Bybot Projeto Primeiro Milhã - o

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

BYBOT - PROJETO PRIMEIRO MILHÃO

1 SEMESTRE
1 MÊS 2 MESES 3 MESES 4 MESES 5 MESES 6 MESES
DIA INVESTIDO 0.91% DIA INVESTIDO 0.91% DIA INVESTIDO 0.91% DIA INVESTIDO 0.91% DIA INVESTIDO 0.91% DIA INVESTIDO 0.91%

1 $1,400.00 $12.70 1 $1,835.55 $16.65 1 $2,406.61 $21.83 1 $3,155.33 $28.62 1 $4,136.98 $37.52 1 $5,424.03 $49.20

2 $1,412.70 $12.81 2 $1,852.20 $16.80 2 $2,428.44 $22.03 2 $3,183.95 $28.88 2 $4,174.50 $37.86 2 $5,473.23 $49.64
3 $1,425.51 $12.93 3 $1,869.00 $16.95 3 $2,450.46 $22.23 3 $3,212.83 $29.14 3 $4,212.36 $38.21 3 $5,522.87 $50.09
4 $1,438.44 $13.05 4 $1,885.95 $17.11 4 $2,472.69 $22.43 4 $3,241.97 $29.40 4 $4,250.57 $38.55 4 $5,572.96 $50.55
5 $1,451.49 $13.16 5 $1,903.06 $17.26 5 $2,495.12 $22.63 5 $3,271.37 $29.67 5 $4,289.12 $38.90 5 $5,623.51 $51.01
6 $1,464.65 $13.28 6 $1,920.32 $17.42 6 $2,517.75 $22.84 6 $3,301.04 $29.94 6 $4,328.03 $39.26 6 $5,674.51 $51.47
7 $1,477.94 $13.40 7 $1,937.74 $17.58 7 $2,540.58 $23.04 7 $3,330.98 $30.21 7 $4,367.28 $39.61 7 $5,725.98 $51.93
8 $1,491.34 $13.53 8 $1,955.31 $17.73 8 $2,563.63 $23.25 8 $3,361.19 $30.49 8 $4,406.89 $39.97 8 $5,777.92 $52.41
9 $1,504.87 $13.65 9 $1,973.05 $17.90 9 $2,586.88 $23.46 9 $3,391.68 $30.76 9 $4,446.86 $40.33 9 $5,830.32 $52.88
10 $1,518.52 $13.77 10 $1,990.94 $18.06 10 $2,610.34 $23.68 10 $3,422.44 $31.04 10 $4,487.20 $40.70 10 $5,883.20 $53.36
11 $1,532.29 $13.90 11 $2,009.00 $18.22 11 $2,634.02 $23.89 11 $3,453.48 $31.32 11 $4,527.89 $41.07 11 $5,936.56 $53.84
12 $1,546.19 $14.02 12 $2,027.22 $18.39 12 $2,657.91 $24.11 12 $3,484.81 $31.61 12 $4,568.96 $41.44 12 $5,990.41 $54.33
13 $1,560.21 $14.15 13 $2,045.61 $18.55 13 $2,682.02 $24.33 13 $3,516.41 $31.89 13 $4,610.40 $41.82 13 $6,044.74 $54.83
14 $1,574.36 $14.28 14 $2,064.16 $18.72 14 $2,706.34 $24.55 14 $3,548.31 $32.18 14 $4,652.22 $42.20 14 $6,099.57 $55.32
15 $1,588.64 $14.41 15 $2,082.88 $18.89 15 $2,730.89 $24.77 15 $3,580.49 $32.48 15 $4,694.42 $42.58 15 $6,154.89 $55.82
