Specification Report: Specification Report To Accompany The Detailed Estimate For The Work

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 147

Population of the locality

Width of the
Length of the road road
Type of section : 2 6.00
Type of section : 3 6.00
Type of section : 4 800.00 4.5
Enter the values for Population in Pop.
Enter the values of length and width in the above table

Construction of Grama Sachivalayam Building New ,RBK building , Wellness Center in Rudravaram village of
Name of the Work: Rudravaram Mandal of Kurnool District.
Name of the Sub Work: Construction of Grama Sachivalayam Building New Est.Cost: 40.00 lakhs
Name of the Work: Construction of Well ness centre( YSR Clinic Centre) Est.Cost: 17.50 lakhs
Name of the Work: Construction of Rythu bharosa kendram Building Est.Cost: 21.80 lakhs
79.30
Name of the Grant MGNREGS
Estimate Cost Rs : 79.30 Lakhs
GP Rudravaram
Name of the Mandal Rudravaram PRI : NANDYADivision PR : NANDYAL Allagada
Work ID 137113714014090053
Sub Division PRI Sub Division Allagada
Mandal Rudravaram

SPECIFICATION REPORT
Specification report to accompany the Detailed estimate for the work
Construction of Grama Sachivalayam Building New ,RBK building , Wellness Center in Rudravaram village of Rudravaram Mandal of Kurnool District.
The work Construction of Grama Sacis proposed MGNREGS

Conveyance
Name of the Material Name of the Quarry
Km
Sand for Mortor for concrete Gundrevula 157

Sand for Mortor forPlastering


Gundrevula 157
Sand for Filling
Vakileru 12
Gravel
Ramatheertham 20
40mm HBG metal-SS5
Yagantipalli 69
20mm HBG metal-SS5
Yagantipalli 69
12mm HBG metal-SS5
Yagantipalli 69
Stonedust Yagantipalli 69.00
Bricks 2nd Class traditional
size Ayyalur 24.00

Fly ash bricks of size


290X225X140mm (50Kg) Proddutur 72.00

Cement At site 240 4.80 235 4.70


HYSD( Fe500) At site 43660.00
CR stone Palasagaram 19.00
RR stone Palasagaram 19.00
Bond stones Palasagaram 19.00
Polished Shabad slabs 15 to
18mm thick Palukur 73.00
Polished Kadapa slabs 15 to
18mm thick Palukur 73.00
LEAD STATEMENT
Name of the Work: Construction of Grama Sachivalayam Building New ,RBK building ,
Wellness Center in Rudravaram village of Rudravaram Mandal of
Kurnool District.

Estimate Cost Rs : 79.30 Lakhs

Conveyance Initial Cost


Name of the
Sl.No Name of the Material Unit without Net Amount
Quarry
KM Amount seignorage
1 2 3 7 8 4 5 10
1 Sand for Mortor for concrete Gundrevula 157 1551.60 1 Cum 535.50 2087.10
2 Sand for Mortor forPlastering Gundrevula 157 1551.60 1 Cum 619.50 2171.10
3 Sand for Filling Vakileru 12 154.40 1 Cum 393.75 548.15
4 Gravel Yagantipalli 20 244.80 1 Cum 118.65 363.45
5 40mm HBG metal-SS5 Yagantipalli 69 724.40 1 Cum 871.50 1595.90
6 20mm HBG metal-SS5 Yagantipalli 69 724.40 1 Cum 1407.00 2131.40
7 12mm HBG metal-SS5 Yagantipalli 69 724.40 1 Cum 1134.00 1858.40
10 10-4.75mm graded HBG metal Yagantipalli 69 724.40 1 Cum 903.00 1627.40
20mm HBG graded metal-SS5 ( cost of 20mm 60%+ 12mm40%) 2022.20
8 Stonedust Yagantipalli 69 724.40 1 Cum 367.50 1091.90
9 Bricks 2nd Class traditional size Ayyalur 24 469.60 1000 Nos 6300.00 6769.60
Fly ash bricks of size 290X225X140mm
10 (50Kg) Proddutur 72 6393.45 1000no 25200.00 31593.45
11 Cement At site 1Kg 4.80 4.80
12 HYSD( Fe500) At site 1MT 43660.00 43660.00
16 CR stone Palasagaram 19 233.50 1 Cum 207.01 440.51
17 RR stone Palasagaram 19 233.50 1 Cum 180.02 413.52
18 Bond stones Palasagaram 19 233.50 1 Cum 2082.50 2316.00
19 Polished Shabad slabs 15 to 18mm thick Palukur 73 168.53 10 sqm 1899.80 2068.33

20 Polished Kadapa slabs 15 to 18mm thick Palukur 73 168.53 10 sqm 1584.74 1753.27
Certificate :
(1) Certified that the above rates are correct. (2) Certified that the above leads are correct.
(3) Certified that the Quarries are nearest. (4) Certified that the meterials are available in the above Quarries

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division MPP, Rudravaram
Allagada
GOVERNMENT OF ANDHRA PRADESH
PANCHAYATI RAJ ENGINEERING DEPARTMENT

Revised Estimate

Name of the Work : Construction of Grama Sachivalayam Building


New ,RBK building , Wellness Center in
Rudravaram village of Rudravaram Mandal of
Kurnool District.

Estimate Cost Rs. : 79.30 Lakhs

Work ID. : 137113714014090053

Grama Panchayat. : Rudravaram

Mandal : Rudravaram

Sub-Division : PRI Sub Division Allagada

Division : PRI &PIU Nandyal


MB NO : 1034/A , 5155/B and 5096/B
LINE ESTIMATE
Name of the work:Construction of Grama Sachivalayam in Penamaluru(V&M)
Est. Rs. 60.00 lakhs
Description of Item Quantity Rate UNIT Amount
Sl. No.
1 2 3 4 5 6
1 Construction of Ground floor 1 No 2700000 2700000

2 Construction of First floor 1 No 1800000 1800000

3 Provision for Electrification 1 No 300000 300000

4 Provision for Sanitation 1 No 100000 100000

4900000

5 Provision for GST@12% 588000

6 Provision for [email protected]% 24500

7 Provision for [email protected]% 4900

8 Provision for seginorage charges 70000

5587400

Provision for Unforseen items for change in SSR and sand 412600
9 rates
6000000

Deputy Executive Engineer, Assistant Engineer,


PRI Sub- Division, Vijayawada. MP, Penamaluru.
Input Data Sheet
General Information:
Name of the District : Kurnool
Name of the Constituency : Allagada

Name of the Mandal : Rudravaram


Name of the GP / Habitation : Rudravaram

Construction of Grama Sachivalayam Building New

S.No Materials Total Qty Material Rate Amount

1 CW-G01.Amount for wage component


52264.00
2 CW-G02.cement 977.00 240.00 234480.00
3 CW-G03.sand for filling 0.00 548.15 0.00
4 CW-G04.sand for mortar 44.38 2171.10 96358.00
CW-G05.Grade II Metal:Conssiting of 63mm to
5 45 mm IRC HBG/HBT metal 96% and 19mm to 0.00 0.00
22mm IRC HBG metal 4%
CW-G06.Grade III Metal: Consiting of 53mm to
6 22.40 mm IRC HBG/HBT metal 95% and 20mm 0.00 0.00
to 10mm IRC HBG metal 5%

CW-G07.20mm to 12mm HBG/HBT graded


7 Metal: Consisting of 20mm to 60% and 12mm
metal 40% 80.35 2022.20 162484.00
CW-G08.Graded Metal consisting of 60% of
8 40mm and 40% of 20mm to 10mm graded
HBG/HBT metal) 0 0 0
9 CW-G09. 40 mm nominal HBG / HBT Metal 27.53 1595.90 43935.00

CW-G10. Cost towards engaging skilled labour,


semi skilled labour, other materials and
10 2868446.00
equipment charges including all other materials
not covered abovel
11 CW-G12.QC @ 0.50% 18035.00
12 Supervision charges @ 2.50% 0.00
12
CW-G13.Seignorage charges 24432.00
13
CW-G14.cost of NP, other Pipes 0.00
14 CW-G15.LS amount

CW-G17.Cost for laying and jointing of pipes


15
0.00
CW-G19. Sand for Concrete
16
47.22 2087.10 98560.00
17 CW-G20. Cost and supply of steel
9.10 43660.00 397306.00
Provision for work wise file
18
100.00
Name Board using Brick masonry size 3ft x 4ft
19
3600.00
20 Name Board using Brick masonry size 2ft x 3ft
0.00
21 Total 4000000.00

Construction of Well ness centre( YSR Clinic Centre)

S.No Materials Total Qty Material Rate Amount

1 CW-G01.Amount for wage component


0.00 0.00 0.00
2 CW-G02.cement 133.00 235.00 31255.00

3
CW-G03.sand for filling 0.00 0.00 0.00
4 22.54 2171.10 48937.00
CW-G04.sand for mortar

CW-G05.Grade II Metal:Conssiting of 63mm to


5 45 mm IRC HBG/HBT metal 96% and 19mm to 0.00 0.00 0.00
22mm IRC HBG metal 4%

CW-G06.Grade III Metal: Consiting of 53mm to


22.40 mm IRC HBG/HBT metal 95% and 20mm
6 0.00 0.00 0.00
to 10mm IRC HBG metal 5%

CW-G07.20mm to 12mm HBG/HBT graded


7 Metal: Consisting of 20mm to 60% and 12mm
metal 40% 14.87 2022.20 30076.00

CW-G08.Graded Metal consisting of 60% of


8 40mm and 40% of 20mm to 10mm graded
HBG/HBT metal) 0.00 0.00 0.00
9 CW-G09. 40 mm nominal HBG / HBT Metal
29.50 1595.90 47079.00
11 CW-G11.GST @ 12.00%
CW-G10. Cost towards engaging skilled labour,
semi skilled labour, other materials and
10
equipment charges including all other materials
not covered abovel 1294619.00
11
CW-G12.QC @ 0.50% 8594.00
12
Supervision charges @ 2.50% 0.00
12
CW-G13.Seignorage charges 13275.00
13
CW-G14.cost of NP, other Pipes
14 CW-G15.LS amount
0.00
15 CW-G17.Cost for laying and jointing of pipes
0.00 0.00 0.00
16 CW-G19. Sand for Concrete
36.41 2087.10 75995.00
17 CW-G20. Cost and supply of steel
4.50 43660.00 196470.00
18 Provision for work wise file
100.00
19 Name Board using Brick masonry size 3ft x 4ft
3600.00
20 Name Board using Brick masonry size 2ft x 3ft

21 Total 1750000.00
Construction of Rythu bharosa kendram Building

S.No Materials Total Qty Material Rate Amount

1 CW-G01.Amount for wage component


0.00 0.00 0.00
2 CW-G02.cement 694.00 235.00 163090.00
3 CW-G03.sand for filling 0.00 0.00 0.00
4 CW-G04.sand for mortar 27.71 2171.10 60161.00

CW-G05.Grade II Metal:Conssiting of 63mm to


5 45 mm IRC HBG/HBT metal 96% and 19mm to 0.00 0.00 0.00
22mm IRC HBG metal 4%
CW-G06.Grade III Metal: Consiting of 53mm to
6 22.40 mm IRC HBG/HBT metal 95% and 20mm 0.00 0.00 0.00
to 10mm IRC HBG metal 5%

CW-G07.20mm to 12mm HBG/HBT graded


7 Metal: Consisting of 20mm to 60% and 12mm
metal 40%
46.91 2022.20 94870.00

CW-G08.Graded Metal consisting of 60% of


8 40mm and 40% of 20mm to 10mm graded
HBG/HBT metal) 0.00 0.00 0.00
9 CW-G09. 40 mm nominal HBG / HBT Metal
28.79 1595.90 45946.00
CW-G10. Cost towards engaging skilled labour,
semi skilled labour, other materials and
10
equipment charges including all other materials
not covered abovel -50117.00
11 CW-G12.QC @ 0.50% 60000.00
12 Supervision charges @ 2.50% 0.00
12 CW-G13.Seignorage charges 16145.00
13 CW-G14.cost of NP, other Pipes
14 CW-G15.LS amount 0.00
15 CW-G17.Cost for laying and jointing of pipes
0.00 0.00 0.00
16 CW-G19. Sand for Concrete
36.41 2087.10 1589735.00
17 CW-G20. Cost and supply of steel
4.50 43660.00 196470.00
18 Provision for work wise file
100.00
19 Name Board using Brick masonry size 3ft x 4ft
3600.00
Name Board using Brick masonry size 2ft x 3ft
20

21 Total 2180000.00
Deputy Executive Engineer, Mandal Engineering Officer
PRI Sub Division MPP, Rudravaram
Allagada
Specification report to accompany the Detailed estimate for the work
Construction of Grama Sachivalayam Building New ,RBK building , Wellness Center in

Rudravaram village of Rudravaram Mandal of Kurnool District.


Est.Rs: 79.30 Lakhs

The District Collector /DPC,MGNREGS-AP,KURNOOL accorded the administrative sanction for the work
Construction of Grama Sachivalayam Building New ,RBK building , Wellness Center in Rudravaram village of
Rudravaram Mandal of Kurnool District.
Estimate cost of Rs 79.30 Lakhs vide Progs No D11 /225 / MGNREGS /2019 Dated 16-12-2019.
under MGNRGES 100%, 50:50 and 90:10 ratio respectively
The Chief Engineer,PRED,Vijayawada has communicated the structural drawings for Grama
Sachivalayam Buildings accoding to Seismic Zones vide Memo No AEE/DEE/Grama Sachivalayam /2019
Dt 31/10/2019 Kurnnool district will come under Zone-2.

Accordingly the Detailed Estimate is prepared with the following provisions as per Communicate
Drawings.

1 Earth work Excavation for Column foundations

2 PCC (1:4:8) for Bed concrete of columns

3 Stone dust /gravel/ Sand filling in foundations of Footings , in basement


4 VRCC M25 Nominal mix for Footings,Pedastals,Columns,beamas.Lintels and Sunshades
5 VRCC M25Nominal Mix for Roof Slab of 125mm thick
6 Wheather proof course with plastering C.M(1:3) 20mm thick over roof .
7 Brick Masonary with Flyash Bricks C.M(1;6) for Basement to a 0.75 m height
and Super Stuture with Flyash Brick Masonary C.M(1:8) to 150mm width and
height 3.30mts for Ground Floor and First floor Superstructure with 150mm
width to a height of 3.05mts.
8 Plastring with C.M (1:5) 12mm thick proposed for Inside of the building
9 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm thick
and top coat in CM (1:2), 4mm thick with sponze finishing out sides Bldg.
10 Flooring to Godown and with 25mm thick polished Cuddapah stone set over
base coat of CM (1:8) over already laid CC bed for Ground Floor

11 Flooring with Ceramic tiles, set over base coat of cement mortar (1:8) 12 mm
thick in First Foloor

12 Flooring with Ceramic tiles, set over base coat of cement mortar (1:8) 12 mm
thick over CC bed for Toilets

13 Dadooing to Toilets with ceramic tiles to 1.20mts height

14 Supplying and Fixing of Teak Wood Door Frames With Flush Door Shutters
/Powder coated Iron Doors
15 Whiting to new walls and ceiling in two coats with Birla White or equavalent
quality for inside of the building

16 Painting to new walls with Water proof Cement paint of approved brand and
shade over a base coat of appropriate primer of approved brand for outside of
the building

This Estimate is preapared as per SSR for the year 2019-20,And work will be
executed as per the specifications of APDSS
Deputy Executive Engineer, Mandal Engineering Officer
PRI Sub Division Allagada MPP, Rudravaram
ABSTRACT

Name of the Work:Construction of Grama Sachivalayam Building New ,RBK building , Wellness Center
in Rudravaram village of Rudravaram Mandal of Kurnool District.

Est.Cost Rs: 79.30 Lakhs

Sl. Quantit
Description of Item Rate UNIT Amount
No. y
1 2 3 4 5 6
Part A :Grama Sachivalayam Building New
1 Construction of Ground floor 1 1859832.48 1 No 1859832.00
2 Construction of First floor 1 1328910.95 1 No 1328911.00
3 Provision for Electrification 1 255163.00 1 No 255163.00
4 Provision for Sanitation and water supply 1 104707.00 1 No 104707.00
5 Construction of Septic Tank 1 58398.00 58398.00
6 Provision for seginorage charges 24432.00
7 Provision [email protected]% on sl.no 1 to 6 0.001 3631443.00 3631.00
9 Provision for [email protected]% on sl.no 1 to 5 0.005 3607011.00 18035.00
9 Provision for Elevation wth steel frame and Glasses 300000.00
10 Provision for Unforeseen items 46891.00
TOTAL 4000000.00
Part B :Well ness Centre
11 Cost of Part A 1 874294.00 1 No 874294.00
12 Cost of Part B 1 868096.00 1 No 868096.00
14 Construction of Septic Tank 0.00
18 Provision for Elevation 0.00
19 Provision for Unforeseen items 7610.00
TOTAL 1750000
Part B :RBK Building

20 Part A: a) Construction of Ground floor 1 1933837.79 1 No 1933838.00


21 Provision [email protected]% on sl.no 20 to 24 0.001 1933838.00 1 No 1934.00
22 Provision for [email protected]%on sl.no 20 to 623 0.005 1933838.00 1 No 9669.00
24 Provision for seginorage charges 16145.00
25 Provision for Unforeseen items 414.00
Part A: Total 1962000.00
26 Part :B a) Provision for Electrification -LS- 100000.00
27 b)Provision for Sanitation and water supply -LS- 60000.00
28 Doors D1 ( 2 nos ) 14771.23
29 Provision for Elevation 30000.00
30 Provision for Unforeseen items 13228.77

TOTAL 2180000.00
GRAND TOTAL 7930000.00

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division Allagada MPP, Rudravaram
DETIALED-CUM-ABSTRACT ESTIMATE
Name of the Work:

0.00
S. Measurements
Descripition of Item No. Quantity unit Rate Per Amount
No L B D
1 2 3 4 5 6 7 8 9 10 11
1 Engaging Unskilled labour for Clearing Light shurbs for
clearing the site.
1 x 1 10.00 12.00 120.00
Deduct Voids @ 40% -48.00

72.00 Sqm 5.07 1 Sqm


2.00 day 205 day 410
2 Labour charges for filling 31.76 cum 24.86 1cum
4.00 day 205 day 820
6.00 205.00 day 1230
3 Filling of sand in foundation trenches as per drawing and
technical specification Clause 305.3.9 MORD & 304
MORTH including cost of all materials, labour charges
and incidental such as scaffolding, lift charges etc.,
complete for finished item of work. but excluding
seigniorage charges & VAT

Basement
Hall 1 x 1 6.10 4.88 0.60 17.86
Antinental Room 1 x 1 1.83 1.22 0.60 1.34
Kitchen 1 x 1 1.83 1.63 0.60 1.79
Store 1 x 1 1.83 1.52 0.60 1.67
Varandah 1 x 1 8.16 1.45 0.60 7.10
Room in Varandah 2.00

31.76 Cum 548.15 1cum 17409


4 Augoring and boring of holes in site and under reaming
for Bored cast-in-situ R.C.C. Piles for building
foundations in loamy, clayey soils like Black cotton soils
and ordinary soils with augoring and boring equipment as
per IS 2911 - 1980 as per approved designs including all
operations, incidental, labour charges, hire charges of
machinery, augur bore drill and shell equipment, etc,
complete for all depths and for finished item of work for
piles of different diameter , inclding VRCC M- 25
Nominal mix (Cement:fine aggregate: coarse aggregate)
corresponding to Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including
sales & other taxes on all materials including all
operational, incidental and labour charges such as
machine mixing, laying concrete, curing etc.,complete
but excluding cost of steel and its fabrication charges ,
seigniorage charges for finished item of work, including
centering, shuttering.

375 mm dia 3.75 mts 1 x 7 1.00 1.00 1.00 7.00


depth

7.00 1 No 7028.32 1 No 49198


450 mm dia 4.50 mts 1 x 3 1.00 1.00 1.00 3.00
depth

3.00 1 No 11138.35 1 No 33415


250mm dia3.50mts depth
1 X 2 1.00 1.00 1.00 2.00 1 No
NO 3168.43 6337

5 VRCC M20 Nominal mix ------do------- for PLINTH


BEAMS but excluding seigniorage charges & VAT

Long beams 1 x 2 8.62 0.23 0.30 1.19


1 x 1 8.62 0.23 0.23 0.46
Plinth in Rooms 1 x 2 1.83 0.23 0.23 0.19
Ver cross beam 1 x 3 6.33 0.23 0.30 1.31
3.15 Cum 10027.58 1cum 31587
6 VRCC M20 Nominal mix ------do------- for Columns
but excluding seigniorage charges & VAT
Upto roof level 1 x 8 0.23 0.30 3.60 1.99
Upto roof level 1 x 2 0.23 0.23 3.60 0.38
2.37 Cum 10172.58 1 cum 24109
7 VRCC M20 Nominal mix ------do------- for Lintels but
excluding seigniorage charges & VAT

(D) 1 x 1 1.30 0.20 0.15 0.04


(D1) outer walls 1 x 1 1.05 0.20 0.15 0.03
(D1) inner walls 1 x 2 1.05 0.20 0.15 0.06
Opening 1 x 1 1.05 0.20 0.15 0.03
(W) 1 x 6 1.52 0.20 0.15 0.27
(W1) 1 x 2 1.05 0.20 0.15 0.06
0.49 Cum 10344.58 1cum 5069
8 RCC M20 Nominal mix ------do------- for SUN SHADES of 0.60mts
wide & 75mm thick at fixed end and 50mm thick at free endfor
sunshades but excluding seigniorage charges & VAT

(D1) 1 x 1 1.05 0.60 0.0625 0.04


(W) 1 x 4 1.52 0.60 0.0625 0.23
(W1) 1 x 2 1.05 0.60 0.0625 0.08
0.35 sqm 571.71 1 sqm 200
9 VRCC M20 Nominal mix ------do------- for Roof level beams but
excluding seigniorage charges & VAT

1 x 3 8.62 0.23 0.30 1.78


1 x 4 4.88 0.23 0.30 1.35
1 x 2 1.45 0.23 0.30 0.20

3.33 Cum 10123.25 1cum 33710


10 VRCC M20 Nominal mix ------do------- for Roof slab 115mm thick
but excluding seigniorage charges & VAT
1 x 1 9.40 7.60 0.12 8.22
8.22 Cum 9831.25 1cum 80813
11 VRCC M20 Nominal mix ------do------- for Roof slab Projection of
50mm thick but excluding seigniorage charges & VAT

1 x 1 10.85 0.62 0.05 0.34


0.34 Cum 9465.25 1cum 3218
12 Brick Masonry in superstructure with CM (1:6) prop with
Flyash Cement solid blocks of size 290 x 200x 140 mm, for
manufacturing of flyash solid blocks using flyash of 80
kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone dust
with a compresive strength not lessthan 50 kg/sqm
including cost and conveyance of all materials, labour
charges, and curing etc., but excluding seigniorage
charges & VAT

Basement
Alround 1 x 1 30.36 0.20 0.60 3.64
Deduct columns 1 x -8 0.23 0.20 0.60 -0.22
1 x 1 8.42 0.20 0.60 1.01
Deduct columns 1 x -2 0.23 0.20 0.60 -0.05
Cross Walls 1 x 1 6.33 0.20 0.60 0.76
1 x 2 1.83 0.20 0.60 0.44
5.58 cum 2214.95 1.00cum 12359
13 Brick Masonry in superstructure with CM (1:6) prop with
Flyash Cement solid blocks of size 290 x 200 x 140 mm,
for manufacturing of flyash solid blocks using flyash of 80
kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone dust
with a compresive strength not lessthan 50 kg/sqm
including cost and conveyance of all materials, labour
charges, scaffolding and curing etc., but excluding
seigniorage charges & VAT

Superstructure
Bldg A/R 1 x 1 27.00 0.20 2.85 15.39
Cross Wall at Rooms 1 x 1 4.88 0.20 2.85 2.78
Long Wall in Rooms 1 x 2 1.83 0.20 2.85 2.09
Deduct columns 1 x 10 0.23 0.20 2.85 -1.31
Deduct Door D 1 x 1 1.00 0.20 2.06 -0.41
Deduct Door D1 1 x 3 0.75 0.20 2.06 -0.93
Deduct Window W 1 x 6 1.22 0.20 1.39 -2.03
Deduct Window W1 1 x 2 0.95 0.20 1.22 -0.46
Deduct Opening O 1 x 1 0.75 0.20 2.06 -0.31
Deduct Ventilators 1 x 1 0.60 0.20 0.15 -0.02
Ls 0.21
15.00 Cum 2635.05 1 cum 39526
14 Providing impervious coat to exposed RCC roof slab
surface with CM(1:3), 20mm thick with 1kg of water
proof compound per bag of cement laid over roof when
it is green including cost of all materials, seigniorage
charges, excluding conveyance charges of materials and
including all operational, incidental and labour charges
for mixing mortar, laying, rendering smooth and thread
lining, curing, rounding off junctions of wall and slab
etc,, complete for finished item of work but excluding
seigniorage charges & VAT

over roof slab 1 x 1 9.40 x 7.60 71.44 sqm 400.34 1 sqm 28600
15 Supplying, fitting and placing HYSD bar reinforcement in
foundation complete as per drawings and technical
specifications for Bars below 36 mm dia including over
laps and wastage, where they are not welded but
excluding seigniorage charges & VAT

1x 1 ----- ----- ----- 2140.00 Kg 55.38 Kg 118513


CW10 484063
CW01 1230
16 Provision towards Q.C. Charges @ 0.500% CW12 2426
17 Provision towards Seigniorage Charges CW13 3964
18 U/F 10180
501863

Part B
Estmate cost Rs 2.00 lakhs

19 Plain Cement concrete (1:4:8) using 40 mm metal with


concrete mixture. All work upto plinth level. including
cost of all materials,seigniorage, labour charges and
incidental such as scaffolding, lift charges etc., complete
for finished item of work. but excluding seigniorage
charges & VAT

Basement
Hall 1 x 1 6.10 4.88 0.10 2.98
Antinental Room 1 x 1 1.83 1.22 0.10 0.22
Kitchen 1 x 1 1.83 1.63 0.10 0.30
Store 1 x 1 1.83 1.52 0.10 0.28
Varandah 1 x 1 8.16 1.45 0.10 1.18
Room in Varandah 1 x 1 1.90 1.48 0.10 0.28
Add Steps & Ramp 0.30
5.54 Cum 4311.61 1cum 23886
20 Flooring with ceramic tiles, set over base coat of cement
mortar (1:8), 12 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste to full depth mixed with pigment of matching shade,
including cost of all materials like cement, sand water and tiles
etc., complete, including seigniorage charges, etc., complete
for finished item of work, but excluding seigniorage charges
& VAT

Hall 1 x 1 6.1 4.88 ---- 29.77


Room 1 x 1 1.83 1.22 ---- 2.23
Store 1 x 1 1.83 1.52 ---- 2.78
Add for platform top 1 x 1 1.86 0.5 ---- 0.93
Kitchen 1 x 1 1.83 1.63 ---- 2.98
Add for platform top 1 x 1 1.78 0.5 ---- 0.89
Varandah 1 x 1 8.16 1.68 ---- 13.71
Front steps 1 x 1 1.35 1.52 ---- 2.05
55.34 sqm 794.55 1sqm 43970
21 Providing skirting to internal walls to 15cm height/risers of
steps with Ceramic tiles length equal to flooring stones, set
over base coat of CM (1:3) 12 mm thick with cement slurry of
honey like consistency spread at the rate of 3.30 kgs per sqm
and jointed with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials like
Shahabad stone, cement, sand and water etc., complete
excluding seigniorage charges, etc., complete for finished item
of work

Skirting A/R 1 x 1 21.96 ---- 0.1 2.2


Deduct Door D 1 x 1 1.00 ---- 0.1 -0.1
----do--- D1 1 x 1 0.75 ---- 0.1 -0.08
Skirting A/R 1 x 1 6.10 ---- 0.1 0.61
Deduct opening 1 x 1 0.75 ---- 0.1 -0.08
Skirting A/R 1 x 1 6.70 ---- 0.1 0.67
Deduct D1 1 x 1 0.75 ---- 0.1 -0.08
Skirting A/R 1 x 1 6.92 ---- 0.1 0.69
Deduct D1 1 x 1 0.76 ---- 0.1 -0.08
3.75 sqm 625.76 1sqm 2347
22 Plastering with CM (1:5) 12mm thick ,including cost and
coveyance of all material and all labour charges and i
but excluding seigniorage charges & VAT

Inside hall A/R 1 x 1 21.96 ---- 3.20 70.27


Inside room A/R 1 x 1 6.08 ---- 3.20 19.46
Inside store A/R 1 x 1 6.72 ---- 3.20 21.50
Inside kitchen A/R 1 x 1 7.28 ---- 3.20 23.30
Deduct door D 1 x 1 1.00 ---- 2.05 -2.05
Deduct door D1 1 x 3 0.75 ---- 2.05 -4.61
Deduct opening 1 x 1 0.75 ---- 3.20 -2.40
Deduct Window W 1 x 6 1.22 ---- 1.39 -10.17
----do--- W1 1 x 2 0.95 ---- 1.22 -2.32
Add for sides&sill of
doors & Windows 7.00

Outside
Outside building A/R 1 x 1 31.28 ---- 0.60 18.77
upto basement
Outside building A/R 1 x 1 89.34
27.92 ---- 3.20
above basement
Sun shades over
Doors & windows 8.15
----
Sides of step I 1 x 2 0.9 ---- 0.15 0.27
---do--- II 1 x 2 0.6 ---- 0.15 0.18
---do--- III 1 x 2 0.3 ---- 0.15 0.09
Step threads 1 x 3 1.35 0.30 ---- 1.22

238.00 sqm 253.57 1 sqm 60350

23 Oranamental plastering to ceiling in Cm(1:4)8 mm thick


with dubara sponge finish including cost and conveyance
of all materials like cement , sand , water etc. to site ,
including seigniorage charges,sales & other axes on all
materials , all operational,incidental and labour charges
such as mixing motor , finishing, scafolding, lift charges,
including cutting of grooves where ever necessary as
directed by Engineer - in - Charge curing etc. complete
for finished item of work (APSS No.901,903&904) but
excluding seigniorage charges & VAT

Slab panel in hall 1 x 1 6.10 4.88 ----- 29.77


Sides of T- Beams 1 x 2 4.88 ----- 0.30 2.93
Slab panel in Room 1 x 1 1.83 1.22 ----- 2.23
---do-- in Store 1 x 1 1.83 1.52 ----- 2.78
---do-- in Kitchen 1 x 1 1.83 1.63 ----- 2.98
---do-- in Varandah 1 x 1 8.16 1.45 ----- 11.83
Beam sides 2.00
Slab projection A/R 1 x 1 32.68 0.30 ----- 9.8
Tapper projection in 1 x 2 0.60 -----
14.7
Varandah 12.25
79.02 sqm 276.79 1 sqm 21872
24 S&F of flush door shutters , solid bond wood black board
type with commercial ply on both faces 30mm thick
confirming to IS :2202 including RCC frame for size
1.00x2.06 including all fixtures and all labour charges etc
complete.

Door(D) 1x 1 ----- ----- ----- 1.00 No 6029.00 1 No. 6029


size:1.05x2.10m
25 S&F of flush Door shutters , solid bond wood black board
type with commercial ply on both faces 30mm thick
confirming to IS :2202 including RCC frame for size
0.75x 2.05 including all fixtures and all labour charges
etc complete.

Door(D1) size:0.75 x2.05m 1 x 3 ----- ----- ----- 3.00 No 4013.00 1 No. 12039
26 Supply and fixing of Window of Size 1.22X 1.39 mts RCC
frame of 100 mm x 75 mm thick with 18mm thick Water
Proof Ply Wood Shutters including cost and conyence of
all material for fixing and all labour charges etc
complete but excluding seigniorage charges & VAT

Window(W1) size: 1x 6 ----- ----- ----- No 1684.32 1 No. 10106


0.95x1.22M 6.00
27 Supply and fixing of Window of Size 0.95 X 1.22 mts RCC
frame of 100 mm x 75 mm thick with 18mm thick Water
Proof Ply Wood Shutters including cost and conyence of
all material for fixing and all labour charges etc
complete but excluding seigniorage charges & VAT

Window(W1) size: 1x 2 ----- ----- ----- No 5831.00 1 No. 11662


0.95x1.22M 2.00
over Doos& windows 0 x 12 0.60 --- 0.23 0.00 sqm 226.00 1sqm 0
28
Provision for Electrical estimate 13000
29 Provision for Sanitary Estimate CW10 10000
215261
Provision towards Q.C. Charges @ 0.500% CW12 1076
29 Provision for Seigniorage Charges ( As calulation Sheet
763
enclosed) CW13
Provision of unforseen 1569

Total 218669
Deputy Executive Engineer, Assistant Executive Engineer,
PRI Sub-Division, Vijayawada. MPP, Kankipadu.
DATA
Name of the work:Construction of Grama Sachivalayam in Penamaluru(V&M)
Est.Rs..60.00 lakhs
S.
Index-code Description Unit Quantity Rate Rs. Amount Rs.
No.
1 2 3 4 5 6

1 Earth work excavation for foundations and depositing on bank for all lifts and with
BLD-CSTN-2- an initial lead of 10m including all operational, incidental, labour charges such as
1 shoring ,sheeting, planking, strutting, etc. complete for finished item of work
including seigniorage excluding dewatering charges etc as per SS - 20 B (APSS
308).

Ordinary Soil-Manual Means-Upto 3 m depth


Unit = cum
Taking output = 10 cum
Mate day
Mazdoor (Unskilled) day 3.64 400.00 1456.00
Add MA 40% 582.40
Cost for 10 cum = a+b+c 2038.40
Rate per cum = (a+b+c)/10 203.84
Add 13.615% towards Overhead charges and
contractor profit 27.75
231.59
Note : 1. Cost of dewatering may be added, where required, up to 5 per cent of
labour cost. Assessment for dewatering shall be made as per site conditions.
2 Filling in foundation trenches as per drawing and technical specification Clause
BLD-CSTN-2- 305.3.9 MORD & 304 MORTH
8
Sand filling
Unit =1 cum
a)  Labour
Mate day 0.00 0.00 0.00
Mazdoor (Unskilled) day 0.3100 400.00 124.00
Add MA 40% 49.60
b) Material
Sand cum 1.00 267.58 267.58
Total for 1 cum 441.18

Add 13.615% towards Overhead charges and


contractor profit 60.07
501.25
BLD- 3 Cement Mortar (1 : 5)for plastering
CSTN-1-6 Unit : 1cum
A. MATERIALS:
Cement kg. 288.00 4.80 1382.40
Sand (including 5% wastage) cum 1.05 349.58 367.06
B. MACHINERY
- Nil -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 400.00 80.00
Add MA 40% 32.00
Grand Total 1861.46
BLD- 3 Cement Mortar (1 : 4)for plastering
CSTN-1-6 Unit : 1cum
A. MATERIALS:
Cement kg. 360.00 4.80 1728.00
Sand (including 5% wastage) cum 1.05 349.58 367.06
B. MACHINERY
- Nil -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 400.00 80.00
Add MA 40% 32.00
Grand Total 2207.06
BLD-CSTN-1-
4 4 Cement Mortar (1 : 3)for plastering
Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 4.80 2304.00
Sand (including 5% wastage) cum 1.05 349.58 367.06
B. MACHINERY
- Nil -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 400.00 80.00
Add MA 40% 32.00
Grand Total 2783.06
BLD- 6 Cement Mortar (1:6)
CSTN-1-7 Unit : 1cum
A. MATERIALS:
Cement kg. 240.00 4.80 1152.00
Sand (including 5% wastage) cum 1.05 349.58 367.06
B. MACHINERY
- Nil -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 400.00 80.00
Add MA 40% 32.00
Grand Total 1631.06
S.
Index-code Description Unit Quantity Rate Rs. Amount Rs.
No.
1 2 3 4 5 6
BLD- 7 Cement Mortar (1 : 8)
CSTN-1-8 Unit : 1cum
A. MATERIALS:
Cement kg. 180.00 4.80 864.00
Sand (including 5% wastage) cum 1.05 349.58 367.06
B. MACHINERY
- Nil -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 400.00 80.00
Add MA 40% 32.00
Grand Total 1343.06
Plain Cement Concrete corresponding to M7.5 grade as per IS 456 equivalent to
(1:4:8) proportion nominal mix (cement: fine aggregate: Coarse aggregate) using
40mm size Hard Blasted Granite (IS383, 1970) metal from approved quarry
including cost and conveyance of all materials like cement, sand, coarse
9 aggregate, water etc. to site, including all operational, incidental, and labour
charges such as mixing, laying and ramming concrete in layers in position not
exceeding 15cm, finishing top surface, curing concrete, etc., complete for
BLD-CSTN-3- Foundations (APSS No. 402)
5
Cost of cement Kgs 162.00 4.80 777.60
Cost of 40mm HG metal Cum 0.90 1236.64 1112.98
Sand for mortar Cum 0.45 267.58 120.41
Watering including curing KL 1.20
B.MAGHINERY
Concrete mixer10/7 cft (2/88cum) capacity Hr 1.00 525.50 525.50
B. LABOUR:
1st Class Mason day 0.100 490.00 49.00
Mazdoor (Both Men and Women) day 1.390 400.00 556.00
Add MA 40% 242.00
Total 3383.49
3383.49
BLD- 10 V.R.C.C. M-25 DesignMix
CSTN-3-14 Supply and placing of the Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER/MIXER with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost and conveyance of
all materials like cement, fine aggregated (sand) coarse aggregate, water etc.,
tosite and including sales & othr taxes on all materials includign all operational,
incidental and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc., complete but excludign cost of steel and its fabrictaion
chrages for finished item of work (APSS No. 402) with minimum cement content as
per IS code from standard suppliers approved by the department includign
pumping, centering, shuttering, laying concrete, vibrating, curing Including
Overheads & Cotractors Profit @13.615/100etc., complete but excluding cost of
steel and its fabrication charges for finished item of work.

