Typical estimate for construction of pink toilet....................................................................................................

PANCHAYAT _______________________________ BLOCK ____________________________ YEAR ___________________

No Particulars No Length Breadth Depth Quantity Rate unit Amount

1 Earthwork in excavation by mechenical means in trenches for foundation (Not exceeding 1.5m
in width), depth upto 1.5m incl. disposal of excavated earth upto 1m from cutting edge. (All
Kinds of Soil)

All walls 152.50 ft x 1.50 ft x 1.33 ft = 104.74 cft

sokage pit (6' Dia) 10.785 x 36.00 sft x 8.00 ft = 226.08 cft
septic tank 110.00 ft x 5.00 ft x 6.00 ft = 300.00 cft
Total : 630.82 cft 17.86 cum @ Rs 252.00 /m
3
₹ 4,501
2 Providing & laying of dry solling hand packing, in foundation & Trecnhes incl all carraiges
Long Wall 1 52.50 ft x 1.50 ft x 0.33 ft = 25.99 cft
Under Floor 1 8.00 ft x 8.50 ft x 1.25 ft = 85.00 cft
septic tank 1 10.00 ft x 5.00 ft x 0.33 ft = 16.50 cft
sokage pit (6' Dia) 1 0.785 ft x 36.00 ft x 0.33 ft = 9.33 cft Inside
Ramp/Step 1 10.80 ft x 3.00 ft x 0.33 ft = 10.69 cft
Total : 147.51 cft 4.18 cum @ Rs 850.00 /m
3
₹ 3,550

3 P/L in position cement conc. of grade 1:3:6 (1 cement : 3 fine sand : 6 stone agg 20 mm N/s)
with 20% plum excl. cost of centering & shuttering in all work upto plinth level.

Under Ground: Wall 1 52.50 ft x 1.50 1.00 ft =

ft x 78.75 cft
Above Ground: Wall 1 46.00 ft x 1.00 1.50 ft =
ft x 69.00 cft
Steps 3 5.00
ft x 1.00 ft x 0.50 ft = 7.50 cft
Ramp 0.5 5.50
ft x 1.50 ft x 1.50 ft = 6.19 cft
Septic tank L/w 2 10.00
ft x 0.75 ft x 5.00 ft = 75.00 cft
S/w 2 3.50
ft x 0.75 ft x 5.00 ft = 26.25 cft
= 129.15 cft 3.66 cum
3.66 cum @ Rs 4550.00 /m
3
₹ 16,640
4 Brick work with common burnt clay F.P.S. (non-modular) bricks of class designation 75 in
foundation & plinth and above plinth level in cement mortar 1:6 (1 Cement : 6 coarse sand) incl
extra for brickwork above plinth levcel and including all carraige of bricks
9"" thick walls 1 52.00 rft 0.75 rft 8.00 rft 312.00 cft
Deductions: Doors 3 2.50 rft 0.75 rft 6.00 rft 33.75 cft
Window 3 2.50 rft 0.75 rft 2.00 rft 11.25 cft
Total : 267.00 cft 7.56 cum @ Rs 7509.00 /m
3
₹ 56,772
5 Centering and shuttering incld. strutting ,propping etc. and removal of form work for Walls
(any thickness) including attached pilasters, buttresses, plinth and string courses,Suspended
floors, roofs, landings, etc complete.
slab 1 14.00 ft x 10.00 ft = 140.00 sft
septic tank slab 1 10.00 rft 5.00 ft = 50.00 sft
soakage pit slab 1 0.785 x 36.00 sft 28.26 sft
Total : 218.26 sft 20.28 sqm @ Rs 573.00 /m
2
₹ 11,619
Septic tank L/w 2 8.50 rft 5.00 ft = 85.00 sft

S/w 2 3.50 rft 5.00 ft = 35.00 sft

Plinth outside 1 52.00 rft 1.50 ft = 78.00 sft ____(A)

Inside (periphery) WC 1 46.00 rft 1.50 ft = 69.00 sft
Total : 267.00 sft 24.80 sqm @ Rs 262.30 /m
2
₹ 6,506
6 Reinforced cement concrete work in beams, suspended floors, roofs having slope upto 15°,
landings,balconies, shelves, chajjas, lintels, bands, plain window sills, staircases and spiral stair
cases upto five level including curing but excluding the cost of centring, shuttering, finishing and
reinforcement with 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20 mm
nominal size)
Bathroom 1
14.00 rft 10.00 rft 0.33 rft 46.20 cft
septic tank 1
10.00 rft 5.00 rft 0.33 rft 16.50 cft
soakage pit 1
0.785 ft x 36.00 ft x 0.33 ft = 9.33 cft
Total ft x 72.03 cft 2.04 cum @ Rs 7109.00 /m
3
₹ 14,499
7 Reinforcment for R.C.C. work incl. straightening, cutting, bending, placing in position &
binding all complete.
Qty. Vide Item No. 06 2.04 cum @ 1.10 Qtl/m
3

Total : 2.24 Qtl @ Rs 7855.00 /Qtl ₹ 17,623

 Typical estimate for construction of pink toilet....................................................................................................