16 $1,603.05 $14.54 16 $2,101.78 $19.06 16 $2,755.66 $24.99 16 $3,612.97 $32.77 16 $4,736.99 $42.96 16 $6,210.72 $56.33
17 $1,617.59 $14.67 17 $2,120.84 $19.24 17 $2,780.65 $25.22 17 $3,645.74 $33.07 17 $4,779.96 $43.35 17 $6,267.05 $56.84
18 $1,632.26 $14.80 18 $2,140.07 $19.41 18 $2,805.87 $25.45 18 $3,678.80 $33.37 18 $4,823.31 $43.75 18 $6,323.89 $57.36
19 $1,647.07 $14.94 19 $2,159.48 $19.59 19 $2,831.32 $25.68 19 $3,712.17 $33.67 19 $4,867.06 $44.14 19 $6,381.25 $57.88
20 $1,662.01 $15.07 20 $2,179.07 $19.76 20 $2,857.00 $25.91 20 $3,745.84 $33.97 20 $4,911.20 $44.54 20 $6,439.12 $58.40
21 $1,677.08 $15.21 21 $2,198.84 $19.94 21 $2,882.91 $26.15 21 $3,779.81 $34.28 21 $4,955.75 $44.95 21 $6,497.53 $58.93
22 $1,692.29 $15.35 22 $2,218.78 $20.12 22 $2,909.06 $26.39 22 $3,814.10 $34.59 22 $5,000.70 $45.36 22 $6,556.46 $59.47
23 $1,707.64 $15.49 23 $2,238.90 $20.31 23 $2,935.45 $26.62 23 $3,848.69 $34.91 23 $5,046.05 $45.77 23 $6,615.93 $60.01
24 $1,723.13 $15.63 24 $2,259.21 $20.49 24 $2,962.07 $26.87 24 $3,883.60 $35.22 24 $5,091.82 $46.18 24 $6,675.93 $60.55
25 $1,738.76 $15.77 25 $2,279.70 $20.68 25 $2,988.94 $27.11 25 $3,918.82 $35.54 25 $5,138.00 $46.60 25 $6,736.48 $61.10
26 $1,754.53 $15.91 26 $2,300.38 $20.86 26 $3,016.05 $27.36 26 $3,954.37 $35.87 26 $5,184.61 $47.02 26 $6,797.58 $61.65
27 $1,770.44 $16.06 27 $2,321.24 $21.05 27 $3,043.40 $27.60 27 $3,990.23 $36.19 27 $5,231.63 $47.45 27 $6,859.24 $62.21
28 $1,786.50 $16.20 28 $2,342.30 $21.24 28 $3,071.01 $27.85 28 $4,026.42 $36.52 28 $5,279.08 $47.88 28 $6,921.45 $62.78
29 $1,802.70 $16.35 29 $2,363.54 $21.44 29 $3,098.86 $28.11 29 $4,062.94 $36.85 29 $5,326.96 $48.32 29 $6,984.23 $63.35
30 $1,819.05 $16.50 30 $2,384.98 $21.63 30 $3,126.97 $28.36 30 $4,099.79 $37.19 30 $5,375.28 $48.75 30 $7,047.58 $63.92
LUCRO MENSAL $435.55 LUCRO MENSAL $571.06 LUCRO MENSAL $748.72 LUCRO MENSAL $981.65 LUCRO MENSAL $1,287.05 LUCRO MENSAL $1,687.47