A Unit=1cum
A. MATERIALS:
20mm HBG graded metal cum 0.800 1610.64 1288.51
Sand cum 0.400 267.58 107.03
Cement Kgs 340.00 4.80 1632.00
B. LABOUR:
1st Class Mason day 0.133 490.00 65.17
2nd Class Mason day 0.267 440.00 117.48
Mazdoor (Both Men and Women) day 4.600 400.00 1840.00
Add MA 40% 809.06
B. MACHINERY
weigh Batcher Hire Charges(Machine Mixing) hour 1.33 525.50 700.49
Charges
Vibrator hire charges hour 1.33 203.50 271.27
Water (including for curing) kl 1.200 #REF!
BASIC COST per 1 cum 6831.01
Without vibration 6559.74
Add 13.615% towards Overhead charges and
contractor profit 930.04
For Raft 7761.05
PEDASTALS&PILE CAP
BASIC COST per 1 cum cum 1.00 6831.01 6831.01
Centering charges cum 1.00 1332.00 1332.00
Add MA on Centering labour 40% 1004.00 401.60
Total 8564.61
Add 13.615% towards Overhead charges and
contractor profit 1166.07
9730.68
PLINTH BEAMS
BASIC COST per 1 cum cum 1.00 6831.01 6831.01
Centering charges cum 1.00 2911.00 2911.00
Add MA on Centering labour 40% 1521.00 608.40
Total 10350.41
Add 13.615% towards Overhead charges and
contractor profit 1409.21
11759.62
B COLUMNS, LINTELS, WATER TANKS, RCC GF FF
BLD- WALLS IN BUILDINGS
CSTN-3-15 A. MATERIALS: Lintels and Lintels and
sunshades sunshades
Columns Columns
S.
Index-code Description Unit Quantity Rate Rs. Amount Rs.
No.
1 2 3 4 5 6
20mm HBG graded metal cum 0.800 1610.64 1288.51 1288.51 1288.51 1288.51
Sand cum 0.400 267.58 107.03 107.03 107.03 107.03
Cement Kgs 340.000 4.80 1632.00 1632.00 1632.00 1632.00
B. LABOUR:
1st Class Mason day 0.167 490.00 81.83 81.83 81.83 81.83
2nd Class Mason day 0.167 440.00 73.48 73.48 73.48 73.48
Mazdoor (Both Men and Women) day 5.600 400.00 2240.00 2240.00 2240.00 2240.00
Add 10% Extra LC on Labour 239.53 239.53
Add MA 40% 958.12 958.12 1053.94 1053.94
B. MACHINERY
weigh Batcher Hire Charges(Machine Mixing) hour
Charges 1.333 525.50 700.49 700.49 700.49 700.49
Vibrator hire charges hour
1.333 203.50 271.27 271.27
Water (including for curing) kl 1.200 #REF!
BASIC COST per 1 cum 7352.73 7081.46 7688.08 7416.81
COLUMNS GF FF
BASIC COST per 1 cum cum 1.00 7352.73 7352.73 7688.08 7688.08 8023.42
Centering charges cum 1.00 2623.00 2623.00 2850.00 2850.00 3077.00
Add MA on Centering labour 40% 2268.00 907.20 2495.00 998.00 2722.00
Total 10882.93 11536.08
Add 13.615% towards Overhead charges and
contractor profit 0.00 1570.64
10882.93 13106.72
LINTELS IN BUILDINGS
BASIC COST per 1 cum cum 1.00 7081.46 7081.46 7416.81 7416.81 7752.15
Centering charges cum 1.00 2041.00 2041.00 2166.00 2166.00 2291.00
Add MA on Centering labour 40% 1251.00 500.40 1376.00 550.40 1501.00
Total 9622.86 10133.21
Add 13.615% towards Overhead charges and
contractor profit 1310.15 1379.64
10933.01 11512.85
SUNSHADES
BASIC COST cum 1.00 7081.46 7081.46 7416.81 7416.81 7752.15
Centering charges cum 16.00 348.00 5568.00 367.00 5872.00 386.00
Add MA on Centering labour 40% 192.00 1228.80 211.00 1350.40 230.00
Total 13878.26 14639.21
Add 13.615% towards Overhead charges and
contractor profit 1889.53 1993.13
15767.79 16632.34
BLD- C RCC SLABS, BEAMS
CSTN-3-16 A. MATERIALS: GF FF SF 3rdF
20mm HBG graded metal cum 0.800 1610.64 1288.51 1288.51 1288.51 1288.51
Sand cum 0.400 267.58 107.03 107.03 107.03 107.03
Cement Kgs 340.000 4.80 1632.00 1632.00 1632.00 1632.00
B. LABOUR:
1st Class Mason day 0.067 490.00 32.83 32.83 32.83 32.83
2nd Class Mason day 0.133 440.00 58.52 58.52 58.52 58.52
Mazdoor (Both Men and Women) day 3.077 400.00 1230.80 1230.80 1230.80 1230.80
Add 10% Extra LC on Labour 132.22 264.43 396.65
Add MA 40% 528.86 581.75 634.63 687.52
B. MACHINERY
weigh Batcher Hire Charges(Machine Mixing) hour
Charges 0.308 525.50 161.85 161.85 161.85 161.85
Vibrator hire charges hour 0.308 203.50 62.68 62.68 62.68 62.68
Water (including for curing) kl 1.200 #REF!
BASIC COST per 1 cum 5103.08 5288.18 5473.28 5658.38
GF
BEAMS FF
BASIC COST per 1 cum cum 1.00 5103.08 5103.08 5288.18 5288.18 5473.28
Centering charges cum 1.00 2868.00 2868.00 3015.00 3015.00 3163.00
Add MA on Centering labour 40% 1473.00 589.20 1620.00 648.00 1768.00
Total 8560.28 8951.18
Add 13.615% towards Overhead charges and
contractor profit 1165.48 1218.70
9725.76 10169.88
For slabs of 125mm thick
Cost of RCC M20mix cum 1.000 5103.08 5103.08 5288.18 5288.18 5473.28
Centring Charges sqm 8.000 325.00 2600.00 342.00 2736.00 358.00
Add MA on Centering labour 40% 167.00 534.40 184.00 588.80 200.00
Total 8237.48 8612.98
Add 13.615% towards Overhead charges and
contractor profit 1121.53 1172.66
9359.01 9785.64
For slabs of 150mm thick
Cost of RCC M20mix cum 1.000 5103.08 5103.08 5288.18 5288.18 5473.28
Centring Charges sqm 6.667 325.00 2166.78 342.00 2280.11 358.00
Add MA on Centering labour 40% 167.00 445.36 184.00 490.69 200.00
Total 7715.22 8058.98
Add 13.615% towards Overhead charges and
contractor profit 1050.43 1097.23
8765.64 9156.21
S.
Index-code Description Unit Quantity Rate Rs. Amount Rs.
No.
1 2 3 4 5 6
BLD-CSTN-5- Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for
4 basement

Unit = 1cum
A. MATERIALS:
Cement kg 48.00 4.80 230.40
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00
5834.53 2987.28
Fine aggregate (Sand) cum 0.20 349.58 69.92
B. LABOUR:
Mason 1st class day 0.24 490.00 117.60
Mason 2nd class day 0.56 440.00 246.40
Mazdoor (unskilled) day 1.89 400.00 756.00
Add MA 40% 448.00
Total 4855.60
Add 13.615% towards Overhead charges and
. contractor profit 661.09
5516.69
BLD-CSTN-5- 10 Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for
5 superstructure
Unit = 1cum
A. MATERIALS: GF FF
Cement kg 36.00 4.80 172.80 172.80
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00 5834.53 2987.28 2987.28
Fine aggregate (Sand) cum 0.20 349.58 69.92 69.92

B. LABOUR:
Mason 1st class day 0.24 490.00 117.60 117.60
Mason 2nd class day 0.56 440.00 246.40 246.40
Mazdoor (unskilled) day 1.89 400.00 756.00 756.00
Add 10% Extra LC on Labour 112.00
Add MA 40% 448.00 492.80
C. SCAFOLDING 4798.00 4954.80
Scafolding charges per sqm (1cum/0.23m thick =
4.35sqm) sqm 4.35 89.78 390.54 124.10 539.84 158.41
Add MA on Scaffolding labour 40% 79.46 138.26 113.78 197.98 148.09
Total 5326.80 5692.61
Add 13.615% towards Overhead charges and
contractor profit 725.24 775.05
6052.04 6467.66
OrnamentalPlastering with CM (1:3)8mm thick including cost and conveyance of all
BLD- CSTN 8- materials and all labour charges etc., complete for superstructure -10Sqm
3

Unit = 10 sqm
A. MATERIALS: GF FF
Cement Mortor (1:3) cum 0.10 2783.06 278.31 278.31
B. LABOUR:
Mason 1st class day 0.45 490.00 220.50 220.50
Mason 2nd class day 1.05 440.00 462.00 462.00
Mazdoor (unskilled) day 2.80 400.00 1120.00 1120.00
Add 10% Extra LC on Labour 180.25
Add MA 40% 721.00 793.10
C. SCAFOLDING
Scafolding charges sqm 10.00 18.37 183.70 25.03 250.30 31.69
Add MA 40% 15.91 63.64 22.57 90.28 29.23
Total cost 3049.15 3394.74
cost for 1 sqm 304.92 339.47
Add 13.615% towards Overhead charges and
contractor profit 41.51 46.22
346.43 385.69
BLD- CSTN 8- Plastering with CM (1:5) 12mm thick including cost and conveyance of all materials
3 and all labour charges etc., complete for superstructure -10Sqm
Unit = 10 sqm
A. MATERIALS: GF FF
Cement Mortor (1:5) cum 0.15 2783.06 417.46 417.46
B. LABOUR:
Mason 1st class day 0.45 490.00 220.50 220.50
Mason 2nd class day 1.05 440.00 462.00 462.00
Mazdoor (unskilled) day 2.8 400.00 1120.00 1120.00
Add 10% Extra LC on Labour 180.25
Add MA 40% 721.00 793.10
C. SCAFOLDING
Scafolding charges sqm 10.00 8.98 89.80 12.41 124.10 15.84
Add MA 40% 7.95 31.80 11.38 45.52 14.81
Total cost 3062.56 3362.93
cost for 1 sqm 306.26 336.29
Add 13.615% towards Overhead charges and
contractor profit 41.70 45.79
347.95 382.08
BLD-CSTN- 17 Painting to New wood work with two coats of ready mixed synthetic enamel paint
12-6 & 12-12 first quality all shades to give an even shade over base coat Primer with Luppam
finishing after thoroughly brushing the surface to remove all remains including
cost and conveyance of all materials to site, sales & other taxes, all operational,
incidental and labour charges etc., complete for finished item of work.(3 coats)
(APSS No. 1201 & 1212).in All Floors
S.
Index-code Description Unit Quantity Rate Rs. Amount Rs.
No.
1 2 3 4 5 6
Unit: 10 sqm
Painting, Priming Coat on New Wood Work
A. MATERIALS : GF FF SF
Wood Primer L 0.70 166.40 137.45 137.45 137.45
B. LABOUR:
Painter day 0.70
1st class 0.21 550.00 115.50 115.50 115.50
2ndclass 0.49 440.00 215.60 215.60 215.60
Add 10% Extra LC on Labour 33.11 66.22
Add MA including brushes, soap,putty,
Sundries 0% 0.00 0.00 0.00
[email protected]% 3.31 3.64 3.97
Synthetic Enamel paint (at 20 sqm / litre as per
British Paints (I) Ltd. L 1.200 288.00 407.81 407.81 407.81
B. LABOUR:
Painter day 1.20
1st class 0.36 550.00 198.00 198.00 198.00
2ndclass 0.84 440.00 369.60 369.60 369.60
Add 10% Extra LC on Labour 56.76 113.52
Add MA 0% 0.00 0.00 0.00
Sundries including brushes, soap,putty, etc.
Total cost for 10 sqm 1447.27 1537.47 1627.67
Total per 1 sqm 144.73 153.75 162.77
Add 13.615% towards Overhead charges and
contractor profit 0.00 0.00 0.00
144.73 153.75 162.77
BLD-CSTN- 16 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of
12- approved brand and shade over base coat of cement primer grade -I making three
2&emendment coats in all to give an even shade after thoroughly brushing the surface to remove
15 all loose powdered materials, including cost and conveyance of all materials,
including cost and conveyance of all materials, cost of brushes, water to site, etc.,
sales & other taxes, all operational, incidental and labour charges such as
scaffolding charges, lift charges, curing etc., complete for finished item of work in
all floors for Walls.(APSS No. 911) in All Floors for interior walls

Unit: 10 sqm GF FF SF
Cost of Cement Primer Kg 1.00 141.00 141.00 141.00 141.00
1st class painter day 0.210 550.00 115.50 115.50 115.50
2nd class painter day 0.49 440.00 215.60 215.60 215.60
Add 10% Extra LC on Labour 33.11 66.22
Add MA 0% 0.00 0.00 0.00
[email protected]% 1.66 1.82 1.99
plastic emulsion(@20sqm/lt as per british paint
ltd) Kg 0.80 249.60 199.68 199.68 199.68
Ist class painter day 0.360 550.00 198.00 198.00 198.00
2nd class painter day 0.84 440.00 369.60 369.60 369.60
Add 10% Extra LC on Labour 56.76 113.52
Add MA 0% 0.00 0.00 0.00
Total cost for 10 sqm 1241.04 1331.07 1421.11
Total per 1 sqm 124.10 133.11 142.11
Add 13.615% towards Overhead charges and
contractor profit
0.00 0.00 19.35
Total per 1 sqm 124.10 133.11 161.46
BLD-CSTN- Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm
10-25 thick with 1kg of water proof compound per bag of cement laid over roof when it is
green including cost and conveyance charges of all materials excluding
seigniorage charges and including all operational, incidental and labour charges for
mixing mortar, laying, rendering smooth and thread lining, curing, rounding off
junctions of wall and slab etc,, complete for finished item of work

Unit = 10 sqm
A. MATERIALS: GF FF SF
Cement Mortar 1:3 cum 0.21 2783.06 584.44 584.44 584.44
Water proof compound kg 2.00 73.00 146.00 146.00 146.00
B. LABOUR
Mason 1st class day 0.660 490.00 323.40 323.40 323.40
Mason 2nd class day 1.540 440.00 677.60 677.60 677.60
Mazdoor (unskiled) day 3.70 400.00 1480.00 1480.00 1480.00
Add 10% Extra LC on Labour 248.10 496.20
Add MA 0% 0.00 0.00 0.00
Total per 10 sqm 3211.44 3459.54 3707.64
Total per 1 sqm 321.14 345.95 370.76
Add 13.615% towards Overhead charges and
contractor profit 43.72 47.10 50.48
364.87 393.06 421.24
BLD- 10 R.C.C. M-25 DesignMix for Piles
S.
Index-code Description Unit Quantity Rate Rs. Amount Rs.
No.
1 2 3 4 5 6
CSTN Supply and placing of the Design Mix Concrete corresponding to IS 456 using
Amendmt-22 WEIGH BATCHER/MIXER with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost and conveyance of
all materials like cement, fine aggregated (sand) coarse aggregate, water etc.,
tosite and sales & othr taxes on all materials includign all operational, incidental
and labour charges such as weigh batching, machine mixing, laying concrete,
curing etc., complete but excludign cost of steel and its fabrictaion chrages for
finished item of work (APSS No. 402) with minimum cement content as per IS code
from standard suppliers approved by the department includign laying concrete,
Including Overheads & Cotractors Profit @13.615%etc., complete but excluding
cost of steel and its fabrication charges for finished item of work including
Auguring, Boring&Under reaming for Cast-in-Situ piles of 250mm dia 3.50mts
depth.

M20 Cement 350 kgs


A Unit=1cum
A. MATERIALS:
20mm HBG graded metal cum 0.800 1610.64 1288.51
Sand cum 0.400 267.58 107.03
Cement Kgs 340.00 4.80 1632.00
B. LABOUR:
1st Class Mason day 0.100 490.00 49.00
2nd Class Mason day 0.200 440.00 88.00
Mazdoor (Both Men and Women) day 3.450 400.00 1380.00
Add MA 0% 0.00
B. MACHINERY
weigh Batcher Hire Charges(Machine Mixing) hour 1.00 525.50 525.50
Charges
Water (including for curing) kl 1.200 203.50
BASIC COST per 1 cum 5070.04
Augoring and boring of holes in site and under reaming for Bored cast-in-situ
R.C.C. Piles for building foundations in loamy, clayey soils like Black cotton soils
and ordinary soils with augoring and boring equipment as per IS 2911 - 1980 as
per approved designs including all operations, incidental, labour charges, hire
charges of machinery, augur bore drill and shell equipment, etc, complete for all
depths and for finished item of work for piles of different diameter , inclding VRCC
M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including sales & other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges , seigniorage
charges for finished item of work, including centering, shuttering.

3868.68
300mm dia3.75mts depth
RCC M20 cum 0.456 5070.04 2311.94
Augoring 3.75*0.526 day 1.97 400.00 789.00
Under reaming for bulb 2*0.56 day 1.12 400.00 448.00
Add MA 0% 0.00
3548.94
Add 13.615% towards Overhead charges and
contractor profit 483.19
4032.13
Flooring with vitrified tiles of 1st quality, set over base coat of cement mortar (1:8),
12 mm thick over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with
BLD-CSTN white cement paste to full depth mixed with pigment of matching shade, including
9-5 cost of all materials like cement, sand water and tiles etc., complete, for finished
item of work, but excluding the cost of conveyance of all materials.

Unit = 10 sqm
A. MATERIALS: GF FF SF
Vitrified tiles of 1st quality of size sqm 10.50 522.74 5488.77 5488.77 5488.77
Cement for CM (1:8) for base coat kg. 21.60 4.80 103.68 103.68
103.68
Cement for slurry kg. 33.00 4.80 158.40 158.40 158.40
Cement for Pointing with CM (1:3) kg. 6.000 4.80 28.80 28.80 28.80
Sand for CM (1:8) cum 0.12 349.58 41.95 41.95 41.95
Sand for pointing cum 0.020 349.58 6.99 6.99 6.99
B. LABOUR
Mason 1st class day 0.96 490.00 470.40 470.40 470.40
Mason 2nd class day 2.24 440.00 985.60 985.60 985.60
Mazdoor (unskiled) day 3.30 400.00 1320.00 1320.00 1320.00
Add 10% Extra LC on Labour 277.60 555.20 8604.59
Add MA 0% 0.00 0.00 0.00 277.60
Add water charges 1% 1.00% 0.00
Grand Total 8604.59 8882.19 9159.79 8882.19
Total cost for 1 sqm 860.46 888.22 915.98
Add 13.615% towards Overhead charges and
contractor profit 0.00 0.00 124.71 1209.31
860.46 888.22 1040.69 10091.50
S.
Index-code Description Unit Quantity Rate Rs. Amount Rs.
No.
1 2 3 4 5 6
Providing skirting to internal walls to 15 cm height/risers of steps with Vitrified tiles
length equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
BLD-CSTN jointed with white cement paste mixed with pigment of matching shade to full
9-20 depth, including cost of all materials like stone, cement, sand and water etc.,
complete excluding seigniorage charges, etc., complete for finished item of work

Unit = 10 sqm
A. MATERIALS: GF FF SF
Vitrified tiles of 1st quality of size sqm 10.50 522.74 5488.77 5488.77 5488.77
Sand for CM 1:5 base coat cum 0.12 349.58 41.95 41.95 41.95
Cement for CM (1:5) for base coat kg. 34.56 4.80 165.89 165.89
165.89
Cement for slurry kg. 33.00 4.80 158.40 158.40 158.40
White Cement for Jointing & Pointing kg. 2.000 27.00 54.00 54.00 54.00
B. LABOUR
Mason 1st class day 0.96 490.00 470.40 470.40 470.40
Mason 2nd class day 2.24 440.00 985.60 985.60 985.60
Mazdoor (unskiled) day 3.30 400.00 1320.00 1320.00 1320.00
Add 10% Extra LC on Labour 277.60 555.20
Add MA 0% 0.00 0.00 0.00
Add water charges 1% 1.00%
Grand Total 8685.01 8962.61 9240.21
Total cost for 1 sqm 868.50 896.26 924.02
Add 13.615% towards Overhead charges and
contractor profit 0.00 0.00 125.81
868.50 896.26 1049.83
BLD-CSTN-9- Flooring with ceramic tiles, set over base coat of cement mortar (1:8), 12 mm thick
6 over CC bed already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste to full depth mixed with pigment of matching shade, including cost and
conveyance of all materials like cement, sand water and tiles etc., complete,
excluding seigniorage charges, etc., complete for finished item of work

Unit = 10 sqm
A. MATERIALS: GF FF SF
Ceramic tiles 7.30 mm thick sqm 10.50 441.32 4633.86 4633.86 4633.86
Cement for CM (1:8) for base coat kg. 21.60 4.80 103.68 103.68 103.68
Cement for slurry kg. 33.00 4.80 158.40 158.40 158.40
White cement kg. 2.00 27.00 54.00 54.00 54.00
Sand for CM (1:8) cum 0.12 349.58 41.95 41.95 41.95

B. LABOUR
Mason 1st class day 0.96 490.00 470.40 470.40 470.40
Mason 2nd class day 2.24 440.00 985.60 985.60 985.60
Mazdoor (unskiled) day 3.30 400.00 1320.00 1320.00 1320.00
Add 10% Extra LC on Labour 277.60 555.20 7767.89
Add MA 0% 0.00 0.00 0.00 277.60
Add water charges 1% 1.00% 0.00
Grand Total 7767.89 8045.49 8323.09 8045.49
Add for contract [email protected]% 0.00 0.00 0.00
7767.89 8045.49 8323.09
Total cost for 1 sqm 776.79 804.55 832.31
776.79 804.55 832.31 8045.49
BLD-CSTN-9- Providing dadooing to internal walls to 15 cm height/risers of steps with 7.30 mm
18 thick Ceramic tiles length equal to flooring stones, set over base coat of CM (1:3)
12 mm thick with cement slurry of honey like consistency spread at the rate of 3.30
kgs per sqm and jointed with white cement paste mixed with pigment of matching
shade to full depth, including cost of all materials like Shahabad stone, cement,
sand and water etc., complete excluding seigniorage charges, etc., complete for
finished item of work

Unit = 10 sqm
A. MATERIALS: GF FF SF
Ceramic tiles 7.30 mm thick sqm 10.50 441.32 4633.86 4633.86 4633.86
Sand for base coat cum 0.12 349.58 41.95 41.95 41.95
Cement for CM (1:3) for base coat kg. 57.60 4.80 276.48 276.48 276.48
Cement for slurry kg. 33.00 4.80 158.40 158.40 158.40
White Cement for Jointing & Pointing kg. 6.00 27.00 162.00 162.00 162.00

B. LABOUR
Mason 1st class day 0.77 490.00 377.30 377.30 377.30
Mazdoor (unskiled) day 0.80 400.00 320.00 320.00 320.00
Add 10% Extra LC on Labour 69.73 139.46
Add MA 0% 0.00 0.00 0.00
Grand Total 5969.99 6039.72 6109.45
Total cost for 1 sqm 597.00 603.97 610.95
Add 13.615% towards Overhead charges and
0.00 0.00 83.18
contractor profit
597.00 603.97 694.13
Cost and supply of HYSD bars including cost and conveyance of work spot and
BLD-CSTN fabrication charges fo steel like cutting rods, tying grills placing in position including
4-1 cost of binding wire etc., complete.

a) Material GF FF SF
S.
Index-code Description Unit Quantity Rate Rs. Amount Rs.
No.
1 2 3 4 5 6
HYSD barrs including 5% for overlaps and
MT 1.05 47200.00 49560.00 49560.00 49560.00 49560.00
wastage (8 to 40mm)
Binding wire Kg 6.00 53.00 318.00 318.00 318.00
b)Labour for cutting,bending,shifting to site,tying
and placing in position
Black smith/Barbender day 10.00 475.00 4750.00 4750.00 4750.00 4750.00
Mazdoor (unskilled) day 10.00 400.00 4000.00 4000.00 4000.00 4000.00
Add 10% Extra LC on Labour 875.00 1750.00
Add MA 0% 0.00 0.00 0.00 0.00
Total 58628.00 58310.00 59503.00 60378.00
58.63 58.31 59.50 60.38
Add 13.615% towards Overhead charges and
contractor profit
0.00 0.00 0.00
58.63 59.50 60.38
BLD-CSTN-13- Best Teak wood wrought and put up to2 &2 to3
1 25 meters(schedule item no 286&287)
Unit=1 cum
Materials:-
Teak wood large scantlings cum 1.00
Labour:- 17.70
Carpenter 1st class day 5.310 550.00 2920.50
Carpenter 2nd class day 12.390 440.00 5451.60
Man mazdoor day 8.80 400.00 3520.00
Add MA @40% 0.000 0.00
11892.10
Furniture - Iron - for External doors (Schedule
Item 292) Double Door

68.00
BMT-G-17 MS powder coated top tower bolts 250mm long Nos 2 136.00
MS powder coated bottom tower bolts 250mm
68.00
BMT-G-17 long Nos 1 68.00
BMT-G-36 MS powder coated handles 150mm long Nos 2 45.00 90.00
BMT-G-45 MS powder coated aldrops 300mm long Nos 1 146.00 146.00
BMT-G-29 MS powder coated bult hings 125mm long Nos 6 31.00 186.00
Wind Cleats Nos 2 15.00 30.00
BMS-W 69 MS hold fasts 300mm long Nos 4 32.00 128.00
(Same for all doors) 784.00

Furniture - Iron - for External doors (Schedule


Item 292) Single Door

BMT-G-17 MS powder coated top tower bolts 250mm long Nos 1 68.00 68.00
MS powder coated bottom tower bolts 250mm
BMT-G-17 long Nos 1 68.00 68.00
BMT-G-36 MS powder coated handles 150mm long Nos 1 45.00 45.00
BMT-G-45 MS powder coated aldrops 300mm long Nos 1 146.00 146.00
BMT-G-29 MS powder coated bolt hings 125mm long Nos 3 31.00 93.00
Wind Cleats Nos 1 15.00 15.00
BMS-W 69 MS hold fasts 300mm long Nos 4 32.00 128.00
(Same for all doors) 563.00

Furniture - Iron - for External windows (Schedule


Item 292)(two leaf)
Cabin hooks Nos 2 5.00 10.00
24.00
BMT-G-14 MS powder coated top tower bolts 100mm long Nos 2 48.00
MS powder coated bottom tower bolts 100mm 24.00
BMT-G-14 long Nos 2 48.00
BMS-W 69 MS hold fasts 300mm long Nos 4 32.00 128.00
BMT-G-28 100mm long MS powder coated butt hinges Nos 6 20.00 120.00
354.00
Furniture - Iron - for External windows (Schedule
Item 292)(three leaf)
Cabin hooks Nos 3 5.00 15.00
BMT-G-14 MS powder coated top tower bolts 100mm long Nos 3 24.00 72.00
MS powder coated bottom tower bolts 100mm
24.00
BMT-G-14 long Nos 3 72.00
BMS-W 69 MS hold fasts 300mm long Nos 4 32.00 128.00
BMT-G-28 75mm long MS powder coated butt hinges Nos 9 20.00 180.00
467.00
Teak wood wrought and put up to2 &2 to3
BMM-V-25 meters(schedule item no 286&287) for Doors 1570.00
Teak wood wrought and put up to2 &2 to3
BMM-V-31 meters(schedule item no 286&287) for Windows 1515.00
Other than Teak wood wrought and put up to2 &2
BMM-V-38 to3 meters(schedule) for Doors 1452.00
Other than Teak wood wrought and put up to2 &2
BMM-V-41 to3 meters(schedule) for Windows 1401.00
Medium Teak Wood
Double Shutter
1200 x 2100 mm
*Medium Teak wood (Average of scantlings+
Planks) cum 0.131 110748.50 14508.05
S.
Index-code Description Unit Quantity Rate Rs. Amount Rs.
No.
1 2 3 4 5 6
Labour, wrought and putup in position frame &
shutters 2.52 1570.00 3956.40

Sundries inclusive of holdfasts and all wind


appliances (Vide relevant standard specification) 784.00 784.00
Total for each door 19248.45
Add 13.615% towards Overhead charges and
contractor profit 2620.68
21869.13
* Note : Average rate for respective size
scantlings and rough plank 21869.00
Double Shutter
750 x 2100 mm
*Medium Teak wood (Average of scantlings+
Planks) cum 0.131 0.00 0.00
Labour, wrought and putup in position frame &
shutters 1.58 110748.50 174428.89

Sundries inclusive of holdfasts and all wind


appliances (Vide relevant standard specification) 1570.00 1570.00
Total for each door 175998.89
Add 13.615% towards Overhead charges and
contractor profit 23962.25
199961.14
* Note : Average rate for respective size
scantlings and rough plank 199961.00
Supply and fixing of Unplasticised Poly Chloride (UPVC) sliding windows two
track sliding duly manufactured using UPVC reinforsed profiles of
(62mmx60mm)(60mmx45mm) x2.0mm for outer frames,
(66mmx38mm)58mm x 39mm) x2.0mm for sliding shutter frames
capable of mounting single glazing system, structurally reinforced with
hot dip galvanized up to 50 microns of minimum thickness of 1.2mm
prefabricated &welded through fusionwelding the window sash shall be
fitted with 5mm thick clear float glass of reputed make duly fixed with
TPV gasket/EPDM weathering seal resistent accessories like locking
system 1No ., Per set of sashes and the system is to be installed at the
site etc., including cost and conveyence of all
materials,accessories ,labour charges for transportation,erriction at site
with templates for casement windows sizing complete for finished item of
work

BMT-P.27 Sqm 1.000 340.00 340.00


Lift charges 8.98
348.98
Add 13.615% towards Overhead charges and 47.51
contractor profit
396.49
Cost and supply of vetilators

BMT-P.27 Sqm 1.000 5410.00 5410.00


Lift charges 0.00
5410.00
Add 13.615% towards Overhead charges and 736.57
contractor profit
6146.57

Deputy Executive Engineer, Assistant Engineer,


PRI Sub - Division, Vijayawada. MP, Penamaluru.
DETAILED CUM ABSTRACT ESTIMATE

Name of the Sub Work: Construction of Grama Sachivalayam Building New

GROUND FLOOR

Est. Cost Rs: 18.60 Lakhs


Measurements
S
Description of the work Quantity Rate Per Amount
No No's L B D
1 2 3 4 5 6 7 8 9 10
Part A : Work Done
1 Earthwork excavation for foundations of building and depositing the
earth on bank with an initial lead of 10m and initial lift of 2m in ordinary
gravelly soils including shoring, strutting, sheeting, planking and dewatering
including cost of hire charges of T&P, labour charges etc complete for
finished items of work (APSS No 308)

For Columns - F1 1 x 1 1.900 1.900 1.800 6.50


For Columns - F2 1 x 11 2.350 2.350 1.800 109.35
For Columns - F3 1 x 3 2.700 2.700 1.800 39.37
For out side toilets alround 1 x 1 9.690 0.450 0.750 3.27

Cross wall in toilets 1 x 1 1.165 0.450 0.750 0.39


Fro Ramp plat form 3 sides 1 x 1 11.380 0.450 0.600 3.07

For front steps 1 x 1 5.490 1.200 0.300 1.98


Ramp 3 sides at Godown 1 x 1 5.180 0.450 0.600 1.40
For RRM Walls 1 x 1 42.55 0.60 0.90 22.98
For verandah three sides 1 x 1 13.04 0.60 0.90 7.04
195.35 cum 267.54 1 Cum 52264.00
2 Filling with Stone Dust in trenches, sides of foundations & basement by
watering and ramming including all operational, incidental, labour charges,
hire charges of T&P etc complete including cost and conveyance of material
and labour charges etc complete for finished item of the work (APSS No
309& 310)
For Columns - F1 1 x 1 1.600 1.600 0.200 0.51
For Columns - F2 1 x 11 2.050 2.050 0.200 9.25
For Columns - F3 1 x 3 2.400 2.400 0.200 3.46
13.22 Cum 1113.60 1 Cum 14722.00
3 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal
including Cost and Conveyance of all materials and curing charges but
excluding unskilled wages etc., complete for finished item of work for
Foundations and Flooring Bed (APSS No. 402)(CSSR)

For Columns - F1 1 x 1 1.90 1.90 0.150 0.54


For Columns - F2 1 x 11 2.35 2.35 0.150 9.11
For Columns - F3 1 x 3 2.70 2.70 0.150 3.28
12.93 Cum 4311.61 1 Cum 55749.00
4 Plain Cement Concrete (1:6:10) prop using 40mm size HBG (SS5) metal
including Cost and Conveyance of all materials and curing charges but
excluding unskilled wages etc., complete for finished item of work for
Foundations and Flooring Bed (APSS No. 402) (CSSR)

For Foundations
For out side toilets alround 1 x 1 9.690 0.450 0.150 0.65
Cross wall in toilets 1 x 1 1.165 0.450 0.150 0.08
Fro Ramp plat form 3 sides 1 x 1 11.380 0.450 0.100 0.51
For front steps 1 x 1 5.490 1.200 0.100 0.66
Ramp 3 sides at Godown 1 x 1 5.180 0.450 0.100 0.23
For RRM Walls 1 x 1 42.55 0.60 0.10 2.55
For verandah three sides 1 x 1 13.04 0.60 0.15 1.17
Steps 1 x 1 2.40 1.50 0.15 0.54
For Flooring
Secretary Room 1 x 1 3.350 2.785 0.100 0.93
Agri cum Aqua store 1 x 1 3.350 2.820 0.100 0.94
Spandana Hall 1 x 1 5.070 8.580 0.100 4.35
Stairecase 1 x 1 3.350 2.700 0.100 0.90
Front plat form 1 x 1 5.540 1.500 0.100 0.83
Toilets in side 1 x 2 1.500 1.500 0.100 0.45
Godown 1 x 1 3.350 8.540 0.100 2.86
17.65 cum 4343.92 1 Cum 76670.00

Page 30 of 147
Measurements
S
Description of the work Quantity Rate Per Amount
No No's L B D
5 Reinforced Cement Concrete M-25 mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
Cement, fine aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc complete but excluding cost of steel and its fabrication charges
for finished item of work, but including centering, shuttering for finished item
of work

a Columns Footings
For Columns - F1 1 x 1 1.60 1.60 0.300 0.77
For Columns - F2 1 x 11 2.05 2.05 0.350 16.18
For Columns - F3 1 x 3 2.40 2.40 0.425 7.34
24.29 cum 8035.58 1 Cum 195184.00
b Pedastals
For Columns 1 x 15 0.60 0.45 0.45 1.82
1.82 cum 8448.58 1 Cum 15376.00
6 Random Rubble stone masonry, in CM (1:8) prop: (Cement: Sand) using
hard granite stones from approved quarry including Cost and Conveyance
of all materials like Granite stones, cement, sand, water, etc., to site
including all operational, incidental, and labour charges such as cutting
stones to required size and shape, mixing of cement mortar, constructing
masonry, curing etc., complete for finished item of work for foundation
(APSS No. 601 & 615)

Below Ground level


Alround the building 1 x 1 42.55 0.45 0.60 11.49
Three sides of Verandah 1 x 1 13.04 0.45 0.60 3.52
Above Ground level
Alround the building 1 x 1 42.55 0.38 0.40 6.47
Three sides of Verandah 1 x 1 13.04 0.38 0.40 1.98
Deduct for Columns 1 x -10 0.23 0.38 1.00 -0.87
Steps 1 x 1 2.40 1.50 0.15 0.54
Steps 1 x 1 2.40 1.20 0.15 0.43
Steps 1 x 1 2.40 0.90 0.15 0.32
Steps 1 x 1 2.40 0.60 0.15 0.22
Steps 1 x 1 2.40 0.30 0.15 0.11
0.00 Cum 3185.00 1cum 0.00
7 Reinforced Cement Concrete M-25 mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
Cement, fine aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc complete but excluding cost of steel and its fabrication charges
for finished item of work, but including centering, shuttering for finished item
of work

Columns up to Plinth Beam


Columns F1 1 x 1 0.23 0.38 0.600 0.05
Columns F2 1 x 11 0.23 0.38 0.600 0.58
Columns F3 1 x 3 0.23 0.38 0.600 0.16
Columns above plinth beam up to Roof level including Basement
1 x 15 0.23 0.38 4.20 5.51
6.30 cum 10172.58 1 Cum 64087.00
8 Reinforced Cement Concrete M-25 mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
Cement, fine aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc complete but excluding cost of steel and its fabrication charges
for finished item of work, but including centering, shuttering for finished item
of work

Plinth beam ( Allround out side Wall and Internal Walls)


Alround outside 1 x 1 43.26 0.23 0.38 3.78
beamsbeams
For Varandha
Page 31 of 147
Measurements
S
Description of the work Quantity Rate Per Amount
No No's L B D
At section 1, 2 & 3 1 x 3 1.27 0.23 0.38 0.33
At section A' connecting 1 x 1 9.00 0.23 0.38 0.79
beams
Basement level beams
For BL 107 1 x 1 12.50 0.23 0.38 1.09
For BL 102 sec 2 - 3 1 x 1 5.30 0.23 0.38 0.46
For BL 102 sec 1 - 2 1 x 1 3.46 0.23 0.38 0.30
For BL 103 sec 1- 2 1 x 1 3.46 0.23 0.38 0.30
For BL 104 1 x 1 3.46 0.23 0.38 0.30
1Mt projection Beam 3 1 x 1 5.50 0.23 0.23 0.29
sides(bellow landing) 7.65 cum 10027.58 1 Cum 76755.00
10 Reinforced Cement Concrete M-25 (Cement: Fine aggregates: Coarse
aggregates) corresponding Table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and including sales
and other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for finished
item of work, but including centering, shuttering for finished item of work

For Lintels
Over Godown Door 1 x 1 2.700 0.230 0.200 0.12
Over Doors D 1 x 1 1.800 0.230 0.200 0.08
Over Doors D1 1 x 2 1.650 0.230 0.200 0.15
Over Windows 1 x 5 2.100 0.230 0.200 0.48
Over Window at stairecase 1 x 1 1.800 0.230 0.200 0.08
0.91 cum 10344.58 1 Cum 9414.00
10 Reinforced Cement Concrete M-25 mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
Cement, fine aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc complete but excluding cost of steel and its fabrication charges
for finished item of work, but including centering, shuttering for finished item
of work

For Sunshades 0.60 mts wide


Windows 1 x 5 1.800 9.00
Window at stairecase 1 x 1 1.500 1.50
Over Godown Door 1 x 1 2.700 2.70
13.20 Rmt 571.71 1 Rmt 7547.00
11 Reinforced Cement Concrete M-25 mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
Cement, fine aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc complete but excluding cost of steel and its fabrication charges
for finished item of work, but including centering, shuttering for finished item
of work

For Roof Level Beams and Staire Case Beams


FB 101, 102 & 104 1 x 4 3.310 0.230 0.300 0.91
(230x425)
(230x505) 1 x 4 5.530 0.230 0.380 1.93
FB 103 1 x 1 3.080 0.230 0.300 0.21
FB 105 & Projection 1 x 1 4.310 0.230 0.300 0.30
(230x425)
FB 106 1 x 1 11.000 0.230 0.380 0.96
FB 107 1 x 1 10.450 0.230 0.380 0.91
FB 108 1 x 1 4.700 0.230 0.300 0.32
FB 109 1 x 1 9.530 0.230 0.300 0.66
FB 110,111,112 1 x 3 12.500 0.230 0.300 2.59
FB 110,111,112 1 x 3 1.500 0.230 0.380 0.39
Projection beams 1 x 2 1.500 0.230 0.300 0.00
For Stairecase 1st landing 1 x 1 3.050 0.230 0.250 0.00
beam
Deductions at junctions 1 x -2 0.230 0.230 0.300 -0.03
(425mm depth beam)
Page 32 of 147
Measurements
S
Description of the work Quantity Rate Per Amount
No No's L B D
Deductions at junctions 1 x -2 0.230 0.230 0.380 -0.04
(505mm depthatbeam)
Deductions junctions 1 x -14 0.230 0.230 0.300 -0.22
(between 425 mm & 505
Staire Case Beams
mmdepth beam)
MLB-1 1 x 1 2.740 0.230 0.300 0.19
MLB-2 1 x 2 1.380 0.230 0.300 0.19
9.19 cum 10123.25 1 Cum 93073.00
12 Reinforced Cement Concrete M-25 mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
Cement, fine aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc complete but excluding cost of steel and its fabrication charges
for finished item of work, but including centering, shuttering for finished item
of work

a For Roof Slab 125 mm thick


Roof slab 1 x 1 9.90 12.95 0.125 16.03
Deduct stairecase portion 1 x -1 3.76 2.74 0.125 -1.29
Front Projection slab 1 x 1 10.45 1.50 0.125 1.96
16.70 cum 9831.25 1 Cum 16418.00
b For Roof Slab 100 mm thick
Toilet 1 x 1 3.795 2.07 7.84
7.84 cum 10755.25 1 Cum 8432.00
c For Stairecase Slab 150 mm thick 1 st Floor
1st Flight 1 x 1 3.65 1.35 0.150 0.74
Landing slab 1 x 1 3.50 1.43 0.150 0.75
2nd Flight 1 x 1 3.65 1.35 0.150 0.74
2.23 cum 9215.40 1 Cum 2055.00
13 Plain Cement Concrete M 20 grade mix (cement: fine aggregate: Coarse
aggregate) using 20mm size HBG (SS5) metal from from approved quarry
including cost and conveyance of all materials like cement, sand, coarse
aggregate, water etc. to site, including seigniorage charges, sales & other
taxes on all materials, all operational, incidental and labour charges such as
mixing, laying, curing concrete, etc., complete for finished item of work

Stair case Steps ½ x 11 1.50 0.30 0.150 0.37


½ x 11 1.50 0.30 0.150 0.37
0.74 cum 5839.96 1 Cum 4322.00
14 Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand) using
hard granite stones from approved quarry including Cost and Conveyance
of all materials like Granite stones, cement, sand, water, etc., to site
including all operational, incidental, and labour charges such as cutting
stones to required size and shape, mixing of cement mortar, constructing
masonry, curing etc., complete for finished item of work for foundation
(APSS No. 601 & 615)

For foundation out side 1 x 1 9.69 0.450 0.450 1.96


toilets alround
Cross wall in toilets 1 x 1 1.27 0.450 0.450 0.26
For Basement out side 1 x 1 9.690 0.450 0.450 1.96
toilets alround
Cross wall in toilets 1 x 1 1.385 0.450 0.450 0.28
Front ramp front wall 1 x 1 1.450 0.450 0.300 0.20
Front ramp side wall 1 x 1 3.350 0.450 0.30+0.60 2.71
2 sides of plat form 1 x 1 6.540 0.450 /2
0.600 1.77
Godown ramp 2 sides 1 x 2 1.500 0.450 0.30+0.60 2.43
Godown ramp front wall 1 x 1 2.100 0.450 /2
0.300 0.28
11.85 cum 3268.17 1 Cum 38728.00
15 Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size 290
x 225 x 140 mm for manufacturing of flyash solid blocks using flyash of 80
kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone dust including cost and
conveyance of all materials, labour charges, seiniorage charges, scaffolding
and curing etc., cpomplete with a compresive strength not lessthan 50
kg/sqm for walls for Superstructure Walls

Alround The building 1 x 1 42.550 0.230 3.050 29.85


Deduct stair case portion 1 x -1 2.700 0.230 3.050 -1.89
Wall between stair cawe 1 x 1 3.060 0.230 3.050 2.15
and agri cum aqua store
room Page 33 of 147
Measurements
S
Description of the work Quantity Rate Per Amount
No No's L B D
Deduct Columns 1 x 9 0.300 0.230 3.050 -1.89
Deduct Godown shutter 1 x 1 2.100 0.230 2.700 -1.30
Deduct Windows 1 x 5 1.520 0.230 1.370 -2.39
Deduct stairecase window 1 x 1 1.220 0.230 1.370 -0.38
Deduct Front Door 1 x 1 1.200 0.230 2.100 -0.58
Deduct Lintels
Over Godown Door 1 x 1 2.700 0.150 0.200 -0.08
Over front door 1 x 1 1.800 0.150 0.200 -0.05
Over Windows 1 x 5 2.100 0.150 0.200 -0.32
Over Windows 1 x 1 1.650 0.150 0.200 -0.05
23.07 cum 5636.05 1 Cum 130024.00
16 Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for
superstructure
Godown wall 1 x 1 8.380 0.11 2.98 2.75
Cross wall in Spandana 1 x 1 5.950 0.11 2.98 1.95
Hall
Secretary room & Agri cum 1 x 2 3.350 0.11 2.98 2.20
Aqua
Deductstore
Doors 1 x 2 1.05 0.11 2.10 0.49
Deduct Lintels over Doos 1 x 2 1.50 0.11 0.20 0.07
Toilets alround 1 x 1 9.69 0.11 2.40 2.56
Cross wall 1 x 1 1.50 0.11 2.40 0.40
Hand rail for stairecase 1 x 1 7.30 0.11 1.00 0.80
Extra for tubs in toilets 5.04
16.26 cum 5635.00 1 Sqm 91625.00
Part B : Work to be Done
17 Ornamental Plastering with CM (1:3)12mm thick including cost and
conveyance of all materials and all labour charges etc., complete for
superstructure -10Sqm for Ceiling.
Godown 1 x 1 8.380 3.350 28.07
Secretary Room 1 x 1 3.350 2.785 9.33
Agri cum Aqua store 1 x 1 3.350 2.820 9.45
Spandana Hall 1 x 1 5.070 8.580 43.50
Stairecase 1 x 1 3.350 3.050 10.22
Toilets in side 1 x 2 1.500 1.500 4.50
Bottom of stairecase 1 x 2 3.65 1.50 10.95
Flights
Top & Bottom of 2 x 5 1.800 0.600 10.80
Sunshades
Top & Bottom over
of Windows
Sunshade 2 x 1 1.500 0.600 1.80
at stairecase
Front Projection slab 1 x 1 5.45 1.50 8.18
136.80 Sqm 276.79 1 Sqm 37865.00
18 Plastering with CM (1:5) 12mm thick including cost and conveyance of all
materials and all labour charges etc., complete for superstructure -10Sqm.
INSIDE
Inside alround of Godown 1 x 1 23.780 3.660 87.03
Deduct Godown Door 1 x 1 2.100 2.700 -5.67
Deduct for Ventilators 1 x 2 0.450 0.450 -0.41
Inside sides of Spandana 1 x 1 27.300 3.660 99.92
hall
Deduct for Windows 1 x 3 1.500 1.350 -6.08
Deduct for Doors 1 x 2 1.050 2.100 -4.41
Deduct for Door 1 x 1 1.200 2.100 -2.52
Deduct for Staire case 1 x 1 2.700 3.660 -9.88
Portion
Inside of three sides Stair 1 x 1 11.290 3.660 41.32
case
Deductportion
for Windows IN 1 x 1 1.200 1.350 -1.62
STAIR CASE
Inside Secretary room 1 x 1 12.260 3.660 44.87
Deduct for Windows 1 x 1 1.500 1.350 -2.03
Deduct for Doors 1 x 1 1.050 2.100 -2.21
Inside Agri cum Aqua room 1 x 1 12.340 3.660 45.16
Deduct for Windows 1 x 1 1.500 1.350 -2.03
Deduct for Counter 1 x 1 1.500 1.350 -2.03
Add for sofits of Doors 1 x 2 5.250 0.110 1.16
280.57 Sqm 253.57 1 Sqm 71144.00
19 Plastering with CM (1:5) 20mm thick including cost and conveyance of all
materials and all labour charges etc., complete for superstructure -10Sqm.
OUTSIDE RRM Basement.
Alround the building 1 x 1 42.55 0.40 17.02
Three sides of Verandah 1 x 1 13.04 0.40 5.22

Page 34 of 147
Measurements
S
Description of the work Quantity Rate Per Amount
No No's L B D
22.24 Sqm 276.05 1 Sqm 6139.00
20 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm thick
and top coat in CM (1:2), 4mm thick with sponze finishing Out side
Out side - Alround 1 x 1 43.540 3.780 164.58
superstructure
Deduct for Rolling shutter 1 x -1 2.100 2.700 -5.67
Deduct Ventilators 1 x 2 0.450 0.450 -0.41
Deduct for Windows 1 x 4 1.500 1.350 -8.10
Deduct for Door 1 x 1 1.200 2.100 -2.52
Deduct for Stair case 1 x 1 1.200 1.350 -1.62
Window
Deduct for Counter in Agri 1 x 1 1.500 1.350 -2.03
room
Stairecase inside wall 1 x 1 3.350 3.350 11.22
Out side alround toiltet 1 x 1 6.690 3.000 20.07
Deduct toilet Doors 1 x 2 0.750 2.100 -3.15
Add sides and soffits
Godown Door 1 x 1 7.500 0.230 1.73
Doors 1 x 1 5.400 0.230 1.24
Windows 1 x 5 5.700 0.230 6.56
181.90 Sqm 328.32 1 Sqm 59721.00
21 Providing high yield strength deformed (HYSD) steel bars (Fe 500
grade as per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending, to
required sizes and shapes placing in position with cover blocks of approved
size and binding wire of 20SWG, forming grills for reinforcement work as per
approved designs and drawings including cost and conveyance of bars from
approved sources to site of work, including cost and conveyance of binding
wire, cover blocks and all operational, incidental, and labour charges such
as cutting, bending, placing in position, tying etc., and sales & other
taxes,on cost of all materials complete for finished item of work

5800.00 Kg 55.38 1 Kg 321204.00

22 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled


CRCA laths, interlocked together through their entire length and jointed
together at the ends by endlocks, mounted on specially designed pipe shaft
of 50mm dia nominal bore MS B class pipe with brackets, plates, guide
channels, stoppers, bottom locking plates and arrangements for inside &
outside locking with push-pull operations including cost of hood cover and
springs complete, painted with one coat of approved steel primer, locks, ball
bearings, all accessories etc complete for finished item of work as per
special spn: 1108