PANCHAYAT _______________________________ BLOCK ____________________________ YEAR ___________________

No Particulars No Length Breadth Depth Quantity Rate unit Amount

8 Dry random rubble masonry with hard stone in foundation & plinth using Quarry stones incl all
(6^2 - 3^2)
soakage pit 1 0.785 ft x 27.00 ft x 7.66 ft = 162.35 cft
Total : 162.35 cft 4.60 cum @ Rs 2500.00 /m
3
₹ 11,493
9 Structural steel work in single sections, fixed with and without connecting plates, including
cutting, hoisting, fixing in position and applying a priming coat of approved steel primer and
painting all complete welded for door/window frames complete job

LS 180.00
Total : 180.00 KG Rs 92.75 /kg ₹ 16,695
10 Providing and fixing color coated G. S. sheet for door shutters including
vertical/curved surface fixed with polymer coated J or L hooks, bolts and nuts
and other fittings 0.50 mm thick with zinc coating not less than 275 gram/m2 4.18 sqm @ 750.00 /sqm ₹ 3,135
complete job
11 12 mm Cement plaster on the rough side of single or half brick wall of mix: 1:6 mix
Plinth outer 78.00 sft
Bathroom Walls 1 58.00 rft 8.00 ft = 464.00 sft
Ceiling 1 8.00 ft x 8.50 ft = 68.00 sft
septic tank 2 20.00 rft 5.00 ft = 200.00 sft
Step 3 5.00 rft 1.50 ft = 22.50 sft
Deductions: Doors 3 2.50 rft 6.00 rft 45.00 sft
Window 3 2.50 rft 2.00 rft 15.00 sft
Total : 772.50 sft 71.77 sqm @ Rs 241.75 /m
2
₹ 17,350
12 Providing and laying 40mm thick flooring with 20 mm nominal size stone aggregate all complete
Floor Bathroom 1 8.00 ft x 8.50 ft = 68.00 sft
Septic tank 1 7.50 ft x 3.50 ft = 26.25 sft
Total : 94.25 8.76 sqm @ Rs 461.85 /m
2
₹ 4,044
13 Constructing masonry Cllection Chamber 30x30x50 cm inside, in brick work in cement mortar
1:4 (1cement :4 coarse sand) for stop cock, with C.I. surface box 100x100x75 mm (inside) with
hinged cover fixed in cement concrete slab 1:1.5:3 mix (1 cement : 1.5 coarse sand : 3 graded
stone aggregate 20 mm nominal size ) including necessary excavation, foundation concrete
1:5:10 (1 cement :5 fine sand : 10 graded stone aggregate 40 mm nominal size) and inside 1 no 1520 /No ₹ 1,520
plastering with cement mortar 1:3 (1 cement : 3 coarse sand) 12 mm thick, finished with a
floating coat of neat cement complete as per standard design.19.26.1 With common burnt clay
(non modular) bricks of class designation 7.5
14 EXTERIOR FINISHING
Finishing walls with water proofing cement paint of required shade on New work (two or more
coats applied @ 3.84 kg/10sqm)

walls 0.9 48.00 ft x 8.00 ft = 345.60 sft

Total : 32.11 sqm @ Rs 91.80 /m
2
₹ 2,947
15 Providing and fixing Ist quality ceramic glazed tiles conforming to IS : 15622 (thickness to be
specified by the manufacturer), of approved make, in all colours, shades except burgundy, bottle
green, black of any size as approved by Engineer- in-Charge, in skirting, risers of steps and
dedos over 12 mm thick bed of cement mortar 1:3 ( 1 cement : 3 coarse sand) and jointing with
grey cement slurry @ 3.3 kg per sqm, including pointingin white cement mixed with pigment of
matching shade complete.

Bathroom Walls 1 58.00 rft 5.00 ft = 290.00 sft

D/d of doors 62.50 sft
Total = 227.50 sft 21.14 sqm @ Rs 1161.05 /m
2
₹ 24,548
Floor Tiles 1 8.00 ft x 8.50 ft = 68.00 sft
Total = 5.02 sqm @ Rs 1052.75 /m
2
₹ 5,283
16 Carriage of Various materials from source to W.S by MT and H.L.
a) Sand for an avg. lead of 10 Kms by MT
Qty. as per Conusmption = 8.65 Cum @ Rs 210.00 /m3 ₹ 1,817
b) Bajri for an avg. lead of 32 Kms by MT and
Qty. as per Conusmption = 7.45 Cum @ Rs 432.00 /m3 ₹ 3,218
17 Add provision for Signboard/Photograph L/S ₹ 3,000
 Typical estimate for construction of pink toilet....................................................................................................