BYBOT - PROJETO PRIMEIRO MILHÃO


2 SEMESTRE
7 MESES 8 MESES 9 MESES 10 MESES 11 MESES 12 MESES
DIA INVESTIDO 0.91% DIA INVESTIDO 0.91% DIA INVESTIDO 0.91% DIA INVESTIDO 0.91% DIA INVESTIDO 0.91% DIA INVESTIDO 0.91%
1 $7,111.50 $64.50 1 $9,323.95 $84.57 1 $12,224.72 $110.88 1 $16,027.94 $145.37 1 $21,014.37 $190.60 1 $27,552.14 $249.90
2 $7,176.00 $65.09 2 $9,408.52 $85.34 2 $12,335.59 $111.88 2 $16,173.31 $146.69 2 $21,204.97 $192.33 2 $27,802.03 $252.16
3 $7,241.09 $65.68 3 $9,493.85 $86.11 3 $12,447.48 $112.90 3 $16,320.00 $148.02 3 $21,397.30 $194.07 3 $28,054.20 $254.45
4 $7,306.76 $66.27 4 $9,579.96 $86.89 4 $12,560.38 $113.92 4 $16,468.02 $149.36 4 $21,591.38 $195.83 4 $28,308.65 $256.76
5 $7,373.03 $66.87 5 $9,666.85 $87.68 5 $12,674.30 $114.96 5 $16,617.39 $150.72 5 $21,787.21 $197.61 5 $28,565.41 $259.09
6 $7,439.91 $67.48 6 $9,754.53 $88.47 6 $12,789.25 $116.00 6 $16,768.11 $152.09 6 $21,984.82 $199.40 6 $28,824.50 $261.44
7 $7,507.39 $68.09 7 $9,843.00 $89.28 7 $12,905.25 $117.05 7 $16,920.19 $153.47 7 $22,184.22 $201.21 7 $29,085.94 $263.81
8 $7,575.48 $68.71 8 $9,932.28 $90.09 8 $13,022.30 $118.11 8 $17,073.66 $154.86 8 $22,385.43 $203.04 8 $29,349.74 $266.20
9 $7,644.19 $69.33 9 $10,022.37 $90.90 9 $13,140.42 $119.18 9 $17,228.52 $156.26 9 $22,588.47 $204.88 9 $29,615.95 $268.62
10 $7,713.52 $69.96 10 $10,113.27 $91.73 10 $13,259.60 $120.26 10 $17,384.78 $157.68 10 $22,793.35 $206.74 10 $29,884.56 $271.05
11 $7,783.48 $70.60 11 $10,205.00 $92.56 11 $13,379.86 $121.36 11 $17,542.46 $159.11 11 $23,000.08 $208.61 11 $30,155.62 $273.51
12 $7,854.08 $71.24 12 $10,297.56 $93.40 12 $13,501.22 $122.46 12 $17,701.57 $160.55 12 $23,208.69 $210.50 12 $30,429.13 $275.99
13 $7,925.32 $71.88 13 $10,390.95 $94.25 13 $13,623.68 $123.57 13 $17,862.13 $162.01 13 $23,419.20 $212.41 13 $30,705.12 $278.50
14 $7,997.20 $72.53 14 $10,485.20 $95.10 14 $13,747.24 $124.69 14 $18,024.13 $163.48 14 $23,631.61 $214.34 14 $30,983.62 $281.02
15 $8,069.73 $73.19 15 $10,580.30 $95.96 15 $13,871.93 $125.82 15 $18,187.61 $164.96 15 $23,845.95 $216.28 15 $31,264.64 $283.57
16 $8,142.93 $73.86 16 $10,676.26 $96.83 16 $13,997.75 $126.96 16 $18,352.58 $166.46 16 $24,062.23 $218.24 16 $31,548.21 $286.14
17 $8,216.78 $74.53 17 $10,773.10 $97.71 17 $14,124.71 $128.11 17 $18,519.03 $167.97 17 $24,280.47 $220.22 17 $31,834.35 $288.74
18 $8,291.31 $75.20 18 $10,870.81 $98.60 18 $14,252.82 $129.27 18 $18,687.00 $169.49 18 $24,500.70 $222.22 18 $32,123.09 $291.36
19 $8,366.51 $75.88 19 $10,969.41 $99.49 19 $14,382.09 $130.45 19 $18,856.49 $171.03 19 $24,722.92 $224.24 19 $32,414.44 $294.00
20 $8,442.40 $76.57 20 $11,068.90 $100.39 20 $14,512.54 $131.63 20 $19,027.52 $172.58 20 $24,947.16 $226.27 20 $32,708.44 $296.67
21 $8,518.97 $77.27 21 $11,169.30 $101.31 21 $14,644.17 $132.82 21 $19,200.10 $174.14 21 $25,173.43 $228.32 21 $33,005.11 $299.36
22 $8,596.23 $77.97 22 $11,270.60 $102.22 22 $14,776.99 $134.03 22 $19,374.24 $175.72 22 $25,401.75 $230.39 22 $33,304.46 $302.07
23 $8,674.20 $78.68 23 $11,372.83 $103.15 23 $14,911.02 $135.24 23 $19,549.97 $177.32 23 $25,632.14 $232.48 23 $33,606.54 $304.81
24 $8,752.88 $79.39 24 $11,475.98 $104.09 24 $15,046.26 $136.47 24 $19,727.29 $178.93 24 $25,864.63 $234.59 24 $33,911.35 $307.58
25 $8,832.27 $80.11 25 $11,580.06 $105.03 25 $15,182.73 $137.71 25 $19,906.21 $180.55 25 $26,099.22 $236.72 25 $34,218.92 $310.37
26 $8,912.37 $80.84 26 $11,685.10 $105.98 26 $15,320.44 $138.96 26 $20,086.76 $182.19 26 $26,335.94 $238.87 26 $34,529.29 $313.18
27 $8,993.21 $81.57 27 $11,791.08 $106.95 27 $15,459.39 $140.22 27 $20,268.95 $183.84 27 $26,574.81 $241.03 27 $34,842.47 $316.02
28 $9,074.78 $82.31 28 $11,898.02 $107.92 28 $15,599.61 $141.49 28 $20,452.79 $185.51 28 $26,815.84 $243.22 28 $35,158.49 $318.89
29 $9,157.09 $83.05 29 $12,005.94 $108.89 29 $15,741.10 $142.77 29 $20,638.30 $187.19 29 $27,059.06 $245.43 29 $35,477.38 $321.78
30 $9,240.14 $83.81 30 $12,114.83 $109.88 30 $15,883.87 $144.07 30 $20,825.49 $188.89 30 $27,304.48 $247.65 30 $35,799.16 $324.70
LUCRO MENSAL $2,212.45 LUCRO MENSAL $2,900.77 LUCRO MENSAL $3,803.22 LUCRO MENSAL $4,986.44 LUCRO MENSAL $6,537.76 LUCRO MENSAL $8,571.72