Godown door 1 x 1 2.100 2.700 5.67 Sqm 3198.00 1 Sqm 18133.00


(BMT-F 29)
23 Supply and fixing doors with Teak wood frame of section 100mm x 75 mm
and ISI marked flush door shutters/Powder coated Iron Doors of single
shutters with Flush door shutters, solid bond wood block board type with
teak ply on both faces.: 30 mm thick conforming to IS:2202 including cost
and conveyance to site of teak wood frame, flush shutter including fixing the
all fixtures to door 3 Nos of Al. Butt hings 100 mm long, 2 Nos of Al, tower
bolts 150 mm long, 2 Nos of Al Handles 100 mm long, 1 No of 250 mm long
Aldrop and 1 No of door stoppers with required number of screws, bolt and
nuts including labour charges for fixing the frame in position, fixing the
shutter to the frame etc., complete for finished item of work as per APSS
1001 & 1002 (1200 mm x 2100mm)

Doors - D 1 x 1 1.00 Nos 12742.78 1 No 12743.00


24 Supply and fixing doors with Sal wood frame of section 100mm x 75 mm
and ISI marked flush door shutters /Powder Coated Iron Doors of single
shutters with Flush door shutters, solid bond wood block board type with
teak ply on both faces.: 30 mm thick conforming to IS:2202 including cost
and conveyance to site of teak wood frame, flush shutter including fixing the
all fixtures to door 3 Nos of Al. Butt hings 100 mm long, 2 Nos of Al, tower
bolts 150 mm long, 2 Nos of Al Handles 100 mm long, 1 No of 250 mm long
Aldrop and 1 No of door stoppers with required number of screws, bolt and
nuts including labour charges for fixing the frame in position, fixing the
shutter to the frame etc., including overheads & contractors profit complete
for finished item of work as per APSS 1001 & 1002 (The vertical frame of
door shall be embedded in flooring for a depth of not less than 10 mm)
(1050 mm x 2100mm)

Page 35 of 147
Measurements
S
Description of the work Quantity Rate Per Amount
No No's L B D
Door - D1 1 x 2 2.00 Nos 7385.61 1 No 14771.00
25 Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) casement
windows openable shutters duly manufactured using UPVC reinforced
profiles of 60 mm x 55 mm x 2.0 mm for outer frames, 70 mm x 60 mm x 2.0
mm for mullion sections for two or more openable shutters 70 mm x 60 mm
x 2.0 mm for openable shutter frame capable of mounting single glazing
system structurally reinforced with hot dip galvanized up to 50 microns of
minimum thickness of 1.2 mm prefabricated & welded through fusion
welding the window sash shall be fitted with 5 mm thick clear float glass of
reputed make duly fixed with TPV Gaskets/ EPDM weathering seal resistant
and accessories for casement window - friction stay hinges of stainless
steel grade 304- 2 Nos., per sash, handle with mazak alloy casting 1 No.
per sash, multipoint locking system suitably concealed 1 No., per sash
provided with raiser wedges for smooth operation and the system is to be
installed at the site using anchor fasteners, silicon rubber sealant, easy
glazing/ deglazing at site etc., including cost and conveyance of all
materials, accessories, labour charges for transportation, erection at site
with templates for casement sizing complete for finished item of work

Windows 1 x 5 1.500 1.350 10.13 Sqm


Stairecase window 1 x 1 1.200 1.350 1.62 Sqm
11.75 Sqm 7690.06 1 Sqm 90358.00

26 Providing and fixing factory made polyvinyl chloride (PVC) Door Frame of
the size 50 x 47mm with a wall thickness of 5mm, made out of extruded 10
mm rigid PVC foam sheet, mitre cut at two corners and joined with 2nos. of
150mm long brackets of 15x15mm M.S. square tube. The two vertical door
profiles are to be reinforced with 19x19mm M.S. Square tube of 19 gauge.
The door frame shall be fixed to the wall using 65/100mm long M.S. Screws
through the frame by using PVC fasteners. A minimum of 4nos. of screws to
be provided for each vertical member & minimum 2nos. for horizontal
member etc. complete as per manufacturers specification and direction of
Engineer-in-Charge for finished item of work

Door frames 1 x 2 4.950 9.90 Rms 303.00 1 Rm 3000.00


27 Providing and fixing 30mm thick “RAJSHRI” or equivalent BRAND
FACTORY MADE WIRE MESH SOLID PVC DOOR SHUTTER consisting of
frame made out of M.S. tubes of 19 gauge thickness and size of
19mmX19mm for stiles and 15mm for top, lock & bottom rails. MS. Frame
shall have a coat of steel primers of approved make and manufacture.
19mmX19mm M.S. square tubes shall be covered with 5mm thick heat
moulded “Rajshri” PVC ‘C’ channel of size 30mm thickness, 90mm width out
of which 75mm shall be flat and 15mm shall be flat and 15mm shall be bent
in 900 on the inner side to from top and bottom rail land 130mm wide PVC
sheet out of which 100mm shall be flat and 154mm wide cross PVC sheet
as gap insert for top rail & bottom rail. Panel will be of G.I.wire mesh of
24gauge to be fitted in by ’C’ channel of size 35mm X10mm on the either
side in the stiles. The inner side ‘C’ channel is fixed by 19mmX19mm MS.
Tube on both sides with screws. The wire mesh in top bottom & lock rail is
sealed with15mm X 15mm tube with G.I.wire 10mm(5mmX2) thick PVC
strip of 25mm width is to be stuck& nails on both side of G.I. wire mesh
interior at the top, bottom & lock rail. An additional 5mm thick PVC srip of
20mm width is to be stuck on the interior side of the ‘C’ channel using PVC
solvent cement adhesive etc. complete as per direction of Engineer-in-
charge, manufacturer’s specification & drawings

Door shutters 1 x 2 0.750 2.000 3.00 Sqm 1956.00 1 Sqm 5868.00


28 Cost and supply of RCC jallies 50 mm thick for ventilators including cost
and conveyance of all materials and labour charges etc., complete for
finished item of work

Ventilators 1 x 2 0.450 0.450 0.41 Sqm 500.00 1 Sqm 205.00

Page 36 of 147
Measurements
S
Description of the work Quantity Rate Per Amount
No No's L B D
29 Flooring with vitrified tiles of 1st quality, set over base coat of cement mortar
(1:8), 12 mm thick over CC bed already laid or RCC roof slab, including
neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm &
jointed neatly with white cement paste to full depth mixed with pigment of
matching shade, including cost of all materials like cement, sand water and
tiles etc., complete, including seigniorage charges, etc., complete for
finished item of work, but excluding the cost of conveyance of all materials

Secretary Room 1 x 1 3.350 2.780 9.31 Sqm


Agri cum Aqua store 1 x 1 3.350 2.820 9.45 Sqm
Spandana Hall 1 x 1 5.070 8.580 43.50 Sqm
Stairecase 1 x 1 4.270 2.750 11.74 Sqm
Plat form 1 x 1 5.490 1.450 7.96 Sqm
81.96 Sqm 850.87 1 Sqm 69737.00
30 Providing skirting to internal walls to 15 cm height/risers of steps with
vitrified tiles length equal to flooring stones, set over base coat of CM (1:5)
12 mm thick with cement slurry of honey like consistency spread at the rate
of 3.30 kgs per sqm and jointed with white cement paste mixed with
pigment of matching shade to full depth, including cost of all materials like
tiles, cement, sand and water etc., complete including seigniorage charges,
etc., complete for finished item of work, but excluding the cost of
conveyance of all materials

Secretary Room 1 x 1 12.260 0.100 1.23


Agri cum Aqua store 1 x 1 13.180 0.100 1.32
Spandana Hall 1 x 1 27.300 0.100 2.73
Stairecase 1 x 1 10.210 0.100 1.02
Varandah wall 1 x 1 5.490 0.100 0.55
6.85 Sqm 856.78 1 Sqm 5869.00
31 Flooring with 25mm thick polished Cuddapah / Shahabad slabs set over
base coat of CM (1:8) over already laid CC bed / RCC Roof Slab, including
neat cement slurry of honey like consistency spread @ 3.3 kgs per sqm. &
Jointed with neat cement to full depth including cost of all materials like
cement, sand, and water and flooring stones etc., complete, including
seigniorage charges, labour charges for dressing of flooring stones etc.,
complete for finished item of work, but excluding the cost of conveyance of
all materials.

Godown 1 x 1 3.350 8.540 28.61


Plat form 1 x 1 5.490 1.450 7.96
36.57 Sqm 498.86 1 Sqm 18243.00

32 Providing skirting to internal walls to 15 cm height/risers of steps with 25


mm thick polished Shahabad stone length equal to flooring stones, set over
base coat of CM (1:3) 12 mm thick with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per sqm and jointed with white
cement paste mixed with pigment of matching shade to full depth, including
cost of all materials like Shahabad stone, cement, sand and water etc.,
complete including seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all materials

Godown 1 x 1 23.780 0.150 3.57


Varandah wall 1 x 1 5.490 0.150 0.82
4.39 Sqm 533.14 1 Sqm 2340
33 Flooring with Ceramic tiles, set over base coat of cement mortar (1:8) 12
mm thick over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly
with cement paste mixed with pigment of matching shade to full depth,
including cost of all materials like cement, sand water and tiles etc.,
complete, including seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all materials

Toilets in side 1 x 2 1.500 1.500 4.50


At Door 1 x 2 0.750 0.130 0.20
Treads 1 x 22 1.500 0.300 9.90
Landing slab 1 x 1 3.050 1.250 3.81
Raisers 1 x 22 1.500 0.150 4.95
Skirting sides 1 x 1 5.550 0.150 0.83

Page 37 of 147
Measurements
S
Description of the work Quantity Rate Per Amount
No No's L B D
24.19 Sqm 794.55 1 Sqm 19220.00
34 Flooring (Dadooing) with decorated white back ground glazed tiles, set over
base coat of cement mortar (1:6), 12 mm thick over CC bed already laid or
RCC roof slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed
with pigment of matching shade to full depth, including cost of all materials
like cement, sand water and tiles etc., complete, including seigniorage
charges, etc., complete for finished item of work, but excluding the cost of
conveyance of all materials

Toilets in side 1 x 2 6.000 1.200 14.40


Deduct Door 1 x 2 0.750 1.200 -1.80
12.60 Sqm 797.22 1 Sqm 10045.00

33 Supplying and fixing of stainless steel hand railing as per approved drawing
with top rail of 64mm dia (outer) 2mm thick pipe, vertical balusters of 50mm
dia 2mm thick at 600mm c/c spacing (7 Nos)and 3 nos 25mm dia (outer)
1.6mm thick stainless steel pipes below top rail with equal spacings and
50mm wide 8mm thick SS plate for fixing vertical balusters at 600mm centre
with 100x100mm stainless steel base plate to be fixed to the steps with
Anchor fasteners. The rate should include providing and using bonding
agent, drilling of 25mm holes of fixing railing , polishing of all nos of railing
thouroughly and also including cost and conveyance of all materials,
electrodes, welding charges, cost of all consumables, labour charges such
as for fabrication of SS pipes, buffing, polishing etc., complete for finished
item of work.

For Stairecase 1 x 2 3.60 0.900 6.48


For two sides of Platform 1 x 1 5.500 0.900 4.95
11.43 sqm 2935.59 sqm 33554.00

34 Painting to new walls with plastic Emulsion paint of approved brand and
shade over a base coat of appropriate primer of approved brand, making 3
coats in all to give an even shade after thourughly brushing the surface to
remove all dirt and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational, incidental,
labour charges etc.excluding VAT and seigniorage charges and including
overhead charges complete for finished item of work as per SS 911 for
internal walls (APSS No. 912) for internal walls and External walls.

Ceiling 136.80
Inside 280.57
Out side 181.90
599.27 Sqm 177.57 1 Sqm 106412.00
35 Painting to new wood work and flush shutters , over a primary coat
and painting two coats of synthetic enamel paint Grade-I of approved
shade including cost and conveyance of all materials to site cost of primer
coat and all labour charges etc. complete including applying sand paper on
lappam coats for neat finish including sales & other taxes on cost of all
materials etc. complete (APSS No.1200, 1207 & 1211) in all floors

Door - D 1 x 2¼ 1.20 2.10 5.67

Door - D1 2 x 2¼ 1.05 2.10 9.92

5.67 Sqm 143.98 1 Sqm 816.00

1859832.48

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division MPP, Rudravara
Allagada m

Page 38 of 147
DETAILED CUM ABSTRACT ESTIMATE
Name of the Sub Work: Construction of Grama Sachivalayam Building New
FIRST FLOOR

Est.Cost Rs: 13.29 Lakhs

Measurements
S Description of the
Quantity Rate Per Amount
No work No's L B D
1 2 3 4 5 6 7 8 9 10
Part A : Work Done
1 Reinforced Cement Concrete M-25 mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS
456 using 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all
operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc complete but excluding cost
of steel and its fabrication charges for finished item of work,
but including centering, shuttering for finished item of work

Columns 1 x 15 0.23 0.38 2.98 3.91 Cum

Staircase room columns 1 x 4 0.38 0.23 2.20 0.77

4.68 cum 10613.01 1 Cum 49660.00

2 Reinforced Cement Concrete M-25 mix (Cement: Fine


aggregates: Coarse aggregates) corresponding Table 9 of IS
456 using 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all
operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc complete but excluding cost
of steel and its fabrication charges for finished item of work,
but including centering, shuttering for finished item of work

For Lintel
Over Doors - D 1 x 3 1.800 0.115 0.200 0.12 Cum

Over Doors - D1 1 x 2 1.650 0.115 0.200 0.08 Cum

Over Toilet Doors 2 x 2 1.350 0.230 0.200 0.25 Cum

Over Windows 1 x 8 2.100 0.230 0.200 0.77 Cum

1.22 cum 10720.01 1 Cum 13078.00

3 Reinforced Cement Concrete M-25 (Cement: Fine


aggregates: Coarse aggregates) corresponding Table 9 of IS
456 using 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all
operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc complete but excluding cost
of steel and its fabrication charges for finished item of work,
but including centering, shuttering for finished item of work

For Sunshades 0.60 mts wide

Windows 1 x 8 1.800 14.40 RMT

14.40 RMT 594.71 Cum 8564.00


Measurements
S Description of the
Quantity Rate Per Amount
No work No's L B D
Reinforced Cement Concrete M-25 mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS
456 using 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all
operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc complete but excluding cost
of steel and its fabrication charges for finished item of work,
but including centering, shuttering for finished item of work

4 For Stairecase Slab 150 mm thick for


2 nd Floor
1st Flight 1 x 1 3.65 1.35 0.150 0.74 Cum
Landing slab 1 x 1 3.20 1.43 0.150 0.69 Cum
2nd Flight 1 x 1 3.65 1.35 0.150 0.74 Cum
2.17 Cum 9403.21 1Sqm 2040.00
5 Reinforced Cement Concrete M-25 mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS
456 using 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all
operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc complete but excluding cost
of steel and its fabrication charges for finished item of work,
but including centering, shuttering for finished item of work

For Roof Level Beams

FB 201, 202, 203, 204 1 x 5 5.450 0.230 0.380 2.38 Cum


& 205(230x505)
Extension of beams 1 x 2 1.200 0.230 0.380 0.21 Cum
FB205&206
FB 201, 202, 204, 205 1 x 5 3.390 0.230 0.300 1.17 Cum
& 206 (230x425)
FB 207 & 1 x 3 12.010 0.230 0.300 2.49 Cum
208&209(230x425)
For Stairecase 2nd 1 x 1 4.720 0.230 0.230 0.30 Cum
landing beam
Projection Beams 1 x 2 1.500 0.230 0.230 0.16 Cum

Projection Beams 1 x 2 1.000 0.230 0.300 0.14 Cum

Staire Case Beams


MLB-1 1 x 1 2.740 0.230 0.300 0.19

MLB-2 1 x 2 1.380 0.230 0.300 0.19

Staircase room beams


long beams 1 x 2 4.700 0.230 0.230 0.50

short beams 1 x 2 2.800 0.230 0.230 0.30

8.02 cum 10427.72 1 Cum 83651.00

6 Reinforced Cement Concrete M-25 (Cement: Fine


aggregates: Coarse aggregates) corresponding Table 9 of IS
456 using 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost
and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all
operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc complete but excluding cost
of steel and its fabrication charges for finished item of work,
but including centering, shuttering for finished item of work
Measurements
S Description of the
Quantity Rate Per Amount
No work No's L B D
a For Roof Slab 125 mm thick

Slab with projection 1 x 1 9.90 13.40 0.125 16.58 Cum

Deduct staie case Area 1 x -1 3.46 2.74 0.125 -1.19 Cum

Staircase room slab 1 x 1 5.50 3.50 0.125 2.41 Cum

17.80 Cum 10033.72 Cum 17864.00

7 Providing impervious coat to exposed RCC roof slab surface


with CM(1:3), 20mm thick with 1kg of water proof compound
per bag of cement laid over roof when it is green including cost
and conveyance charges of all materials excluding seigniorage
charges and including all operational, incidental and labour
charges for mixing mortar, laying, rendering smooth and
thread lining, curing, rounding off junctions of wall and slab
etc,, complete for finished item of work

1 x 1 9.90 13.40 132.66 Sqm

Projection in First floor 1 x 1 1.00 1.15 1.15 Sqm

132.66 Sqm 400.34 Cum 53109.00

Part B : Work to be Done


8 Masonry work in CM (1:8) prop with Flyash Cement solid blocks
of size 290 x 225 x 140 mm for manufacturing of flyash solid
blocks using flyash of 80 kgs, cement of 15 kgs. Gypsum of 5
kgs. and stone dust including cost and conveyance of all
materials, labour charges, seiniorage charges, scaffolding and
curing etc., cpomplete with a compresive strength not less than
50 kg/sqm for walls for Superstructure Walls out side

Out side Alround 1 x 1 35.800 0.230 2.980 24.54 Cum

Deduct for Doors 1 x -2 1.200 0.230 2.100 -1.16 Cum

Deduct for Windows 1 x -8 1.500 0.230 1.350 -3.73 Cum

Deduct for Ventilators 1 x -2 0.450 0.230 0.450 -0.09 Cum

Stairecase 2 sides 1 x 1 6.340 0.230 2.980 4.35 Cum

Parapet wall in visitors 1 x 1 8.140 0.230 1.000 1.87 Cum


2 sides
Parapet wall over Fisrst 1 x 1 43.540 0.230 0.600 6.01 Cum
Floor
Head Room 1 x 1 12.680 0.230 2.400 7.00 Cum
Deduct Lintels

Over Windows 1 x -8 2.100 0.230 0.200 -0.77 Cum

Door in Head Room 1 x -1 0.900 0.230 2.100 -0.43 Cum


37.59 cum 6328.01 1 Cum 237870.00

9 Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for
superstructure inside
Corridor wall Two sides 1 x 2 9.170 0.11 2.98 6.01 cum

Cross walls 1 x 4 3.350 0.11 2.98 4.39 cum

Partition walls in toilets 1 x 2 1.370 0.11 2.98 0.90 cum

Deduct Doors and 1 x -2 1.20 0.11 2.10 -0.55 cum


opening - D
Deduct Doors - D1 1 x -2 1.05 0.11 2.10 -0.49 cum

Deduct toilet Doors 1 x -4 0.75 0.11 2.10 -0.69 cum

Parapet for stairecase 1 x 1 7.30 0.11 1.00 0.80 cum


Measurements
S Description of the
Quantity Rate Per Amount
No work No's L B D
Extra for tubs in toilets 3.80 cum

14.17 Sqm 5302.06 1 cum 75130.00


10 OrnamentalPlastering with CM (1:3) 12mm thick including cost
and conveyance of all materials and all labour charges etc.,
complete for superstructure -10Sqm-Ceiling
Sarpanch room 1 x 1 3.35 3.35 11.22 Sqm

Office room 1 x 1 3.35 2.82 9.45 Sqm

Toilets 1 x 1 3.35 2.66 8.91 Sqm

Digital room 1 x 1 3.35 3.13 10.49 Sqm

Meeting hall 1 x 1 5.71 3.13 17.87 Sqm

Corrider 1 x 1 1.80 9.17 16.51 Sqm

Vistors lounge 1 x 1 5.45 2.89 15.75 Sqm

Bottom of stairecase 1 x 1 3.65 1.50 5.48 Sqm


3rd flight
Landing slab 1 x 1 3.05 1.25 3.81 Sqm

Bottom of stairecase 1 x 1 3.65 1.50 5.48 Sqm


4th flight
Top & Bottom of 2 x 8 1.800 0.600 17.28 Sqm
Sunshades over
Windows
122.25 Sqm 302.29 1 Sqm 36955.00
11 Plastering with CM (1:5) 12mm thick including cost and
conveyance of all materials and all labour charges etc.,
complete for superstructure -10Sqm- INSIDE
Sarpanch room 1 x 1 13.410 3.350 44.92 Sqm

Deduct Windows 1 x 2 1.500 1.350 -4.05 Sqm

Deduct Door 1 x 1 1.050 2.100 -2.21 Sqm

Deduct Door 1 x 1 0.750 2.100 -1.58 Sqm

Digital Room 1 x 1 12.960 3.350 43.42 Sqm

Deduct Windows 1 x 2 1.500 1.350 -4.05 Sqm

Deduct Door 1 x 1 1.050 2.100 -2.21 Sqm

Alround Toilets 1 x 4 6.020 3.350 80.67 Sqm

Deduct ventiltors 1 x 2 0.450 0.450 -0.41 Sqm

Deduct Door 1 x 4 0.750 2.100 -6.30 Sqm

Meeting hall 1 x 1 17.700 3.350 59.30 Sqm

Deduct Windows 1 x 2 1.500 1.350 -4.05 Sqm

Deduct Door 1 x 2 1.200 2.100 -5.04 Sqm

Office room 1 x 1 12.340 3.350 41.34 Sqm

Deduct Windows 1 x 1 1.500 1.350 -2.03 Sqm

Deduct Door 1 x 1 1.050 2.100 -2.21 Sqm

Parapet wall visitors 1 x 2 8.400 1.000 16.80 Sqm


Lounge
Inside of Stair case Two 1 x 1 7.020 3.350 23.52 Sqm
sides
275.83 Sqm 275.84 1 Sqm 76085.00
Measurements
S Description of the
Quantity Rate Per Amount
No work No's L B D
12 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4),
8mm thick and top coat in CM (1:2), 4mm thick with sponze
finishing Out side
Out side alround 1 x 1 36.600 3.350 122.61 Sqm

Deduct for Doors 1 x -2 1.200 2.100 -5.04 Sqm

Deduct for Windows 1 x -8 1.500 1.350 -16.20 Sqm

Deduct for Ventilators 1 x -2 0.450 0.450 -0.41 Sqm

Parapet wall allround 1 x 1 43.540 1.350 58.78 Sqm

Add sides and soffits 1 x 2 6.600 0.230 3.04 Sqm


Doors
Add sides and soffits 1 x 8 5.700 0.230 10.49 Sqm
Windows
173.27 Sqm 354.61 1 Sqm 61443.00

13 Providing high yield strength deformed (HYSD) steel


bars (Fe 500 grade as per IS 1786-1985) of 8mm to 40mm
diameters, cutting, bending, to required sizes and shapes
placing in position with cover blocks of approved size and
binding wire of 20SWG, forming grills for reinforcement work as
per approved designs and drawings including cost and
conveyance of bars from approved sources to site of work,
including cost and conveyance of binding wire, cover blocks and
all operational, incidental, and labour charges such as cutting,
bending, placing in position, tying etc., and sales & other
taxes,on cost of all materials complete for finished item of work

3300.00 Kg 56.30 Kg 185790.00

14 Supply and fixing doors with Teak wood frame of section


100mm x 75 mm and ISI marked flush door shutters /Powder
Coated Iron Doors of single shutters with Flush door shutters,
solid bond wood block board type with teak ply on both faces.:
30 mm thick conforming to IS:2202 including cost and
conveyance to site of teak wood frame, flush shutter including
fixing the all fixtures to door 3 Nos of Al. Butt hings 100 mm
long, 2 Nos of Al, tower bolts 150 mm long, 2 Nos of Al Handles
100 mm long, 1 No of 250 mm long Aldrop and 1 No of door
stoppers with required number of screws, bolt and nuts
including labour charges for fixing the frame in position, fixing
the shutter to the frame etc., including overheads & contractors
profit complete for finished item of work as per APSS 1001 &
1002 (The vertical frame of door shall be embedded in flooring
for a depth of not less than 10 mm) (1200 mm x 2100mm)

Doors - D 1 x 3 3.00 Nos 11443.16 1 No 34329.00

15 Supply and fixing doors with Teak wood frame of section


100mm x 75 mm and ISI marked flush door shutters/Powder
Coated Iron Shutters of single shutters with Flush door
shutters, solid bond wood block board type with teak ply on
both faces.: 30 mm thick conforming to IS:2202 including cost
and conveyance to site of teak wood frame, flush shutter
including fixing the all fixtures to door 3 Nos of Al. Butt hings
100 mm long, 2 Nos of Al, tower bolts 150 mm long, 2 Nos of
Al Handles 100 mm long, 1 No of 250 mm long Aldrop and 1 No
of door stoppers with required number of screws, bolt and nuts
including labour charges for fixing the frame in position, fixing
the shutter to the frame etc., including overheads & contractors
profit complete for finished item of work as per APSS 1001 &
1002 (The vertical frame of door shall be embedded in flooring
for a depth of not less than 10 mm) (1050 mm x 2100mm)

Door - D1 1 x 2 2.00 Nos 9165.44 1 No 18331.00


Measurements
S Description of the
Quantity Rate Per Amount
No work No's L B D
16 Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC)
casement windows openable shutters duly manufactured using
UPVC reinforced profiles of 60 mm x 55 mm x 2.0 mm for outer
frames, 70 mm x 60 mm x 2.0 mm for mullion sections for two
or more openable shutters 70 mm x 60 mm x 2.0 mm for
openable shutter frame capable of mounting single glazing
system structurally reinforced with hot dip galvanized up to 50
microns of minimum thickness of 1.2 mm prefabricated &
welded through fusion welding the window sash shall be fitted
with 5 mm thick clear float glass of reputed make duly fixed
with TPV Gaskets/ EPDM weathering seal resistant and
accessories for casement window - friction stay hinges of
stainless steel grade 304- 2 Nos., per sash, handle with mazak
alloy casting 1 No. per sash, multipoint locking system suitably
concealed 1 No., per sash provided with raiser wedges for
smooth operation and the system is to be installed at the site
using anchor fasteners, silicon rubber sealant, easy glazing/
deglazing at site etc., including cost and conveyance of all
materials, accessories, labour charges for transportation,
erection at site with templates for casement sizing complete for
finished item of work

Windows 1 x 8 1.500 1.350 16.20 Sqm

16.20 Sqm 7282.72 1 Sqm 117980.00

17 Providing and fixing factory made polyvinyl chloride (PVC) Door


Frame of the size 50 x 47mm with a wall thickness of 5mm,
made out of extruded 10 mm rigid PVC foam sheet, mitre cut
at two corners and joined with 2nos. of 150mm long brackets
of 15x15mm M.S. square tube. The two vertical door profiles
are to be reinforced with 19x19mm M.S. Square tube of 19
gauge. The door frame shall be fixed to the wall using
65/100mm long M.S. Screws through the frame by using PVC
fasteners. A minimum of 4nos. of screws to be provided for
each vertical member & minimum 2nos. for horizontal member
etc. complete as per manufacturers specification and direction
of Engineer-in-Charge for finished item of work

Door frames in Toilets 1 x 4 4.950 19.80 Rms 303.00 1 Rm 5999.00

18 Providing and fixing 30mm thick “RAJSHRI” or equivalent


BRAND FACTORY MADE WIRE MESH SOLID PVC DOOR
SHUTTER consisting of frame made out of M.S. tubes of 19
gauge thickness and size of 19mmX19mm for stiles and 15mm
for top, lock & bottom rails. MS. Frame shall have a coat of
steel primers of approved make and manufacture.
19mmX19mm M.S. square tubes shall be covered with 5mm
thick heat moulded “Rajshri” PVC ‘C’ channel of size 30mm
thickness, 90mm width out of which 75mm shall be flat and
15mm shall be flat and 15mm shall be bent in 900 on the inner
side to from top and bottom rail land 130mm wide PVC sheet
out of which 100mm shall be flat and 154mm wide cross PVC
sheet as gap insert for top rail & bottom rail. Panel will be of
G.I.wire mesh of 24gauge to be fitted in by ’C’ channel of size
35mm X10mm on the either side in the stiles. The inner side ‘C’
channel is fixed by 19mmX19mm MS. Tube on both sides with
screws. The wire mesh in top bottom & lock rail is sealed
with15mm X 15mm tube with G.I.wire 10mm(5mmX2) thick
PVC strip of 25mm width is to be stuck& nails on both side of
G.I. wire mesh interior at the top, bottom & lock rail. An
additional 5mm thick PVC srip of 20mm width is to be stuck on
the interior side of the ‘C’ channel using PVC solvent cement
adhesive etc. complete as per direction of Engineer-in-charge,
manufacturer’s specification & drawings
Measurements
S Description of the
Quantity Rate Per Amount
No work No's L B D
Door shutters for 1 x 4 0.750 2.000 6.00 Sqm 1956.00 1 Sqm 11736.00
Toilets

19 Supply and fixing of pre-painted steel windows & top hung and
fixed louvered ventilators made of pre - painted steel (base
steel as per IS 513 of -0.58 mm thick 'D" quality, galvanized as
per IS 277 with zinc of 120 GSM) primer coated with epoxy
primer of 5-7 microns thick, finish painted with a polyester
paint of 12-16 microns thick and back coated with 5-7 microns
thick alkyd backer, section for outer frame of 46 x 52 mm
section and for shutter of 46 x 46 mm section for mullion 46 x
70 mm, and section for beading should be 18 x 25 mm and
section for louvered ventilation of 33 x 56 mm Box section and
the windows panelled with 5 mm thick plain float glass & 4 mm
pinhead glass for ventilators with Ethyl propylene Diamine
monomer Gasket (EPDM) and the sections cut to length mitre
joined with corner brocket centre mullions fixed using mullion
cap and with handle made of high grade aluminium powder
coated and nylon receiver, corner brackets made of CRCA with
Zinc Phosphate, Mullion caps made of glass filled nylon, frames
fixed to the concrete /masonry wall by means of self expanding
screws including 10 mm square guard bars with 6" pitch
complete for finished item of work

Ventilators: Top Hung 2 '-0" x 2'-0" (609.6x609.6mm) outer


frame section size of 46mm x 52 mm shutter frame section size
of 46mm x 46 mm

Ventilators 1 x 2 0.450 0.450 0.41 Sqm 6295.00 1 Sqm 2581.00

20 Flooring with vitrified tiles of 1st quality, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed already laid or
RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste to full depth mixed with pigment of
matching shade, including cost of all materials like cement,
sand water and tiles etc., complete, including seigniorage
charges, etc., complete for finished item of work, but excluding
the cost of conveyance of all materials

Sarpanch room 1 x 1 3.35 3.35 11.22 Sqm

Office room 1 x 1 3.35 2.82 9.45 Sqm

Digital room 1 x 1 3.35 3.13 10.49 Sqm

Meeting hall 1 x 1 5.72 3.13 17.90 Sqm

Visitor waiting 1 x 1 5.45 2.89 15.75 Sqm

Corridor 1 x 1 9.170 1.80 16.51 Sqm

At Doors 1 x 3 1.200 0.115 0.41 Sqm

81.73 Sqm 879.84 1 Sqm 71909.32

21 Providing skirting to internal walls to 15 cm height/risers of


steps with vitrified tiles length equal to flooring stones, set over
base coat of CM (1:5) 12 mm thick with cement slurry of honey
like consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials like
tiles, cement, sand and water etc., complete including
seigniorage charges, etc., complete for finished item of work,
but excluding the cost of conveyance of all materials

Sarpanch room 1 x 1 13.400 0.100 1.34 Sqm

Office room 1 x 1 12.340 0.100 1.23 Sqm

Digital room 1 x 1 12.960 0.100 1.30 Sqm


Measurements
S Description of the
Quantity Rate Per Amount
No work No's L B D
Meeting hall 1 x 1 17.700 0.100 1.77 Sqm

Visitor waiting 1 x 1 16.680 0.100 1.67 Sqm

Corridor 1 x 1 21.940 0.100 2.19 Sqm

9.50 Sqm 885.75 1 Sqm 8414.63

22 Flooring with Ceramic tiles, set over base coat of cement


mortar (1:8) 12 mm thick over CC bed already laid or RCC
roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with
cement paste mixed with pigment of matching shade to full
depth, including cost of all materials like cement, sand water
and tiles etc., complete, including seigniorage charges, etc.,
complete for finished item of work, but excluding the cost of
conveyance of all materials

Gents toilets 1 x 2 1.600 1.300 4.16 Sqm

Ladies toilet 1 x 2 1.640 1.350 4.43 Sqm

At Door 1 x 4 0.750 0.130 0.39 Sqm

Treads 1 x 22 1.500 0.300 9.90 Sqm

Landing slab 1 x 1 1.980 1.250 2.48 Sqm

Raisers 1 x 22 1.500 0.150 4.95 Sqm

Skirting sides 1 x 1 4.940 0.150 0.74 Sqm

27.05 Sqm 813.13 1 Sqm 21995.00

23 Plain Cement Concrete M 20 grade nominal mix (cement: fine


aggregate: Coarse aggregate) using 20mm size HBG (SS5) metal from
from approved quarry including cost and conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site, including
seigniorage charges, sales & other taxes on all materials, all operational,
incidental and labour charges such as mixing, laying, curing concrete,
etc., complete for finished item of work

M20 for Steps 22 x 1/2 1.50 0.30 0.15 0.74 cum 5839.96 cum 4322.00

24 Flooring (Dadooing) with decorated white back ground glazed


tiles, set over base coat of cement mortar (1:6), 12 mm thick
over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per
sqm & jointed neatly with white cement paste mixed with
pigment of matching shade to full depth, including cost of all
materials like cement, sand water and tiles etc., complete,
including seigniorage charges, etc., complete for finished item
of work,

Gents toilets 1 x 2 5.800 1.500 17.40 Sqm

Ladies toilet 1 x 2 5.980 1.500 17.94 Sqm

Deduct Door 1 x 4 0.750 1.500 -4.50 Sqm

30.84 Sqm 794.05 1 Sqm 24489.00


25 Painting to new walls with Plastic Emulsion paint of approved
brand and shade over a base coat of appropriate primer of
approved brand, making 3 coats in all to give an even shade
after thourughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational,
incidental, labour charges etc.excluding VAT and seigniorage
charges for finished item of work as per SS 911 for internal
walls (APSS No. 912) for internal walls

Ceiling As per Quantity 122.25

Inside As per Quantity 275.83


Measurements
S Description of the
Quantity Rate Per Amount
No work No's L B D
Out side As per Quantity 173.27

571.35 Sqm 177.57 1 Sqm 101455.00


26 Painting to new wood work and flush shutters , over a
primary coat and painting two coats of synthetic enamel
paint Grade-I of approved shade including cost and
conveyance of all materials to site cost of primer coat and all
labour charges etc. complete including applying sand paper on
lappam coats for neat finish including sales & other taxes on
cost of all materials etc. complete (APSS No.1200, 1207 &
1211) in all floors

Door - D 3 x 2¼ 1.20 2.10 17.01 Sqm

Door - D1 2 x 2¼ 1.05 2.10 9.92 Sqm

26.93 Sqm 153.41 1 Sqm 4131.00


1328910.95

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division MPP, Rudravaram
Allagada
DETAILED CUM ABSTRACT ESTIMATE

Name of the Sub Work: Construction of Rythu bharosa kendram Building

GROUND FLOOR

Est. Cost Rs: 19.34 Lakhs


Measurements
S
Description of the work Quantity Rate Per
No No's L B D
1 2 3 4 5 6 7 8 9
1 Earthwork excavation for foundations of building and depositing the
earth on bank with an initial lead of 10m and initial lift of 2m in ordinary
gravelly soils including shoring, strutting, sheeting, planking and dewatering
including cost of hire charges of T&P, labour charges etc complete for
finished items of work (APSS No 308)

For Footings -F1 1 X 2 1.80 1.80 2.00 12.96


For Footings - F2 1 X 8 2.25 2.25 2.00 81.00
For Footings - F3 1 x 4 2.60 2.60 2.00 54.08
Alround the Building for
RR Masonry under plinth 1 X 1 39.92 0.60 0.60 14.37
beams
for Verandah three sides 4.14
1 x 1 11.50 0.60 0.60
for RR
for alround toilets 1 x 1 13.26 0.60 0.90 7.16
in toilets internal cross 0.85
1 x 2 0.79 0.60 0.90
walls
Septic tank 1 X 1 5.00 1.90 2.20 20.90
for Ramp 1 x 1 4.32 1.20 0.30 1.56
for steps at toilet 1 x 2 1.50 0.90 0.30 0.81
Steps at main entrance 1 x 1 3.05 0.90 0.30 0.82
198.65 cum 267.54 1 Cum
2 Filling with Stone Dust in trenches, sides of foundations & basement by
watering and ramming including all operational, incidental, labour charges,
hire charges of T&P etc complete including cost and conveyance of material
and labour charges etc complete for finished item of the work (APSS No
309& 310)

For Footings -F1 1 X 2 1.80 1.80 0.15 0.97


For Footings - F2 2 X 8 2.25 2.25 0.15
For Footings - F3 3 X 4 2.60 2.60 0.15 12.17
Alround the Building 1 X 1 39.92 0.60 0.10 2.40
for Verandah three sides 0.69
1 x 1 11.50 0.60 0.10
for RR
alround toilets 1 x 1 13.26 0.75 0.10 0.99
in toilets internal cross 0.09
1 x 2 0.79 0.60 0.10
walls
17.31 Cum 1113.60 1 Cum
3 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal
including Cost and Conveyance of all materials and curing charges but
excluding unskilled wages etc., complete for finished item of work for
Foundations and Flooring Bed (APSS No. 402)(CSSR)

For Footings -F1 1 X 2 1.80 1.80 0.15 0.97

For Footings - F2 1 X 8 2.25 2.25 0.15 6.08


For Footings - F3 1 x 4 2.6 2.6 0.15 4.06
11.11 Cum 4295.41 1 Cum
4 Plain Cement Concrete (1:6:10) prop using 40mm size HBG (SS5) metal
including Cost and Conveyance of all materials and curing charges but
excluding unskilled wages etc., complete for finished item of work for
Foundations and Flooring Bed (APSS No. 402) (CSSR)
for Verandah three sides 0.69
1 x 1 11.50 0.60 0.10
for RR
Measurements
S
Description of the work Quantity Rate Per
No No's L B D

Flooring bed 0.00


Agri input shop 1 x 1 3.05 4.27 0.10 1.30
passage 1 x 1 3.05 4.27 0.10 1.30
Demo Equipment room 1 x 1 3.05 4.27 0.10 1.30
village Knowledge centre 1 x 1 9.37 5.75 0.10 5.39
verandah 1 x 1 9.37 0.84 0.10 0.79
for steps at toilet 1 x 2 1.50 0.90 0.10 0.27
Steps at main entrance 1 x 1 3.05 0.90 0.10 0.27
toilet block alround 1 x 1 13.26 0.60 0.10 0.80
in toilets internal cross
1 x 2 0.79 0.60 0.10 0.09
walls
flooring bed in toilets 1 x 2 2.32 1.22 0.15 0.85
For RR alround building 1 x 1 39.92 0.60 0.10 2.40
under internal plinth beams 1 x 1 9.37 0.45 0.10 0.42
do (short) 1 x 2 4.27 0.45 0.10 0.38
Septic tank 1 X 1 5.00 1.90 0.15 1.43
17.68 cum 4330.96 1 Cum
5 Reinforced Cement Concrete M-25 mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
Cement, fine aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc complete but excluding cost of steel and its fabrication charges
for finished item of work, but including centering, shuttering for finished item
of work

a Columns Footings
For Footings -F1 1 X 2 1.60 1.60 0.300 1.54
For Footings - F2 1 X 8 2.05 2.05 0.350 11.77
For Footings - F3 1 x 4 2.40 2.40 0.425 9.79
23.10 cum 7997.58 1 Cum
b Pedastals
P1 1 X 14 0.45 0.45 0.45 1.28
1.28 cum 8410.58 1 Cum
7 Reinforced Cement Concrete M-25 mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
Cement, fine aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc complete but excluding cost of steel and its fabrication charges
for finished item of work, but including centering, shuttering for finished item
of work For columns

Ground Floor :
Up to Plinth
For columns -C1,C2 1 X 14 0.230 0.380 0.85 1.04
Above Ground Level
For columns -C1,C2 1 X 14 0.230 0.380 2.90 3.55
4.59 cum 10236.90 1 Cum
Measurements
S
Description of the work Quantity Rate Per
No No's L B D
8 Reinforced Cement Concrete M-25 mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
Cement, fine aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc complete but excluding cost of steel and its fabrication charges
for finished item of work, but including centering, shuttering for finished item
of work

Plinth beam
Alround theBuilding 1 X 1 39.92 0.23 0.38 3.49
internal plinth long 1 X 1 9.37 0.23 0.38 0.82
internal plinth short 1 X 2 3.05 0.23 0.38 0.53
at verandah long beam 1 x 1 9.83 0.23 0.30 0.68
do short sides 1 x 2 0.85 0.23 0.30 0.12
toilet alround 1 X 1 13.26 0.23 0.30 0.91
in toilets internal cross walls 1 X 2 1.22 0.15 0.30 0.11
6.66 cum 9989.58 1 Cum
9 Filling with gravel in trenches, sides of foundations & basement by watering
and ramming including all operational, incidental, labour charges, hire
charges of T&P etc complete including cost and conveyance of material and
labour charges etc complete for finished item of the work (APSS No 309&
310)
for basement filling 28.53
1 x 1 9.37 10.15 0.30
building
do at verandah 1 x 1 9.37 0.75 0.30 2.11
basement filling at toilets 1 x 2 2.32 1.22 0.30 1.70
Septic tank 1 X 1 5.00 1.90 0.15 1.43
for steps at toilet 1 x 2 1.50 0.90 0.10 0.27
Steps at main entrance 1 x 1 3.05 0.90 0.10 0.27
34.31 cum 385.15 1 Cum
10 Reinforced Cement Concrete M-25 (Cement: Fine aggregates: Coarse
aggregates) corresponding Table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and including sales
and other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for finished
item of work, but including centering, shuttering for finished item of work

For Lintels
Over Door - D 1 X 1 1.66 0.23 0.15 0.06
do 1 x 1 1.66 0.115 0.15 0.03
over Door D1 1 X 2 1.36 0.115 0.15 0.05
over Door D 2 1 X 2 1.20 0.110 0.15 0.04
Windows
Over Windows - W 1 1 X 11 1.66 0.23 0.15 0.63
0.81 cum 10408.90 1 Cum
Measurements
S
Description of the work Quantity Rate Per
No No's L B D
10 Reinforced Cement Concrete M-25 mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
Cement, fine aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc complete but excluding cost of steel and its fabrication charges
for finished item of work, but including centering, shuttering for finished item
of work

For Sunshades 0.60 mts wide


Over Windows - W+ 14.94
1 X 9 1.66
counter
14.94 Rmt 574.12 1 Rmt
11 Reinforced Cement Concrete M-25 mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
Cement, fine aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc complete but excluding cost of steel and its fabrication charges
for finished item of work, but including centering, shuttering for finished item
of work

For Roof Level Beams


alround building 1 X 1 39.92 0.23 0.300 2.75
cross beams 1 x 1 9.37 0.23 0.380 0.82
do 1 x 2 3.05 0.23 0.380 0.53
verandah long beam 1 x 1 9.83 0.23 0.300 0.68
short beams 1 x 2 0.85 0.23 0.300 0.12
do 1 x 2 1.85 0.23 0.300 0.26
5.16 cum 10091.99 1 Cum
12 Reinforced Cement Concrete M-25 mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
Cement, fine aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc complete but excluding cost of steel and its fabrication charges
for finished item of work, but including centering, shuttering for finished item
of work

a For Roof Slab 125 mm thick


Roof Slab 1 X 1 9.83 11.66 114.62
front elevation portion 1 x 1 3.05 1.00 3.05
Septic tank slab 1 X 1 5.00 1.90 9.50
127.17 Sqm 12249.99 10 Sqm

b For Roof Slab 100 mm thick


over toilet block 1 x 1 4.11 2.16 8.88
1 x 1 2.16 0.60 1.30
10.18 Sqm 10723.99 10 Sqm

12 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm
thick with 1kg of water proof compound per bag of cement laid over roof when it is
green including cost and conveyance charges of all materials excluding seigniorage
charges and including all operational, incidental and labour charges for mixing
mortar, laying, rendering smooth and thread lining, curing, rounding off junctions of
wall and slab etc,, complete for finished item of work
Measurements
S
Description of the work Quantity Rate Per
No No's L B D
a Over Roof Slab 125 mm thick
Roof Slab 1 X 1 9.83 11.66 114.62
front elevation portion 1 x 1 3.05 1.00 3.05
117.67 Sqm 400.34 1 Sqm
Reinforced Cement Concrete M 20 nominal mix using 12mm size hard
granite machine crushed graded metal (coarse aggregate - as per IS 383 -
1970 and IS 2386 Part 1 to Part 8) from approved quarry, using a minimum
quantity of 350 kgs. of cement per 1 cum of concrete using concrete Mixer
10 / 7 cft (0.2 / 0.8 cum) capacity including cost and conveyance of all
materials like cement, fine aggregate (Sand), coarse aggregate, water etc.,
to site including centering, shuttering, labour charges such as weigh
batching, machine mixing, hire charges of concrete mixer, laying concrete,
lift charges, curing etc., and overheads & contractors profit complete for
finished item of work (APSS No. 402 & 403) for platforms and shelves.

