Statement of Cash Flow: Pt. Cahaya - Andhika

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

04/04/2023 MYOB / Excel 11:57:48

PT. CAHAYA - ANDHIKA


Company No.
Jl. Krapitan No. 140 Bandung

Statement of Cash Flow


December 2018

Cash Flow from Operating Activities

Net Income Rp60.056.760,00

Accounts Receivable -Rp114.420.000,00


Allowance for Doubtful Debt Rp5.140.000,00
Merchandise Inventory Rp51.000.000,00
Office Supplies Rp9.650.000,00
Prepaid Rent Rp2.000.000,00
Prepaid Insurance Rp1.500.000,00
VAT In Rp2.840.000,00
Building Accumulated Depr. Rp1.250.000,00
Vehicle at Cost Rp160.000.000,00
Vehicle Accum Dep -Rp40.500.000,00
Equipment Accum Dep Rp2.500.000,00
Credit Card -Rp8.400.000,00
Accounts Payable -Rp75.240.000,00
Accruad Expense Rp100.000,00
Income Tax Payable Rp946.240,00
VAT Out Rp2.924.800,00
Net Cash Flows from Operating Activities Rp61.347.800,00

Cash Flow from Investing Activities


Net Cash Flows from Investing Activities Rp0,00

Cash Flow from Financing Activities


Bank Mandiri Loan -Rp18.000.000,00
Net Cash Flows from Financing Activities -Rp18.000.000,00

Net Increase/Decrease for the period Rp43.347.800,00


Cash at the Beginning of the period Rp225.410.000,00
Cash at the End of the period Rp268.757.800,00

Page 1

You might also like