BYBOT - PROJETO PRIMEIRO MILHÃO

3 SEMESTRE
13 MESES 14 MESES 15 MESES 16 MESES 17 MESES 18 MESES
DIA INVESTIDO 0.91% DIA INVESTIDO 0.91% DIA INVESTIDO 0.91% DIA INVESTIDO 0.91% DIA INVESTIDO 0.91% DIA INVESTIDO 0.91%
1 $8,571.72 $77.75 1 $11,137.44 $101.02 1 $14,471.15 $131.25 1 $18,802.72 $170.54 1 $24,430.83 $221.59 1 $31,743.57 $287.91
2 $8,649.47 $78.45 2 $11,238.46 $101.93 2 $14,602.41 $132.44 2 $18,973.26 $172.09 2 $24,652.42 $223.60 2 $32,031.48 $290.53
3 $8,727.92 $79.16 3 $11,340.39 $102.86 3 $14,734.85 $133.65 3 $19,145.35 $173.65 3 $24,876.01 $225.63 3 $32,322.01 $293.16
4 $8,807.08 $79.88 4 $11,443.25 $103.79 4 $14,868.49 $134.86 4 $19,319.00 $175.22 4 $25,101.64 $227.67 4 $32,615.17 $295.82
5 $8,886.96 $80.60 5 $11,547.04 $104.73 5 $15,003.35 $136.08 5 $19,494.22 $176.81 5 $25,329.31 $229.74 5 $32,910.99 $298.50
6 $8,967.56 $81.34 6 $11,651.77 $105.68 6 $15,139.43 $137.31 6 $19,671.03 $178.42 6 $25,559.05 $231.82 6 $33,209.49 $301.21
7 $9,048.90 $82.07 7 $11,757.46 $106.64 7 $15,276.75 $138.56 7 $19,849.45 $180.03 7 $25,790.87 $233.92 7 $33,510.70 $303.94
8 $9,130.97 $82.82 8 $11,864.10 $107.61 8 $15,415.31 $139.82 8 $20,029.48 $181.67 8 $26,024.79 $236.04 8 $33,814.64 $306.70
9 $9,213.79 $83.57 9 $11,971.70 $108.58 9 $15,555.12 $141.08 9 $20,211.15 $183.32 9 $26,260.84 $238.19 9 $34,121.34 $309.48
10 $9,297.36 $84.33 10 $12,080.29 $109.57 10 $15,696.21 $142.36 10 $20,394.46 $184.98 10 $26,499.02 $240.35 10 $34,430.82 $312.29
11 $9,381.69 $85.09 11 $12,189.85 $110.56 11 $15,838.57 $143.66 11 $20,579.44 $186.66 11 $26,739.37 $242.53 11 $34,743.11 $315.12
12 $9,466.78 $85.86 12 $12,300.42 $111.56 12 $15,982.23 $144.96 12 $20,766.10 $188.35 12 $26,981.89 $244.73 12 $35,058.23 $317.98
13 $9,552.64 $86.64 13 $12,411.98 $112.58 13 $16,127.19 $146.27 13 $20,954.45 $190.06 13 $27,226.62 $246.95 13 $35,376.21 $320.86
14 $9,639.29 $87.43 14 $12,524.56 $113.60 14 $16,273.46 $147.60 14 $21,144.50 $191.78 14 $27,473.57 $249.19 14 $35,697.07 $323.77
15 $9,726.71 $88.22 15 $12,638.16 $114.63 15 $16,421.06 $148.94 15 $21,336.28 $193.52 15 $27,722.75 $251.45 15 $36,020.84 $326.71