Ground Floor :
Plafforms and shelves 50 mm thick
for storage rack 1 X 4 3.05 0.45 - 5.49
for mini soil testing lab 1 X 3 3.05 0.90 - 8.24
13.73 Sqm 682.88 1Sqm
14 Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand) using
hard granite stones from approved quarry including Cost and Conveyance
of all materials like Granite stones, cement, sand, water, etc., to site
including all operational, incidental, and labour charges such as cutting
stones to required size and shape, mixing of cement mortar, constructing
masonry, curing etc., complete for finished item of work for foundation
(APSS No. 601 & 615)

for Toilet Block 1 x 1 13.260 0.450 1.050 6.27


in toilets internal cross
1 x 2 0.950 0.600 1.050 1.20
walls
for steps at toilet 1 x 2 1.500 0.900 0.200 0.54
for steps 1 x 1 3.050 0.900 0.200 4.94
12.95 cum 3179.06 1 Cum
15 Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size 290
x 225 x 140 mm for manufacturing of flyash solid blocks using flyash of 80
kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone dust including cost and
conveyance of all materials, labour charges, seiniorage charges, scaffolding
and curing etc., cpomplete with a compresive strength not lessthan 50
kg/sqm for walls for Superstructure Walls

Alround the Building 1 X 1 39.920 0.230 0.900 8.26


Verandah three sides 1 X 1 11.50 0.230 0.900 2.38
Alround the Building 1 X 1 39.920 0.230 2.900 26.63
in toilets external walls 1 x 1 4.110 0.230 2.400 2.27
do 1 x 1 2.260 0.230 2.400 1.25
cross wall 1 x 1 1.220 0.230 2.400 0.67
for steps at toilet 1 x 2 1.500 0.600 0.150 0.27
do 1 x 2 1.500 0.300 0.150 0.14
for steps building 1 x 1 3.050 0.600 0.150 0.27
do 1 x 1 3.050 0.300 0.150 0.14
For septic Tank long walls 1 x 2 5.000 0.230 1.500 3.45
for septic tank short walls 1 x 3 1.450 0.230 1.000 1.00
Deductions 0.00
for Columns 1 x -12 0.230 0.375 2.900 -3.00
Doors 0.00
main door D 1 x -1 1.200 0.230 2.100 -0.58
Windows W 1 x -11 1.200 0.230 1.200 -3.64
For septic Tank long walls 1 x 2 5.00 0.23 1.80 4.14
do cross walls 1 x 2 1.450 0.230 1.800 1.20
44.85 cum 5633.65 1 Cum
Measurements
S
Description of the work Quantity Rate Per
No No's L B D
16 Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for
superstructure
in main building long 1 X 1 9.370 0.115 2.90 3.12
cross wall
short cross walls 1 X 2 3.050 0.115 2.90 2.03
Deductions 0.00
Door D 1 x -1 1.20 0.115 2.10 -0.29
D1 1 x -2 1.05 0.115 2.10 -0.51
in toilet block short walls 1 x 1 6.75 0.115 2.40 1.86
total length
Deductions 0.00
Door D2 1 x -2 0.75 0.115 2.10 -0.36
ventilators 1 x -4 0.45 0.115 0.30 -0.06
for parapetwall 1 x 1 44.52 0.115 0.60 3.07
8.86 cum 5631.40 1 Sqm
17 Ornamental Plastering with CM (1:3)12mm thick including cost and
conveyance of all materials and all labour charges etc., complete for
superstructure -10Sqm for Ceiling.
village knowledge centre 1 X 1 9.37 5.75 53.88
agri input shop 1 x 1 3.05 4.270 13.02
passage 1 x 1 3.05 4.270 13.02
demo equipment 1 x 1 3.05 4.270 13.02
in verandah 1 x 1 9.83 1.070 10.52
in toiletes 1 x 2 2.32 1.220 5.66
109.12 Sqm 276.07 1 Sqm
18 Plastering with CM (1:5) 12mm thick including cost and conveyance of all
materials and all labour charges etc., complete for superstructure -10Sqm.
INSIDE
village knowledge centre 1 x 1 30.24 3.20 96.77
agri input shop 1 x 1 14.64 3.20 46.85
passage 1 x 1 14.64 3.20 46.85
demo equipment 1 x 1 14.64 3.20 46.85
Deductions 0.00
Doors D 2 x -2 1.20 2.10 -10.08
D1 2 x -2 0.90 2.10 -7.56
windows 1 x -11 1.20 1.35 -17.82
inside toilets 1 x 2 7.08 2.40 33.98
deduct for Doors 1 x -2 0.75 2.10 -3.15
ventilators 1 x -4 0.45 0.30 -0.54
232.15 Sqm 253.14 1 Sqm
19 Plastering with CM (1:5) 20mm thick including cost and conveyance of all
materials and all labour charges etc., complete for superstructure -10Sqm.
OUTSIDE RRM Basement.
Basement 1 X 1 42.98 - 0.75 32.24
Alround the Building 1 x 3 3.05 0.45 4.12
for steps 1 x 2 0.90 0.375 0.68
steps side portions (0.15+0.60)/2
37.04 Sqm 275.44 1 Sqm
20 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm thick
and top coat in CM (1:2), 4mm thick with sponze finishing Out side
Alround the Building 1 X 1 40.84 - 3.200 130.69
for round columns 1 x 4 0.72 3.200 9.22
for toilets 1 x 1 13.77 2.400 33.05
for septic tank 1 x 1 12.90 1.500 19.35
do for middle buffer wall 1 x 2 1.50 1.000 3.00
for parapet wall 1 x 1 40.84 1.015 41.45
Measurements
S
Description of the work Quantity Rate Per
No No's L B D
236.76 Sqm 327.92 1 Sqm
21 Providing high yield strength deformed (HYSD) steel bars (Fe 500
grade as per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending, to
required sizes and shapes placing in position with cover blocks of approved
size and binding wire of 20SWG, forming grills for reinforcement work as per
approved designs and drawings including cost and conveyance of bars from
approved sources to site of work, including cost and conveyance of binding
wire, cover blocks and all operational, incidental, and labour charges such
as cutting, bending, placing in position, tying etc., and sales & other
taxes,on cost of all materials complete for finished item of work

4500.00 Kg 55.38 1 Kg
23 Supply and fixing doors with Teak wood frame of section 100mm x 75 mm
and ISI marked flush door shutters/Powder coated Iron Doors of single
shutters with Flush door shutters, solid bond wood block board type with
teak ply on both faces.: 30 mm thick conforming to IS:2202 including cost
and conveyance to site of teak wood frame, flush shutter including fixing the
all fixtures to door 3 Nos of Al. Butt hings 100 mm long, 2 Nos of Al, tower
bolts 150 mm long, 2 Nos of Al Handles 100 mm long, 1 No of 250 mm long
Aldrop and 1 No of door stoppers with required number of screws, bolt and
nuts including labour charges for fixing the frame in position, fixing the
shutter to the frame etc., complete for finished item of work as per APSS
1001 & 1002 (1200 mm x 2100mm)

Doors - D 1 x 2 2.00 Nos 12742.78 1 No


24 Supply and fixing doors with Sal wood frame of section 100mm x 75 mm
and ISI marked flush door shutters /Powder Coated Iron Doors of single
shutters with Flush door shutters, solid bond wood block board type with
teak ply on both faces.: 30 mm thick conforming to IS:2202 including cost
and conveyance to site of teak wood frame, flush shutter including fixing the
all fixtures to door 3 Nos of Al. Butt hings 100 mm long, 2 Nos of Al, tower
bolts 150 mm long, 2 Nos of Al Handles 100 mm long, 1 No of 250 mm long
Aldrop and 1 No of door stoppers with required number of screws, bolt and
nuts including labour charges for fixing the frame in position, fixing the
shutter to the frame etc., including overheads & contractors profit complete
for finished item of work as per APSS 1001 & 1002 (The vertical frame of
door shall be embedded in flooring for a depth of not less than 10 mm)
(1050 mm x 2100mm)

Door - D1 1 x 2 2.00 Nos 7385.61 1 No


25 Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) casement
windows openable shutters duly manufactured using UPVC reinforced
profiles of 60 mm x 55 mm x 2.0 mm for outer frames, 70 mm x 60 mm x 2.0
mm for mullion sections for two or more openable shutters 70 mm x 60 mm
x 2.0 mm for openable shutter frame capable of mounting single glazing
system structurally reinforced with hot dip galvanized up to 50 microns of
minimum thickness of 1.2 mm prefabricated & welded through fusion
welding the window sash shall be fitted with 5 mm thick clear float glass of
reputed make duly fixed with TPV Gaskets/ EPDM weathering seal resistant
and accessories for casement window - friction stay hinges of stainless
steel grade 304- 2 Nos., per sash, handle with mazak alloy casting 1 No.
per sash, multipoint locking system suitably concealed 1 No., per sash
provided with raiser wedges for smooth operation and the system is to be
installed at the site using anchor fasteners, silicon rubber sealant, easy
glazing/ deglazing at site etc., including cost and conveyance of all
materials, accessories, labour charges for transportation, erection at site
with templates for casement sizing complete for finished item of work

Windows 1 x 11 1.200 1.350 17.82 Sqm


17.82 Sqm 7690.06 1 Sqm
Measurements
S
Description of the work Quantity Rate Per
No No's L B D
26 Providing and fixing factory made polyvinyl chloride (PVC) Door Frame of
the size 50 x 47mm with a wall thickness of 5mm, made out of extruded 10
mm rigid PVC foam sheet, mitre cut at two corners and joined with 2nos. of
150mm long brackets of 15x15mm M.S. square tube. The two vertical door
profiles are to be reinforced with 19x19mm M.S. Square tube of 19 gauge.
The door frame shall be fixed to the wall using 65/100mm long M.S. Screws
through the frame by using PVC fasteners. A minimum of 4nos. of screws to
be provided for each vertical member & minimum 2nos. for horizontal
member etc. complete as per manufacturers specification and direction of
Engineer-in-Charge for finished item of work

Door frames 1 x 2 4.950 9.90 Rms 303.00 1 Rm


27 Providing and fixing 30mm thick “RAJSHRI” or equivalent BRAND
FACTORY MADE WIRE MESH SOLID PVC DOOR SHUTTER consisting of
frame made out of M.S. tubes of 19 gauge thickness and size of
19mmX19mm for stiles and 15mm for top, lock & bottom rails. MS. Frame
shall have a coat of steel primers of approved make and manufacture.
19mmX19mm M.S. square tubes shall be covered with 5mm thick heat
moulded “Rajshri” PVC ‘C’ channel of size 30mm thickness, 90mm width out
of which 75mm shall be flat and 15mm shall be flat and 15mm shall be bent
in 900 on the inner side to from top and bottom rail land 130mm wide PVC
sheet out of which 100mm shall be flat and 154mm wide cross PVC sheet
as gap insert for top rail & bottom rail. Panel will be of G.I.wire mesh of
24gauge to be fitted in by ’C’ channel of size 35mm X10mm on the either
side in the stiles. The inner side ‘C’ channel is fixed by 19mmX19mm MS.
Tube on both sides with screws. The wire mesh in top bottom & lock rail is
sealed with15mm X 15mm tube with G.I.wire 10mm(5mmX2) thick PVC
strip of 25mm width is to be stuck& nails on both side of G.I. wire mesh
interior at the top, bottom & lock rail. An additional 5mm thick PVC srip of
20mm width is to be stuck on the interior side of the ‘C’ channel using PVC
solvent cement adhesive etc. complete as per direction of Engineer-in-
charge, manufacturer’s specification & drawings

Door shutters 1 x 2 0.750 2.000 3.00 Sqm 1956.00 1 Sqm


28 Cost and supply of RCC jallies 50 mm thick for ventilators including cost
and conveyance of all materials and labour charges etc., complete for
finished item of work
Ventilators 1 x 4 0.450 0.300 0.54 Sqm 500.00 1 Sqm

29 Flooring with 25mm thick polished Cuddapah/Shabad stone set over base
coat of CM (1:8) over already laid CC bed / RCC Roof Slab, including neat
cement slurry of honey like consistency spread @ 3.3 kgs per sqm. &
Jointed with neat cement to full depth including cost of all materials like
cement, sand, and water and flooring stones etc., complete, including
seigniorage charges, labour charges for dressing of flooring stones etc.,
complete for finished item of work, but excluding the cost of conveyance of
all materials.

in village knowledge centre 1 x 1 9.37 5.75 53.88

agri input shop 1 x 1 3.05 4.27 13.02

passage 1 x 1 3.05 4.27 13.02

demo equipment 1 x 1 3.05 4.27 13.02

in verandah 1 x 1 9.83 1.07 10.52


103.46 Sqm 498.11 1 Sqm
Measurements
S
Description of the work Quantity Rate Per
No No's L B D
30 Providing skirting to internal walls to 15 cm height/risers of steps with 25
mm thick polished Shahabad stone length equal to flooring stones, set over
base coat of CM (1:3) 12 mm thick with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per sqm and jointed with white
cement paste mixed with pigment of matching shade to full depth, including
cost of all materials like Shahabad stone, cement, sand and water etc.,
complete including seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all materials

inside village knowledge 2.92


1 x 1 29.24 - 0.10
centre
in side agri input shop 1 x 1 13.94 - 0.10 1.39
in passage 1 x 1 11.18 0.10 1.12
in demo equipment 1 x 1 13.94 0.10 1.39
6.82 Sqm 532.23 1 Sqm
33 Flooring with Ceramic tiles, set over base coat of cement mortar (1:8) 12
mm thick over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly
with cement paste mixed with pigment of matching shade to full depth,
including cost of all materials like cement, sand water and tiles etc.,
complete, including seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all materials

in side toilets 1 X 2 2.32 1.22 - 5.66


for steps top surface 1 x 2 3.05 0.30 1.83
7.49 Sqm 794.00 1 Sqm
34 Flooring (Dadooing) with decorated white back ground glazed tiles, set over
base coat of cement mortar (1:6), 12 mm thick over CC bed already laid or
RCC roof slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed
with pigment of matching shade to full depth, including cost of all materials
like cement, sand water and tiles etc., complete, including seigniorage
charges, etc., complete for finished item of work, but excluding the cost of
conveyance of all materials

in toilets 1 X 2 6.53 - 1.50 19.59


for steps 1 x 3 3.05 0.15 1.37
20.96 Sqm 797.22 1 Sqm

34 Painting to new walls with plastic Emulsion paint of approved brand and
shade over a base coat of appropriate primer of approved brand, making 3
coats in all to give an even shade after thourughly brushing the surface to
remove all dirt and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational, incidental,
labour charges etc.excluding VAT and seigniorage charges and including
overhead charges complete for finished item of work as per SS 911 for
internal walls (APSS No. 912) for internal walls and External walls.

Ceiling 109.12
Inside 232.15
Out side 236.76
578.03 Sqm 177.57 1 Sqm
35 Painting to new wood work and flush shutters , over a primary coat
and painting two coats of synthetic enamel paint Grade-I of approved
shade including cost and conveyance of all materials to site cost of primer
coat and all labour charges etc. complete including applying sand paper on
lappam coats for neat finish including sales & other taxes on cost of all
materials etc. complete (APSS No.1200, 1207 & 1211) in all floors

Door - D 1 x 2¼ 1.20 2.10 5.67


Measurements
S
Description of the work Quantity Rate Per
No No's L B D
Door - D1 2 x 2¼ 1.05 2.10 9.92

5.67 Sqm 143.98 1 Sqm

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division MPP, Rudravara
Allagada m
Amount

10

53147.00

19276.00

47722.00
Amount

76571.00

184744.00

10766.00

46987.00
Amount

66531.00

13214.00

8431.00
Amount

8577.00

52075.00

155783.00

10917.00
Amount

47108.00

9376.00

41169.00

252669.00
Amount

49894.00

30125.00

58766.00

10202.00
Amount

77638.00

249210.00

25486.00

14771.23

137037.00
Amount

3000.00

5868.00

270.00

51535.00
Amount

3630.00

5947.00

16710.00

102640.79
Amount

816.00

1933837.79

g Officer
DETAILED CUM ABSTRACT ESTIMATE

Name of the Sub Work: Construction of Well ness centre( YSR Clinic Centre)
GROUND FLOOR

Est. Cost Rs: 17.42 Lakhs


Measurements
S
Description of the work Quantity Rate Per Amount
No No's L B D
1 2 3 4 5 6 7 8 9 10
Part A
1 Earthwork excavation for foundations of building and depositing the
earth on bank with an initial lead of 10m and initial lift of 2m in ordinary
gravelly soils including shoring, strutting, sheeting, planking and dewatering
including cost of hire charges of T&P, labour charges etc complete for
finished items of work (APSS No 308)

For Footings - F1 1 X 3 1.80 1.80 1.80 17.50


F2 1 X 9 2.10 2.10 1.80 71.44
F3 1 X 3 2.40 2.40 1.80 31.10
Alround the Building for
RR Masonry under plinth 1 X 1 39.26 0.60 0.60 14.13
beams
Septic tank 1 X 1 5.00 1.90 2.20 20.90
for Ramp 1 x 1 4.32 1.20 0.30 1.56
Steps at main entrance 1 x 1 2.40 0.90 0.30 0.65
Steps at living entrance 0.97
1 x 2 1.80 0.90 0.30
and back door
158.25 cum 267.54 1 Cum 42338.00
2 Filling with Stone Dust in trenches, sides of foundations & basement by
watering and ramming including all operational, incidental, labour charges,
hire charges of T&P etc complete including cost and conveyance of material
and labour charges etc complete for finished item of the work (APSS No
309& 310)
For Footings - F1 1 X 3 1.80 1.80 0.10 0.97
F2 1 X 9 2.10 2.10 0.10 3.97
F3 1 X 3 2.40 2.40 0.10 1.73
Alround the Building 1 X 1 39.26 0.60 0.10 2.36
Septic tank 1 X 1 5.00 1.90 0.15 1.43
10.46 Cum 1113.60 1 Cum 11648.00
3 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal
including Cost and Conveyance of all materials and curing charges but
excluding unskilled wages etc., complete for finished item of work for
Foundations and Flooring Bed (APSS No. 402)(CSSR)

For Footings - F1 1 X 3 1.80 1.80 0.15 1.46


F2 1 X 9 2.10 2.10 0.15 5.95
F3 1 X 3 2.40 2.40 0.15 2.59
Alround the Building for 1 X 1 38.95 0.60 0.15 3.51
RR
IPB Masonry under plinth 1 x 1 32.33 0.45 0.10 1.45
beams
Septic tank 1 X 1 5.00 1.90 0.15 1.43
16.39 Cum 4295.41 1 Cum 70402.00
4 Plain Cement Concrete (1:6:10) prop using 40mm size HBG (SS5) metal
including Cost and Conveyance of all materials and curing charges but
excluding unskilled wages etc., complete for finished item of work for
Foundations and Flooring Bed (APSS No. 402) (CSSR)
For Foundations
Examination 1 x 1 2.895 2.820 0.100 0.82
Toilet 1 x 1 1.360 1.630 0.100 0.22
Toilet front 1 x 1 1.345 1.630 0.100 0.22
Lab & store 1 x 1 2.340 2.820 0.100 0.66
Clinic 1 x 1 4.335 3.000 0.100 1.30
Measurements
S
Description of the work Quantity Rate Per Amount
No No's L B D

Lobby Area 1 x 1 2.340 3.000 0.100 0.70


ANM Toilets 1 x 1 1.360 2.820 0.100 0.38
Kitchen 1 x 1 1.830 2.820 0.100 0.52
Bed Room 1 x 1 2.750 2.820 0.100 0.78
Living Room 1 x 1 6.170 3.000 0.100 1.85
Steps at main entrance 1 x 1 2.400 0.900 0.100 0.22
Steps at living entrance 1 x 2 1.800 0.900 0.100 0.32
and back door
Ramp 1 x 1 4.320 1.200 0.100 0.52
8.51 cum 4330.96 1 Cum 36857.00
5 Reinforced Cement Concrete M-25 mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
Cement, fine aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc complete but excluding cost of steel and its fabrication charges
for finished item of work, but including centering, shuttering for finished item
of work

a Columns Footings
For Footings - F1 1 X 3 1.60 1.60 0.300 2.30
F2 1 X 9 1.90 1.90 0.325 10.56
F3 1 X 3 2.20 2.20 0.375 5.45
2.30 cum 7997.58 1 Cum 18394.00
b Pedastals
For Columns 1 X 15 0.45 0.45 0.45 1.37
2.43 cum 8410.58 1 Cum 20438.00
6 Reinforced Cement Concrete M-25 mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
Cement, fine aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc complete but excluding cost of steel and its fabrication charges
for finished item of work, but including centering, shuttering for finished item
of work

Ground Floor :
Up to Plinth
For columns - C1, C2& C3 1 X 15 0.230 0.380 0.80 1.05
Above Ground Level
For columns 1 X 15 0.230 0.380 2.90 3.80
4.85 cum 10236.90 1 Cum 49649.00
7 Reinforced Cement Concrete M-25 mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
Cement, fine aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc complete but excluding cost of steel and its fabrication charges
for finished item of work, but including centering, shuttering for finished item
of work

Plinth beam
Alround theBuilding 1 X 1 38.95 0.23 0.38 3.40
IPB 1 X 1 13.08 0.23 0.38 1.14
IPB 1 X 5 2.705 0.23 0.38 1.18
IPB 1 X 2 1.36 0.23 0.38 0.24
IPB 1 X 1 3.00 0.23 0.38 0.26
IPB 1 X 1 15.93 0.23 0.23 0.84
Measurements
S
Description of the work Quantity Rate Per Amount
No No's L B D
7.06 cum 9989.58 1 Cum 70526.00
8 Filling with gravel in trenches, sides of foundations & basement by watering
and ramming including all operational, incidental, labour charges, hire
charges of T&P etc complete including cost and conveyance of material and
labour charges etc complete for finished item of the work (APSS No 309&
310)
Examination 1 x 1 2.895 2.820 0.30 2.45
Toilet 1 x 1 1.360 1.630 0.30 0.67
Toilet front 1 x 1 1.345 1.630 0.30 0.66
Lab & store 1 x 1 2.340 2.820 0.30 1.98
Clinic 1 x 1 4.335 3.000 0.30 3.90
Lobby Area 1 x 1 2.340 3.000 0.30 2.11
ANM Toilets 1 x 1 1.360 2.820 0.30 1.15
Kitchen 1 x 1 1.830 2.820 0.30 1.55
Bed Room 1 x 1 2.750 2.820 0.30 2.33
Living Room 1 x 1 6.170 3.000 0.30 5.55
22.35 cum 385.15 1 Cum 8608.00
9 Reinforced Cement Concrete M-25 (Cement: Fine aggregates: Coarse
aggregates) corresponding Table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and including sales
and other taxes on all materials including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for finished
item of work, but including centering, shuttering for finished item of work

For Lintels
Over Door - D 1 X 1 1.66 0.23 0.15 0.06
over Door D1 1 X 1 1.46 0.11 0.15 0.02
over Door D 2 1 X 3 1.36 0.11 0.15 0.07
over Door D3 1 X 3 1.26 0.11 0.15 0.06
Windows
Over Windows - W 1 1 X 8 1.66 0.23 0.15 0.46
Ventilators 1 X 2 1.06 0.23 0.15 0.07
0.74 cum 10408.90 1 Cum 7703.00
10 Reinforced Cement Concrete M-25 mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
Cement, fine aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc complete but excluding cost of steel and its fabrication charges
for finished item of work, but including centering, shuttering for finished item
of work

For Sunshades 0.60 mts wide


Over Windows - W+
1 X 8 1.66 13.28
counter
Ventilators 1 X 2 0.90 1.80
15.08 Rmt 574.12 1 Rmt 8658.00
11 Reinforced Cement Concrete M-25 mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
Cement, fine aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc complete but excluding cost of steel and its fabrication charges
for finished item of work, but including centering, shuttering for finished item
of work
Measurements
S
Description of the work Quantity Rate Per Amount
No No's L B D
For Roof Level Beams
Horiontal direction 1 X 2 13.54 0.23 0.300 1.87
1 X 2 15.94 0.23 0.300 2.20
Vrtical direction 1 X 3 6.905 0.23 0.300 1.43
1 X 4 2.705 0.23 0.300 0.75
1 X 2 1.200 0.23 0.300 0.17
6.42 cum 10091.99 1 Cum 64791.00
12 Reinforced Cement Concrete M-25 mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
Cement, fine aggregate( Sand), coarse aggregate, water etc to site and
including sales and other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete,
curing etc complete but excluding cost of steel and its fabrication charges
for finished item of work, but including centering, shuttering for finished item
of work

a For Roof Slab 125 mm thick


Roof Slab 1 X 1 14.00 7.58 106.12
front elevation portion 1 x 1 16.14 1.50 24.21
Septic tank slab 1 X 1 5.00 1.90 9.50
130.33 Sqm 12249.99 1 Sqm 159654.00
13 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm
thick with 1kg of water proof compound per bag of cement laid over roof when it is
green including cost and conveyance charges of all materials excluding seigniorage
charges and including all operational, incidental and labour charges for mixing
mortar, laying, rendering smooth and thread lining, curing, rounding off junctions of
wall and slab etc,, complete for finished item of work

a Over Roof Slab 125 mm thick


Roof Slab 1 X 1 14.00 7.58 106.12
106.12 Sqm 400.34 1 Sqm 42484.00
14 Reinforced Cement Concrete M 20 nominal mix using 12mm size hard
granite machine crushed graded metal (coarse aggregate - as per IS 383 -
1970 and IS 2386 Part 1 to Part 8) from approved quarry, using a minimum
quantity of 350 kgs. of cement per 1 cum of concrete using concrete Mixer
10 / 7 cft (0.2 / 0.8 cum) capacity including cost and conveyance of all
materials like cement, fine aggregate (Sand), coarse aggregate, water etc.,
to site including centering, shuttering, labour charges such as weigh
batching, machine mixing, hire charges of concrete mixer, laying concrete,
lift charges, curing etc., and overheads & contractors profit complete for
finished item of work (APSS No. 402 & 403) for platforms and shelves.

Ground Floor :
Plafforms and shelves 50 mm thick
for WA sitting Bench 1 X 1 3.91 0.45 - 1.76
for Clinic sitting Bench 1 X 1 3.05 0.45 - 1.37
for Living sitting Bench 1 X 1 4.11 0.45 - 1.85
Lab 1 X 1 3.51 0.45 - 1.58
For Examin Platform 1 X 1 3.05 0.45 - 1.37
For kitchen Platform 1 X 1 2.50 0.60 - 1.50
9.43 Sqm 682.88 1Sqm 6440.00
Plafforms and shelves 25 mm thick
Store 1 X 4 1.20 0.45 - 2.16
Kitchen 1 X 4 1.20 0.45 - 2.16
4.32 Sqm 524.50 1Sqm 2266.00
Measurements
S
Description of the work Quantity Rate Per Amount
No No's L B D
15 Providing high yield strength deformed (HYSD) steel bars (Fe 500
grade as per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending, to
required sizes and shapes placing in position with cover blocks of approved
size and binding wire of 20SWG, forming grills for reinforcement work as per
approved designs and drawings including cost and conveyance of bars from
approved sources to site of work, including cost and conveyance of binding
wire, cover blocks and all operational, incidental, and labour charges such
as cutting, bending, placing in position, tying etc., and sales & other
taxes,on cost of all materials complete for finished item of work

3850.00 Kg 55.38 1 Kg 213213.00


27 Supply and fixing doors with Teak wood frame of section 100mm x 75 mm
and ISI marked flush door shutters/Powder coated Iron Doors of single
shutters with Flush door shutters, solid bond wood block board type with
teak ply on both faces.: 30 mm thick conforming to IS:2202 including cost
and conveyance to site of teak wood frame, flush shutter including fixing the
all fixtures to door 3 Nos of Al. Butt hings 100 mm long, 2 Nos of Al, tower
bolts 150 mm long, 2 Nos of Al Handles 100 mm long, 1 No of 250 mm long
Aldrop and 1 No of door stoppers with required number of screws, bolt and
nuts including labour charges for fixing the frame in position, fixing the
shutter to the frame etc., complete for finished item of work as per APSS
1001 & 1002 (1200 mm x 2100mm)

Doors - D 1 x 2 2.00 Nos 12742.78 1 No 25486.00


total 859555.00
17 Provision for seginorage charges 9572.00

18 Provision [email protected]% 869.00


19 Provision for [email protected]% 4298.00
Total 874294.00

Part B ( Convergence)

21 Random Rubble stone masonry, in CM (1:8) prop: (Cement: Sand) using


hard granite stones from approved quarry including Cost and Conveyance
of all materials like Granite stones, cement, sand, water, etc., to site
including all operational, incidental, and labour charges such as cutting
stones to required size and shape, mixing of cement mortar, constructing
masonry, curing etc., complete for finished item of work for foundation
(APSS No. 601 & 615)

Alround the Building 1st


1 X 1 38.95 0.38 0.80 11.84
step
for Ramp 1 x 1 4.50 0.38 0.5 0.86
(0.80+0.20)/2
12.70 Cum 3179.06 1cum 40374.00
22 Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size 290
x 225 x 140 mm for manufacturing of flyash solid blocks using flyash of 80
kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone dust including cost and
conveyance of all materials, labour charges, seiniorage charges, scaffolding
and curing etc., cpomplete with a compresive strength not lessthan 50
kg/sqm for walls for Superstructure Walls

Alround the Building 1 X 1 38.950 0.230 2.900 25.98


Parapet wall alround 1 X 1 42.560 0.115 0.300 1.47
Deductions 0.00
for Columns 1 x -12 0.230 0.375 2.900 -3.00
Doors 0.00
main door D 1 x -1 1.200 0.150 2.100 -0.38
D1 1 x -1 1.000 0.150 2.100 -0.32
D2 1 x -1 0.800 0.150 2.100 -0.25
Measurements
S
Description of the work Quantity Rate Per Amount
No No's L B D
Windows W 1 x -5 1.20 0.15 1.20 -1.08
W1 1 x -1 0.900 0.150 1.200 -0.16
Ventilators - V1 1 x -2 0.600 0.150 0.500 -0.09
For septic Tank long walls 1 x 2 5.000 0.150 1.800 2.70
do cross walls 1 x 2 1.450 0.150 1.800 0.78
25.65 cum 5633.65 1 Cum 144503.00
23 Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for
superstructure
Horizontal walls
Dispensary
Exam,Lab and Store 1 x 2 2.82 0.115 3.24 2.10
Toilet 1 x 1 1.36 0.115 3.24 0.51
Clinic, Lobby 1 x 1 6.675 0.115 3.24 2.49
ANM bed room 1 x 1 2.82 0.115 3.54 1.15
ANM Toilet 1 x 1 2.82 0.115 3.54 1.15
" 1 x 1 1.36 0.115 3.24 0.51
Living room 1 x 1 6.17 0.115 3.24 2.30
For Platform Pins 12 x 1 0.45 0.115 0.60 0.37
" 2 x 1 0.45 0.115 2.10 0.22
Kitchen platform 3 x 1 0.60 0.115 0.80 0.17
Deduct doors
D2 -1 x 3 0.90 0.115 2.10 -0.65
D3 -1 x 3 0.80 0.115 2.10 -0.58
9.74 cum 5631.40 1 Sqm 54850.00
24 Plastering with CM (1:5) 20mm thick including cost and conveyance of all
materials and all labour charges etc., complete for superstructure -10Sqm.
OUTSIDE RRM Basement.
Alround the building 1 x 1 40.16 0.60 24.10
24.10 Sqm 275.44 1 Sqm 6638.00
16 Ornamental Plastering with CM (1:3)12mm thick including cost and
conveyance of all materials and all labour charges etc., complete for
superstructure -10Sqm for Ceiling.
Building ceiling 1 X 1 12.95 6.23 - 80.68
Despensary 0.00
Examination & Toilet 1 X -1 4.48 0.115 -0.52
1 X -1 1.20 0.115 -0.14
Toilet and Lab & Store 1 x -1 4.03 0.115 -0.46
ANM Room 0.00
Toilet & Wash 1 X -1 3.07 0.115 -0.35
Kitchen and dining 1 x -1 2.82 0.115 -0.32
Cross walls 0.00
Dispensary 0.00
Examination & Toilet 1 X -2 3.05 0.115 -0.70
middle wall 1 X -1 6.23 0.115 -0.72
ANM Room 0.00
Toilet & Wash 1 X -2 1.35 0.115 -0.31
OFFICE ROOM 1 x -1 3.30 0.115 -0.38
Slab projection 1 X 1 14.00 0.60 - 8.40
1 X 1 14.00 0.30 - 4.20
1 X 3 7.58 0.30 - 6.82
96.20 Sqm 276.07 1 Sqm 26558.00
25 Plastering with CM (1:5) 12mm thick including cost and conveyance of all
materials and all labour charges etc., complete for superstructure -10Sqm.
INSIDE
Examination 1 x 1 11.43 3.20 36.58
Measurements
S
Description of the work Quantity Rate Per Amount
No No's L B D
Lab & store 1 x 1 12.98 3.20 41.54
Toilet 1 x 2 1.36 3.20 8.70
1 x 2 1.63 3.20 10.43
Clinc & Lobby 1 x 1 19.35 3.20 61.92
ANM bed Room 1 x 1 11.14 3.20 35.65
Toilet 1 x 1 6.68 3.20 21.38
1 x 1 1.36 3.20 4.35
Kitchen 1 x 1 9.30 3.20 29.76
Living room 1 x 1 18.34 3.20 58.69
Parapet wall alround 1 x 1 42.56 0.60 25.54
Exteral walls alround 1 x 1 39.87 3.20 127.58
RR Masonry Alround 24.10
Deduct doors 0.00
D 1 x 1 1.20 - 2.10 -2.52
D1 1 x 1 1.00 - 2.10 -2.10
D2 3 x 1 0.90 - 2.10 -5.67
D3 3 x 1 0.80 - 2.10 -5.04
W1 5 x 1 1.20 - 1.20 -7.20
W2 1 x 1 0.90 - 1.20 -1.08
V 2 x 1 0.60 - 0.50 -0.60
462.01 Sqm 253.14 1 Sqm 116953.00
26 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm thick
and top coat in CM (1:2), 4mm thick with sponze finishing Out side
Exteral walls alround 1 x 1 39.87 3.20 127.58
Deduct doors
D 1 x 1 1.20 - 2.10 -2.52
D1 1 x 1 1.00 - 2.10 -2.10
D2 3 x 1 0.90 - 2.10 -5.67
D3 3 x 1 0.80 - 2.10 -5.04
W1 5 x 1 1.20 - 1.20 -7.20
W2 1 x 1 0.90 - 1.20 -1.08
V 2 x 1 0.60 - 0.50 -0.60
for ramp top surface 1 x 1 4.80 0.90 4.32
side3s 1 x 1 4.80 0.50 2.40
110.09 Sqm 327.92 1 Sqm 36101.00
28 Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) casement
windows openable shutters duly manufactured using UPVC reinforced
profiles of 60 mm x 55 mm x 2.0 mm for outer frames, 70 mm x 60 mm x 2.0
mm for mullion sections for two or more openable shutters 70 mm x 60 mm
x 2.0 mm for openable shutter frame capable of mounting single glazing
system structurally reinforced with hot dip galvanized up to 50 microns of
minimum thickness of 1.2 mm prefabricated & welded through fusion
welding the window sash shall be fitted with 5 mm thick clear float glass of
reputed make duly fixed with TPV Gaskets/ EPDM weathering seal resistant
and accessories for casement window - friction stay hinges of stainless
steel grade 304- 2 Nos., per sash, handle with mazak alloy casting 1 No.
per sash, multipoint locking system suitably concealed 1 No., per sash
provided with raiser wedges for smooth operation and the system is to be
installed at the site using anchor fasteners, silicon rubber sealant, easy
glazing/ deglazing at site etc., including cost and conveyance of all
materials, accessories, labour charges for transportation, erection at site
with templates for casement sizing complete for finished item of work

Windows 1 X 5 1.20 - 1.20 7.20


1 X 1 0.90 - 1.20 1.08
8.28 Sqm 7690.06 1 Sqm 63674.00
Measurements
S
Description of the work Quantity Rate Per Amount
No No's L B D
29 Providing and fixing factory made polyvinyl chloride (PVC) Door Frame of
the size 50 x 47mm with a wall thickness of 5mm, made out of extruded 10
mm rigid PVC foam sheet, mitre cut at two corners and joined with 2nos. of
150mm long brackets of 15x15mm M.S. square tube. The two vertical door
profiles are to be reinforced with 19x19mm M.S. Square tube of 19 gauge.
The door frame shall be fixed to the wall using 65/100mm long M.S. Screws
through the frame by using PVC fasteners. A minimum of 4nos. of screws to
be provided for each vertical member & minimum 2nos. for horizontal
member etc. complete as per manufacturers specification and direction of
Engineer-in-Charge for finished item of work

Door frames 1 x 2 4.950 9.90 Rms 303.00 1 Rm 3000.00


30 Providing and fixing 30mm thick “RAJSHRI” or equivalent BRAND
FACTORY MADE WIRE MESH SOLID PVC DOOR SHUTTER consisting of
frame made out of M.S. tubes of 19 gauge thickness and size of
19mmX19mm for stiles and 15mm for top, lock & bottom rails. MS. Frame
shall have a coat of steel primers of approved make and manufacture.
19mmX19mm M.S. square tubes shall be covered with 5mm thick heat
moulded “Rajshri” PVC ‘C’ channel of size 30mm thickness, 90mm width out
of which 75mm shall be flat and 15mm shall be flat and 15mm shall be bent
in 900 on the inner side to from top and bottom rail land 130mm wide PVC
sheet out of which 100mm shall be flat and 154mm wide cross PVC sheet
as gap insert for top rail & bottom rail. Panel will be of G.I.wire mesh of
24gauge to be fitted in by ’C’ channel of size 35mm X10mm on the either
side in the stiles. The inner side ‘C’ channel is fixed by 19mmX19mm MS.
Tube on both sides with screws. The wire mesh in top bottom & lock rail is
sealed with15mm X 15mm tube with G.I.wire 10mm(5mmX2) thick PVC
strip of 25mm width is to be stuck& nails on both side of G.I. wire mesh
interior at the top, bottom & lock rail. An additional 5mm thick PVC srip of
20mm width is to be stuck on the interior side of the ‘C’ channel using PVC
solvent cement adhesive etc. complete as per direction of Engineer-in-
charge, manufacturer’s specification & drawings

Door shutters 1 x 2 0.750 2.000 3.00 Sqm 1956.00 1 Sqm 5868.00


31 Cost and supply of RCC jallies 50 mm thick for ventilators including cost
and conveyance of all materials and labour charges etc., complete for
finished item of work
Ventilators 1 x 2 0.450 0.450 0.41 Sqm 500.00 1 Sqm 205.00

32 Flooring with 25mm thick polished Cuddapah/Shabad stone set over base
coat of CM (1:8) over already laid CC bed / RCC Roof Slab, including neat
cement slurry of honey like consistency spread @ 3.3 kgs per sqm. &
Jointed with neat cement to full depth including cost of all materials like
cement, sand, and water and flooring stones etc., complete, including
seigniorage charges, labour charges for dressing of flooring stones etc.,
complete for finished item of work, but excluding the cost of conveyance of
all materials.

Examination 1 x 1 2.895 2.82 8.16

Clinic 1 x 1 4.335 3.00 13.01

lobby 1 x 1 2.34 2.65 6.20

Open in front of toilet 1 x 1 1.36 1.22 1.66

Lab & store 1 x 1 2.34 2.82 6.60

Dine/ Kitchen 1 x 1 1.83 2.82 5.16

BED ROOM 1 x 1 2.75 2.82 7.76

Living room 1 x 1 6.17 3.00 18.51

For W.A Sitting Bench 1 x 1 3.91 0.45 1.76

Clinch area sitting bench 1 x 1 3.05 0.45 1.37

Living area sitting bench 1 x 1 4.11 0.45 1.85

Lab sitting bench 1 x 1 3.51 0.45 1.58

Examination bench 1 x 1 3.05 0.45 1.37


Measurements
S
Description of the work Quantity Rate Per Amount
No No's L B D
74.99 Sqm 498.11 1 Sqm 37353.00
33 Providing skirting to internal walls to 15 cm height/risers of steps with 25
mm thick polished Shahabad stone length equal to flooring stones, set over
base coat of CM (1:3) 12 mm thick with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per sqm and jointed with white
cement paste mixed with pigment of matching shade to full depth, including
cost of all materials like Shahabad stone, cement, sand and water etc.,
complete including seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all materials

Clinic ,Lobby 1 x 1 13.35 - 0.10


BED ROOM 1 x 1 11.14 - 0.10 1.11
Living area 1 x 1 18.34 - 0.10 1.83
Deduct Door D2 1 x 1 0.90 0.10 -0.09
2.86 Sqm 532.23 1 Sqm 1521.00
34 Flooring with Ceramic tiles, set over base coat of cement mortar (1:8) 12
mm thick over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly
with cement paste mixed with pigment of matching shade to full depth,
including cost of all materials like cement, sand water and tiles etc.,
complete, including seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all materials

Examination Toilet 1 X 1 1.36 1.63 - 2.22


ANM Toilet 1 x 1 1.36 1.98 2.69
1 X 1 0.98 1.37 1.34
6.25 Sqm 794.00 1 Sqm 4963.00
35 Flooring (Dadooing) with decorated white back ground glazed tiles, set over
base coat of cement mortar (1:6), 12 mm thick over CC bed already laid or
RCC roof slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed
with pigment of matching shade to full depth, including cost of all materials
like cement, sand water and tiles etc., complete, including seigniorage
charges, etc., complete for finished item of work, but excluding the cost of
conveyance of all materials

Ground Floor :
Eamination 1 X 1 11.43 - 1.80 20.57
Lab 1 x 1 10.32 1.80 18.58
Toilet 1 X 1 5.98 1.80 10.76
ANM Toilet 1 X 1 6.68 1.80 12.02
kitchen 1 X 1 2.82 1.20 3.38
Deduct Doors 1 X 2 0.90 1.80 -3.24
1 X 2 0.80 1.80 -2.88
59.19 Sqm 797.22 1 Sqm 47187.00
36 Painting to new walls with plastic Emulsion paint of approved brand and
shade over a base coat of appropriate primer of approved brand, making 3
coats in all to give an even shade after thourughly brushing the surface to
remove all dirt and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational, incidental,
labour charges etc.excluding VAT and seigniorage charges and including
overhead charges complete for finished item of work as per SS 911 for
internal walls (APSS No. 912) for internal walls and External walls.

