total (Item XVIII.)

XIX. FIRE PROTECTION SYSTEM WORKS

A. Sprinkler Heads
A.1 Upright Sprinkler Heads 1,035.00 pcs. 1.08%
A.2 Pendent Type Sprinkler Heads 25.00 pcs. 0.03%
B. Piping Works
B.1 BI Pipe Schedule 40
a. 150mm dia. 32.00 l.m. 0.13%
b. 100mm dia. 587.00 l.m. 1.31%
c. 65mm dia. 977.00 l.m. 1.62%
d. 50mm dia. 2,538.00 l.m. 2.40%
e. 40mm dia. 142.00 l.m. 0.12%
f. 25mm. dia. 742.00 l.m. 0.38%
B.2 BI Elbow 90°
a. 150mm Buttweld 9.00 pcs. 0.01%
b. 100mm Buttweld 22.00 pcs. 0.01%
c. 50mm Threaded 137.00 pcs. 0.03%

Page 4 of 8
Project: CONSTRUCTION OF TOLEDO PUBLIC MARKET
Location: Brgy. Poblacion, Toledo City, Cebu
Subject : Cost Proposal for Structural Steel & Fire Protection Works
ACCOMPLISHMENT

ITEMS QTY. UNIT. % Weight PREVIOUS THIS PERIOD TO DATE

e. 40mm Threaded 72.00 pcs. 0.01%

g. 25mm Threaded 238.00 pcs. 0.02%
B.3 BI Tee
a. 150mm Buttweld 4.00 pcs. 0.01%
b. 100mm Buttweld 9.00 pcs. 0.01%
c. 50mm Threaded 64.00 pcs. 0.03%
d. 50mmx25mm Threaded 1,093.00 pcs. 0.30%
f. 25mm Threaded 43.00 pcs. 0.01%
g. 150mmx100mm 3.00 pcs. 0.00%
h. 150mmx50mm 3.00 pcs. 0.00%
B.4 BI Threaded-O-Let
a. 50mm dia. 170.00 pcs. 0.07%
b. 40mm dia. 20.00 pcs. 0.01%
d. 25mm. dia. 4.00 pcs. 0.00%
B.5 BI Bell Reducer
a. 150mm x 100mm Buttweld Concentric 4.00 pcs. 0.00%
e. 25mm x 15mm Threaded 1,175.00 pcs. 0.11%
f. 50mm x 25mm Threaded 35.00 pcs. 0.01%
B.6 BI Flange
a. 150mm Slip-on 9.00 pcs. 0.01%
b. 150mm Blind 3.00 pcs. 0.01%
c. 100mm Slip-on 260.00 pcs. 0.22%
d. 100mm Blind 20.00 pcs. 0.03%
B.7 BI Endcap
a. 50mm dia. 3.00 pcs. 0.00%
B.8 BI Groove Coupling
a. 150mm dia. 9.00 pcs. 0.03%
B.9 End Plug
a. 25mm dia. 1,120.00 pcs. 0.05%
B.10 Union Patente

Page 5 of 8
Project: CONSTRUCTION OF TOLEDO PUBLIC MARKET
Location: Brgy. Poblacion, Toledo City, Cebu
Subject : Cost Proposal for Structural Steel & Fire Protection Works
ACCOMPLISHMENT

ITEMS QTY. UNIT. % Weight PREVIOUS THIS PERIOD TO DATE

b. 25mm dia. 4.00 pcs. 0.00%

B.11 Gate Valve OS & Y
a. 150mm dia. 5.00 pcs. 0.26%
b. 100mm dia. 3.00 pcs. 0.09%
c. 50mm dia. 1.00 pcs. 0.02%
B.12 Ball Valve
a. 25mm dia. 9.00 pcs. 0.01%
B.13 Check Valve
a. 150mm dia. 1.00 pcs. 0.05%
b. 100mm dia. 5.00 pcs. 0.17%
c. 50mm dia. 1.00 pcs. 0.02%
B.14 Sight Glass
a. 25mm dia. 7.00 pcs. 0.02%
B.15 Flexible Connector
a. 150mm dia. 1.00 pcs. 0.01%
b. 50mm dia. 1.00 pcs. 0.01%
B.16 Fire Department Connection 1.00 pcs. 0.03%
B.17 Alarm Check Valve Assembly (150mm) 1.00 pcs. 0.15%
B.18 Coupling
a. 50mm Threaded 28.00 pcs. 0.00%
b. 25mm Threaded 14.00 pcs. 0.00%
B.19 Air Release Valve (150mm) 1.00 pcs. 0.03%
B.20 Pressure Relief Valve (150mm) 1.00 pcs. 0.23%
B.21 Water Flow Meter (150mm) 1.00 pcs. 0.09%
B.22 Water Flow Switch (100mm) 3.00 pcs. 0.03%
B.23 Pressure Gauge 5.00 pcs. 0.02%
B.24 Inspector Test Valve (25mm) 3.00 pcs. 0.01%
B.25 Test Hose Valve 1.00 pcs. 0.02%
C. Equipment & Pumps

Page 6 of 8
Project: CONSTRUCTION OF TOLEDO PUBLIC MARKET
Location: Brgy. Poblacion, Toledo City, Cebu
Subject : Cost Proposal for Structural Steel & Fire Protection Works
ACCOMPLISHMENT

ITEMS QTY. UNIT. % Weight PREVIOUS THIS PERIOD TO DATE

500GPM vs 231ft TDH UL/FM Vertical Turbine Type Fire Pump Electric Driven 400V, 3ph, 60Hz,
C.1 1.00 set/s
complete w/ All Standard Accessories 2.98%
C.2 Fire Pump Controller 400V, 3ph, 60Hz complete w/ All Standard Accessories 1.00 set/s 0.67%
20GPM vs 231ft TDH UL/FM Submersible Jockey Pump Electric Driven 400V, 3ph, 60Hz, complete
C.3 1.00 set/s
w/ all standard Accessories 0.38%

C.4 Jockey Pump Controller 400V, 3ph, 60Hz complete w/ All Standard Accessories 1.00 set/s
0.22%
D. Fire Hose Cabinets & Fire Extinguishers
D.1 FHC Class 2 Surface Mounted complete w/ standard accessories 14.00 set/s 0.40%
D.2 Fire Extinguishers
a. ABC Dry Chemical 10lbs. 5.00 pcs. 0.08%
b. Carbon Dioxide 10lbs. 8.00 pcs. 0.08%
E. Miscellaneous
E.1 Hangers and Support 1.00 lot 0.37%
E.2 Consumables 1.00 lot 0.15%
E.3 Testing and Commisioning 1.00 lot 0.15%
E.4 Painting & Tagging 1.00 lot 0.05%

Sub-Total (Item XIX.)

XX. PLUMBING AND SANITARY SYSTEM WORKS

Sub-Total (Item XX.)

XXI. MECHANICAL WORKS

Sub-Total (Item XXI.)

XXII. STP

Sub-Total (Item XXII.)

Page 7 of 8
Project: CONSTRUCTION OF TOLEDO PUBLIC MARKET
Location: Brgy. Poblacion, Toledo City, Cebu
Subject : Cost Proposal for Structural Steel & Fire Protection Works
ACCOMPLISHMENT

ITEMS QTY. UNIT. % Weight PREVIOUS THIS PERIOD TO DATE

XXIII.ELEVATOR AND ESCALATOR

Sub-Total (Item XXII.)

OVERALL TOTAL 100.00%

Submitted By :
Leo Lei
GACI Vice-President

Page 8 of 8