16 $9,814.94 $89.02 16 $12,752.78 $115.67 16 $16,570.00 $150.29 16 $21,529.80 $195.28 16 $27,974.20 $253.73 16 $36,347.55 $329.67
17 $9,903.96 $89.83 17 $12,868.45 $116.72 17 $16,720.29 $151.65 17 $21,725.08 $197.05 17 $28,227.92 $256.03 17 $36,677.22 $332.66
18 $9,993.79 $90.64 18 $12,985.17 $117.78 18 $16,871.94 $153.03 18 $21,922.13 $198.83 18 $28,483.95 $258.35 18 $37,009.89 $335.68
19 $10,084.43 $91.47 19 $13,102.94 $118.84 19 $17,024.97 $154.42 19 $22,120.96 $200.64 19 $28,742.30 $260.69 19 $37,345.57 $338.72
20 $10,175.89 $92.30 20 $13,221.79 $119.92 20 $17,179.39 $155.82 20 $22,321.60 $202.46 20 $29,002.99 $263.06 20 $37,684.29 $341.80
21 $10,268.19 $93.13 21 $13,341.71 $121.01 21 $17,335.21 $157.23 21 $22,524.05 $204.29 21 $29,266.05 $265.44 21 $38,026.09 $344.90
22 $10,361.32 $93.98 22 $13,462.72 $122.11 22 $17,492.44 $158.66 22 $22,728.35 $206.15 22 $29,531.49 $267.85 22 $38,370.98 $348.02
23 $10,455.30 $94.83 23 $13,584.82 $123.21 23 $17,651.09 $160.10 23 $22,934.49 $208.02 23 $29,799.34 $270.28 23 $38,719.01 $351.18
24 $10,550.13 $95.69 24 $13,708.04 $124.33 24 $17,811.19 $161.55 24 $23,142.51 $209.90 24 $30,069.62 $272.73 24 $39,070.19 $354.37
25 $10,645.82 $96.56 25 $13,832.37 $125.46 25 $17,972.74 $163.01 25 $23,352.41 $211.81 25 $30,342.35 $275.21 25 $39,424.56 $357.58
26 $10,742.38 $97.43 26 $13,957.83 $126.60 26 $18,135.75 $164.49 26 $23,564.22 $213.73 26 $30,617.56 $277.70 26 $39,782.14 $360.82
27 $10,839.81 $98.32 27 $14,084.43 $127.75 27 $18,300.24 $165.98 27 $23,777.94 $215.67 27 $30,895.26 $280.22 27 $40,142.96 $364.10
28 $10,938.13 $99.21 28 $14,212.17 $128.90 28 $18,466.22 $167.49 28 $23,993.61 $217.62 28 $31,175.48 $282.76 28 $40,507.06 $367.40
29 $11,037.34 $100.11 29 $14,341.08 $130.07 29 $18,633.71 $169.01 29 $24,211.23 $219.60 29 $31,458.24 $285.33 29 $40,874.46 $370.73
30 $11,137.44 $101.02 30 $14,471.15 $131.25 30 $18,802.72 $170.54 30 $24,430.83 $221.59 30 $31,743.57 $287.91 30 $41,245.19 $374.09
LUCRO MENSAL $2,666.74 LUCRO MENSAL $3,464.96 LUCRO MENSAL $4,502.11 LUCRO MENSAL $5,849.70 LUCRO MENSAL $7,600.65 LUCRO MENSAL $9,875.71