Ceiling 96.20
Inside 462.01
Out side 110.09
668.30 Sqm 177.57 1 Sqm 118670.00
Measurements
S
Description of the work Quantity Rate Per Amount
No No's L B D
37 Painting to new wood work and flush shutters , over a primary coat
and painting two coats of synthetic enamel paint Grade-I of approved
shade including cost and conveyance of all materials to site cost of primer
coat and all labour charges etc. complete including applying sand paper on
lappam coats for neat finish including sales & other taxes on cost of all
materials etc. complete (APSS No.1200, 1207 & 1211) in all floors

Door - D 1 x 2¼ 1.20 2.10 5.67

Door - D1 2 x 2¼ 1.05 2.10 9.92

5.67 Sqm 143.98 1 Sqm 816.00

709234.00
Provision for Electrification -LS- 100000.00

Provision for Sanitation and water supply -LS- 50000.00


Provision for seginorage charges 3703.00
Provision [email protected]% 863.00
Provision for [email protected]% 4296.00
868096.00

1742390.00

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division MPP, Rudravara
Allagada m
DATA
Construction of Grama Sachivalayam Building New ,RBK building , Wellness Center in
Rudravaram village of Rudravaram Mandal of Kurnool District.

Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

1 2 3 4 5 6
1 Earth work excavation for foundations and depositing on bank for all
BLD-
CSTN-
lifts and with an initial lead of 10m including all operational,
2-1 incidental, labour charges such as shoring ,sheeting, planking,
strutting, etc. complete for finished item of work including
seigniorage excluding dewatering charges etc as per SS - 20 B
(APSS 308).
Ordinary Soil-Manual Means-Upto 3 m
depth
Unit = cum
Taking output = 10 cum
Mate day
Mazdoor (Unskilled) day 3.64 420.00 1528.80
Add 75% for foundations 1146.60
Cost for 10 cum = a+b+c 2675.40
Rate per
Note cum =of(a+b+c)/10
: 1. Cost dewatering may be added, where required, up to 5 267.54
per cent of labour cost. Assessment for dewatering shall be made as
per site conditions.
2 Filling in foundation with Stonedust trenches as per drawing and
BLD- technical specification Clause 305.3.9 MORD & 304 MORTH
CSTN-
2-8
Stone dust filling
Output-6 cum
Unit =1 cum
a)  Labour
Mate day
Mazdoor (Unskilled) day 0.3100 420.00 130.20
b) Material
Sand cum 6.00 1091.90 6551.40
Total for 6 cum 6681.60
Total for 1 cum 1113.60
BLD- 3 Filling in foundation with Gravel trenches as per drawing and
CSTN-
2-8
technical specification Clause 305.3.9 MORD & 304 MORTH

Gravel filling
Output-6 cum
Unit =1 cum
a)  Labour
Mate day
Mazdoor (Unskilled) day 0.3100 420.00 130.20
b) Material
Gravel cum 6.00 363.45 2180.70
Total for 6 cum 2310.90
Total for 1 cum 385.15

BLD- 4 Cement Mortar (1 : 4)for plastering Cement cost 240.00 235.00


CSTN-
1-6 Unit : 1cum
A. MATERIALS:
Cement kg. 360.00 4.80 1728.00 4.70 1692.00
Sand (including 5% wastage) cum 1.05 2171.10 2279.66 2279.66
B. MACHINERY
- Nil -
C. LABOUR:

Page 78 of 147
Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

Man mazdoor for mixing mortar day 0.20 420.00 84.00 84.00
Grand Total 4091.66 4055.66
BLD- 5 Cement Mortar (1 : 5)for plastering
CSTN-
1-6 Unit : 1cum
A. MATERIALS:
Cement kg. 288.00 4.80 1382.40 4.70 1353.60
Sand (including 5% wastage) cum 1.05 2171.10 2279.66 2279.66
B. MACHINERY
- Nil -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 420.00 84.00 84.00
Grand Total 3746.06 3717.26
BLD- 6 Cement Mortar (1 : 3)for plastering
CSTN-
1-4 Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 4.80 2304.00 4.70 2256.00
Sand (including 5% wastage) cum 1.05 2171.10 2279.66 2279.66
B. MACHINERY
- Nil -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 420.00 84.00 84.00
Grand Total 4667.66 4619.66
BLD- 7 Cement Mortar (1:6)
CSTN-
1-7 Unit : 1cum
A. MATERIALS:
Cement kg. 240.00 4.80 1152.00 4.70 1128.00
Sand (including 5% wastage) cum 1.05 2171.10 2279.66 2279.66
B. MACHINERY
- Nil -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 420.00 84.00 84.00
Grand Total 3515.66 3491.66
BLD- 8 Cement Mortar (1 : 8)
CSTN-
1-8 Unit : 1cum
A. MATERIALS:
Cement kg. 180.00 4.80 864.00 4.70 846.00
Sand (including 5% wastage) cum 1.05 2171.10 2279.66 2279.66
B. MACHINERY
- Nil -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 420.00 84.00 84.00
Grand Total 3227.66 3209.66
Plain Cement Concrete corresponding to grade as per IS 456
equivalent to (1:6:10) proportion nominal mix (cement: fine
aggregate: Coarse aggregate) using 40mm size Hard Blasted
Granite (IS383, 1970) metal from approved quarry including cost and
BLD- conveyance of all materials like cement, sand, coarse aggregate,
CSTN- 9 water etc. to site, including all operational, incidental, and labour
2-9
charges such as mixing, laying and ramming concrete in layers in
position not exceeding 15cm, finishing top surface, curing concrete,
etc., complete for Foundations (APSS No. 402)

Cost of cement Kgs 129.60 4.80 622.08 4.70 609.12


Cost of 40mm HG metal Cum 0.90 1595.90 1436.31 1436.31
Sand for mortar Cum 0.54 2087.10 1127.03 1127.03
Watering including curing KL 1.20 80.00
B.MAGHINERY 0.00
Concrete mixer10/7 cft (2/88cum)
Hr 1.00 524.70
capacity 524.70 524.70
Page 79 of 147
Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

B. LABOUR: 0.00
1st Class Mason day 0.100 500.00 50.00 50.00
Mazdoor (Both Men and Women) day 1.390 420.00 583.80 583.80
Total
4343.92 4330.96
10 Plain Cement Concrete corresponding to M7.5 grade as per IS 456
equivalent to (1:4:8) proportion nominal mix (cement: fine aggregate:
Coarse aggregate) using 40mm size Hard Blasted Granite (IS383,
1970) metal from approved quarry including cost and conveyance of
all materials like cement, sand, coarse aggregate, water etc. to site,
including all operational, incidental, and labour charges such as
BLD-
mixing, laying and ramming concrete in layers in position not
CSTN- exceeding 15cm, finishing top surface, curing concrete, etc.,
2-5 complete for Foundations (APSS No. 402)
Cost of cement Kgs 162.00 4.80 777.60 4.70 761.40
Cost of 40mm HG metal Cum 0.90 1595.90 1436.31 1436.31
Sand for mortar Cum 0.45 2087.10 939.20 939.20
Watering including curing KL 1.20 80.00
B.MAGHINERY 0.00
Concrete mixer10/7 cft (2/88cum)
Hr 1.00 524.70
capacity 524.70 524.70
B. LABOUR: 0.00
1st Class Mason day 0.100 500.00 50.00 50.00
Mazdoor (Both Men and Women) day 1.390 420.00 583.80 583.80
Total
4311.61 4295.41
CSTN- 11 PCC M- 25 Nominal mix (Cement:fine aggregate: coarse aggregate)
2-11
corresponding to Table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing,
laying concrete, curing etc.,complete but excluding cost of steel and
its fabrication charges ,Seigniorage charges for finished item of
work, including centering, shuttering.

A Unit=1cum
A. MATERIALS:
20mm HBG graded metal cum 0.900 2131.40 1918.26 1918.26
Sand cum 0.450 2087.10 939.20 939.20
Cement Kgs 380.00 4.80 1824.00 4.70 1786.00
B. LABOUR:
1st Class Mason day 0.100 500.00 50.00 50.00
Mazdoor (Both Men and Women) day 1.390 420.00 583.80 583.80
B. MACHINERY
Concrete mixer 10/7 cft ( 0.2 / 0.8 cum) hour 1.000 524.70 524.70 524.70
capacity
Water (including for curing) kl 1.200 0.00
BASIC COST per 1 cum 5839.96 5801.96
BLD- 12 V.R.C.C. M-25 Nominal Mix
CSTN- RCC M- 25Design mix (Cement:fine aggregate: coarse aggregate)
2-13
corresponding to Table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing,
laying concrete, curing etc.,complete but excluding cost of steel and
its fabrication charges ,Seigniorage charges for finished item of
work, including centering, shuttering. (Foundations,Plinth ,pedastals)

A Unit=1cum
A. MATERIALS:
Page 80 of 147
Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

20mm HBG graded metal cum 0.900 2131.40 1918.26 1918.26


Sand cum 0.450 2087.10 939.20 939.20
Cement Kgs 380.00 4.80 1824.00 4.70 1786.00
B. LABOUR:
1st Class Mason day 0.133 500.00 66.50 66.50
2nd Class Mason day 0.267 460.00 122.82 122.82
Mazdoor (Both Men and Women) day 3.600 420.00 1512.00 1512.00
B. MACHINERY
Concrete mixer 10/7 cft ( 0.2 / 0.8 cum) hour
capacity 1.000 524.70 524.70 524.70
Cost of Diesel for Miller Liters 0.133
Cost of Petrol for Vibrator Liters 0.667
Vibrator hire charges hr 1.000 209.10 209.10 209.10
BASIC COST per 1 cum 7116.58 7078.58
Without vibration
For Raft 7116.58 7078.58

FOOTINGS
BASIC COST per 1 cum cum 1.00 7116.58 7116.58 7078.58 7078.58
Centering charges cum 1.00 919.00 919.00 919.00
Total 8035.58 7997.58
PEDASTALS&PILE CAP
BASIC COST per 1 cum cum 1.00 7116.58 7116.58 7078.58 7078.58
Centering charges cum 1.00 1332.00 1332.00 1332.00
Total 8448.58 8410.58
PLINTH BEAMS
BASIC COST per 1 cum cum 1.00 7116.58 7116.58 7078.58 7078.58
Centering charges cum 1.00 2911.00 2911.00 2911.00
Total 10027.58 9989.58
13 RCC M- 25 Design mix (Cement:fine aggregate: coarse aggregate)
corresponding to Table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing,
laying concrete, curing etc.,complete but excluding cost of steel and
its fabrication charges ,Seigniorage charges for finished item of
work, including centering, shuttering. (Columns,Lintels,Water
tank,Rcc Walls)
B Cement cost =240.00 GF FF
A. MATERIALS: Lintels and Lintels and
Columns sunshades Columns sunshades
20mm HBG graded metal cum 0.900 2131.40 1918.26 1918.26 1918.26 1918.26
Sand cum 0.450 2087.10 939.20 939.20 939.20 939.20
Cement Kgs 380.000 4.80 1824.00 1824.00 1824.00 1824.00
B. LABOUR:
1st Class Mason day 0.167 500.00 83.50 83.50 83.50 83.50
2nd Class Mason day 0.167 460.00 76.82 76.82 76.82 76.82
Mazdoor (Both Men and Women) day 4.700 420.00 1974.00 1974.00 1974.00 1974.00
Add 10% Extra LC on Labour 213.43 213.43
B. MACHINERY
Concrete mixer 10/7 cft ( 0.2 / 0.8 cum) hour
capacity 1.000 524.70 524.70 524.70 524.70 524.70
Water (including for curing) kl 1.000 209.10 209.10 209.10 209.10 209.10
BASIC COST per 1 cum 7549.58 7549.58 7763.01 7763.01
COLUMNS
GF FF
BASIC COST per 1 cum cum 1.00 7549.58 7549.58 7763.01 7763.01
Centering charges cum 1.00 2623.00 2623.00 2850.00 2850.00

Page 81 of 147
Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

Total 10172.58 10613.01

LINTELS IN BUILDINGS
BASIC COST per 1 cum cum 1.00 7549.58 7549.58 7763.01 7763.01
Centering charges cum 1.00 2795.00 2795.00 2957.00 2957.00
Total 10344.58 10720.01
SUNSHADES
BASIC COST cum 0.0375 7549.58 283.11 7763.01 291.11
Centering charges sqm 0.60 481.00 288.60 506.00 303.60
571.71 594.71
C RCC SLABS, BEAMS
A. MATERIALS: GF FF
20mm HBG graded metal (66%) cum 0.600 2131.40 1278.84 1278.84
12mm HGG graded metal (33%) cum 0.300 1858.40 557.52 557.52
Sand cum 0.450 2087.10 939.20 939.20
Cement Kgs 380.000 4.80 1824.00 1824.00
B. LABOUR:
1st Class Mason day 0.067 500.00 33.50 33.50
2nd Class Mason day 0.133 460.00 61.18 61.18
Mazdoor (Both Men and Women) day 2.500 420.00 1050.00 1050.00
Add 10% Extra LC on Labour 114.47
Add MA 0%
B. MACHINERY
Concrete mixer 10 / 7 cft ( 0.2 / 0.8 cum) hour
capacity 0.267 524.70 140.09 140.09
Water (including for curing) kl 1.200 209.10 250.92 250.92
BASIC COST per 1 cum 6135.25 6249.72

BEAMS GF FF
BASIC COST per 1 cum cum 1.00 6135.25 6135.25 6249.72
Centering charges cum 1.00 3988.00 3988.00 4178.00
Total 10123.25 10427.72
RCC SLABS 125mm thick GF FF
Cost of RCC M25mix cum 1.000 6135.25 6135.25 6249.72 6249.72
Centering Charges sqm 8.00 462.00 3696.00 473.00 3784.00
Total 9831.25 10033.72
For slabs of 125mm thick 1st Floor
Cost of RCC M25mix cum 1.000 6135.25 6135.25 6249.72
Centring Charges sqm 8.000 462.00 3696.00 3784.00
Add MA on Centering labour 0% 175.00 0.00 184.00
Total 9831.25
Add 13.615% towards Overhead
charges and contractor profit 0.00
9831.25
For slabs of 150mm thick GF FF
Cost of RCC M25mix cum 1.000 6135.25 6135.25 6249.72 6249.72
Centering Charges sqm 6.667 462.00 3080.15 473.00 3153.49
Total 9215.40 9403.21

For slabs of 100mm thick GF FF


Cost of RCC M25mix cum 1.000 6135.25 6135.25 6249.72 6249.72
Centering Charges sqm 10.000 462.00 4620.00 473.00 4730.00
Total 10755.25 10979.72
For slabs of 175mm thick GF FF
Cost of RCC M25mix cum 1.750 6135.25 10736.69 6249.72 10937.01
Centering Charges sqm 10.000 476.00 4760.00 487.00 4870.00
Total 15496.69 15807.01

Page 82 of 147
Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

B GF FF
Cement cost =235.00
A. MATERIALS: Lintels and Lintels and
sunshades sunshades
Columns Columns
20mm HBG graded metal cum 0.800 2131.40 1705.12 1705.12 1705.12 1705.12
Sand cum 0.400 2087.10 834.84 834.84 834.84 834.84
Cement Kgs 380.000 4.70 1786.00 1786.00 1786.00 1786.00
B. LABOUR:
1st Class Mason day 0.167 500.00 83.50 83.50 83.50 83.50
2nd Class Mason day 0.167 460.00 76.82 76.82 76.82 76.82
Mazdoor (Both Men and Women) day 5.600 420.00 2352.00 2352.00 2352.00 2352.00
Add 10% Extra LC on Labour 251.23 251.23
B. MACHINERY
Concrete mixer 10/7 cft ( 0.2 / 0.8 cum) hour
capacity 1.000 524.70 524.70 524.70 524.70 524.70
Water (including for curing) kl 1.200 209.10 250.92 250.92 250.92 250.92
BASIC COST per 1 cum 7613.90 7613.90 7865.13 7865.13
COLUMNS
GF FF
BASIC COST per 1 cum cum 1.00 7613.90 7613.90 7865.13 7865.13
Centering charges cum 1.00 2623.00 2623.00 2850.00 2850.00
Total 10236.90 10715.13

LINTELS IN BUILDINGS
BASIC COST per 1 cum cum 1.00 7613.90 7613.90 7865.13 7865.13
Centering charges cum 1.00 2795.00 2795.00 2957.00 2957.00
Total 10408.90 10822.13
SUNSHADES
BASIC COST cum 0.0375 7613.90 285.52 7865.13 294.94
Centering charges sqm 0.60 481.00 288.60 506.00 303.60
574.12 598.54
C RCC SLABS, BEAMS
A. MATERIALS: GF FF
20mm HBG graded metal cum 0.800 2131.40 1705.12 1705.12
Sand cum 0.400 2087.10 834.84 834.84
Cement Kgs 380.000 4.70 1786.00 1786.00
B. LABOUR:
1st Class Mason day 0.067 500.00 33.50 33.50
2nd Class Mason day 0.133 460.00 61.18 61.18
Mazdoor (Both Men and Women) day 3.077 420.00 1292.34 1292.34
Add 10% Extra LC on Labour 138.70
Add MA 0%
B. MACHINERY
Concrete mixer 10 / 7 cft ( 0.2 / 0.8 cum) hour
capacity 0.267 524.70 140.09 140.09
Water (including for curing) kl 1.200 209.10 250.92 250.92
BASIC COST per 1 cum 6103.99 6242.69

BEAMS GF FF
BASIC COST per 1 cum cum 1.00 6103.99 6103.99 6242.69
Centering charges cum 1.00 3988.00 3988.00 4178.00
Total 10091.99 10420.69
RCC SLABS 125mm thick GF FF
Cost of RCC M25mix cum 1.250 6103.99 7629.99 6242.69 7803.37
Centering Charges sqm 10.00 462.00 4620.00 473.00 4730.00
Total 12249.99 12533.37
For slabs of 150mm thick GF FF
Cost of RCC M25mix cum 1.500 6103.99 9155.99 6242.69 9364.04
Centering Charges sqm 10.000 462.00 4620.00 473.00 4730.00
Page 83 of 147
Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

Total 13775.99 14094.04

For slabs of 100mm thick GF FF


Cost of RCC M25mix cum 1.000 6103.99 6103.99 6242.69 6242.69
Centering Charges sqm 10.000 462.00 4620.00 473.00 4730.00
Total 10723.99 10972.69
For slabs of 175mm thick GF FF
Cost of RCC M25mix cum 1.750 6103.99 10681.98 6242.69 10924.71
Centering Charges sqm 10.000 476.00 4760.00 487.00 4870.00
Total 15441.98 15794.71

Reinforced Cement Concrete M 20 nominal mix using 12mm size hard granite
machine crushed graded metal (coarse aggregate - as per IS 383 - 1970 and IS
2386 Part 1 to Part 8) from approved quarry, using a minimum quantity of 350
kgs. of cement per 1 cum of concrete using concrete Mixer 10 / 7 cft (0.2 / 0.8
cum) capacity including cost and conveyance of all materials like cement, fine
aggregate (Sand), coarse aggregate, water etc., to site including centering,
shuttering, labour charges such as weigh batching, machine mixing, hire charges
of concrete mixer, laying concrete, lift charges, curing etc., and overheads &
contractors profit complete for finished item of work (APSS No. 402 & 403) for
platforms and shelves.

(BLD-CSTN-3-13 C)
A.MATERIALS :
Cement Kgs 330.00 4.70 1551.00
12mm HBG graded metal Cum 0.90 1858.40 1672.56
Sand Cum 0.45 2087.10 939.20
B.LABOUR :
1st class Mason Nos 0.067 500.00 33.50
2nd class Mason Nos 0.133 460.00 61.18
Mazdoor (both men&women) Nos 2.500 420.00 1050.00
C.MACHINERY :
Concrete Mixer 10 / 7 cft (0.2 / 0.8
cum)capacity hour 1.00 524.70 524.70
Crew Charges hour 1.00 252.20 252.20
Water(including for curing) kl 1.20 209.10 250.92
Basic cost per 1 cum 6335.26

a) 50mm thick platforms / lofts:


Cost of M 20 nominal mix cum 0.05 6335.26 316.76
Rate per 1 sqm
Hire charges of centering and scaffolding
(50% of Chejjas)
sqm 1.00 240.50 240.50
Lift charges for scaffolding sqm 1.00 125.62 125.62
Rate per 1 sqm
Overheads&Contractors Profit
@13.615% 0.00000
Rate per 1 sqm 682.88

b) 25mm thick shelves :


Cost of M 20 nominal mix cum 0.025 6335.26 158.38
Rate per 1 sqm

Page 84 of 147
Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

Hire charges of centering and scaffolding


(25% of roof slab)
sqm 1.00 240.50 240.50
Lift charges for scaffolding sqm 1.00 125.62 125.62
Rate per 1 sqm
Overheads&Contractors Profit
@13.615% 0.00000
Rate per 1 sqm 524.50
5 Random Rubble stone masonry, in CM (1:8) prop: (Cement: Sand)
using hard granite stones from approved quarry including Cost and
Conveyance of all materials like Granite stones, cement, sand,
water, etc., to site including all operational, incidental, and labour
charges such as cutting stones to required size and shape, mixing of
cement mortar, constructing masonry, curing etc., complete for
finished item of work for foundation (APSS No. 601 & 615)

Unit = 1cum cement Rs240 Rs235


A. MATERIALS:
Cement kg 59.40 4.80 285.12 4.70 279.18
CR Stone cum 0.44 440.51 193.82 193.82
Rough Stone cum 0.50 413.52 206.76 206.76
Bond Stones 7Nos 0.24 x 0.24 x 0.39 =
0.16cum cum 0.16 2316.00 370.56 370.56
Fine aggregate (Sand) cum 0.33 2087.10 688.74 688.74
B. LABOUR:
Mason 1st class day 1.20 500.00 600.00 600.00
Mazdoor (unskilled) day 2.00 420.00 840.00 840.00
3185.00 3179.06
5 Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand)
using hard granite stones from approved quarry including Cost and
Conveyance of all materials like Granite stones, cement, sand,
water, etc., to site including all operational, incidental, and labour
charges such as cutting stones to required size and shape, mixing of
cement mortar, constructing masonry, curing etc., complete for
finished item of work for foundation (APSS No. 601 & 615)

Unit = 1cum cement Rs240 Rs235


A. MATERIALS:
Cement kg 79.20 4.80 380.16 4.70 372.24
CR Stone cum 0.00 0.00 0.00 0.00
Rough Stone cum 0.94 413.52 388.71 388.71
Bond Stones 7Nos 0.24 x 0.24 x 0.39 =
0.16cum cum 0.16 2316.00 370.56 370.56
Fine aggregate (Sand) cum 0.33 2087.10 688.74 688.74
B. LABOUR:
Mason 1st class day 1.20 500.00 600.00 600.00
Mazdoor (unskilled) day 2.00 420.00 840.00 840.00
3268.17 3260.25
BLD- 14 Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7
CSTN-
5-5
cms 2nd Class for superstructure

Unit = 1cum Cement cost =240.00


A. MATERIALS: GF FF SF
Cement kg 36.00 4.80 172.80 172.80 172.8
Bricks traditional size 23 x 11 x 7 cms Nos 512.00 6769.60 3466.04 3466.04 3466.04
2nd
Fineclass
aggregate (Sand) cum 0.20 2171.10 434.22 434.22 434.22

B. LABOUR:
Mason 1st class day 0.24 500.00 120.00 120.00 120.00
Page 85 of 147
Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

Mason 2nd class day 0.56 460.00 257.60 257.60 257.60


Mazdoor (unskilled) day 1.89 420.00 793.80 793.80 793.80
Add 10% Extra LC on Labour 117.14 234.28
C. SCAFOLDING 5244.46 5361.60 5478.74
Scafolding charges per sqm
(1cum/0.23m thick = 4.35sqm) sqm 4.35 89.78 390.54 539.84 689.08
Total 5635.00 5901.44 6167.82

Unit = 1cum Cement cost =235.00


A. MATERIALS: GF FF SF
Cement kg 36.00 4.70 169.20 169.20 169.2
Bricks traditional size 23 x 11 x 7 cms Nos 512.00 6769.60 3466.04 3466.04 3466.04
2nd
Fineclass
aggregate (Sand) cum 0.20 2171.10 434.22 434.22 434.22

B. LABOUR:
Mason 1st class day 0.24 500.00 120.00 120.00 120
Mason 2nd class day 0.56 460.00 257.60 257.60 257.6
Mazdoor (unskilled) day 1.89 420.00 793.80 793.80 793.8
Add 10% Extra LC on Labour 117.14 234.28
C. SCAFOLDING 5240.86 5358.00 5475.14
Scafolding charges per sqm
(1cum/0.23m thick = 4.35sqm) sqm 4.35 89.78 390.54 539.84 689.08
Total 5631.40 5897.84 6164.22

BLD- 15 Masonry work in CM (1:6) prop with Flyash Cement solid blocks of
CSTN-
6-18
size 290 x 225 x 140 mm for manufacturing of flyash solid blocks
using flyash of 80 kgs, cement of 15 kgs. Gypsum of 5 kgs. and
stone dust including cost and conveyance of all materials, labour
charges, seiniorage charges, scaffolding and curing etc., cpomplete
with a compresive strength not lessthan 50 kg/sqm for walls for
Basement
Ground Floor cement Rs240 Rs235
Unit = 1 cum
A. MATERIALS:
No of blocks required for one cum of Nos 110.00 31593.45 3475.28 3475.28
Masonry
Cost of Cement Mortar (1:6) cum 0.10 3515.66 351.57 3491.66 349.17
B. LABOUR
Mason 1st class day 0.42 500.00 210.00 210.00
Mason 2nd class day 0.92 460.00 423.20 423.20
Man Mazdoor day 0.70 420.00 294.00 294.00
Woman Mazdoor day 2.10 420.00 882.00 882.00
Total 5636.05 5633.65
BLD- OrnamentalPlastering with CM (1:3)mix 12mm thick including cost
CSTN 18 and conveyance of all materials and all labour charges etc.,
8-3 complete for superstructure -10Sqm for Ceiling.
Unit = 10 sqm Cement cost =240.00
A. MATERIALS: GF FF SF
Cement Mortor (1:3) cum 0.15 4667.66 700.15 700.15 700.15
B. LABOUR:
Mason 1st class day 0.45 500.00 225.00 225.00 225.00
Mason 2nd class day 1.05 460.00 483.00 483.00 483.00
Mazdoor (unskilled) day 2.80 420.00 1176.00 1176.00 1176.00
Add 10% Extra LC on Labour 188.4 376.80
C. SCAFOLDING
Scafolding charges sqm 10.00 18.37 183.70 250.30 250.30
Total cost 2767.85 3022.85 3211.25
cost for 1 sqm 276.79 302.29 321.13

Page 86 of 147
Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

Cement cost =235.00


A. MATERIALS: GF FF SF
Cement Mortor (1:3) cum 0.15 4619.66 692.95 692.95 692.95
B. LABOUR:
Mason 1st class day 0.45 500.00 225.00 225.00 225.00
Mason 2nd class day 1.05 460.00 483.00 483.00 483.00
Mazdoor (unskilled) day 2.80 420.00 1176.00 1176.00 1176.00
Add 10% Extra LC on Labour 188.4 376.80
C. SCAFOLDING
Scafolding charges sqm 10.00 18.37 183.70 250.30 250.30
Total cost 2760.65 3015.65 3204.05
cost for 1 sqm 276.07 301.57 320.41

Plastering with CM (1:5) 12mm thick including cost and conveyance


BLD-
CSTN 19.00 of all materials and all labour charges etc., complete for
8-3 superstructure -10Sqm

Unit = 10 sqm Cement cost =240.00


A. MATERIALS: GF FF SF
Cement Mortor (1:5) cum 0.15 3746.06 561.91 561.91 561.91
B. LABOUR:
Mason 1st class day 0.45 500.00 225.00 225.00 225.00
Mason 2nd class day 1.05 460.00 483.00 483.00 483.00
Mazdoor (unskilled) day 2.80 420.00 1176.00 1176.00 1176.00
Add 10% Extra LC on Labour 188.40 376.80
C. SCAFOLDING Compound
Scafolding charges sqm 10.00 8.98 89.80 124.10 124.10 wall
Total cost 2535.71 2758.41 2946.81 2445.91
cost for 1 sqm 253.57 275.84 294.68 244.59
Cement cost =235.00
Cement Mortor (1:5) cum 0.15 3717.26 557.59 557.59 557.59
B. LABOUR:
Mason 1st class day 0.45 500.00 225.00 225.00 225.00
Mason 2nd class day 1.05 460.00 483.00 483.00 483.00
Mazdoor (unskilled) day 2.80 420.00 1176.00 1176.00 1176.00
Add 10% Extra LC on Labour 188.40 376.80
C. SCAFOLDING Compound
Scafolding charges sqm 10.00 8.98 89.80 124.10 124.10 wall
Total cost 2531.39 2754.09 2942.49 2441.59
cost for 1 sqm 253.14 275.41 294.25 244.16

BLD- Plastering with CM (1:5) 20mm thick including cost and conveyance
CSTN 19.00 of all materials and all labour charges etc., complete for
8-3 superstructure -10Sqm
Unit = 10 sqm Cement cost =240.00
A. MATERIALS: GF FF SF
Cement Mortor (1:5) cum 0.21 3746.06 786.67 786.67 786.67
B. LABOUR:
Mason 1st class day 0.45 500.00 225.00 225.00 225.00
Mason 2nd class day 1.05 460.00 483.00 483.00 483.00
Mazdoor (unskilled) day 2.80 420.00 1176.00 1176.00 1176.00
Add 10% Extra LC on Labour 188.40 376.80
C. SCAFOLDING
Scafolding charges sqm 10.00 8.98 89.80 124.10 124.10
Total cost 2760.47 2983.17 3171.57
cost for 1 sqm 276.05 298.32 317.16
Cement cost =235.00

Page 87 of 147
Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

A. MATERIALS: GF FF SF
Cement Mortor (1:5) cum 0.21 3717.26 780.62 780.62 780.62
B. LABOUR:
Mason 1st class day 0.45 500.00 225.00 225.00 225.00
Mason 2nd class day 1.05 460.00 483.00 483.00 483.00
Mazdoor (unskilled) day 2.80 420.00 1176.00 1176.00 1176.00
Add 10% Extra LC on Labour 188.40 376.80
C. SCAFOLDING
Scafolding charges sqm 10.00 8.98 89.80 124.10 124.10
Total cost 2754.42 2977.12 3165.52
cost for 1 sqm 275.44 297.71 316.55
BLD- 21 Painting to New wood work with two coats of ready mixed synthetic
CSTN-
10-6 &
enamel paint first quality all shades to give an even shade over
10-12 base coat Primer with Luppam finishing after thoroughly brushing
the surface to remove all remains including cost and conveyance of
all materials to site, sales & other taxes, all operational, incidental
and labour charges etc., complete for finished item of work.(3 coats)
(APSS No. 1201 & 1212).in All Floors
Unit: 10 sqm
Painting, Priming Coat on New Wood Work
A. MATERIALS : GF FF SF
Wood Primer L 0.70 166.40 116.48 116.48 116.48
B. LABOUR:
Painter day 0.70
1st class 0.21 580.00 121.80 121.80 121.80
2ndclass 0.49 460.00 225.40 225.40 225.40
34.72 69.44
Synthetic Enamel paint (at 20 sqm / litre
as per British Paints (I) Ltd. L 1.200 317.44 380.93 380.93 380.93
B. LABOUR:
Painter day 1.20
1st class 0.36 580.00 208.80 208.80 208.80
2ndclass 0.84 460.00 386.40 386.40 386.40
Add 10% including
Sundries Extra LC brushes,
on Laboursoap,putty, 59.52 119.04
etc.
Total cost for 10 sqm 1439.81 1534.05 1628.29
Total per 1 sqm 143.98 153.41 162.83
BLD- 26 Painting to New walls with two coats of Plastic Emulsion paint of
CSTN-
12-
superior quality of approved brand and shade over base coat of
2&em cement primer grade -I making three coats in all to give an even
endm shade after thoroughly brushing the surface to remove all loose
ent 17 powdered materials, including cost and conveyance of all materials,
including cost and conveyance of all materials, cost of brushes,
water to site, etc., sales & other taxes, all operational, incidental and
labour charges such as scaffolding charges, lift charges, curing etc.,
complete for finished item of work in all floors for Walls.(APSS No.
911) in All Floors for exterior walls

Unit: 10 sqm GF FF
Cost of Cement Primer Kg 1.00 230.40 230.40 230.40
1st class painter day 0.210 580.00 121.80 121.80
2nd class painter day 0.49 460.00 225.40 225.40
Add 10% Extra LC on Labour 34.72
[email protected]% 1.74 1.91
plastic emulsion(@20sqm/lt as per
british paint ltd) Kg 0.80 273.92 219.14 219.14
Ist class painter day 0.21 580.00 121.80 121.80
2nd class painter day 0.49 460.00 225.40 225.40
Mazdoor (unskilled) day 1.50 420.00 630.00 630.00
Add 10% Extra LC on Labour 97.72
Total cost for 10 sqm 1775.68 1908.29
Page 88 of 147
Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

Total per 1 sqm 177.57 190.83


BLD- 27 Providing impervious coat to exposed RCC roof slab surface with
CSTN-
8-25
CM(1:3), 20mm thick with 1kg of water proof compound per bag of
cement laid over roof when it is green including cost and
conveyance charges of all materials excluding seigniorage charges
and including all operational, incidental and labour charges for
mixing mortar, laying, rendering smooth and thread lining, curing,
rounding off junctions of wall and slab etc,, complete for finished
item of work Rs235.00
Unit = 10 sqm Cement cost Rs240.00 4619.66
A. MATERIALS: FF SF FF SF
Cement Mortar 1:3 cum 0.21 4667.66 980.21 980.21 970.1286 970.1286
Water proof compound kg 2.00 85.76 171.52 171.52 171.52 171.52
B. LABOUR
Mason 1st class day 0.660 500.00 330.00 330.00 330.00 330.00
Mason 2nd class day 1.540 460.00 708.40 708.40 708.40 708.40
Mazdoor (unskiled) day 3.70 420.00 1554.00 1554.00 1554.00 1554.00
Add 10% Extra LC on Labour 259.24 518.48 259.24 518.48
Total per 10 sqm 4003.37 4262.61 3993.29 4252.53
Total per 1 sqm 400.34 426.26 399.33 425.25
BLD- Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4),
CSTN- 30 8mm thick and top coat in CM (1:2), 4mm thick with sponze finishing.
6-10 Rs235.00
Unit = 10 sqm Cement cost Rs240.00 4.70
A. MATERIALS:
Base Coat in CM(1:4), 8 mm thick GF FF GF FF
Cement kg 39.6 4.80 190.08 190.08 186.12 186.12
Fine aggregate (Sand) cum 0.11 2171.10 238.82 238.82 238.82 238.82
Top Coat in CM(1:2), 4 mm thick
Cement kg 28.8 4.80 138.24 138.24 138.24 138.24
Fine aggregate (Sand) cum 0.04 2171.10 86.84 86.84 86.84 86.84
B. LABOUR:
Mason 1st class day 0.63 500.00 315.00 315.00 315.00 315.00
Mason 2nd class day 1.47 460.00 676.20 676.20 676.20 676.20
Mazdoor (unskilled) day 3.9 420.00 1638.00 1638.00 1638.00 1638.00
Add 10% Extra LC on Labour 262.92 262.92
Grand Total per 10 sqm 3283.19 3546.11 3279.23 3542.15
per 1 Sqm 328.32 354.61 327.92 354.21
Flooring with vitrified tiles of 1st quality, set over base coat of cement mortar (1:8), 12 mm thick
over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
BLD- consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth
CSTN
33 mixed with pigment of matching shade, including cost of all materials like cement, sand water
7-5 and tiles etc., complete, for finished item of work, but excluding the cost of conveyance of all
materials.
Rs235.00
Unit = 10 sqm Cement cost Rs240.00 4.70
A. MATERIALS: GF FF GF FF
Vitrified tiles of 1st quality of size sqm 10.10 496.78 5017.48 5017.48 5017.48 5017.48
Cement for CM (1:8) for base coat kg. 21.60 4.80 103.68 101.52 101.52
103.68
Cement for slurry kg. 33.00 4.80 158.40 158.40 155.1 22.56
Cement for Pointing with CM (1:3) kg. 6.000 4.80 28.80 28.80 28.2 22.56
Sand for CM (1:8) cum 0.12 2171.10 260.53 260.53 260.53 260.53
Sand for pointing cum 0.020 2171.10 43.42 43.42 43.42 43.42
B. LABOUR
Mason 1st class day 0.96 500.00 480.00 480.00 480.00 480.00
Mason 2nd class day 2.24 460.00 1030.40 1030.40 1030.40 1030.40
Mazdoor (unskiled) day 3.30 420.00 1386.00 1386.00 1386.00 1386.00
Add 10% Extra LC on Labour 289.64 289.64
Add water charges 1% 1.00%
Grand Total 8508.71 8798.35 8502.65 8654.11

Page 89 of 147
Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

Total cost for 1 sqm 850.87 879.84 850.27 865.41


Providing skirting to internal walls to 15 cm height/risers of steps with
Vitrified tiles length equal to flooring stones, set over base coat of
BLD- CM (1:5) 12 mm thick with cement slurry of honey like consistency
CSTN spread at the rate of 3.30 kgs per sqm and jointed with white cement
34 paste mixed with pigment of matching shade to full depth, including
7-20 cost of all materials like stone, cement, sand and water etc.,
complete excluding seigniorage charges, etc., complete for finished
item of work Rs235.00
Unit = 10 sqm Cement cost Rs240.00 4.70
A. MATERIALS: GF FF GF FF
Vitrified tiles of 1st quality of size sqm 10.10 496.78 5017.48 5017.48 5017.48 5017.48
Sand for CM 1:5 base coat cum 0.12 2171.10 260.53 260.53 260.53 260.53
Cement for CM (1:5) for base coat kg. 34.56 4.80 165.89 165.89 162.432 162.432
Cement for slurry kg. 33.00 4.80 158.40 158.40 155.1 155.1
White Cement for Jointing & Pointing kg. 2.000 34.56 69.12 69.12 69.12 69.12
B. LABOUR
Mason 1st class day 0.96 500.00 480.00 480.00 480.00 480.00
Mason 2nd class day 2.24 460.00 1030.40 1030.40 1030.40 1030.40
Mazdoor (unskiled) day 3.30 420.00 1386.00 1386.00 1386.00 1386.00
Add 10% Extra LC on Labour 289.64 289.64
Add water charges 1% 1.00%
Grand Total 8567.82 8857.46 8561.06 8850.70
Total cost for 1 sqm 856.78 885.75 856.11 885.07
BLD- 35 Flooring with ceramic tiles, set over base coat of cement mortar
CSTN-
7-6
(1:8), 12 mm thick over CC bed already laid or RCC roof slab,
including neat cement slurry of honey like consistency spread @
3.3.kgs per sqm & jointed neatly with white cement paste to full
depth mixed with pigment of matching shade, including cost and
conveyance of all materials like cement, sand water and tiles etc.,
complete, excluding seigniorage charges, etc., complete for finished Rs235.00
Unit of
item = 10 sqm
work Cement cost Rs240.00 4.70
A. MATERIALS: GF FF GF FF
Ceramic tiles 7.30 mm thick sqm 10.10 441.32 4457.33 4457.33 4457.33 4457.33
Cement for CM (1:8) for base coat kg. 21.60 4.80 103.68 103.68 101.52 101.52
Cement for slurry kg. 33.00 4.80 158.40 158.40 155.10 155.10
White cement kg. 2.00 34.56 69.12 69.12 69.12 69.12
Sand for CM (1:8) cum 0.12 2171.10 260.53 260.53 260.53 260.53

B. LABOUR
Mason 1st class day 0.96 500.00 480.00 480.00 480.00 480.00
Mason 2nd class day 2.24 460.00 1030.40 1030.40 1030.40 1030.40
Mazdoor (unskiled) day 3.30 420.00 1386.00 1386.00 1386.00 1386.00
Add 10% Extra LC on Labour 289.64 0.00 289.64
Add water charges 1% 1.00%
Grand Total 7945.46 8235.10 7940.00 8229.64
Total cost for 1 sqm 794.55 823.51 794.00 822.96
BLD- 36 Providing dadooing to internal walls to 15 cm height/risers of steps
CSTN-
7-18
with 7.30 mm thick Ceramic tiles length equal to flooring stones, set
over base coat of CM (1:3) 12 mm thick with cement slurry of honey
like consistency spread at the rate of 3.30 kgs per sqm and jointed
with white cement paste mixed with pigment of matching shade to
full depth, including cost of all materials like Shahabad stone,
cement, sand and water etc., complete excluding seigniorage
charges, etc., complete for finished item of work Rs235.00
Unit = 10 sqm Cement cost Rs240.00 4.70
A. MATERIALS: GF FF GF FF
Ceramic tiles 7.30 mm thick sqm 10.00 634.84 6348.40 6348.40 6348.40 6348.40
Sand for base coat cum 0.12 2171.10 260.53 260.53 260.53 260.53
Cement for CM (1:3) for base coat kg. 57.60 4.80 276.48 276.48 270.72 270.72
Cement for slurry kg. 33.00 4.80 158.40 158.40 155.10 155.10
White Cement for Jointing & Pointing kg. 6.00 34.56 207.36 207.36 207.36 207.36
Page 90 of 147
Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

B. LABOUR
Mason 1st class day 0.77 500.00 385.00 385.00 385.00 385.00
Mazdoor (unskiled) day 0.80 420.00 336.00 336.00 336.00 336.00
Add 10% Extra LC on Labour 72.10 0.00 72.10
Grand Total 7972.17 8044.27 7972.17 8044.27
Total cost for 1 sqm 797.22 804.43 797.22 804.43
BLD- Cost and supply of HYSD bars including cost and conveyance of
CSTN work spot and fabrication charges fo steel like cutting rods, tying
37
2-18
grills placing in position including cost of binding wire etc., complete.