PANCHAYAT _______________________________ BLOCK ____________________________ YEAR ___________________

No Particulars No Length Breadth Depth Quantity Rate unit Amount

18 a)Providing & fixing W C Squatting Pan ( indian type) W c Pan with 100 mm dia
PVC " P" trap +10 litre low level PVC flushing cistern including flush pipe,
manully controlled device with all fittings & fixture Complete Long pattern W.C 1.00 No @ Rs 3500.00 /No ₹ 3,500
Pan of size 580x440 mm (SSR 2020)
19 b) Providing and fixing vitreous china dual purpose closet suitable for use as
squatting pan or European type water closet (Anglo Indian W.C. pan)
with seat and lid with C.P. brass hinges and rubber buffers, 10 liter low
level flushing cistern with fitting and brackets, 40 mm flush bend, 20 mm
overflow pipe with specials of standard make and mosquito proof
coupling of approved municipal design complete, including painting of 1.00 No @ Rs 6500.00 /No ₹ 6,500
fittings and brackets, cutting and making good the walls and floors
wherever required: White vitreous china dual purpose WC pan with white solid
plastic seat lid with white vitreous china flushing cistern and
C.P. flush bend (SSR 2020)
20 c) Providing and fixing wash basin with C.I. brackets, 15mm C.P. brass
pillar taps, 32 mm C.P. brass waste of standard pattern, including
painting of fittings and brackets, cutting and making good the walls 1 No @ Rs 3172.00 /No ₹ 3,172
wherever required : White Vitreous China Wash basin size 630x450 mm with a
pair of 15 mm C.P. brass pillar taps.
21 d)Providing and fixing rectangular high density polyethylene water storage loft
tank with cover, con colour of opaque white or as approved by Engineer-in-
charge. The rate includes making necessary holes for inlet, outlet & over flow 1000 Ltr @ Rs 11.00 /No ₹ 11,000
pipes. The base support i/c fittings (Water storage tank) (SSR 2020)
22 Providing and fixing 3 layer PP-R (Poly propylene Random copolymer) pipes
conforming to IS: 15801,, having thermal stability for hot and cold water supply
including all PP-R plain and brass threaded Polypropylene random fittings. This
ncludes testing of joints complete as per direction of Engineer-incharge. Internal
work

23 d) 25mm dia OD (SSR 2020) 18 mtr @ Rs 365.1 /metre₹ 6,572

25 e)P/F Door bend 100mm dia pvc of approved make type B (LMR) 2 No @ Rs 400 /No ₹ 800
26 f)P/F plain bend 100mm dia pvc of approved make type B
2 No @ Rs 300 /No ₹ 600

27 g)P/F 100mm dia pvc collar of approved make type B

2 No @ Rs 150 /No ₹ 300
28 h)P/F plain bend 75mm dia pvc of approved make type B
2 No @ Rs 200.00 /No ₹ 400

29 h)P/F p 75mm dia pvc collar of approved make type B

2 No @ Rs 120.00 /No ₹ 240

31 j)P/F soil waste vent pipes 75mm pipes complete job

6 mtr @ Rs 175.00 /mtr ₹ 1,050

32 k)P/F PVC cowel over vent pipe of approved quality type B

2 No @ Rs 100.00 /No ₹ 200

33 l)P/F door bend 75mm PVC complete job 2 No @ Rs 200.00 /No ₹ 400
34 m)P/F 100x75 reducer PVC of approved quality 2 No @ Rs 250.00 /No ₹ 500
35 n)P/F MS stays and clamps for PVC pipe 75mm 2 No @ Rs 50.00 /No ₹ 100
36 o)P/F floor traps of self cleansing complete job 1 No @ Rs 500.00 /No ₹ 500
37 p)P/F brass bib cock of approved quality 15 mm dia of standard brand 4 No @ Rs 400.00 /No ₹ 1,600
38 q)P/F brass angle wall of approved quality 4 No @ Rs 500.00 /No ₹ 2,000
39 s)P/F pvc connections 2 No @ Rs 150.00 /No ₹ 300
40 Add provision for napkin vending machine and incinerator and electric fitting incl
LS ₹ 35,000
cost of service line
Total amount= 301494

Say 3.0 lacs