BYBOT - PROJETO PRIMEIRO MILHÃO

4 SEMESTRE
19 MESES 20 MESES 21 MESES 22 MESES 23 MESES 24 MESES
DIA INVESTIDO 0.91% DIA INVESTIDO 0.91% DIA INVESTIDO 0.91% DIA INVESTIDO 0.91% DIA INVESTIDO 0.91% DIA INVESTIDO 0.91%
1 $41,619.28 $377.49 1 $54,076.94 $490.48 1 $70,263.48 $637.29 1 $91,295.05 $828.05 1 $118,621.87 $1,075.90 1 $154,128.27 $1,397.94
2 $41,996.77 $380.91 2 $54,567.42 $494.93 2 $70,900.77 $643.07 2 $92,123.09 $835.56 2 $119,697.77 $1,085.66 2 $155,526.21 $1,410.62
3 $42,377.68 $384.37 3 $55,062.35 $499.42 3 $71,543.84 $648.90 3 $92,958.65 $843.13 3 $120,783.43 $1,095.51 3 $156,936.83 $1,423.42
4 $42,762.04 $387.85 4 $55,561.76 $503.95 4 $72,192.74 $654.79 4 $93,801.78 $850.78 4 $121,878.93 $1,105.44 4 $158,360.25 $1,436.33
5 $43,149.90 $391.37 5 $56,065.71 $508.52 5 $72,847.53 $660.73 5 $94,652.57 $858.50 5 $122,984.37 $1,115.47 5 $159,796.58 $1,449.35
6 $43,541.27 $394.92 6 $56,574.22 $513.13 6 $73,508.26 $666.72 6 $95,511.06 $866.29 6 $124,099.84 $1,125.59 6 $161,245.93 $1,462.50
7 $43,936.18 $398.50 7 $57,087.35 $517.78 7 $74,174.98 $672.77 7 $96,377.35 $874.14 7 $125,225.43 $1,135.79 7 $162,708.43 $1,475.77
8 $44,334.69 $402.12 8 $57,605.13 $522.48 8 $74,847.75 $678.87 8 $97,251.49 $882.07 8 $126,361.22 $1,146.10 8 $164,184.20 $1,489.15
9 $44,736.80 $405.76 9 $58,127.61 $527.22 9 $75,526.62 $685.03 9 $98,133.56 $890.07 9 $127,507.32 $1,156.49 9 $165,673.35 $1,502.66
10 $45,142.56 $409.44 10 $58,654.83 $532.00 10 $76,211.64 $691.24 10 $99,023.63 $898.14 10 $128,663.81 $1,166.98 10 $167,176.01 $1,516.29
11 $45,552.01 $413.16 11 $59,186.83 $536.82 11 $76,902.88 $697.51 11 $99,921.78 $906.29 11 $129,830.79 $1,177.57 11 $168,692.29 $1,530.04
12 $45,965.16 $416.90 12 $59,723.65 $541.69 12 $77,600.39 $703.84 12 $100,828.07 $914.51 12 $131,008.36 $1,188.25 12 $170,222.33 $1,543.92
13 $46,382.07 $420.69 13 $60,265.35 $546.61 13 $78,304.23 $710.22 13 $101,742.58 $922.81 13 $132,196.60 $1,199.02 13 $171,766.25 $1,557.92
14 $46,802.75 $424.50 14 $60,811.95 $551.56 14 $79,014.45 $716.66 14 $102,665.38 $931.18 14 $133,395.62 $1,209.90 14 $173,324.17 $1,572.05
15 $47,227.25 $428.35 15 $61,363.52 $556.57 15 $79,731.11 $723.16 15 $103,596.56 $939.62 15 $134,605.52 $1,220.87 15 $174,896.22 $1,586.31