(Amen a) Material GF FF
dment
No.5 HYSD barrs including 5% for overlaps
in MT 1.05 43660.00 45843.00 45843.00
and wastage (8 to 40mm)
BoSR
11-12) Binding wire Kg 6.00 64.90 389.40 389.40
b)Labour for cutting,bending,shifting to
site,tying and placing in position
Black smith/Barbender day 10.00 495.00 4950.00 4950.00
Mazdoor (unskilled) day 10.00 420.00 4200.00 4200.00
Add 10% Extra LC on Labour 915
Total 55382.40 56297.40
55.38 56.30
Cost and supply of MS Grills including cost and conveyance to
work spot and fabrication charges of steel like cutting rods, welding
grills placing in position etc., complete.
Cost of MS Grills Kg 1.00 50.74 50.74
Fabrication and Fixing of Grills
Kg 1.00 32.00
( 27.00+5.00 ) 32.00
Total 82.74
82.74

BLD-
Best Teak wood wrought and put up
CSTN- to2 &2 to3 meters(schedule item no
13-1 38 286&287)
Unit=1 cum
Materials:-
Teak wood large scantlings cum 1.00
Labour:- 17.70
Carpenter 1st class day 5.310 580.00 3079.80
Carpenter 2nd class day 12.390 460.00 5699.40
Man mazdoor day 8.80 420.00 3696.00
12475.20
Furniture - Iron - for External doors
(Schedule Item 292) Double Door
MS powder coated top tower bolts
80.24
BMT-G-17 250mm long Nos 2 160.48
MS powder coated bottom tower bolts 80.24
BMT-G-17 250mm long Nos 1 80.24
53.10
BMT-G-36 MS powder coated handles 150mm long Nos 2 106.20
181.72
BMT-G-45 MS powder coated aldrops 300mm long Nos 1 181.72
MS powder coated bult hings 125mm 36.58
BMT-G-29 long Nos 6 219.48
Wind Cleats Nos 2 17.70 35.40
BMS- 37.76
W 69 MS hold fasts 300mm long Nos 4 151.04
(Same for all doors) 934.56

Page 91 of 147
Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

Furniture - Iron - for External doors


(Schedule Item 292) Single Door
MS powder coated top tower bolts
BMT-G-17 250mm long Nos 1 80.240 80.24
MS powder coated bottom tower bolts
BMT-G-17 250mm long Nos 1 80.24 80.24

BMT-G-36 MS powder coated handles 150mm long Nos 1 53.10 53.10

BMT-G-45 MS powder coated aldrops 300mm long Nos 1 181.72 181.72


MS powder coated bolt hings 125mm
BMT-G-29 long Nos 3 36.58 109.74
Wind Cleats Nos 1 17.70 17.70
BMS-
W 69 MS hold fasts 300mm long Nos 4 37.76 151.04
(Same for all doors) 673.78

Furniture - Iron - for External windows


(Schedule Item 292)(two leaf)

Cabin hooks Nos 2 5.90 11.80


MS powder coated top tower bolts
28.32
BMT-G-14 100mm long Nos 2 56.64
MS powder coated bottom tower bolts
28.32
BMT-G-14 100mm long Nos 2 56.64
BMS- 37.76
W 69 MS hold fasts 300mm long Nos 4 151.04
100mm long MS powder coated butt
23.60
BMT-G-28 hinges Nos 6 141.60
417.72
Furniture - Iron - for External windows
(Schedule Item 292)(three leaf)

Cabin hooks
5.90
Nos 3 17.70
MS powder coated top tower bolts 28.32
BMT-G-14 100mm long Nos 3 84.96
MS powder coated bottom tower bolts
28.32
BMT-G-14 100mm long Nos 3 84.96
BMS-W 69 MS hold fasts 300mm long Nos 4 37.76 151.04
75mm long MS powder coated butt
12.98
BMT-G-28 hinges Nos 9 116.82
455.48
Teak wood wrought and put up to2 &2
to3 meters(schedule item no 286&287)
BMM-V-25 for Doors 1570.00
Teak wood wrought and put up to2 &2
to3 meters(schedule item no 286&287)
BMM-V-31 for Windows 1515.00
Other than Teak wood wrought and put
up to2 &2 to3 meters(schedule) for
BMM-V-38 Doors 1452.00
Other than Teak wood wrought and put
up to2 &2 to3 meters(schedule) for
BMM-V-41 Windows 1401.00
39 Supply and fixing of Flush Door shutter of size 1.20 x 2.10mt with block board
type with commercial ply onboth faces30 mm thick with frame made of well
seasoned teak Wood scantlings of size 100 x 75mm including cost and
conveyance of all materials and labour charges as per specifications (APSS
NO.1001 & 1002)

BASIC COST per Each


Flush door shutter
Page 92 of 147
Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

Flush door shutters, solid bond wood Sqm 1.00 1453.76 1453.760
block board type with commercial ply on
both sides : 30 mmthick conforming to
IS:2202 ( BMT N 16)

labour charges for fixing flush door Sqm 1.00 383.00 383.000
shutters of any thickness to the existing
door frame including fixing all fixtuters to
the door SSR P.No69 BMM V23

Rate per Sqm 1836.760


Rate for one door of 0.1.05 x 2.03m 2.13 3912.299
Fixtures 673.780
Door size 1.20 X 2.10 M (Frame ) 4586.079
frames
verticals(2*2.10*0.10*0.075) Cum 0.032 154019.50 4928.624
horizontals(2*1.2*0.10*0.075) Cum 0.018 144684.52 2604.321
labour charges 0.050 12475.20 623.760
Cost of Frame .1.20m x 2.10m 8156.705

Cost of frame + door shutter 12742.784


Cost of flush door with frame of size
1.20m x2.10m
40 Supply and fixing of Flush Door shutter of size 1.05 x 2.10mt with block board
type with commercial ply onboth faces30 mm thick with frame made of well
seasoned teak Wood scantlings of size 100 x 75mm including cost and
conveyance of all materials and labour charges as per specifications (APSS
NO.1001 & 1002) (1232x1.18)

BASIC COST per Each


Flush door shutter
Flush door shutters, solid bond wood Sqm 1.000 1453.760 1453.760
block board type with commercial ply on
both sides : 30 mmthick conforming to
IS:2202 ( BMT N 16)

labour charges for fixing flush door Sqm 1.000 383.000 383.000
shutters of any thickness to the existing
door frame including fixing all fixtuters to
the door SSR P.No69 BMM V23

Rate per Sqm 1836.760


Rate for one door of 0.0.90 x 2.03m 1.83 3361.271
Fixtures 673.780
Door size 1.05 X 2.10 M (Frame ) 4035.051
frames
verticals(2*2.1*0.10*0.075) cum 0.032 54536.06 1745.154
horizontals(1*1.05*0.10*0.075) 0.018 54536.06 981.649
labour charges 0.05 12475.20 623.760
Cost of Frame .1.05m x 2.10m 3350.563

Cost of frame + door shutter 7385.614


Cost of flush door with frame of size
1.05m x2.10m
41 Supply and fixing of Flush Door shutter of size 0.75 x 2.10mt with block board
type with commercial ply onboth faces30 mm thick with frame made of well
seasoned sal Wood scantlings of size 100 x 75mm including cost and
conveyance of all materials and labour charges as per specifications (APSS
NO.1001 & 1002)
Page 93 of 147
Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

BASIC COST per Each


Flush door shutter
Flush door shutters, solid bond wood SQM 1.00 1453.76 1453.760
block board type with commercial ply on
both sides : 30 mmthick conforming to
IS:2202 ( BMT N 16)

labour charges for fixing flush door SQM 1.00 383.00 383.000
shutters of any thickness to the existing
door frame including fixing all fixtuters to
the door SSR P.No69 BMM V23

Rate per Sqm 1836.760


Rate for one door of 0.0.60 x 2.03m 1.22 2240.847
Fixtures 673.780
Door size 1.05 X 2.10 M (Frame ) 2914.630
frames
verticals(2*2.1*0.10*0.075) cum 0.032 54536.06 1745.154
horizontals(1*0.75*0.10*0.075) cum 0.006 54536.06 327.216
labour charges 0.04 12475.20 474.058
Cost of Frame 0.75m x 2.10m 2546.428

Cost of frame + door shutter 5461.058


Cost of flush door with frame of size
0.75m x2.10m

Sal Wood
14 Fully Panelled doors - External or
Internal - Moulded panels (Schedule
Item NoShutter
Double 290)
1200 x 2100 mm
*Sal wood (Average of scantlings +
Planks ) cum 0.131 61895.13 8108.26 0.2898
Labour, wrought and putup in position
frame & shutters 2.21 1452.00 3201.66 2.205
Sundries inclusive of holdfasts and all
wind appliances (Vide relevant standard
specification) 1.000 934.56 934.56 0.13142857
Total for each door 12244.48
say 12244.00
Door Double Shutter
900 x 2100 mm
*Sal wood (Average of scantlings +
Planks ) cum 0.101 61895.13 6251.41
Labour, wrought and putup in position
frame & shutters 1.89 1452.00 2744.28
Sundries inclusive of holdfasts and all
wind appliances (Vide relevant standard
specification) 1.000 934.56 934.56
Total for each door 9930.25
say 9930.00
Door Single Shutter
750 x 2100 mm
*Sal wood (Average of scantlings +
Planks ) cum 0.082 61895.13 5075.40
Labour, wrought and putup in position
frame & shutters 1.58 1452.00 2286.90

Page 94 of 147
Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

Sundries inclusive of holdfasts and all


wind appliances (Vide relevant standard
specification) 1.000 673.78 673.78
Total for each door 8036.08
Windows Panelled (Schedule Item No. say 8036.00
306)
42 Supply and fixing of Unplasticised Poly Chloride (UPVC) sliding
windows two track sliding duly manufactured using UPVC reinforsed
profiles of (62mmx60mm)(60mmx45mm) x2.0mm for outer frames,
(66mmx38mm)58mm x 39mm) x2.0mm for sliding shutter frames
capable of mounting single glazing system, structurally reinforced with
hot dip galvanized up to 50 microns of minimum thickness of 1.2mm
prefabricated &welded through fusionwelding the window sash shall be
fitted with 5mm thick clear float glass of reputed make duly fixed with
TPV gasket/EPDM weathering seal resistent accessories like locking
system 1No ., Per set of sashes and the system is to be installed at the
site etc., including cost and conveyence of all
materials,accessories ,labour charges for transportation,erriction at site
with templates for casement windows sizing complete for finished item
of work
Sqm 1.000 7690.06 7690.06
Windo
w
1530 x 1370 mm
*Sal wood (Average of scantlings +
Planks ) cum 0.120 61895.13 7427.42
Cost of 16mm rods Kg 20.000 56.30 1126.00
Labour, wrought and putup in position
frame & shutters 1.65 1401.00 2307.45
Sundries inclusive of holdfasts and all
wind appliances (Vide relevant standard
specification) 1.000 455.48 455.48
Total for each window 11316.35
say 11316.00
Door
Double Shutter
1200 x 2100 mm
*Medium Teak wood (Average of
scantlings + Planks) cum 0.131 130683.23 17119.50
Labour, wrought and putup in position
frame & shutters 2.52 1570.00 3956.40
Sundries inclusive of holdfasts and all
wind appliances (Vide relevant standard
specification) 934.56 934.56
Total for each door 22010.46
say 22010.00
43 Plastering 20mm thick in two coats with base coat of 16mm thick in CM (1:6) and top
BLD-CSTN-6-9

coat of 4mm thick in CM (1:4) with dubara sponge finishing including cost and conveyance
of all materials like cement, fine sand (screened), water, etc., to site, and all other taxes on all
materials, and operational, incidental charges and all labour charges for mixing mortar,
finishing, scaffolding, lift charges, curing, including cutting grooves etc.excluding VAT and
seigniorage charges and including overhead charges as directed by Engineer-in-charge,
complete for finished item of work (APSS No. 901 & 904) for EXTERNAL faces of walls

Unit = 10 Sqm Cement cost Rs240.00 Rs235.00


A. MATERIALS:
Base Coat in CM(1:6),16 mm thick
Cement kg 43.00 4.80 206.40 4.70 202.100
Fine aggregate (Sand) cum 0.18 2171.10 390.8 390.8
Top Coat in CM(1:4), 4 mm thick
Cement kg 14.50 4.80 69.60 4.70 68.15
Fine aggregate (Sand) cum 0.04 2171.10 86.84 86.84
Page 95 of 147
Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

B. LABOUR:
Mason 1st class day 0.63 500.00 315.00 315.00
Mason 2 class
nd
day 1.47 460.00 676.20 676.20
Mazdoor (unskilled) day 3.90 400.00 1560.00 1560.00
0 0.00
3304.84 3299.09
Rs240.00 Rs235.00
GF FF SF GF FF SF
Rate per 10.00 Sqm 3304.84 3304.84 3304.84 3299.09 3299.09 3299.09
Scaffolding charges
Hire charges 10.30 10.30 10.30 10.30 10.30 10.30

Labour charges 79.50 113.80 148.10 79.50 113.80 148.10

0 0.00 0.00 0.00 0.00 0.00


Lift charges 10% Extra on Labour 0.00 255.12 255.12 255.12 255.12
charges
Rate per 10.00 Sqm 3394.64 3684.06 3718.36 3388.89 3678.31 3712.61

Rate per 1.00 Sqm 339.46 368.41 371.84 338.89 367.83 371.26

44 (BLD- Flooring with 25mm thick polished Cuddapah/Shabad stone set over base coat of CM (1:8) over already laid
CSTN
CC bed / RCC Roof Slab, including neat cement slurry of honey like consistency spread @ 3.3 kgs per sqm.
-7-22
& Jointed with neat cement to full depth including cost of all materials like cement, sand, and water and
flooring stones etc., complete, including seigniorage charges, labour charges for dressing of flooring stones
etc., complete for finished item of work, but excluding the cost of conveyance of all materials.
Unit = 10 sqm. Cement cost Rs240.00 Rs235.00
A. MATERIALS:

Polished Cuddapah/Shahabad stone Sqm 11.00 175.33 1928.60 1928.60


minimum 25mm thick
Cement for CM(1:8) proportion for base Kgs 21.60 4.80 103.68 4.70 101.52
coat
Cement for slurry Kgs 33.00 4.80 158.40 4.70 155.10
Cement for jointing Kgs 20.00 4.80 96.00 4.70 94.00
Sand for CM(1:8) Cum 0.12 2171.10 260.53 260.53
B .LABOUR
Mason 1st class Nos 3.10 500.00 1550.00 1550.00
Mason 2nd class Nos 1.10 460.00 506.00 506.00
Mazdoor(un skilled) Nos 0.86 420.00 361.20 361.20
0 0.00
Add water charges 1% 0.01 2417.20 24.17 24.17
Rate per 10 Sqm 4988.58 4981.12
Rate per 1 Sqm 498.86 498.11
45 (BLD- Providing skirting to internal walls to 15 cm height/risers of steps with 25 mm thick polished Shahabad stone
CSTN length equal to flooring stones, set over base coat of CM (1:3) 12 mm thick with cement slurry of honey like
-7-20)
consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment
of matching shade to full depth, including cost of all materials like Shahabad stone, cement, sand and water
etc., complete including seigniorage charges, etc., complete for finished item of work, but excluding the cost
of conveyance of all materials
Unit = 10 sqm Cement cost Rs240.00 Rs235.00

Page 96 of 147
Index-
S. No. Description Unit Quantity Rate Rs. Amount Rs.
code

Polished Cuddapah/Shahabad stone sqm 10.10 175.33 1770.80 1770.80


minimum 25mm thick
Sand for CM(1:3) base coat cum 0.12 2171.10 260.53 260.53
Cement for CM(1:3) base coat Kgs 57.60 4.80 276.48 4.70 270.72
Cement for slurry Kgs 33.00 4.80 158.40 4.70 155.1
B.LABOUR
Mason 1st class Nos. 0.96 500.00 480.00 480.00
Mason 2nd class Nos 2.24 460.00 1030.40 1030.40
Mazdoor(unskilled) Nos. 3.10 420.00 1302.00 1302.00
0 5278.61 5269.55
Add water charges 1% 0.01 5278.61 52.79 52.79
Rate for 10 sqm 5331 5322.34
Rate per 1 Sqm 533.14 532.23

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division,Allagadda MPP, Rudravaram

Page 97 of 147
ESTIMATE DETAILED CUM ABSTRACT

Construction of Grama Sachivalayam Building New ,RBK building , Wellness Center in Rudravaram
village of Rudravaram Mandal of Kurnool District.

Electrification for Ground floor & First Floor


Measurements
S.No Description of work Nos Quantity Rate Per Amount
L B D
1 2 3 4 5 6 7 8 9 10
1 Supply and Fixing of 25mm dia 1.80mm thick PVC pipe (ISI MARK)
concealed in Roof Slabs with all required accessories including
masonary work and labour charges etc., complete. Make :
Sudhakar/ Maco Plast / Modi
150.00 Rms 64.29 1 Rm 9644.00

2 Supply and Fixing of 25mm dia 1.8mm thick P.V.C. pipe (ISI
MARK) concealed in wall with all required accessories including
masonary work for light, fan and separate plug point with well
seasoned TW box including all labour charges etc., complete. Make
: Sudhakar/ Maco Plast / Modi

150.00 Rms 77.40 1 Rm 11610.00


3 Supply and run of 1 of 14/0.3mm (1.0 Sqmm) FR / FRLS PVC
insulated 1100V grade as per IS:694/1990 specification for copper
cable in existing pipe for earth continuity including cost of all
materials, all taxes, conveyance to site and all labour charges for all
operations etc., complete as directed by Engineer in Charge.

150.00 Rms 20.62 1 Rm 3093.00

4 Supplying & run of 2 of 2.5 Sqmm 36/0.3mmFR PVC insulated


flexible copper cable in Existing pipe for mains including cost of all
materials, all taxes, conveyance to site and all labour charges for all
operations etc., complete as directed by Engineer in Charge

150.00 Rms 73.94 1 Rm 11091.00

5 Supply and 2 runs of 4.0 sq mm PVC insulated flexible copper cable


and 1 run of 2.5 sq.mm flexible PVC insulated copper cable for
earthing in the existing conduit pipe for power point including labour
charges for 16A sockets.

150.00 Rms 128.42 1 Rm 19263.00

6 Supply and run of 4 of 56/0.3mm (4 Sq.mm) FR P.V.C. insulated


flexible copper cable in existing pipe for Generator mains including
cost of all materials, all taxes, conveyance to site and all labour
charges for all operations etc., complete as directed by Engineer in
Charge

SPN to TPN 100.00 Rms 193.18 1 Rm 19318.00

7 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR)


P.V.C. insulated flexible copper cable (ISI MARK) in existing pipe
with 6A switch, Ceiling rose and 3mm thick hylam sheet covering to
switch control box including all labour charges etc., comp
Make : Finolex / RR Kabel / KEI

75.00 Nos 467.92 1 No 35094.00

Page 98 of 147
8 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control
on a common switch board with earth continuity including wire
leads, earth connections along with all labour charges etc.,
complete.
Makes : Anchor Penta cherry/ Gold Medal Olive /Million Zoom

40.00 Nos. 69.35 1 No 2774.00

9 Supply and Fixing of 20A 3pin and 6A 3pin plug socket with and
16A switch control duly recessed in wall with MS switch deep box of
6" x8" x2 1/2" size covered with hylam sheet including earth
connections and all labour charges etc., complete. Plug Socket.

30.00 Nos. 384.70 1 No 11541.00

10 Supply of Mini Modular Stepped type Electronic Regulator with


Cover Frame for Ceiling fans 900/1200/1400mm sweep complete
erected on existing board including cost of all materials, all taxes,
conveyance to site and all labour charges for all operations etc.,
complete as directed by Engineer in Charge..

15.00 Nos. 258.40 1 No 3876.00

11 Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz. ceiling
fan with 3 blades and double ball bearings with all standard
accessories including cost of all materials, all taxes, conveyance to
site and all labour charges for all operations etc., complete as
directed by Engineer in Charge

15.00 Nos. 3710.03 1 No 55650.00

13 Supply, Transportation and fixing of 4' - 40 Watt box type


flourescent single Tube Light fitting with Energy saving electronic
ballast, consuming 28 W suitable for 40 Watt tube on varnished
teak wood round blocks with flexible 3 core wire etc.,, complete

15.00 Nos. 876.60 1 No 13149.00

14 Supply and fixing of batten holder / slanting holder in lieu of ceiling


rose of light point complete with all connections and all labour
charges with 40W bulb (for new installation).

10.00 Nos. 175.30 1 No 1753.00


15 Supply of 1x40W weather proof flourescent streetlight fitting
comprising canopy of sheet Aluminium in stove enamel finish with
copper / VPIT ballast, capacitor, tube and starter etc., complete.
Makes: Phillips / GE / Wipro /Thorn

3.00 Nos. 2056.92 1 No 6171.00

16 Fixing of 40W street light luminaire to the wall with 1.0 Mtr., 25mm
dia GI pipe bracket and anti tilting MS flat etc., including giving
connections and labour charges etc., complete.

3.00 Nos. 655.20 1 No 1966.00

Page 99 of 147
17 Supply and fixing of 3-Phase Meter Board with 18" x 30" size Peta
Board with 3 No. of 100A, 415 V Fuse Unit and 32A Standard make
including giving internal connections including cost of all materials,
all taxes, conveyance to site and all labour charges for all operations
etc., complete as directed by Engineer in Charge.

1 x 1 1.00 Nos.
1.00 Nos. 4259.00 1 No 4259.00
18 Providing independent earthling by excavating a trench to a depth of
2.1 M in all soils, as per size specified in the Data, using 40mm dia
'B' class GI pipe of 2.5 Mtrs length with necessary accessories with
hume pipe ring duly providing staggered holes including cost of all
materials, all taxes, conveyance to site and all labour charges for all
operations etc., complete as directed by Engineer in Charge.

1 x 1 1.00 Nos.

1.00 Nos. 3800.01 1 No 3800.00

19 Supply and fixing TPN - Vertical type Distribution board with IP -43
Protection with 125A, 4 Pole 25 kA MCCB as incomer with 4Nos
63A TP MCBs and 9 Nos. 10 kA SPMCBs as outgoing including
internal connection and labour charges for flush mounting etc.

1 x 1 1.00 Nos.
1.00 Nos. 23052.00 1 No 23052.00
20 Supply and fixing 8 way SPN Distribution board with IP-43
protection (Metal Door) suitable for single phase ELCB / RCCB / DP
Isolator as incomer and 10kA SP MCBs as outing going including
internal connection and labour charges for flush mounting etc.,
complete. 40A Double Pole isolater 1 No 10KA 6-32 A range
SPMCBS 12 Nos for Outgoing.
Make: Miltec / Sputnik / Crystal / Bentec.

1 x 2 2.00 Nos.

2.00 Nos. 4329.50 1 No 8659.00

21 Supply of 35 sqmm 3.5 core PVC XLPE armourd cable 1100V


Grade with ISI Mark Standard / Solid Alluminium Conductor. Make :
Universal/NICCO/Torrent/CCI
1 x 1 40.00 40.00 Rms 235.00 1 No 9400.00

255163.00

Limited to Rs 2,47,000

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division Allagada MPP, Rudravaram

Page 100 of 147


BLD-ELEC
Standard Data - Electrical Items For Buildings
Specif
icatio Quanti
Description Unit Rate Rs. Amount Rs.
n No. ty

1 2 3 4 5 6
1.4 P.V.C. Conduit (Concealed)
1.4.2 Supply and Fixing of 25mm dia1.80mm thick PVC pipe (ISI MARK) concealed in
(a) wall with all required accessories including masonary work and labour charges
etc., complete.
Taking Output = 100 M
a) Material
25mm outer dia heavy 2.20mm thick PVC pipe 100 M 1 29.50 2950.00
(1.2.1)b
U' Links (8.1.5) 100 2 35.40 70.80
25mm dia 1,2,3 & 4 way deep Junction Box Nos
Each 12 29.50 354.00
25mm PVC bends Each 12 9.44 113.28
Cement kg 50 4.80 240.00
b) Labour charges :
Skilled Electrician day 2 575.00 1150.00
Semi skilled Electrician day 2 471.00 942.00
Helpers day 2 460.00 920.00
Mason Ist class day 2 500.00 1000.00
Sundries
C) Cost for 100 RM 7740.08
Rate per Metre = C/100 77.40
1.4.2 Supply and Fixing of 25mm dia 1.8mm thick PVC pipe (ISI MARK) concealed in
(c) Roof Slabs with all required accessories including masonary work and labour
charges etc., complete.
Taking Output = 100 M
a) Material
25mm dia 2mm thick PVC pipe 100 M 1 29.50 2950.00
25mm dia 1,2,3 & 4 way deep Junction Box Each 12 29.50 354.00
25mm PVC bends Each 12 9.44 113.28
b) Labour charges :
Skilled Electrician day 2 575.00 1150.00
Semi skilled Electrician day 2 471.00 942.00
Helpers day 2 460.00 920.00
Sundries
C) Cost for 100 RM 6429.28
Rate per Metre = C/100 64.29
Note : 1. If 25mm dia PVC / MS pipes are used for light / fan point, add
the cost of sheet metal / well seasoned wooden board / box.
2 Wiring
2.1 Copper Wiring
2.1.1 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C. insulated
flexible copper cable (ISI MARK) in existing pipe with 6A switch, Ceiling rose and
3mm thick hylam sheet covering to switch control box including all labour charges
etc., complete for light, bell, fan and exhaust fan points in Non-Residential
Buildings

Taking Output = 6 Points


a) Material
14/0.3mm PVC FR flexible copper wire (Finolex) 100 M 1 1239.00 1239.00
(1.5.1)a
6A 1 way flush type Switch (1.7.1)a each 6 17.70 106.20
6A 2 way jumbo Ceiling Rose (1.7.1)m each 6 22.42 134.52
6 Moduler Cover frame (1.8.3) each 1 141.60 141.60
b) Labour charges :
Skilled Electrician day 0.6 575.00 345.00
Semi skilled Electrician day 1.2 471.00 565.20
Helpers day 0.6 460.00 276.00
C) Cost for 6 Points 2807.52
Rate per Point = C/6 467.92

754
BLD-ELEC
Specif
icatio Quanti
Description Unit Rate Rs. Amount Rs.
n No. ty

1 2 3 4 5 6
2.1.1 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR P.V.C.
insulated flexible copper cable in existing pipe for earth continuity
including all labour charges etc., complete.
Taking Output =100M
a) Material
14/0.3mm FR PVC copper wire 100 M 1 1239.00 1239.00
b) Labour charges :
Skilled Electrician day 0.34 575.00 195.50
Semi skilled Electrician day 1 471.00 471.00
Helpers day 0.34 460.00 156.40
C) Cost for 100m 2061.90
Rate per1mt 20.62
2.1.4 Supply and fixing of 6A 3 pin wall plug socket with 6A switch
control on a common switch board with earth continuity including
wire leads, earth connections along with all labour charges etc.,
complete.
Taking Output = each
a) Material
6A 3 pin / 2 pin Socket (1.7.1)a each 1 28.32 28.32
6A switch (1.7.1)d each 1 17.70 17.70
b) Labour charges :
Skilled Electrician day 0.067 575.00 38.53
Helpers day 0.067 460.00 30.82
Rate per each 69.35
Note : Labour Charges proposed for 1point considering 15 per day
2.1.5 Supply and fixing of 16A 3pin / 6A 3pin plug socket with indicator lamp and
16Amps fuse unit and 16 Amps switch control (5 in one) on modular cover frame
including earth connection and all labour charges etc., complete on wall.
Taking Output = each
a) Material
4 Moduler Cover frame (1.8.3)c each 1 94.40 94.40
16A 3 pin / 6A 3pin Plug socket with indicator lamp, each 1
fuse unit (5 in 1) (1.7.1)m 171.10 171.10
b) Labour charges :
Skilled Electrician day 0.1 575.00 57.50
Helpers day 0.1 460.00 46.00
Rate per each 369.00
Note : Labour Charges proposed for 1point considering 10 per day
2.1.7 Supply and fixing of batten holder / slanting holder in lieu of ceiling
rose of light point complete with all connections and all labour
charges with 40W bulb (for new installation).

Taking Output = each


a) Material
PVC batten holder (1.7.1)Y each 1 23.60 23.60
40W bulb (3.7.1) each 1 14.16 14.16
b) Labour charges :
Skilled Electrician day 0.05 575.00 28.75
Helpers day 0.05 460.00 23.00
Rate per each 89.51
Note : 1. The Cost of Ceiling Rose may be deducted in view of holder.
2. Labour Charges proposed for 20 jobs per day
2.1.8 Supply and fixing of batten holder / angle holder on existing block, but without
bulb including all connections etc., complete (For replacement).
Taking Output = each
a) Material
PVC batten holder (1.7.1)Y each 1 23.60 23.60
Less : Cost of ceiling Rose
755
BLD-ELEC
Specif
icatio Quanti
Description Unit Rate Rs. Amount Rs.
n No. ty

1 2 3 4 5 6
b) Labour charges :
Skilled Electrician day 0.05 575.00 28.75
Helpers day 0.05 460.00 23.00
Rate per each 51.75
NOTE : Labour Charges proposed for 20 jobs per day
2.1.12 Supply and fixing of buzzer / Calling bell on 100 x 100 mm (4"x4") decolam block
including giving connections, cost of all accessories and labour charges etc.,
complete.
Taking Output = each
a) Material
Buzzer (1.7.1)U each 1 64.90 64.90
100 x 100 mm (4"x4") decolam block each 1
b) Labour charges :
Skilled Electrician day 0.062 575.00 35.65
Helpers day 0.062 460.00 28.52
Rate per each 129.07
NOTE : Labour Charges proposed for 16 jobs per day
3.1.3 Supply and run of 2 of 22/0.3mm (1.5 Sq.mm) F.R P.V.C. insulated flexible copper
cable in existing pipe for mains inlcuding all labour charges etc., complete.

Taking Output = 100 M


a) Material
22/0.3mm FR PVC copper wire (Finolex) (1.5.1)b 100 M 2 1781.80 3563.60
b) Labour charges :
Skilled Electrician day 0.67 575.00 385.25
Semi Skilled Electrician day 2 471.00 942.00
Helpers day 0.67 460.00 308.20
Sundries
C) Cost for 100 RM 5199.05
Rate per Metre = C/100 51.99
Note : Labour Charges considered for 150 M / day
3.1.4 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R P.V.C. insulated flexible copper
cable in existing pipe for mains inlcuding all labour charges etc., complete.

Taking Output = 100 M


a) Material
36/0.3mm (2.5 sqmm) FR PVC copper wire
(Finolex) (1.5.1)c 100 M 2 2879.20 5758.40

b) Labour charges :
Skilled Electrician day 0.67 575.00 385.25
Semi Skilled Electrician day 2 471.00 942.00
Helpers day 0.67 460.00 308.20
Sundries
C) Cost for 100 RM 7393.85
Rate per Metre = C/100 73.94
Note : Labour Charges considered for 150 M / day
3.1.5 Supply and run of 2 of 56/0.3mm (4 Sq.mm) FR P.V.C. insulated flexible copper cable in
existing pipe for mains inlcuding all labour charges etc., complete.
Taking Output = 100 M
a) Material
56 /0.3mm (4 sqmm)FR PVC flexible copper wire. 100 M 2.00 4395.50 8791.00
b) Labour charges :
Skilled Electrician day 1 575.00 575.00
Semi Skilled Electrician day 3 471.00 1413.00
Helpers day 1 460.00 460.00
Sundries
C) Cost for 100 RM 11239.00

756
BLD-ELEC
Specif
icatio Quanti
Description Unit Rate Rs. Amount Rs.
n No. ty

1 2 3 4 5 6
Rate per Metre = C/100 112.39
Note : Labour Charges considered for 100 M / day
3.1.4 Supply and run of 1 of 36/0.3mm (2.5 Sq.mm) F.R P.V.C. insulated flexible copper
(a) cable in existing pipe for earth continuity inlcuding all labour charges etc.,
complete.
Taking Output = 100 M
a) Material
36/0.3mm (2.5 sqmm) FR PVC copper wire
(Finolex) (1.5.1)c 100 M 1 2879.20 2879.20
b) Labour charges :
Skilled Electrician day 0.34 575.00 195.50
Semi Skilled Electrician day 1 471.00 471.00
Helpers day 0.34 460.00 156.40
Sundries
C) Cost for 100 RM 3702.10
Rate per Metre = C/100 37.02
Note : Labour Charges considered for 150 M / day
4 SWITCH GEAR & MCB DISTRIBUTION BOARDS.
4.1 Panel Mounting Cubical type SDF
4.1.1 Supply and erection of Panel mounting cubical type 30 / 32A TPN 415V, 50 Hz. switch
disconnector fuse unit complete with front drive mechanism with door inter lock, padlocking
arrangement etc., complete with fuse links on existing control panel.

Taking Output = each


a) Material
30 / 32A TPN 415V, 50 Hz. switchs Disconnector fuse each
unit with HRC fuses. 1 1534.00 1534.00
b) Labour charges :
Skilled Electrician day 0.167 575.00 96.03
Semi Skilled Electrician day 0.167 471.00 78.66
Helpers day 0.333 460.00 153.18
Sundries such as hardware etc., LS
Rate per each 1861.87
Note : Labour Charges considered for 6 jobs / day
4.4 DISTRIBUTION BOARDS
4.4.1 Supply and fixing SPN Distribution board with IP-20 protection suitable for single
phase Earth Leakage Circute Braker (ELCB) / Residual Current Circute Braker
(RCCB) / Double Pole (DP) Isolator as incomer and 10kA SP MCBs as out going
including internal connections and labour charges for surface / flush mounting
etc., complete.

A 40A DP Isolator / RCCB / ELCB - 1 No for


incomer, 6-32A SP MCBs - 8Nos for
outgoing.
Taking Output = each
a) Material
SPN 4way D.B with IP-20 Protection suitable for each
single phase ECCB / RCCB/ DP Isolator. (2.13.1)a 1 1032.50 1032.50

40A D.P.Isolator / ECCB / RCCB (2.11.1)b each 1 424.80 424.80


10 kA - 6-32A range SP MCBs (2.10.1)a each 8 224.20 1793.60
b) Labour charges :
Skilled Electrician day 0.5 575.00 287.50
Semi Skilled Electrician day 0.5 471.00 235.50
Helpers day 1 460.00 460.00
Sundries such as hardware, cement etc, LS
Rate per each 4233.90
Note : Labour Charges considered for 2 jobs / day

757
BLD-ELEC
Specif
icatio Quanti
Description Unit Rate Rs. Amount Rs.
n No. ty

1 2 3 4 5 6

5 EARTHING
5.1 EARTHING
5.1.1 Providing independent earthling by excavating a trench to a depth of 2.1 M in all soils, as
per size specified in the Data, using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with
necessary accessories with hume pipe ring duly providing staggered holes including filling
with equal proportion of Salt and Charcoal in layers and all labour charges etc., complete
for small quarters.

a) Material
Earth Work Excavation of Hard gravel Soil with small
boulder for trench 1st step of size 1.5 x 0.6 x 0.9 m cum 0.85 250.00 212.50
(5'x2'x3')
Excavation(8.4.17)
of Hard disteggrated rocks and boulders for
trench 2nd Step of size 1.2 x 0.6 x 1.2 m (Civil SSR) cum 0.90 0.00 0.00
(4'x2'x4')
25% extra for narrow trench & pit and back filling with
Sand, Coke, Salt etc., and leveling 0.25 212.50 53.13
40mm dia 'B' Class G.I pipe (8.4.15) Mtr 2.50 413.00 1032.50
25 x 6 mm (1"X 1/4") G.I Flat duly drilled 12mm holes (4
Nos) of 200 mm (8") length (8.3.6) Each 2.54 82.60 209.80
No 8 G.I Wire 0.83 76.70 63.66
Drilling of 16 Nos through holes of 12mm dia to G.I pipe (8.4.18) Each 16.00 7.08 113.28
G.I Nuts, Bolts an Washers (8.4.19) Set 4.00 14.16 56.64
18" dia hume pipe ring (8.1.20) Each 1.00 295.00 295.00
Hard Coke (8.1.10) Kg 40.00 23.60 944.00
Salt (8.1.11) Kg 20.00 17.70 354.00
b) labour charges for fixing pipe ring and Each 0.00 0.00
connections
Semi skilled Electrician Nos 0.50 471.00 235.50
Helpers Nos 0.50 460.00 230.00
Sundries
Rate per each 3800.01
6 SERVICE MAINS & LTOH Lines
6.1 WPSC (Weather Prrof Single Core) (PVC Cleats)
6.1.1 Supply and Run of 2 of 2.5 Sq.mm WPSC (Whether Proof Single Core) Aluminium
cable along with No.10 SWG G.I bearer wire through PVC cleats with all
accessories including labour charges etc., complete for service mains.
a) Material
2.5 Sq.mm WPSC Aluminium cable (1.6.1) 100 M 2 814.20 1628.40
No.10 SWG G.I wire. (0.026 Kg / Mtr) Length 100 kg 6.7 76.70 513.89
RM
PVC(8.3.6)
Cleats (8.1.12) 100 1 383.50 383.50
b) labour charges Nos
Skilled Electrician day 1 575.00 575.00
Semi skilled day 1 471.00 471.00
Helper day 1 460.00 460.00
Sundries such as insulation tapes and rounding off
C) Cost for 100 M 4031.79
Rate per mtr c/100 40.32
7 STREET LIGHT LUMINARIES
7.1 FLOURESCENT LUMINAIRE
7.1.1 Supply of 1x40W weatherproof flourescent streetlight fitting comprising canopy of
sheet Aluminium in stove enamel finish with copper / VPIT ballast, capacitor, tube
and starter etc., complete.
a) Material
Supply of 1x36/40W WP flourscent street light each
1 1357.00 1357.00
fitting. (3.1.1)
Lamp cost of 36/40W flourscent (3.7.3) each 1 47.20 47.20
758
BLD-ELEC
Specif
icatio Quanti
Description Unit Rate Rs. Amount Rs.
n No. ty

1 2 3 4 5 6
Supply of 23/0060 twin core flat wire of makes
Finolex (1.5.6) 2 1121.00 22.42
25 mm G.I Pipe medium (8.4.15) Mtr 1 289.10 289.10
Pipe bending charges 20.00
M.S Flat and welding charges 20.00
Sundries and rounding off
b) labour charges
Skilled Electrician day 0.20 575.00 115.00
Semi skilled day 0.20 471.00 94.20
skilled Mason day 0.20 460.00 92.00
Rate per each 2056.92
8.2.2 Supply and Transportation of 1x36/40W box type tube light
luminaire with copper / Electronic balast etc., and 1No 36/40W
tube etc., complete.
a) Material
1x40/36 box type T.L fitting (3.6.1) each 1 849.60 849.60
36/40 Tube flourscent lamp each 1 47.20 47.20
Supply of 23/0060 twin core flat wire of makes
Finolex (1.5.6) 1 11.21
1121.00
Supply of No 8 screws of 35/38 mm (1.4.4)d 2 118.00 2.36
Rawal Plugs (8.1.2) 2 35.40 0.71
TW/PVC Round blocks (8.1.29) 2 9.44 18.88
Sundries and rounding off
b) labour charges
Skilled Electrician day 0.10 471.00 47.10
Semi skilled day 0.10 460.00 46.00
Rate per each 1023.06
9.7.2 Supply of 900 mm (36") / 1200 mm (48") / 1400 mm (56") sweep
230V, A.C 50 Hz.Ceiling fan with 3 Blades and double ball
bearings with all standard accessories.
a) Material
900 mm (36") / 1200 mm (48") / 1400 mm (56") each
Ceiling Fan (5.1.1) 1 3534.10 3534.10
Supply of 23/0060 twin core flat wire of makes
Finolex (1.5.6) 1 1121.00 11.21
Transportation Charges on Unit Cost 1% 35.34
b) labour charges
Skilled Electrician day 0.125 575.00 71.88
Helper day 0.125 460.00 57.50
Rate per Each 3710.03
Note : Labour is Considered for 10 jobs / day
9.7.26 Supply and erectingStepped type regulator for ceiling fans
900/1200/1400mm sweep complete erected on existing board.
a) Material
Stepped type Regulator (1.7.1)i M 1 212.40 212.40
b) Labour charges.
Semi skilled Electrician day 0.1 460.00 46.00
Rate per Each 258.40
Note : Labour is Considered for 10 jobs / day
1 Supply and errcting,ISI mark of 1 H.P 13 stages single phase ISI Submerseeeible motor
Pumpset suitable for 4" borewell Makes kriloskar/Crompton/CRI/L&T/Texma/Varsha with
high quality wear resistance and dynamically balanced bronze imperresKirloskar /
Crompton / Texmo / CRI / KSB/Lubi/ PSG/Aryen Varsha

Cost of 1 H.P 13 stages single phase ISI No 1.00 19706.00 19706.00


Submerseeeible motor
Transportation charges 2% 394.12
b) labour charges
Skilled Fitter day 1.00 550.00 550.00
759
BLD-ELEC
Specif
icatio Quanti
Description Unit Rate Rs. Amount Rs.
n No. ty

1 2 3 4 5 6
Helper day 2.00 460.00 920.00
Plumber day 1.00 580.00 580.00
Rate per each 22150.12

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division MPP, Rudravaram
Allagada Rudra
varam

760
SUB ESTIMATE
Name of the Work: Providing Sanitation facilities to Grama Sachivalaym at Ibrahimpatnam
Estimate Cost in Rs.:- 1.40 Lakhs
Sl. Measurements Quantit
No Description of Work Nos Rate Amount
L B D y
.
1 2 3 4 5 6 7 9 10
Providing Sanitatiaon
1
Drilling of 165mm dia borewell with power rig and clearing of all stratas remaining the
bore well and inserting 180mm dia PVC 6kg/Sq.cm as casing pipe upto hard strata as
recommended by the Geologist and flushing of borewell and cleaning of all starts

1 x 1 70.00 70.00 535.00 37450


mt mt
2 Cost and Supply and fixing of Casing pipe 180mm dia PVC 6Kg/sq.cm inclduong cost and
conveyance of all materials and all labour charges etc., completed
1 x 1 30.00 30.00 805.00 24150
mt mt
3
Supply and errcting,ISI mark of 1 H.P 13 stages single phase ISI Submerseeeible motor
Pumpset suitable for 4" borewell Makes kriloskar/Crompton/CRI/L&T/Texma/Varsha
with high quality wear resistance and dynamically balanced bronze imperres

1 x 1 1.00 22150.12 22150


Nos Nos
4
Supply and Fixing of 50mm dia Nominal bore GI Pipe Medium Grade properties and weight
as per IS 1239 ISI mark with G I Fittings including the cost of pipe,fittings and labour
charges etc., completed

1 x 1 70.00 70.00 486.16 34031


mt mt
5
Supply and Fixing of CPVC Pipe (22.20mm OD pipe-SDR 13.5) andd fittings to meet the
requirement of ASTM-D 2846 and are produced in CTC(Copper Tube Size 1/2" ton 2" SDR
11 and SDR 13.5 pipes are made from idential CPVC compound

22.20mm OD CVPC Pipe 1 x 1 45.00 45.00 100.30 4514


mt mt
6
Supply and Fixing of CPVC Pipe (28.60 mm OD pipe-SDR 13.5) andd fittings to meet the
requirement of ASTM-D 2846 and are produced in CTC(Copper Tube Size 1/2" ton 2" SDR
11 and SDR 13.5 pipes are made from idential CPVC compound

28.60 mm OD CVPC Pipe 1 x 1 40.00 40.00 145.14 5806


mt mt
6
Providing & placing on Terrace polyethylene water storage tank with Double layer
approved brand & manufacture with cover and suitable locking arrangement & making
necessary holes for inlet & outlets and overflow pipes with all fittings including supply and
fixing of 76.20mm dia PVC elbow 1st quality and 38.10mm dia PVC waste pipe outlet
including coat and conveyance of all materials all labour charges etc. complete for finished
item of work but excluding VAT.

1 x 1 2000 2000.00 6.04 12080


Ltrs 1 Ltrr
7
Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make first quality
( N.P bib tap indian make 300 g ) including cost & conveyance of all materials, labour
charges for finished item of work complete for all floors
1 x 4 4.00 292.14 1169
Nos 1 No
8 Provision for Specials 3650
145000
Sl. Measurements Quantit
No Description of Work Nos Rate Amount
L B D y
.
1 2 3 4 5 6 7 9 10
Construction of Grama Sachivalayam Building New ,RBK building , Wellness Center in Rudravaram
village of Rudravaram Mandal of Kurnool District.

SANITARY &WATER SUPPLY DATA 2018-19


18% 28%
SSR 2018-19
Amount
SlNo Description Unit Rate Rs. Coefficient
Rs.
1 2 3 4 5 6
1 Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973 of
Hindustan / Neycer or Parryware make white glazed with 'P' trap including cost & conveyance of all
material to work site, all labour charges for all operations for fixing etc., complete for finished item of work.

Supplying and Fixing European Water Closet of 1st quality


conforming to
IS:2556-Part-2-1973 of Hindustan / Neycer or Parryware make Each 1784.00 1.000 1784.00
white glazed
with 'P' trap
Supply & fixing of PVC low level system parry ware, slim line
with internal components & short bend: 10 Litres capacity Each 1254.00 1.00 1254.00
Single Flush
Add cost of Matrial GST 28% 3038.00 850.64
Total rate per each 3888.64
1 3888.64
2 Supplying and Fixing Orissa pan white Glazed WC 1st quality ISI maked conforming to IS:2556 Part-3
1981 with 'P' trap or "S" trap 630mm x 450mm including cost & conveyance of all material to work site, all
labour charges for all operations for fixing etc., complete for finished item of work.

Supplying and Fixing Orissa pan white Glazed WC 1st quality


ISI maked conforming to IS:2556 Part-3 1981 with 'P' trap or
"S" trap 630mm x 450mm including cost & conveyance of all Each 1467.00 1.000 1467.00
material to work site, all labour charges for all operations for
fixing etc.
Supply & fixing of PVC low level system parry ware, slim line
with internal components & short bend: 10 Litres capacity Each 1254.00 1.00 1254.00
Single Flush
Add cost of Matrial GST 28% 2721.00 761.88
Total rate per each 3482.88
3
Supplying & Fixing Indian makeFlat Back Wash Hand Basin1st quality conforming to
IS:2556-Part-4:1972 withwaste fittings like rubber plug, chain,32 mm nominalC.P.
Fitting with parallel pipe thread conforming to IS:2963- sizebrackets including
wooden block: 660 x 460 mm - Single
C.P. Pillar cock
Each 1764.00 1.000 1764.00
Add 18% on Labour for Municipal Limits 28% 2355.000 659.40
Total rate per each 2423.40
4 Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make first quality ( N.P bib tap
indian make 300 g ) including cost & conveyance of all materials, labour charges for finished item of work
complete for all floors

S&F of 12.7mm N.P bib tap indian make 300 g Each 223.00 1.000 223.00
labour charges only 0% 29.000 29.00
S&
AddFcost
50 of
mm Nominal
Matrial GSTBore GI pipe Light Grade properties & 18% 223.000 40.14
weight as per IS 1239 ISI mark with GI fittings ncluding the cost 292.14
of pipe
Total & its
rate perfittings
each & labour charges etc., complete 1 292.14
5
Each 412.00 1.000 412.00
Amount
SlNo S& F 25 mm Nominal Bore Description
GI pipe Light Grade properties & Unit Rate Rs. Coefficient
Rs.
weight as per IS 1239
Add cost of Matrial GST ISI mark with GI fittings ncluding the cost 18% 412.00 74.16
of pipe & its fittings & labour charges etc., complete
486.16
6
Each 241.00 1.000 241.00
S& F 20 mm Nominal Bore GI pipe Light Grade properties &
weight
Add costasofper IS 1239
Matrial GSTISI mark with GI fittings ncluding the cost 18% 241.00 43.38
of pipe & its fittings & labour charges etc., complete
284.38
7
Each 185.00 1.000 185.00

Add cost of Matrial GST 18% 185.00 33.30


218.30
8 110 mm dia 3 M Single Socket PVC/SWR pipe - 4 Kg/sq.cm -
Each 410.00 1.000 410.00
Prince/Sudhakar or any ISI Brand
Labour charges only Rmt 70.00 3.00 210.00
Add cost of Matrial GST 18% 410.00 73.80
Total rate per 3 mt each 693.80
Rate per Rmt 231.27
9 90 mm dia 3 M Single Socket PVC/SWR pipe - 4 Kg/sq.cm -
Each 343.00 1.000 343.00
Prince/Sudhakar or any ISI Brand
Labour charges only Rmt 70.00 3.00 210.00
Add cost of Matrial GST 18% 343.00 61.74
Total rate per 3 mt each 614.74
Rate per Rmt 204.91
10 75 mm dia 3 M Single Socket PVC/SWR pipe - 4 Kg/sq.cm -
Each 216.00 1.000 216.00
Prince/Sudhakar or any ISI Brand
Labour charges only Rmt 70.00 3.00 210.00
Add cost of Matrial GST 18% 216.00 38.88
Total rate per 3 mt each 464.88
Rate per Rmt 154.96
11 Supply and Fixing of CPVC Pipes ( 34.90 mm OD Pipe - SDR 13.5 )and Fittings to meet the requirement of
ASTM-D 2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" SDR 11 and SDR 13.5 pipes are
made from idential CPVC compounds having the same physical Properties for Hot and Cold Water (IS
15778:2007) of Ashirvad / Ajay Flowguard

34.90mm OD Pipe - SDR 13.5 Rmt 1 193.00 193.00


Add cost of Matrial GST 18% 193.00 34.74
Total cost per Rmt 227.74
12 Supply and Fixing of CPVC Pipes ( 28.60 mm OD Pipe - SDR 13.5 )and Fittings to meet the requirement of
ASTM-D 2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" SDR 11 and SDR 13.5 pipes are
made from idential CPVC compounds having the same physical Properties for Hot and Cold Water (IS
15778:2007) of Ashirvad / Ajay Flowguard
28.60mm OD Pipe - SDR 13.5 Rmt 1 123.00 123.00
Add cost of Matrial GST 18% 123.00 22.14
Total cost per Rmt 145.14
13 Supply and Fixing of CPVC Pipes ( 22.20 mm OD Pipe - SDR 13.5 )and Fittings to meet the requirement of
ASTM-D 2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" SDR 11 and SDR 13.5 pipes are
made from idential CPVC compounds having the same physical Properties for Hot and Cold Water (IS
15778:2007) of Ashirvad / Ajay Flowguard

22.20mm OD Pipe - SDR 13.5 Rmt 1 85.00 85.00


Add cost of Matrial GST 18% 85.00 15.30
Amount
SlNo Description Unit Rate Rs. Coefficient
Rs.
Total cost per Rmt 100.30
14 Supply and Fixing of CPVC Pipes ( 15.9 mm OD Pipe - SDR 13.5 )and Fittings to meet the requirement of
ASTM-D 2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" SDR 11 and SDR 13.5 pipes are
made from idential CPVC compounds having the same physical Properties for Hot and Cold Water (IS
15778:2007) of Ashirvad / Ajay Flowguard
15.9mm OD Pipe - SDR 13.5 Rmt 1 53.00 53.00
Add cost of Matrial GST 18% 53.00 9.54
Total cost per Rmt 62.54
15 Constructing 457.2mm x 457.2mm ( 1'-6" x 1'-6") brick in CM (1:6) prop. Masonry inspection chamber upto
914.4mm (3'-0") and fitted with light weight 457.2mm x 457.2mm ( 1'-6" x 1'-6") C.I. frame and cover of
20Kg. including cost and conveyance of all materials to site, all labour charges,
Nos 1 3238 3238.00
Add cost of Matrial GST 18% 3238.00 582.84
Making drainage connection in the existing inspection 107.00
including all repairs
3927.84
16 Providing & placing on Terrace polyethylene water storage tank with Double layer approved brand &
manufacture with cover and suitable locking arrangement & making necessary holes for inlet & outlets and
overflow pipes with all fittings including supply and fixing of 76.20mm dia PVC elbow 1st quality and
38.10mm dia PVC waste pipe outlet (at all floor levels)
Cost of One number Ltr 1000 5.00 5000.00
Supply & Fixing 76.2 mm dia PVC elbow Ist quality No 1 41 41.00
Supply & Fixing 38.1 mm dia PVC solid waste pipe outlet No 1 77 77.00
Add cost of Matrial GST 18% 5118.00 921.24
Cost per 1000 ltrs 6039.24
Total cost per ltr 6.04
17 Supplying & Fixing angle stop cock 12.7 mm dia first quality Indian Make heavy duty Seiko/ Senior/ Nice or
equivalent
S & F angle stop cock 12.7 mm dia first quality Indian Make
heavy duty Each 408 1.000 408.00
Seiko/ Senior/ Nice or equivalent
Add cost of Matrial GST 18% 408.000
73.44
481.44
Total rate per each 1 481.44
18 Supplying & Fixing of 12.7 mm brass stop cock Indian make heavy duty including cost and conveyance of
all materials to site, all labour charges complete for finished item of work for All Floors

S & F 12.7 mm brass stop cock Indian make heavy duty Each 200 1.000 200.00
Add cost of Matrial GST 18% 200.000 36.00
236.00
Total rate per each 1 236.00
19 Supply & fixing bib cock cum health faucet with 1 m long flexible tube and wall hook ofJaquar make queen
series with 7 years warranty Chrome plated
bib cock cum health faucet Each 3758 1.000 3758.00
Add cost of Matrial GST 18% 3758.000 676.44
4434.44
Total rate per each 1 4434.44
20 Supplying & Fixing of CP Long body bib cock fancy type deluxe heavy duty 12.7 mm dia Indian make
Seiko/ Senior/ Nice or equivalent including cost and conveyance of all materials to site, all labour charges
complete for finished item of work for All Floors
21 S & F CP Long body bib cock fancy type deluxe heavy duty
12.7 mm dia Indian make Seiko/ Senior/ Nice or equivalent Each 547 1.000 547.00

Add cost of Matrial GST 18% 547.000 98.46


645.46
Total rate per each 1 645.46
Amount
SlNo Description Unit Rate Rs. Coefficient
Rs.

22 Supplying & Fixing of CP Short body bib cock fancy type deluxeheavy duty 12.7 mm dia Indian make
Seiko/ Senior/ Nice or equivalent including cost and conveyance of all materials to site, all labour charges
complete for finished item of work for All Floors

S & F CP Short body bib cock fancy type deluxeheavy duty


12.7 mm dia Indian make Seiko/ Senior/ Nice or equivalent Each 525 1.000 525.00

Add cost of Matrial GST 18% 525.000 94.50


619.50
Total rate per each 1 619.50
23 a) S&F 12.7mm N.P bib tap Indian make 3heavy duty Each 223 1.000 223.00
Add cost of Matrial GST 18% 223.000 40.14
263.14
Total rate per each 1 263.14
24 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR Pipe fittings
Each 86 1.000 86.00

Add cost of Matrial GST 18% 86.000 15.48


101.48
Total rate per each 1 101.48
25 4" (101.6 mm ) multi floor trap with Jali- UPVC/SWR Pipe
fittings Each 122 1.000 122.00

Add cost of Matrial GST 18% 122.000 21.96


143.96
Total rate per each 1 143.96
26 a)S & F Gunmetal Gate (GM peet) valve as per IS - 778 Class -
I, Indian make heavy type - 32 mm NB Size Each 1594 1.000 1594.00
Each
Add cost of Matrial GST 18% 1594.000 286.92
1880.92
Total rate per each 1 1880.92
27 Supply & fixing of 110 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/Supreme or
any ISI Brand) including cost and conveyance of all materials to site, all labour charges complete for
finished item of work
110 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/
Each 16 1.000 16.00
Sudhakar/ Kisan/Supreme or any ISI Brand)
Add cost of Matrial GST 18% 16.000 2.88
18.88
Total rate per each 1 18.88
28 Supply & fixing of 110 mm dia - Single Tee - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/Supreme
or any ISI Brand)including cost and conveyance of all materials to site, all labour charges complete for
finished item of work
110 mm dia - Single Tee - UPVC/SWR Pipe fittings (Prince/
Each 91.00 1.000 91.00
Sudhakar/ Kisan/Supreme or any ISI Brand)
Add cost of Matrial GST 18% 91.000 16.38
107.38
Total rate per each 1 107.38
29 Supply & fixing of 110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe fittings (Prince/Sudhakar/
Kisan/ Supreme or any ISI Brand) including cost and conveyance of all materials to site, all labour charges
complete for finished item of work
110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe
fittings (Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand) Each 70.00 1.000 70.00

Add cost of Matrial GST 18% 70.000 12.60


82.60
Total rate per each 1 82.60
Amount
SlNo Description Unit Rate Rs. Coefficient
Rs.

30 Supply & fixing of 110 mm dia - Door Bend 87.5 Degree - UPVC/SWR Pipe fittings (Prince/Sudhakar/
Kisan/ Supreme or any ISI Brand) including cost and conveyance of all materials to site, all labour charges
complete for finished item of work
110 mm dia - Door Bend 87.5 Degree - UPVC/SWR Pipe
fittings (Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand) Each 91.00 1.000 91.00

Add cost of Matrial GST 18% 91.000 16.38


107.38
Total rate per each 1 107.38
31 Supply & fixing of 110 mm dia - Single 'Y' with Door - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/
Supreme or any ISI Brand) including cost and conveyance of all materials to site, all labour charges
complete for finished item of work
110 mm dia - Single 'Y' with Door - UPVC/SWR Pipe fittings
(Prince/ Sudhakar/ Kisan/ Supreme or any ISI Brand) Each 145.00 1.000 145.00

Add cost of Matrial GST 18% 145.000 26.10


171.10
Total rate per each 1 171.10
32 Supply & fixing of 110 mm dia - Single 'Y' - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/Supreme or
any ISI Brand) including cost and conveyance of all materials to site, all labour charges complete for
finished item of work
110 mm dia - Single 'Y' - UPVC/SWR Pipe fittings (Prince/
Sudhakar/ Kisan/Supreme or any ISI Brand) Each 115.00 1.000 115.00

Add cost of Matrial GST 18% 115.000 20.70


135.70
Total rate per each 1 135.70
33 Supply & fixing of 110 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings (Prince/ Sudhakar/Kisan/
Supreme or any ISI Brand) including cost and conveyance of all materials to site, all labour charges
complete for finished item of work
110 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings
Each 59.00 1.000 59.00
(Prince/ Sudhakar/Kisan/ Supreme or any ISI Brand)
Add cost of Matrial GST 18% 59.000 10.62
69.62
Total rate per each 1 69.62
34 Supply & fixing of 75 mm dia - Single Tee - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/Supreme or
any ISI Brand) including cost and conveyance of all materials to site, all labour charges complete for
finished item of work
75 mm dia - Single Tee - UPVC/SWR Pipe fittings (Prince/
Sudhakar/ Kisan/Supreme or any ISI Brand) Each 50 1.000 50.00
Add cost of Matrial GST 18% 50.000 9.00
59.00
Total rate per each 1 59.00
35 Supply & fixing of 75 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe fittings (Prince/Sudhakar/ Kisan/
Supreme or any ISI Brand) including cost and conveyance of all materials to site, all labour charges
complete for finished item of work
cost of bend Each 42 1.000 42.00
Add cost of Matrial GST 18% 42.000 7.56
49.56
Total rate per each 1 49.56
36 Supply & fixing of 75 mm dia - Door Bend 87.5 Degree - UPVC/SWR Pipe fittings (Prince/Sudhakar/ Kisan/
Supreme or any ISI Brand including cost and conveyance of all materials to site, all labour charges
complete for finished item of work
75 mm dia - Door Bend / Each 57 1.000 57.00
Add cost of Matrial GST 18% 57.000 10.26
67.26
Total rate per each 1 67.26
Amount
SlNo Description Unit Rate Rs. Coefficient
Rs.

37 Supply & fixing of 75 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings (Prince/ Sudhakar/Kisan/
Supreme or any ISI Brand) including cost and conveyance of all materials to site, all labour charges
complete for finished item of work

75 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings


Each 33 1.000 33.00
(Prince/ Sudhakar/Kisan/ Supreme or any ISI Brand)
Add cost of Matrial GST 18% 33.000 5.94
38.94
Total rate per each 1 38.94
38 Supply & fixing of 75 mm dia - Single 'Y' with Door - UPVC/SWR Pipe fittings (Prince/ Sudhakar/Kisan/
Supreme or any ISI Brand) including cost and conveyance of all materials to site, all labour charges
complete for finished item of work

75 mm dia - Single 'Y' with Door - UPVC/SWR Pipe fittings


Each 80 1.000 80.00
(Prince/ Sudhakar/Kisan/ Supreme or any ISI Brand)
Add cost of Matrial GST 18% 80.000 14.40
94.40
Total rate per each 1 94.40
39 Supply & fixing of 75 mm dia - Single 'Y' - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/Supreme or
any ISI Brand) including cost and conveyance of all materials to site, all labour charges complete for
finished item of work
75 mm dia - Single 'Y' - UPVC/SWR Pipe fittings (Prince/
Each 63 1.000 63.00
Sudhakar/ Kisan/Supreme or any ISI Brand)
Add cost of Matrial GST 18% 63.000 11.34
74.34
Total rate per each 1 74.34
40 Supply & fixing of 75 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/Supreme or
any ISI Brand) including cost and conveyance of all materials to site, all labour charges complete for
finished item of work
75 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/
Each 12 1.000 12.00
Sudhakar/ Kisan/Supreme or any ISI Brand)
Add cost of Matrial GST 18% 12.000 2.16
14.16
Total rate per each 1 14.16

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division MPP, Rudravaram
Allagada
DETAILED CUM ABSTRACT ESTIMATE
Construction of Grama Sachivalayam Building New ,RBK building , Wellness Center in
Rudravaram village of Rudravaram Mandal of Kurnool District.

Measurements
Sl No Description of Item No.s Qty Unit Rate /Per Amount
L B D

Septic tank 1.82 x 1.82 M


1 Earth work excavation and depositing on bank with initial lead of 10m
and initial lift of 3m in Loamy & Clayey Soils like BC Soils, Red Earth &
OG Soils ( SS 20-B) including all operational incidental l/c such as
shoring, strutting, sheeting, planking and dewatering including cost of
hire charges of T & P, labour charges etc., complete for finished item of
work including seignerage charges excluding dewatering charges etc.,
complete for Septic tank soak pit and sump.(APSS No. 308)

Septic Tank 1 x 1 2.52 2.52 1.80 22.13

22.13 1 Cum 267.54 5921.00

2 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal
including Cost and Conveyance of all materials and curing charges but
excluding unskilled wages etc., complete for finished item of work for
Foundations and Flooring Bed (APSS No. 402)(CSSR)

Septic Tank 1 x 1 2.52 2.52 0.15 0.95


0.95 1 Cum 4311.61 4096.00

3 Plain Cement Concrete M 20 grade nominal mix (cement: fine


aggregate: Coarse aggregate) using 20mm size HBG (SS5) metal from
from approved quarry including cost and conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site, including seigniorage
charges, sales & other taxes on all materials, all operational, incidental
and labour charges such as mixing, laying, curing concrete, etc.,
complete for finished item of work

Septic Tank 1 x 1 2.52 2.52 0.15 0.95


0.95 1 Cum 5839.96 5548.00

4 Brick Masonary for Basement with CM (1:6) proportion using 2nd class
traditional bricks of size 23X11X7 cms having minimum crushing
strength of 35kg/cm2 including cost and conveyance of all materials like
Cement, Sand, Bricks, water etc including seigniorage, sales and other
taxes on all materials including all operational, incidental and labour
charges such as mixing cement mortar , Scaffolding charges, etc
complete for finished item of work (APSS No 501 & 504)

Alround 1 x 1 8.20 0.23 2.05 3.87

Baffel wall 1 x 2 1.82 0.23 1.80 1.51


5.38 1 Cu 5635.00 30316.00
m
5 Providing impervious coat over RCC roof slab to required slopes with
CM (1:3) prop. 20mm thick (average) mixed with water proofing
compound manufactured by reputed manufacturers as approved by
Engineer-in-charge at 1Kg/bag of cement, laid over roof slab when it is
green, finished smooth with a floating coat of neat cement and thread
lining at regular intervals of 45X45cm including c/c of all m/l like cement,
sand, water proofing compound, water etc., to site, seigniorage
charges, sales & other taxes on all materials, all operational, incidental
and labour charges such as mixing mortar, laying, rounding off at
junctions of wall and slab, rendering smooth with thread lining, curing, lift
charges, etc., complete for finished item of work (APSS No. 901 & 903).

Bottom of tank 1 x 1 1.82 1.82 --- 3.31

Inside alround 1 x 1 7.28 --- 2.05 14.92

2 sides of Beffel walls 2 x 2 1.82 --- 1.80 13.10

31.33 1 Sq 0.00 0.00


m
6 Reinforced Cement Concrete M-20 Design mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456 using
20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all
materials like Cement, fine aggregate( Sand), coarse aggregate, water
etc to site and including sales and other taxes on all materials including
all operational, incidental and labour charges such as machine mixing,
laying concrete, curing etc complete but excluding cost of steel and its
fabrication charges for finished item of work, but including centering,
shuttering for finished item of work

100 mm thick slab


Over tank 1 x 1 2.28 2.28 0.10 0.52
0.52 1 Cu 10755.25 5591.00
m
7 Supplying and fixing of 110mm dia SWR/ PVC pipes (as per ISI
standards) 4 Kg/Sq.cm. Prince/sudhakar or any ISI brand and fixing all
special such as plain bends, off sets, door bends, single junctions,
double junctions as per site requirement, fixing with PVC clamps if
necessary with required number of Bombay nails including cost and
conveyance of all materials to site, labour charges etc.complete for
finished item of work at all floor levels. (APSS No. 1302 1319 & 1326)

1 x 2 3.00 --- --- 6.00


6.00 1 Rmt 231.33 1388.00
8 Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade
as per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending, to
required sizes and shapes placing in position with cover blocks of
approved size and binding wire of 20SWG, forming grills for
reinforcement work as per approved designs and drawings including
cost and conveyance of bars from approved sources to site of work,
including cost and conveyance of binding wire, cover blocks and all
operational, incidental, and labour charges such as cutting, bending,
placing in position, tying etc., and sales & other taxes,on cost of all
materials complete for finished item of work

For Tank 100.00


100.00 1 Kg 55.38 5538.00
TOTAL: Rs. 58398.00

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division MPP, Rudravaram
Allagada
ESTIMATE DETAILED CUM ABSTRACT
Construction of Grama Sachivalayam Building New ,RBK building , Wellness Center in
Rudravaram village of Rudravaram Mandal of Kurnool District.

Sanitation and Water supply for Ground floor & First floor
S.N Measurements
Description of work Nos Quantity Rate Per
o L B D
1 2 3 4 5 6 7 8 9
1 Suppllying and fixing Prince/Sudhakar or equivalent ISI make
PVC SWR grade Pipes of type B class and specials like
bends, Tee, Y-junction with or without door, Vent cowl,
providing and fixing cleaning / rodding eye with endcap
wherever required, etc., cutting the pipes, laying or fixing to
perfect plumb, with slopes where required, making joints
using solvent cement solution or with ring seal couplers of
size available pipe of 110mm and 75mm dia., providing 110
dia PVC make up piece with inlet connections, providing and
fixing G.I. U clamps to the brackets, Providing and removing
necessary scaffolding where required, providing supports for
pipes laid in false ceiling using G.I.hangers fixed to R.C.C
slab including providing and fixing necessary anchor fastners
and clamps, conducting water test for leak proof joints and
the materials, etc., complete.

110mm dia 4kg/ sq.cm single socket upvc 20.00 RM 231.27 1 Rm


waste pipe

90mm dia 4kg/ sq.cm single socket upvc 20.00 RM 204.91 1 Rm


waste pipe

75mm dia 4kg/ sq.cm single socket upvc 20.00 RM 154.96 1 Rm


waste pipe

2 Constructing 457.2mm x 457.2mm (1'-6" x 1'-6") brick in CM


(1:6) prop. Masonry inspection chamber upto 914.4mm (3'-
0") and fitted with light weight 457.2mm x 457.2mm (1'-6" x
1"-6") frame and cover of 20kg., including cost and
convenyance of all materials to site, all labour charges, sales
and otehr taxes on all materials etc., complete for finished
item of work

1 x 2 2.00
2.00 Nos. 3927.84 1 No
3 Supplying and Fixing European Water Closet of 1st quality
conforming to IS:2556-Part-2-1973 of Hindustan / Neycer or
Parryware make white glazed with 'P' trap including 10 lit. low
level PVC flusihing system of parryware make confirming to
IS 7231 with all internal fittings, CI brackets, 32mm dia CP
flush pipe, 15mm dia 450mm long PVC connerctor, 15mm
dia Cp brass strop cock 300 grams of ISI make, cutting and
making good the walls and floors wherever required including
cost & conveyance of all material to work site, all labour
charges for all operations for fixing, all taxes etc., complete
for finished item of work.

Page 772 of 147


1 x 4 4.00

4.00 Nos. 3888.64 1 No


4 Supplying and fixing Indian make Flat Back Wash Hand
Basin (HSW/Parryware/ Neycer) 1st quality conforming to
IS:2556-Part-4:1972 of size 450mm x 300mm with 32 mm
nominal size C.P. Fitting with parallel pipe thread conforming
to IS:2963-1979 and fitted with 15 mm nominal bore
Chromium Plated Pillar Tap of 1st quality Indian make 400
grams Seiko/Senior/Nice or equivalent complete with
standard CI brackets including wooden blocks

1 x 4 4.00 Nos.
4.00 Nos 2423.40 1 No

5 Supplying and fixing of 3" (76.2 mm ) Nahany Trap with Jali -


UPVC/SWR Pipe fittings as per site requirements with
standard practice for all floors including cost and
conveyance of all materials to site, labour charges ,
overheads & contractors profit etc., complete for finished item
of work.

1 x 4 4.00 Nos.
4.00 Nos 101.48 1 No

6 Supplying and fixing 4" (101.6 mm ) Floor Trap - UPVC/SWR


Pipe fittings 1st quality ISI marked with C.P. Grating fixing
with white cement as per site requirements with standard
practice for all floors including cost and conveyance of all
materials to site, labour charges etc., complete for finished
item of work.

1 x 4 4.00 Nos.
4.00 Nos. 143.96 1 No
7 Supply & fixing of tested NP bib taps at all levels of 12.70mm
dia of Indian make 400g first quality including cost &
conveyance of all materials, labour charges for finished item
of work, and all taxes complete for all floors

1 x 8 8.00 Nos.
8.00 Nos. 263.14 1 No
8 Supply & fixing bib cock cum health faucet with 1 m long
flexible tube and wall hook of Jaquar make queen series with
7 years warranty Chrome plated

1 x 2 2.00 Nos.

2.00 Nos. 4434.44 1 No


9 Providing and placing on terrace (at all floor levels)
polyetheylene water storage tank with double layer approved
brand and manufacture with cover and suitable locking
arrangement and making necessary holes for inlet and
outlets and over flow pipes but without fittings and base
support for tanks including cost and conveyance of all
materials and labour charges for placing and fixing in position
as directed by Engineer-in-Charge.

Page 773 of 147


1 x 1 2000.00 2000.00 Ltrs 6.04 1 Ltr
10 Supply and Fixing of Premium make CPVC Pipes and
Fittings to meet the requirement of ASTM-D 2846 and are
produced in CTS (Copper Tube Sizes 1/2" ton 2" Ashirvad
Flowgurard SDR 11 and SDR 13.5 pipes are made from
idential CPVC compounds having the same physical
Properties for Hot and Cold Water (IS 15778:2007)

15.90mm ODPipe - SDR 11 30.00 Rms 62.54 1 Rm

22.20mm ODPipe - SDR 11 30.00 Rms 100.30 1 Rm

28.6mm ODPipe - SDR 11 45.00 Rms 145.14 1 Rm

34.90mm ODPipe - SDR 11 15.00 Rms 227.74 1 Rm


11 Providing & fixing GM gate / ball valve of 32 mm dia as per IS
-778 Class - I, Indian make heavy type, including cost &
conveyance of all material to work spot and all labour
charges including fixing in position for finished item of work
and all taxes.

25mm Nominal bore 1 x 2 2.00 Nos. 1880.92 1 No


12 Supply and fixing of 110 mm dia ISI mark PVC rain water
spouts of 4 Kg/cm2 pressure including Cost of necessary pvc
bends, shoes and M.S.clamps and all other accessories and
fixing in position including cost and conveyance of all
materials to site , seigniorage charges sales and other taxes
on all materials, all operational, incidental and labour cahrges
such as fixing in alignment etc., complete for finished item of
work

110 mm dia 4 Kgs/sqmm


Rain water pipes 15.00 Rms 476.67 1 Rm
13 Supply and fixing of 1.00 HP mono Block Pump set in cluding
all accessories
1 x 1 1.00 no 10000.00 1 no

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division MPP, Rudravaram
Allagada

Page 774 of 147


ess Center in

or

Amount

10

4625.00

4098.00

3099.00

7856.00

Page 775 of 147


15555.00

9694.00

406.00

576.00

2105.00

8869.00

Page 776 of 147


12080.00

1876.00

3009.00

6531.00

3416.00

3762.00

7150.00

10000.00

104707.00

Page 777 of 147


SEIGNIORAGE CHARGES
Construction of Grama Sachivalayam Building New
Sand Sand for
Metal Cement
S.No Unit Qty (Mortar) concrete
Qty Qty
Part A: Work done upto Feb 2020 Qty as per
MB:5155/B
2 C.C (1:4:8) P3 1Cum 12.93 11.64 5.82 2094.66
6 V.R.C.C (1:1.5:3 M-25 for Fottings P6 1Cum 24.29 21.86 10.93 9230.20
7 V.R.C.C (1:1.5:3 M-25for Pedastals P7 1Cum 1.82 1.64 0.82 691.60
9 V.R.C.C (1:1.5:3 M-25 for Columns GF 1Cum 6.30 5.67 2.84 2394.00
8 V.R.C.C (1:1.5:3 M-25 for plinth beams 1Cum 7.65 6.89 3.06 2908.67
V.R.C.C (1:1.5:3 M-25 for Roof Slab (150mm
thick) For staircase GF 1Cum 1.56 1.4 0.70 592.80
7.65 49.10 0.00 24.16 17911.93
30.00 75.00 50.00 50.00
229.63 3682.50 0.00 1208.24

seigniorage - 5120.00 358 bags

Part B: Work done after March 2020


1 C.C (1:2:4) 1Cum 2.43 2.19 1.09 923.4
1 C.C (1:4:8) 1Cum 0.95 0.86 0.43 153.90
3 C.C (1:6:10) 1Cum 17.65 15.89 7.94 2287.44
5 Filling Stone dust Cum 7.65 0.40
4 RR masonry in CM(1:8) 1Cum 11.85 13.04 3.91 940.89
V.R.C.C (1:1.5:3 M-25 for Columns for FF 1Cum 17.80 16.02 8.01 6765.41
V.R.C.C (1:1.5:3 M-25 for Roof Beams 1Cum 17.22 15.49 7.75 6542.08
V.R.C.C (1:1.5:3 M-25 for Roof Slab (125mm 1Cum 35.02 31.52 15.76 13308.95
thick)
V.R.C.C (1:1.5:3 M-25 for Roof Slab (100 mm 1Cum 7.84 7.06 3.53 2979.20
thick) (1:1.5:3 M-25 for Roof Slab (150mm
V.R.C.C 1Cum 2.85 2.56 1.28 1081.86
thick)
V.R.C.C (1:1.5:3 M-25 for Lintels 1Cum 2.13 1.92 0.96 809.40
V.R.C.C (1:1.5:3 M-25 for Sun Shades 1Rm 1.04 0.93 0.47 393.30
Flyash Brick Masonary in C.M(1:8) 1Cum 60.66 12.13 2183.76
Brick Masonary in C.M(1:8) (115mm) 1Cum 35.81 3.58 859.44
16 Ornamental Plastering C.M(1:3) for Ceilng 1Sqm 259.05 3.89 1865.16
17 Plastering with C.M(1:3) for Impervios coat 1Sqm 163.99 3.44 1653.02
18 Plastering C.M 12 mm for inner walls 1Sqm 911.57 13.67 3937.98
19 Plastering C.M 20 mm for outer walls 1Sqm 22.24 0.47 134.51
20 Flooring with kadapa slabs 1Sqm 163.69 4.50 1.96 1221.13
21 Skirting with kadapa slabs 1Sqm 16.35 0.41 0.20 148.13
22 Flooring with Ceramic Tiles of 7.3mm 1Sqm 51.24 0.61 279.77
23 Dadowing with Color glazed tiles 1Sqm 43.44 0.52 393.57
24 112.79 44.38 47.22 48862.29
90.00 100.00 100.00

10151.10 4438.20 4722.35 977 bags


seigniorage - 19312.00

Total seigniorage - 24432.00 1335 bags

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division MPP, Rudravaram
Allagada
SEIGNIORAGE CHARGES
Construction of Well ness centre( YSR Clinic Centre)
Sand Sand for
Metal Cement
S.No Unit Qty (Mortar) concrete
Qty Qty Qty Qty
Part A
1 C.C (1:2:4) 1Cum 0.00 0.00 0.00 0
2 C.C (1:4:8) 1Cum 16.39 14.75 7.38 2655.18
3 C.C (1:6:10) 1Cum 16.39 14.75 7.38 2124.14
5 Filling Stone dust Cum 10.46 0.54
6 V.R.C.C (1:1.5:3 M-25 for Fottings 1Cum 2.30 1.84 0.92 874.00
7 V.R.C.C (1:1.5:3 M-25for Pedastals 1Cum 2.43 1.94 0.97 923.40
8 V.R.C.C (1:1.5:3 M-25 for plinth beams 1Cum 7.06 5.65 2.82 2682.80
9 V.R.C.C (1:1.5:3 M-25 for Columns 1Cum 4.85 3.88 1.94 1843.00
10 V.R.C.C (1:1.5:3 M-25 for Roof Beams 1Cum 6.42 5.14 2.57 2439.60
V.R.C.C (1:1.5:3 M-25 for Roof Slab (125mm
11 thick) 1Cum 13.27 10.61 5.31 5040.70
V.R.C.C (1:1.5:3 M-25 for waist Slab (100 mm
12 thick) 1Cum 0.00 0.00 0.00
V.R.C.C (1:1.5:3 M-25 for waist Slab (175 mm
13 thick) Sqm 0.00 0.00 0.00 0.00
14 V.R.C.C (1:1.5:3 M-25 for Lintels 1Cum 0.74 0.67 0.33 281.20
15 V.R.C.C (1:1.5:3 M-25 for Sun Shades 1Rm 0.57 0.02 0.01 214.89
16 C.C (1:2:4) 1Cum 0.00 0.00 0.00 0.00

18 Plastering with C.M(1:3) for Impervios coat 1Sqm 106.12 2.23 1069.69
28 Gravel 1Cum 22.35
Total 59.79 2.23 29.62 20148.60
45.00 90.00 100.00 100.00 403 bags
1005.75 5381.10 223.00 2962.40
seigniorage - 9572.00
Part B

19 RR masonry in CM(1:8) 1Cum 12.70 13.97 4.19 1008.38


20 Brick Masonary in C.M(1:8) 1Cum 25.65 5.13 923.40
21 Brick Masonary in C.M(1:8) 1Cum 9.74 0.97 233.76
22 Plastering C.M 12 mm for inner walls 1Sqm 572.10 8.58 2471.47
23 Plastering C.M 20 mm for outer walls 1Sqm 24.10 0.51 145.76
17 Ornamental Plastering C.M(1:3) for Ceilng 1Sqm 96.20 1.44 692.64
24 Flooring with kadapa slabs 1Sqm 74.99 2.06 0.90 559.43
25 Skirting with kadapa slabs 1Sqm 2.86 0.07 0.03 25.89
26 Flooring with Ceramic Tiles of 7.3mm 1Sqm 6.25 0.08 34.13
27 Dadowing with Color glazed tiles 1Sqm 59.19 0.71 536.26
Total 22.35 16.10 22.54 0.00 6631.11

90.00 100.00 100.00 133 bags

1449.00 2254.00 0.00

seigniorage - 3703.00

Total seigniorage - 13275.00 536 bags

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division MPP, Rudravaram
Allagada
SEIGNIORAGE CHARGES
Construction of Rythu bharosa kendram Building
Sand Sand for
Metal Cement
S.No Unit Qty (Mortar) concrete
Qty Qty
1 C.C (1:2:4) 1Cum 0.00 0.00 0.00 0
2 C.C (1:4:8) 1Cum 11.11 10.00 5.00 1799.82
3 C.C (1:6:10) 1Cum 17.68 15.91 7.96 2291.33
4 RR masonry in CM(1:8) 1Cum 12.95 14.25 4.27 1028.23
5 Filling Stone dust Cum 17.31 0.89
6 V.R.C.C (1:1.5:3 M-25 for Fottings 1Cum 23.10 18.48 9.24 8778.00
7 V.R.C.C (1:1.5:3 M-25for Pedastals 1Cum 1.28 1.02 0.51 486.40
8 V.R.C.C (1:1.5:3 M-25 for plinth beams 1Cum 6.66 5.33 2.66 2530.80
9 V.R.C.C (1:1.5:3 M-25 for Columns 1Cum 4.59 3.67 1.84 1744.20
10 V.R.C.C (1:1.5:3 M-25 for Roof Beams 1Cum 5.16 4.13 2.06 1960.80

V.R.C.C (1:1.5:3 M-25 for Roof Slab


11 (125mm thick) 1Cum 15.90 12.72 6.36 6040.58

V.R.C.C (1:1.5:3 M-25 for waist Slab (100


12 mm thick) 1Cum 1.02 0.81 0.41 386.84

V.R.C.C (1:1.5:3 M-25 for waist Slab (175


12 mm thick) Sqm 0.00 0.00 0.00 0.00
13 V.R.C.C (1:1.5:3 M-25 for Lintels 1Cum 0.81 0.73 0.36 307.80
14 V.R.C.C (1:1.5:3 M-25 for Sun Shades 1Rm 0.56 0.02 0.01 212.90
8 C.C (1:2:4) 1Cum 0.00 0.00 0.00
15 Brick Masonary in C.M(1:8) 1Cum 44.85 8.97 1614.60
16 Brick Masonary in C.M(1:8) (115mm) 1Cum 8.86 0.89 212.64
17 Ornamental Plastering C.M(1:3) for Ceilng 1Sqm 109.12 1.64 785.66
18 Plastering with C.M(1:3) for Impervios coat 1Sqm 117.67 2.47 1186.11
19 Plastering C.M 12 mm for inner walls 1Sqm 468.91 7.03 2025.69
20 Plastering C.M 20 mm for outer walls 1Sqm 37.04 0.78 224.02
21 Flooring with kadapa slabs 1Sqm 103.46 2.85 1.24 771.81
22 Skirting with kadapa slabs 1Sqm 6.82 0.17 0.08 61.79
23 Flooring with Ceramic Tiles of 7.3mm 1Sqm 7.49 0.09 40.90
24 Dadowing with Color glazed tiles 1Sqm 20.96 0.25 189.90
25 Gravel 1Cum 34.31
34.31 90.98 27.71 36.41 34680.80

45.00 90.00 100.00 100.00 694 bags

1543.95 8188.60 2771.00 3641.17

Total seigniorage - 16145.00 166560

Deputy Executive Engineer, Mandal Engineering Officer


PRI Sub Division MPP, Rudravaram
Allagada
RATES AS PER S.S.R 2019-20
Basic+GST Basic+GST
Sl.N 2019-20 2018-19
SSR NO Name of the Material
o
Per Rate Rate
1 2 3 4 4
68 1.2.2(b) 25mm dia 1.8mm thick PVC Pipe Medium Rm 29.50
68 1.2.1(b) 25mm dia 2.20mm thick PVC Pipe Rm 38.94
8.1.5 Aluminium link clips Nos 35.40
1.2.6 25mm dia 1,2,3,4 way deep junction box Each 29.50
1.2.8(b) 25mm PVC bends Each 9.44
1.5.1(a) 14/0.3mm PVC FR flexible copper wire 100mt 1239.00
1.7.1(a) 6A 1way flush type switch Nos 17.70
1.7.1(m) 6A 2way jumbo ceiling Rose Nos 22.42
1.8.3(d) 6 Modular Cover fame Nos 141.60
1.7.1(a) 6A 3pin /2 pin socket Nos 28.32
1.7.1(d) 6A switch Nos 17.70
1.8.3© 4 Modular cover frame Nos 94.40
1.7.1(m) 16A/3 pin/6A 3pin plug socket Nos 171.10
1.7.1(y) PVC Batten holder Nos 23.60
3.7.1 40W Bulb Nos 14.16
1.7.1(y) PVC Batten holder Nos 23.60
1.7.1(u) Buzzer Nos 64.90
1.5.1(b) 22/0.3mm FR PVC Copper wire 100mt 1781.80
1.5.1© 36/0.3mm (2.5 sqmm)FR PVC Copper wire 100mt 2879.20
56/0.3mm (4 sqmm) FR PVC flexible copper wire 100mt 4395.50
2.1.1(a) 30/32A TPN 415V,50HZ Nos 1534.00
2.13.1(a) SPN 4 way D.B with IP 20 Nos 1032.50
2.11.1(b) 40A D.P Isolator/ECCB/RCCB Nos 424.80
2.10.1(a) 10kA-6-32A range SP MCB Nos 224.20
8.4.19 Earth work excavation Cum 295.00
8.1.17© 40mm dia B Class G.I Pipe MT 413.00
8.3.6 25x6mm G.I Flat duty 12mm drilled holes Nos 82.60
8.3.6 No 8 G I Wire kg 76.70
8.4.20 Drilling of 16Nos through holes of 12mm dia Nos 7.08
8.4.21 G I Nuts Bolts and washers Nos 14.16
8.4.22 18" dia hume pipe ring 2" thick Nos 295.00
8.1.10 Hard coke kg 23.60
8.1.11 Salt Kg 17.70
1.6.1 2.5sq mm WPSC Aluminium cable 100 mts 814.20
8.3.6 No 10 S W G GI Wire Kg 76.70
8.1.12 PVC Cleats 100 Nos 383.50
3.1.1 Supply of 1x36/40W WP flourscent street light Nos 1357.00
3.7.3 lamp cost of 36/40W Nos 47.20
1.5.6 Supply of 23/0060 twin core flat wireof make Finolex 100mts 1121.00
1.4.4(d) Supply of No 8 Screws of 35/38mm 100Nos 118.00
8.1.2 Rawal Plug 100 Nos 35.40
8.1.29 TW/PVC Round blocks Nos 9.44
5.1.1 Ceiling Fan Nos 3534.10
1.7.1(l) Resistance type regulator Nos 212.40
(8.4.15) Earth work excavation Cum 250.00
8.4.17 25 mm G.I Pipe medium rm 289.10
3.6.1 1x40/36 box type T.L fitting No 849.60
1HP Motor 13 stage No 19706.00
(1.3.1) 6 Module Box No 153.40
(1.3.1) 8 or 9 Module Box No 200.60
(1.3.1) 12 Module Box No 241.90
(1.8.3) 6 Module Cover Frame No 141.60
(1.8.3) 8 or 9 Module Cover Frame No 182.90
(1.8.3) 12 Module Cover Frame No 224.20
6A/10A module modular switch No 82.60