16 $47,655.61 $432.24 16 $61,920.08 $561.62 16 $80,454.27 $729.72 16 $104,536.18 $948.14 16 $135,826.39 $1,231.95 16 $176,482.53 $1,600.70
17 $48,087.84 $436.16 17 $62,481.70 $566.71 17 $81,183.99 $736.34 17 $105,484.32 $956.74 17 $137,058.34 $1,243.12 17 $178,083.23 $1,615.21
18 $48,524.00 $440.11 18 $63,048.41 $571.85 18 $81,920.33 $743.02 18 $106,441.07 $965.42 18 $138,301.46 $1,254.39 18 $179,698.44 $1,629.86
19 $48,964.11 $444.10 19 $63,620.26 $577.04 19 $82,663.34 $749.76 19 $107,406.49 $974.18 19 $139,555.85 $1,265.77 19 $181,328.30 $1,644.65
20 $49,408.22 $448.13 20 $64,197.29 $582.27 20 $83,413.10 $756.56 20 $108,380.66 $983.01 20 $140,821.63 $1,277.25 20 $182,972.95 $1,659.56
21 $49,856.35 $452.20 21 $64,779.56 $587.55 21 $84,169.66 $763.42 21 $109,363.68 $991.93 21 $142,098.88 $1,288.84 21 $184,632.52 $1,674.62
22 $50,308.55 $456.30 22 $65,367.11 $592.88 22 $84,933.08 $770.34 22 $110,355.61 $1,000.93 22 $143,387.71 $1,300.53 22 $186,307.13 $1,689.81
23 $50,764.84 $460.44 23 $65,959.99 $598.26 23 $85,703.42 $777.33 23 $111,356.53 $1,010.00 23 $144,688.24 $1,312.32 23 $187,996.94 $1,705.13
24 $51,225.28 $464.61 24 $66,558.25 $603.68 24 $86,480.75 $784.38 24 $112,366.53 $1,019.16 24 $146,000.56 $1,324.23 24 $189,702.07 $1,720.60
25 $51,689.89 $468.83 25 $67,161.93 $609.16 25 $87,265.13 $791.49 25 $113,385.70 $1,028.41 25 $147,324.79 $1,336.24 25 $191,422.67 $1,736.20
26 $52,158.72 $473.08 26 $67,771.09 $614.68 26 $88,056.62 $798.67 26 $114,414.11 $1,037.74 26 $148,661.02 $1,348.36 26 $193,158.87 $1,751.95
27 $52,631.80 $477.37 27 $68,385.78 $620.26 27 $88,855.30 $805.92 27 $115,451.84 $1,047.15 27 $150,009.38 $1,360.59 27 $194,910.82 $1,767.84
28 $53,109.17 $481.70 28 $69,006.04 $625.88 28 $89,661.22 $813.23 28 $116,498.99 $1,056.65 28 $151,369.96 $1,372.93 28 $196,678.67 $1,783.88
29 $53,590.87 $486.07 29 $69,631.92 $631.56 29 $90,474.44 $820.60 29 $117,555.64 $1,066.23 29 $152,742.89 $1,385.38 29 $198,462.54 $1,800.06
30 $54,076.94 $490.48 30 $70,263.48 $637.29 30 $91,295.05 $828.05 30 $118,621.87 $1,075.90 30 $154,128.27 $1,397.94 30 $200,262.60 $1,816.38
LUCRO MENSAL $12,948.14 LUCRO MENSAL $16,823.83 LUCRO MENSAL $21,859.61 LUCRO MENSAL $28,402.72 LUCRO MENSAL $36,904.34 LUCRO MENSAL $47,950.71

FECHAMENTO INVESTIMENTO $202,078.98 DOLAR HOJE R$ 5.05 R$ 1,020,498.84

You might also like