Labour Rates
Mason 1stClass day 500.00 490.00
Mason 2ndClass day 460.00 440.00
Mazdoor day 420.00 400.00
Painter 1st class day 580.00 550.00
Painter 2nd class day 460.00 440.00
Blacksmith/Barbender day 495.00 475.00
Carpenter 1stClass day 580.00 550.00
Carpenter 2ndClass day 460.00 440.00
Skilled Electrician day 575.00
Semi Skilled Electrician day 471.00
1 2 3 4 4
Skilled fitter day 550.00
Plumber/Pipefitter day 580.00
Helper day 460.00
Mate day 471.00
Miller Operator day 510.00
RATES AS PER S.S.R 2019-20
Revised
Basic+GST Initial Cost GST
Sl.N 2019-20
GST % Total
SSR NO Name of the Material without GST Value
o 2019-20
Per Rate
1 2 3 4
1 R&B 94b Sand for Mortor for concrete Cum 535.50 510.00 5.00 25.50 535.50
2 R&B 9436.a Sand for Mortor for plastering Cum 619.50 590.00 5.00 29.50 619.50
3 R&B 94c Sand for Filling Cum 393.75 375.00 5.00 18.75 393.75
Gravel Cum 118.65 113.00 5.00 5.65 118.65
4 Water Kl 80.00 80.00 0.00 80.00
5 R&B 173 Binding wire Kg 64.90 55.00 18.00 9.90 64.90
6 BMT-F-28 Rabit wire mesh (Chicken mesh) 1Sqm 20.06 17.00 18.00 3.06 20.06
Coarse Aggregate IRC&SS5, HBG
7 (including Blasting & Crushing
Charges)
a R&B33b 10mm Nominal size Cum 966.00 920.00 5.00 46.00 966.00
b R&B33c 12mm Nominal size Cum 1134.00 1080.00 5.00 54.00 1134.00
c R&B33d 20mm Nominal size Cum 1407.00 1340.00 5.00 67.00 1407.00
d R&B33e 25mm Nominal size Cum 1354.50 1290.00 5.00 64.50 1354.50
e R&B33f 40mm Nominal size Cum 871.50 830.00 5.00 41.50 871.50
f Irr M-045 20-10mm Aggregate size Cum 1241.10 1182.00 5.00 59.10 1241.10
g Irr M-052 13.20/12.50mm Nominal size Cum 1134.00 1080.00 5.00 54.00 1134.00
h Irr-7 10-4.75 mm Nominal size Cum 903.00 860.00 5.00 43.00 903.00
i Stone dust Cum 350.00 350.00 5.00 17.50 367.50
8 R&B SS-22a RR stone (for Masonry) Cum 180.02 171.45 5.00 8.57 180.02
9 R&B SS-b-28 Bond stone Cum 1983.33 99.17 2082.50
5.00
C.R.Stone Cum 197.15 5.00 9.86 207.01
Water Proofing compound (Acco- 18.76 85.76
10 BMT-H-119 Kg 85.76 67.00
proof) 28.00
Bricks 2nd Class traditional size 300.00 6300.00
11 BMT-A-01 1000 Nos 6300.00 6000.00
(23x11x7 cm) 5.00
Fly ash bricks of size 1200.00 25200.00
12 BMT-A-10 1000 Nos 25200.00 24000.00
290X225X140mm (50Kg) 5.00
Fly ash bricks of size 1000.00 21000.00
13 BMT-A-11 1000 Nos 21000.00 20000.00
290X200X140mm (50Kg) 5.00
Fly ash bricks of size 1050.00 22050.00
14 BMT-A-12 1000 Nos 22050.00 21000.00
290X150X140mm (50Kg) 5.00
Fly ash bricks of size 550.00 11550.00
15 BMT-A-13 1000 Nos 11550.00 11000.00
290X112/100X140mm (50Kg) 5.00
Fly ash bricks of size 300.00 6300.00
16 BMT-A-14 1000 Nos 6300.00 6000.00
225X100X60mm (50Kg) 5.00
Polished shabad stone 15-18 mm 289.80 1899.80
17 BMT-B-05 10 Sqm 1899.80 1610.00
thick (0.457 x .304)) 18.00
Polished Kadapa slabs min of 15 241.74 1584.74
18 BMT-B-06 10 Sqm 1584.74 1343.00
mm thick (0.457 x 457)) 18.00
Kadapa slab 40 mm thick (0.457 x 17.28 113.28
19 BMT-B-01 1 Sqm 113.28 96.00
0.457)) 18.00
Polished Bethmcherla (Marble type) 690.12 4524.12
20 BMT-B-07 white stone of min of25mm thick 10 Sqm 4524.12 3834.00
(0.254x0.254) 18.00
Polished Bethmcherla coloured 482.94 3165.94
21 BMT-B-08 10 Sqm 3165.94 2683.00
stone of 25mm thick 18.00
22 BMT-B-04 Shabad stone 40mm thick 10 Sqm 1453.76 1232.00 18.00 221.76 1453.76
23 BMT-B-03 Shabad stone 25mm thick 10 Sqm 1128.08 956.00 18.00 172.08 1128.08
Non Porcelain Ceramic Floortiles 67.32 441.32
24 BMT-C-55 Sqm 441.32 374.00
450x450 size (7- 8mm thick) 18.00
Ceramic walltiles 600x300 size (6-8 96.84 634.84
25 BMT-C-23 Sqm 634.84 538.00
mm thick) 18.00
Porcelain Vitrified floor tiles of size 75.78 496.78
26 BMT-C-07 Sqm 496.78 421.00
600X600 mm (8-10mm) 18.00
27 BMT-C-95 Coloured glazed tiles (5-7mm) Sqm 497.96 422.00 18.00 75.96 497.96
Best Teak wood scantling upto 22070.52 144684.52
28 BMT-E-05 Cum 144684.52 122614.00
2.00m 18.00
BestTeak wood scantling upto 2.00- 23494.50 154019.50
29 BMT-E-06 Cum 154019.50 130525.00
3.00m 18.00
Medium Teak wood scantling upto 12815.10 84010.10
30 BMT-E-01 Cum 84010.10 71195.00
2.00m 18.00
Medium Teak wood scantling upto 14239.08 93345.08
31 BMT-E-02 Cum 93345.08 79106.00
2.00-3.00m 18.00
32 BMT-E-08 Best Teak wood planks Cum 182023.26 154257.00 18.00 27766.26 182023.26
33 BMT-E-04 Medium Teak wood planks Cum 168021.38 142391.00 18.00 25630.38 168021.38
1 2 3 4
34 BMT-E-15 Sal wood scantlings any length Cum 54536.06 46217.00 18 8319.06 54536.06
35 BMT-E-16 Sal wood planks any thickness Cum 69254.20 58690.00 18 10564.20 69254.20
36 BMT-E-17 AC sheet corrugated 6mm thick Sqm 214.20 204.00 5.00 10.20 214.20
37 BMT-E-18 AC sheet plain 4mm thick Sqm 153.30 146.00 5.00 7.30 153.30
38 BMT-E-19 AC sheet plain 6mm thick Sqm 159.60 152.00 5.00 7.60 159.60
Plain or corrugated GI sheet (0.1mm 3.10 65.10
39 BMT-E-20 Kg 65.10 62.00
to 0.8mm thick) 5.00
40 BMS-W-15 Cement jolly 25mm thick Sqm 225.38 191.00 18.00 34.38 225.38
41 BMS-W-16 Cement jolly 40mm thick Sqm 292.64 248.00 18.00 44.64 292.64
42 BMT-U-02 Joint filler board 20 mm thick Sqm 867.30 735.00 18.00 132.30 867.30
43 BMS-W-20 Mastic pad 25.4mm thick Sqm 990.02 839.00 18.00 151.02 990.02
44 BMS-W-21 Mastic pad 12.7mm thick Sqm 567.58 481.00 18.00 86.58 567.58
PAINTS & POLISHES
45 BMT-J-08 White lead Kg 119.04 93.00 28.00 26.04 119.04
Polymer luxary Plastic emulsion 113.12 517.12
46 BMT-J-22 Lit 517.12 404.00
superior grade 28.00
47 BMT-J-35 Plastic emulsion exterior Lit 273.92 214.00 28.00 59.92 273.92
48 BMT-J-24 Plastic emulsion interior Lit 215.04 168.00 28.00 47.04 215.04
49 BMS-W-68 White cement Kg 34.56 27.00 28.00 7.56 34.56
50 BMT-J-01 Cement Primer Gr.I (Interior) Kg 180.48 141.00 28.00 39.48 180.48
51 BMT-J-02 Cement Primer Gr.I (exterior) Kg 230.40 180.00 28.00 50.40 230.40
52 BMT-J-03 Rex Oxide Gr.I Lit 154.88 121.00 28.00 33.88 154.88
53 BMT-J-05 Wood primer Lit 166.40 130.00 28.00 36.40 166.40
54 BMT-J-20 Dry power distember Kg 51.20 40.00 28.00 11.20 51.20
55 BMT-J-21 Oil bound washeable distemper Kg 103.68 81.00 28.00 22.68 103.68
Snowcem paint/Water proof cement 13.72 62.72
56 BMT-J-24 Kg 62.72 49.00
paint 28.00
57 BMT-J-29 Synthetic Enamel paint Gr.I Lit 317.44 248.00 28.00 69.44 317.44
58 Mild steel MT 50740.00 43000.00 18.00 7740.00 50740.00
59 Cement Kg 4.80 3.75 28.00 1.05 4.80
60 HYSD Fe450 MT 43070.00 36500.00 18.00 6570.00 43070.00
61 BMT-F-04 Mild steel Tubes & Pipes in all dia Kg 70.80 60.00 18.00 10.80 70.80
Fabrication of iron girlls, doors & 27.00
62 BMM-V-14 1Kg 27.00 27.00
windows
Fixing charges of iron grills, doors & 5.00
63 BMM-V-15 1Kg 5.00 5.00
windows.
Teak wood wrought and put up to2 1570.00
64 BMM-V-25 &2 to3 meters(schedule item no Sqm 1570.00 1570.00
286&287) for Doors
Teak wood wrought and put up to2 1515.00
65 BMM-V-31 &2 to3 meters(schedule item no Sqm 1515.00 1515.00
286&287) for Windows
Other than Teak wood wrought and 1452.00
66 BMM-V-38 put up to2 &2 to3 meters(schedule) Sqm 1452.00 1452.00
for Doors
Other than Teak wood wrought and 1401.00
67 BMM-V-44 put up to2 &2 to3 meters(schedule) Sqm 1401.00 1401.00
for Windows
68 BMT-P.79 UPVC Windows Sqm 7690.06 6517.00 18.00 1173.06 7690.06
Labour Rates
Mason 1stClass day 500.00
Mason 2ndClass day 460.00
Mazdoor day 420.00
Painter 1st class day 580.00
Painter 2nd class day 460.00
Blacksmith/Barbender day 495.00
Carpenter 1stClass day 580.00
Carpenter 2ndClass day 460.00
Skilled Electrician day 575.00
Semi Skilled Electrician day 471.00
Helper day 460.00
Mate day 471.00
Miller Operator day 510.00
Machinery
Concrete mixer 10/7 cft ( 0.2 / 0.8 hr 524.70
cum) capacity
Vibrator hire charges hr 209.10

Seigniorage
Metal Cum 75.00
Sand Cum 50.00
gravel Cum 30.00
Centring & Scaffolding Charges.
2018-19 2019-20
Unit of
Name of the
Sl.No measuremen Material hire Labour Centring Material hire Labour Centring
structural Member
t charges charges charges charges charges charges

1 2 3 4 5 6 4 5

Hire charges for centring & scaffolding, Unsupported Height up to 3.66M steel scaffolding pipes, jack props, wallers, Foot
plates, brackets, steel centering plates etc.,

A FOOTINGS Per 1Cum Rs 288.00 Rs 631.00 Rs 919.00 Rs 288.00 Rs 631.00 Rs

BED
B Rs 64.00 Rs 325.00 Rs 389.00 Rs 64.00 Rs 341.00 Rs
BLOCKS,BANDS

C PEDESTALS Per 1Cum Rs 328.00 Rs 1004.00 Rs 1332.00 Rs 328.00 Rs 1004.00 Rs

D PLINTH BEAMS Per 1Cum Rs 1390.00 Rs 1521.00 Rs 2911.00 Rs 1390.00 Rs 1521.00 Rs

Hire charges for centring & scaffolding, Unsupported Height up to 3.66M casurina Ballies, Bamboos, wooden Reapers,
Runners, Wood Posts, Wall Plates etc.,

D LINTELS Per 1Cum Rs 790.00 Rs 1251.00 Rs 2041.00 Rs 790.00 Rs 1251.00 Rs

CHAJJAS-
E Per 1Sqm Rs 156.00 Rs 192.00 Rs 348.00 Rs 156.00 Rs 192.00 Rs
SUNSHADES

F COLUMNS (Steel) Per 1Cum Rs 355.00 Rs 2268.00 Rs 2623.00 Rs 355.00 Rs 2268.00 Rs

G BEAMS Per 1Cum Rs 1395.00 Rs 1473.00 Rs 2868.00 Rs 1395.00 Rs 1473.00 Rs

SLABS - Up to
H Per 1Sqm Rs 158.00 Rs 167.00 Rs 325.00 Rs 158.00 Rs 175.00 Rs
150mm thick

SlABS - above
I 150mm - upto Per 1Sqm Rs 163.00 Rs 172.00 Rs 335.00 Rs 163.00 Rs 181.00 Rs
300mm thick

J SLABS - Above 300 Per 1Sqm Rs 170.00 Rs 180.00 Rs 350.00 Rs 170.00 Rs 189.00 Rs

HIRE CHARGES FOR CENTERING & SCAFFOLDING - UNSUPPORTED hight upto 3.66M Steel scaffolding pipes, jack
props, wallers, foot plates, brackets, steet centering plastes, etc.,

D LINTELS Per 1Cum Rs 1180.00 Rs 1615.00 Rs 2795.00 Rs 1180.00 Rs 1615.00 Rs

CHAJJAS-
E Per 1Sqm Rs 233.00 Rs 248.00 Rs 481.00 Rs 233.00 Rs 248.00 Rs
SUNSHADES

F COLUMNS Per 1Cum Rs 355.00 Rs 2268.00 Rs 2623.00 Rs 355.00 Rs 2268.00 Rs

G BEAMS Per 1Cum Rs 2085.00 Rs 1903.00 Rs 3988.00 Rs 2085.00 Rs 1903.00 Rs

SLABS - Up to
H Per 1Sqm Rs 236.00 Rs 215.00 Rs 451.00 Rs 236.00 Rs 226.00 Rs
150mm thick
SlABS - above
I 150mm - upto Per 1Sqm Rs 243.00 Rs 222.00 Rs 465.00 Rs 243.00 Rs 233.00 Rs
300mm thick

J SLABS - Above 300 Per 1Sqm Rs 254.00 Rs 232.00 Rs 486.00 Rs 254.00 Rs 244.00 Rs
1 2 3 4 5 6 4 5

Hire charges for Access scaffolding, up to 3.66M casurina Ballies, Bamboos, wooden Reapers, Runners, Wood Posts, Wal
Plates etc., for brick masonary / stone masonary - 1 Sqm

A 1st Flour Per 1Sqm Rs 10.32 Rs 79.46 Rs 89.78 Rs 10.32 Rs 79.46 Rs

B 2nd Flour Per 1Sqm Rs 10.32 Rs 113.78 Rs 124.10 Rs 10.32 Rs 113.78 Rs

Hire charges for Access scaffolding, up to 3.66M casurina Ballies, Bamboos, wooden Reapers, Runners, Wood Posts, Wal
Plates etc., for plastering to walls- 1 Sqm

A 1st Flour Per 1Sqm Rs 1.03 Rs 7.95 Rs 8.98 Rs 1.03 Rs 7.95 Rs

B 2nd Flour Per 1Sqm Rs 1.03 Rs 11.38 Rs 12.41 Rs 1.03 Rs 11.38 Rs

Hire charges for Access scaffolding, up to 3.66M casurina Ballies, Bamboos, wooden Reapers, Runners, Wood Posts, Wal
Plates etc., for Celling plastering - 1 Sqm

A 1st Flour Per 1Sqm Rs 2.46 Rs 15.91 Rs 18.37 Rs 2.46 Rs 15.91 Rs

B 2nd Flour Per 1Sqm Rs 2.46 Rs 22.57 Rs 25.03 Rs 2.46 Rs 22.57 Rs


& Scaffolding Charges.
2019-20

Centring
charges

Height up to 3.66M steel scaffolding pipes, jack props, wallers, Foot


ts, steel centering plates etc.,

919.00

405.00

1332.00

2911.00

ed Height up to 3.66M casurina Ballies, Bamboos, wooden Reapers,


ood Posts, Wall Plates etc.,

2041.00

348.00

2623.00

2868.00

333.00

344.00

359.00

G - UNSUPPORTED hight upto 3.66M Steel scaffolding pipes, jack


s, brackets, steet centering plastes, etc.,

2795.00

481.00

2623.00

3988.00

462.00

476.00

498.00
6

urina Ballies, Bamboos, wooden Reapers, Runners, Wood Posts, Wall


masonary / stone masonary - 1 Sqm

89.78

124.10

urina Ballies, Bamboos, wooden Reapers, Runners, Wood Posts, Wall


or plastering to walls- 1 Sqm

8.98

12.41

urina Ballies, Bamboos, wooden Reapers, Runners, Wood Posts, Wall


or Celling plastering - 1 Sqm

18.37

25.03
CONVEYANCE CHARGES 2019-20 EXCLUDING 13.615% INCLUDING
LOADING&UNLOADING INCLUDING IDLE HIRE CHARGES OF TRUCKS
Bricks 1000 Nos
(Manual)

Total
Stones and Coarse Earth/sand/Gravel/ (Including Loading &
Distance in Km aggreagate per Cum Morrum/Surki per cum unloading of
Net Conveyance Net Conveyance
Net Conveyance Rs(54.80+54.80=109.
60)

Total conveyance
charges
109.60
Up to 30 Km Lead 11.30 11.30 18.30

Beyond 30 Km Lead 9.40 9.40 15.20

Up to 1 Km 27.400 28.300 45.700 155.30


Up to 2 Km 38.400 39.500 64.000 173.60
Up to 3 Km 52.700 52.700 85.400 195.00
Up to 4 Km 64.000 64.000 103.600 213.20
Up to 5 Km 75.300 75.300 121.900 231.50
6 86.600 86.600 140.200 249.800
7 97.900 97.900 158.500 268.100
8 109.200 109.200 176.800 286.400
9 120.500 120.500 195.100 304.700
10 131.800 131.800 213.400 323.000
11 143.100 143.100 231.700 341.300
12 154.400 154.400 250.000 359.600
13 165.700 165.700 268.300 377.900
14 177.000 177.000 286.600 396.200
15 188.300 188.300 304.900 414.500
16 199.600 199.600 323.200 432.800
17 210.900 210.900 341.500 451.100
18 222.200 222.200 359.800 469.400
19 233.500 233.500 378.100 487.700
20 244.800 244.800 396.400 506.000
21 256.100 256.100 414.700 524.300
22 267.400 267.400 433.000 542.600
23 278.700 278.700 451.300 560.900
24 290.000 290.000 469.600 579.200
25 301.300 301.300 487.900 597.500
26 312.600 312.600 506.200 615.800
27 323.900 323.900 524.500 634.100
28 335.200 335.200 542.800 652.400
29 346.500 346.500 561.100 670.700
30 357.800 357.800 579.400 689.000
31 367.200 367.200 594.600 704.200
32 376.600 376.600 609.800 719.400
33 386.000 386.000 625.000 734.600
34 395.400 395.400 640.200 749.800
35 404.800 404.800 655.400 765.000
36 414.200 414.200 670.600 780.200
37 423.600 423.600 685.800 795.400
38 433.000 433.000 701.000 810.600
39 442.400 442.400 716.200 825.800
40 451.800 451.800 731.400 841.000
41 461.200 461.200 746.600 856.200
42 470.600 470.600 761.800 871.400
43 480.000 480.000 777.000 886.600
44 489.400 489.400 792.200 901.800
45 498.800 498.800 807.400 917.000
46 508.200 508.200 822.600 932.200
47 517.600 517.600 837.800 947.400
48 527.000 527.000 853.000 962.600
49 536.400 536.400 868.200 977.800
50 545.800 545.800 883.400 993.000
51 555.200 555.200 898.600 1008.200
52 564.600 564.600 913.800 1023.400
53 574.000 574.000 929.000 1038.600
54 583.400 583.400 944.200 1053.800
55 592.800 592.800 959.400 1069.000
56 602.200 602.200 974.600 1084.200
57 611.600 611.600 989.800 1099.400
58 621.000 621.000 1005.000 1114.600
59 630.400 630.400 1020.200 1129.800
60 639.800 639.800 1035.400 1145.000
61 649.200 649.200 1050.600 1160.200
62 658.600 658.600 1065.800 1175.400
63 668.000 668.000 1081.000 1190.600
64 677.400 677.400 1096.200 1205.800
65 686.800 686.800 1111.400 1221.000
66 696.200 696.200 1126.600 1236.200
67 705.600 705.600 1141.800 1251.400
68 715.000 715.000 1157.000 1266.600
69 724.400 724.400 1172.200 1281.800
70 733.800 733.800 1187.400 1297.000
71 743.200 743.200 1202.600 1312.200
72 752.600 752.600 1217.800 1327.400
73 762.000 762.000 1233.000 1342.600
74 771.400 771.400 1248.200 1357.800
75 780.800 780.800 1263.400 1373.000
76 790.200 790.200 1278.600 1388.200
77 799.600 799.600 1293.800 1403.400
78 809.000 809.000 1309.000 1418.600
79 818.400 818.400 1324.200 1433.800
80 827.800 827.800 1339.400 1449.000
81 837.200 837.200 1354.600 1464.200
82 846.600 846.600 1369.800 1479.400
83 856.000 856.000 1385.000 1494.600
84 865.400 865.400 1400.200 1509.800
85 874.800 874.800 1415.400 1525.000
86 884.200 884.200 1430.600 1540.200
87 893.600 893.600 1445.800 1555.400
88 903.000 903.000 1461.000 1570.600
89 912.400 912.400 1476.200 1585.800
90 921.800 921.800 1491.400 1601.000
91 931.200 931.200 1506.600 1616.200
92 940.600 940.600 1521.800 1631.400
93 950.000 950.000 1537.000 1646.600
94 959.400 959.400 1552.200 1661.800
95 968.800 968.800 1567.400 1677.000
96 978.200 978.200 1582.600 1692.200
97 987.600 987.600 1597.800 1707.400
98 997.000 997.000 1613.000 1722.600
99 1006.400 1006.400 1628.200 1737.800

100 1015.800 1015.800 1643.400 1753.000


Lead Charges SSR 19-20 (Excluding 13.615%)
SS rate for 19-20 Net Lead Charges
Earth, Sand, Country Earth, Sand, Kadapa
Lead Metal, Stone Kadapa slabs Metal, Stone Bricks
Gravel Bricks Gravel slabs
1 28.30 27.40 40.40 45.70 28.30 27.40 40.40 45.70
2 39.50 38.40 56.50 64.00 39.50 38.40 56.50 64.00
3 52.70 52.70 77.50 85.40 52.70 52.70 77.50 85.40
4 64.00 64.00 94.20 103.60 64.00 64.00 94.20 103.60
5 75.30 75.30 110.80 121.90 75.30 75.30 110.80 121.90
6 86.60 86.60 127.40 140.20 86.60 86.60 127.40 140.20
7 97.90 97.90 144.00 158.50 97.90 97.90 144.00 158.50
8 109.20 109.20 160.60 176.80 109.20 109.20 160.60 176.80
9 120.50 120.50 177.20 195.10 120.50 120.50 177.20 195.10
10 131.80 131.80 193.80 213.40 131.80 131.80 193.80 213.40
11 143.10 143.10 210.40 231.70 143.10 143.10 210.40 231.70
12 154.40 154.40 227.00 250.00 154.40 154.40 227.00 250.00
13 165.70 165.70 243.60 268.30 165.70 165.70 243.60 268.30
14 177.00 177.00 260.20 286.60 177.00 177.00 260.20 286.60
15 188.30 188.30 276.80 304.90 188.30 188.30 276.80 304.90
16 199.60 199.60 293.40 323.20 199.60 199.60 293.40 323.20
17 210.90 210.90 310.00 341.50 210.90 210.90 310.00 341.50
18 222.20 222.20 326.60 359.80 222.20 222.20 326.60 359.80
19 233.50 233.50 343.20 378.10 233.50 233.50 343.20 378.10
20 244.80 244.80 359.80 396.40 244.80 244.80 359.80 396.40
21 256.10 256.10 376.40 414.70 256.10 256.10 376.40 414.70
22 267.40 267.40 393.00 433.00 267.40 267.40 393.00 433.00
23 278.70 278.70 409.60 451.30 278.70 278.70 409.60 451.30
24 290.00 290.00 426.20 469.60 290.00 290.00 426.20 469.60
25 301.30 301.30 442.80 487.90 301.30 301.30 442.80 487.90
26 312.60 312.60 459.40 506.20 312.60 312.60 459.40 506.20
27 323.90 323.90 476.00 524.50 323.90 323.90 476.00 524.50
28 335.20 335.20 492.60 542.80 335.20 335.20 492.60 542.80
29 346.50 346.50 509.20 561.10 346.50 346.50 509.20 561.10
30 357.80 357.80 525.80 579.40 357.80 357.80 525.80 579.40
31 367.20 367.20 539.70 594.60 367.20 367.20 539.70 594.60
32 376.60 376.60 553.60 609.80 376.60 376.60 553.60 609.80
33 386.00 386.00 567.50 625.00 386.00 386.00 567.50 625.00
34 395.40 395.40 581.40 640.20 395.40 395.40 581.40 640.20
35 404.80 404.80 595.30 655.40 404.80 404.80 595.30 655.40
36 414.20 414.20 609.20 670.60 414.20 414.20 609.20 670.60
37 423.60 423.60 623.10 685.80 423.60 423.60 623.10 685.80
38 433.00 433.00 637.00 701.00 433.00 433.00 637.00 701.00
39 442.40 442.40 650.90 716.20 442.40 442.40 650.90 716.20
40 451.80 451.80 664.80 731.40 451.80 451.80 664.80 731.40
41 461.20 461.20 678.70 746.60 461.20 461.20 678.70 746.60
42 470.60 470.60 692.60 761.80 470.60 470.60 692.60 761.80
43 480.00 480.00 706.50 777.00 480.00 480.00 706.50 777.00
44 489.40 489.40 720.40 792.20 489.40 489.40 720.40 792.20
45 498.80 498.80 734.30 807.40 498.80 498.80 734.30 807.40
46 508.20 508.20 748.20 822.60 508.20 508.20 748.20 822.60
47 517.60 517.60 762.10 837.80 517.60 517.60 762.10 837.80
48 527.00 527.00 776.00 853.00 527.00 527.00 776.00 853.00
49 536.40 536.40 789.90 868.20 536.40 536.40 789.90 868.20
50 545.80 545.80 803.80 883.40 545.80 545.80 803.80 883.40
51 555.20 555.20 817.70 898.60 555.20 555.20 817.70 898.60
52 564.60 564.60 831.60 913.80 564.60 564.60 831.60 913.80
53 574.00 574.00 845.50 929.00 574.00 574.00 845.50 929.00
54 583.40 583.40 859.40 944.20 583.40 583.40 859.40 944.20
55 592.80 592.80 873.30 959.40 592.80 592.80 873.30 959.40
56 602.20 602.20 887.20 974.60 602.20 602.20 887.20 974.60
57 611.60 611.60 901.10 989.80 611.60 611.60 901.10 989.80
58 621.00 621.00 915.00 1005.00 621.00 621.00 915.00 1005.00
59 630.40 630.40 928.90 1020.20 630.40 630.40 928.90 1020.20
60 639.80 639.80 942.80 1035.40 639.80 639.80 942.80 1035.40
61 649.20 649.20 956.70 1050.60 649.20 649.20 956.70 1050.60
62 658.60 658.60 970.60 1065.80 658.60 658.60 970.60 1065.80
63 668.00 668.00 984.50 1081.00 668.00 668.00 984.50 1081.00
64 677.40 677.40 998.40 1096.20 677.40 677.40 998.40 1096.20
65 686.80 686.80 1012.30 1111.40 686.80 686.80 1012.30 1111.40
66 696.20 696.20 1026.20 1126.60 696.20 696.20 1026.20 1126.60
67 705.60 705.60 1040.10 1141.80 705.60 705.60 1040.10 1141.80
68 715.00 715.00 1054.00 1157.00 715.00 715.00 1054.00 1157.00
69 724.40 724.40 1067.90 1172.20 724.40 724.40 1067.90 1172.20
70 733.80 733.80 1081.80 1187.40 733.80 733.80 1081.80 1187.40
71 743.20 743.20 1095.70 1202.60 743.20 743.20 1095.70 1202.60
72 752.60 752.60 1109.60 1217.80 752.60 752.60 1109.60 1217.80
73 762.00 762.00 1123.50 1233.00 762.00 762.00 1123.50 1233.00
74 771.40 771.40 1137.40 1248.20 771.40 771.40 1137.40 1248.20
75 780.80 780.80 1151.30 1263.40 780.80 780.80 1151.30 1263.40
76 790.20 790.20 1165.20 1278.60 790.20 790.20 1165.20 1278.60
77 799.60 799.60 1179.10 1293.80 799.60 799.60 1179.10 1293.80
78 809.00 809.00 1193.00 1309.00 809.00 809.00 1193.00 1309.00
79 818.40 818.40 1206.90 1324.20 818.40 818.40 1206.90 1324.20
80 827.80 827.80 1220.80 1339.40 827.80 827.80 1220.80 1339.40
81 837.20 837.20 1234.70 1354.60 837.20 837.20 1234.70 1354.60
82 846.60 846.60 1248.60 1369.80 846.60 846.60 1248.60 1369.80
83 856.00 856.00 1262.50 1385.00 856.00 856.00 1262.50 1385.00
84 865.40 865.40 1276.40 1400.20 865.40 865.40 1276.40 1400.20
85 874.80 874.80 1290.30 1415.40 874.80 874.80 1290.30 1415.40
86 884.20 884.20 1304.20 1430.60 884.20 884.20 1304.20 1430.60
87 893.60 893.60 1318.10 1445.80 893.60 893.60 1318.10 1445.80
88 903.00 903.00 1332.00 1461.00 903.00 903.00 1332.00 1461.00
89 912.40 912.40 1345.90 1476.20 912.40 912.40 1345.90 1476.20
90 921.80 921.80 1359.80 1491.40 921.80 921.80 1359.80 1491.40
91 931.20 931.20 1373.70 1506.60 931.20 931.20 1373.70 1506.60
92 940.60 940.60 1387.60 1521.80 940.60 940.60 1387.60 1521.80
93 950.00 950.00 1401.50 1537.00 950.00 950.00 1401.50 1537.00
94 959.40 959.40 1415.40 1552.20 959.40 959.40 1415.40 1552.20
95 968.80 968.80 1429.30 1567.40 968.80 968.80 1429.30 1567.40
96 978.20 978.20 1443.20 1582.60 978.20 978.20 1443.20 1582.60
97 987.60 987.60 1457.10 1597.80 987.60 987.60 1457.10 1597.80
98 997.00 997.00 1471.00 1613.00 997.00 997.00 1471.00 1613.00
99 1006.40 1006.40 1484.90 1628.20 1006.40 1006.40 1484.90 1628.20
100 1015.80 1015.80 1498.80 1643.40 1015.80 1015.80 1498.80 1643.40
101 1025.20 1025.20 1512.70 1658.60 1025.20 1025.20 1512.70 1658.60
102 1034.60 1034.60 1526.60 1673.80 1034.60 1034.60 1526.60 1673.80
103 1044.00 1044.00 1540.50 1689.00 1044.00 1044.00 1540.50 1689.00
104 1053.40 1053.40 1554.40 1704.20 1053.40 1053.40 1554.40 1704.20
105 1062.80 1062.80 1568.30 1719.40 1062.80 1062.80 1568.30 1719.40
106 1072.20 1072.20 1582.20 1734.60 1072.20 1072.20 1582.20 1734.60
107 1081.60 1081.60 1596.10 1749.80 1081.60 1081.60 1596.10 1749.80
108 1091.00 1091.00 1610.00 1765.00 1091.00 1091.00 1610.00 1765.00
109 1100.40 1100.40 1623.90 1780.20 1100.40 1100.40 1623.90 1780.20
110 1109.80 1109.80 1637.80 1795.40 1109.80 1109.80 1637.80 1795.40
111 1119.20 1119.20 1651.70 1810.60 1119.20 1119.20 1651.70 1810.60
112 1128.60 1128.60 1665.60 1825.80 1128.60 1128.60 1665.60 1825.80
113 1138.00 1138.00 1679.50 1841.00 1138.00 1138.00 1679.50 1841.00
114 1147.40 1147.40 1693.40 1856.20 1147.40 1147.40 1693.40 1856.20
115 1156.80 1156.80 1707.30 1871.40 1156.80 1156.80 1707.30 1871.40
116 1166.20 1166.20 1721.20 1886.60 1166.20 1166.20 1721.20 1886.60
117 1175.60 1175.60 1735.10 1901.80 1175.60 1175.60 1735.10 1901.80
118 1185.00 1185.00 1749.00 1917.00 1185.00 1185.00 1749.00 1917.00
119 1194.40 1194.40 1762.90 1932.20 1194.40 1194.40 1762.90 1932.20
120 1203.80 1203.80 1776.80 1947.40 1203.80 1203.80 1776.80 1947.40
121 1213.20 1213.20 1790.70 1962.60 1213.20 1213.20 1790.70 1962.60
122 1222.60 1222.60 1804.60 1977.80 1222.60 1222.60 1804.60 1977.80
123 1232.00 1232.00 1818.50 1993.00 1232.00 1232.00 1818.50 1993.00
124 1241.40 1241.40 1832.40 2008.20 1241.40 1241.40 1832.40 2008.20
125 1250.80 1250.80 1846.30 2023.40 1250.80 1250.80 1846.30 2023.40
126 1260.20 1260.20 1860.20 2038.60 1260.20 1260.20 1860.20 2038.60
127 1269.60 1269.60 1874.10 2053.80 1269.60 1269.60 1874.10 2053.80
128 1279.00 1279.00 1888.00 2069.00 1279.00 1279.00 1888.00 2069.00
129 1288.40 1288.40 1901.90 2084.20 1288.40 1288.40 1901.90 2084.20
130 1297.80 1297.80 1915.80 2099.40 1297.80 1297.80 1915.80 2099.40
131 1307.20 1307.20 1929.70 2114.60 1307.20 1307.20 1929.70 2114.60
132 1316.60 1316.60 1943.60 2129.80 1316.60 1316.60 1943.60 2129.80
133 1326.00 1326.00 1957.50 2145.00 1326.00 1326.00 1957.50 2145.00
134 1335.40 1335.40 1971.40 2160.20 1335.40 1335.40 1971.40 2160.20
135 1344.80 1344.80 1985.30 2175.40 1344.80 1344.80 1985.30 2175.40
136 1354.20 1354.20 1999.20 2190.60 1354.20 1354.20 1999.20 2190.60
137 1363.60 1363.60 2013.10 2205.80 1363.60 1363.60 2013.10 2205.80
138 1373.00 1373.00 2027.00 2221.00 1373.00 1373.00 2027.00 2221.00
139 1382.40 1382.40 2040.90 2236.20 1382.40 1382.40 2040.90 2236.20
140 1391.80 1391.80 2054.80 2251.40 1391.80 1391.80 2054.80 2251.40
141 1401.20 1401.20 2068.70 2266.60 1401.20 1401.20 2068.70 2266.60
142 1410.60 1410.60 2082.60 2281.80 1410.60 1410.60 2082.60 2281.80
143 1420.00 1420.00 2096.50 2297.00 1420.00 1420.00 2096.50 2297.00
144 1429.40 1429.40 2110.40 2312.20 1429.40 1429.40 2110.40 2312.20
145 1438.80 1438.80 2124.30 2327.40 1438.80 1438.80 2124.30 2327.40
146 1448.20 1448.20 2138.20 2342.60 1448.20 1448.20 2138.20 2342.60
147 1457.60 1457.60 2152.10 2357.80 1457.60 1457.60 2152.10 2357.80
148 1467.00 1467.00 2166.00 2373.00 1467.00 1467.00 2166.00 2373.00
149 1476.40 1476.40 2179.90 2388.20 1476.40 1476.40 2179.90 2388.20
150 1485.80 1485.80 2193.80 2403.40 1485.80 1485.80 2193.80 2403.40
151 1495.20 1495.20 2207.70 2418.60 1495.20 1495.20 2207.70 2418.60
152 1504.60 1504.60 2221.60 2433.80 1504.60 1504.60 2221.60 2433.80
153 1514.00 1514.00 2235.50 2449.00 1514.00 1514.00 2235.50 2449.00
154 1523.40 1523.40 2249.40 2464.20 1523.40 1523.40 2249.40 2464.20
155 1532.80 1532.80 2263.30 2479.40 1532.80 1532.80 2263.30 2479.40
156 1542.20 1542.20 2277.20 2494.60 1542.20 1542.20 2277.20 2494.60
157 1551.60 1551.60 2291.10 2509.80 1551.60 1551.60 2291.10 2509.80
158 1561.00 1561.00 2305.00 2525.00 1561.00 1561.00 2305.00 2525.00
159 1570.40 1570.40 2318.90 2540.20 1570.40 1570.40 2318.90 2540.20
160 1579.80 1579.80 2332.80 2555.40 1579.80 1579.80 2332.80 2555.40
161 1589.20 1589.20 2346.70 2570.60 1589.20 1589.20 2346.70 2570.60
162 1598.60 1598.60 2360.60 2585.80 1598.60 1598.60 2360.60 2585.80
163 1608.00 1608.00 2374.50 2601.00 1608.00 1608.00 2374.50 2601.00
164 1617.40 1617.40 2388.40 2616.20 1617.40 1617.40 2388.40 2616.20
165 1626.80 1626.80 2402.30 2631.40 1626.80 1626.80 2402.30 2631.40
166 1636.20 1636.20 2416.20 2646.60 1636.20 1636.20 2416.20 2646.60
167 1645.60 1645.60 2430.10 2661.80 1645.60 1645.60 2430.10 2661.80
168 1655.00 1655.00 2444.00 2677.00 1655.00 1655.00 2444.00 2677.00
169 1664.40 1664.40 2457.90 2692.20 1664.40 1664.40 2457.90 2692.20
170 1673.80 1673.80 2471.80 2707.40 1673.80 1673.80 2471.80 2707.40
171 1683.20 1683.20 2485.70 2722.60 1683.20 1683.20 2485.70 2722.60
172 1692.60 1692.60 2499.60 2737.80 1692.60 1692.60 2499.60 2737.80
173 1702.00 1702.00 2513.50 2753.00 1702.00 1702.00 2513.50 2753.00
174 1711.40 1711.40 2527.40 2768.20 1711.40 1711.40 2527.40 2768.20
175 1720.80 1720.80 2541.30 2783.40 1720.80 1720.80 2541.30 2783.40
176 1730.20 1730.20 2555.20 2798.60 1730.20 1730.20 2555.20 2798.60
177 1739.60 1739.60 2569.10 2813.80 1739.60 1739.60 2569.10 2813.80
178 1749.00 1749.00 2583.00 2829.00 1749.00 1749.00 2583.00 2829.00
179 1758.40 1758.40 2596.90 2844.20 1758.40 1758.40 2596.90 2844.20
180 1767.80 1767.80 2610.80 2859.40 1767.80 1767.80 2610.80 2859.40
181 1777.20 1777.20 2624.70 2874.60 1777.20 1777.20 2624.70 2874.60
182 1786.60 1786.60 2638.60 2889.80 1786.60 1786.60 2638.60 2889.80
183 1796.00 1796.00 2652.50 2905.00 1796.00 1796.00 2652.50 2905.00
184 1805.40 1805.40 2666.40 2920.20 1805.40 1805.40 2666.40 2920.20
185 1814.80 1814.80 2680.30 2935.40 1814.80 1814.80 2680.30 2935.40
186 1824.20 1824.20 2694.20 2950.60 1824.20 1824.20 2694.20 2950.60
187 1833.60 1833.60 2708.10 2965.80 1833.60 1833.60 2708.10 2965.80
188 1843.00 1843.00 2722.00 2981.00 1843.00 1843.00 2722.00 2981.00
189 1852.40 1852.40 2735.90 2996.20 1852.40 1852.40 2735.90 2996.20
190 1861.80 1861.80 2749.80 3011.40 1861.80 1861.80 2749.80 3011.40
191 1871.20 1871.20 2763.70 3026.60 1871.20 1871.20 2763.70 3026.60
192 1880.60 1880.60 2777.60 3041.80 1880.60 1880.60 2777.60 3041.80
193 1890.00 1890.00 2791.50 3057.00 1890.00 1890.00 2791.50 3057.00
194 1899.40 1899.40 2805.40 3072.20 1899.40 1899.40 2805.40 3072.20
195 1908.80 1908.80 2819.30 3087.40 1908.80 1908.80 2819.30 3087.40
196 1918.20 1918.20 2833.20 3102.60 1918.20 1918.20 2833.20 3102.60
197 1927.60 1927.60 2847.10 3117.80 1927.60 1927.60 2847.10 3117.80
198 1937.00 1937.00 2861.00 3133.00 1937.00 1937.00 2861.00 3133.00
199 1946.40 1946.40 2874.90 3148.20 1946.40 1946.40 2874.90 3148.20
200 1955.80 1955.80 2888.80 3163.40 1955.80 1955.80 2888.80 3163.40
201 1965.20 1965.20 2902.70 3178.60 1965.20 1965.20 2902.70 3178.60
202 1974.60 1974.60 2916.60 3193.80 1974.60 1974.60 2916.60 3193.80
203 1984.00 1984.00 2930.50 3209.00 1984.00 1984.00 2930.50 3209.00
204 1993.40 1993.40 2944.40 3224.20 1993.40 1993.40 2944.40 3224.20
205 2002.80 2002.80 2958.30 3239.40 2002.80 2002.80 2958.30 3239.40
206 2012.20 2012.20 2972.20 3254.60 2012.20 2012.20 2972.20 3254.60
207 2021.60 2021.60 2986.10 3269.80 2021.60 2021.60 2986.10 3269.80
208 2031.00 2031.00 3000.00 3285.00 2031.00 2031.00 3000.00 3285.00
209 2040.40 2040.40 3013.90 3300.20 2040.40 2040.40 3013.90 3300.20
210 2049.80 2049.80 3027.80 3315.40 2049.80 2049.80 3027.80 3315.40
211 2059.20 2059.20 3041.70 3330.60 2059.20 2059.20 3041.70 3330.60
212 2068.60 2068.60 3055.60 3345.80 2068.60 2068.60 3055.60 3345.80
213 2078.00 2078.00 3069.50 3361.00 2078.00 2078.00 3069.50 3361.00
214 2087.40 2087.40 3083.40 3376.20 2087.40 2087.40 3083.40 3376.20
215 2096.80 2096.80 3097.30 3391.40 2096.80 2096.80 3097.30 3391.40
216 2106.20 2106.20 3111.20 3406.60 2106.20 2106.20 3111.20 3406.60
217 2115.60 2115.60 3125.10 3421.80 2115.60 2115.60 3125.10 3421.80
218 2125.00 2125.00 3139.00 3437.00 2125.00 2125.00 3139.00 3437.00
219 2134.40 2134.40 3152.90 3452.20 2134.40 2134.40 3152.90 3452.20
220 2143.80 2143.80 3166.80 3467.40 2143.80 2143.80 3166.80 3467.40
221 2153.20 2153.20 3180.70 3482.60 2153.20 2153.20 3180.70 3482.60
222 2162.60 2162.60 3194.60 3497.80 2162.60 2162.60 3194.60 3497.80
223 2172.00 2172.00 3208.50 3513.00 2172.00 2172.00 3208.50 3513.00
224 2181.40 2181.40 3222.40 3528.20 2181.40 2181.40 3222.40 3528.20
225 2190.80 2190.80 3236.30 3543.40 2190.80 2190.80 3236.30 3543.40
226 2200.20 2200.20 3250.20 3558.60 2200.20 2200.20 3250.20 3558.60
227 2209.60 2209.60 3264.10 3573.80 2209.60 2209.60 3264.10 3573.80
228 2219.00 2219.00 3278.00 3589.00 2219.00 2219.00 3278.00 3589.00
229 2228.40 2228.40 3291.90 3604.20 2228.40 2228.40 3291.90 3604.20
230 2237.80 2237.80 3305.80 3619.40 2237.80 2237.80 3305.80 3619.40
231 2247.20 2247.20 3319.70 3634.60 2247.20 2247.20 3319.70 3634.60
232 2256.60 2256.60 3333.60 3649.80 2256.60 2256.60 3333.60 3649.80
233 2266.00 2266.00 3347.50 3665.00 2266.00 2266.00 3347.50 3665.00
234 2275.40 2275.40 3361.40 3680.20 2275.40 2275.40 3361.40 3680.20
235 2284.80 2284.80 3375.30 3695.40 2284.80 2284.80 3375.30 3695.40
236 2294.20 2294.20 3389.20 3710.60 2294.20 2294.20 3389.20 3710.60
237 2303.60 2303.60 3403.10 3725.80 2303.60 2303.60 3403.10 3725.80
238 2313.00 2313.00 3417.00 3741.00 2313.00 2313.00 3417.00 3741.00
239 2322.40 2322.40 3430.90 3756.20 2322.40 2322.40 3430.90 3756.20
240 2331.80 2331.80 3444.80 3771.40 2331.80 2331.80 3444.80 3771.40
241 2341.20 2341.20 3458.70 3786.60 2341.20 2341.20 3458.70 3786.60
242 2350.60 2350.60 3472.60 3801.80 2350.60 2350.60 3472.60 3801.80
243 2360.00 2360.00 3486.50 3817.00 2360.00 2360.00 3486.50 3817.00
244 2369.40 2369.40 3500.40 3832.20 2369.40 2369.40 3500.40 3832.20
245 2378.80 2378.80 3514.30 3847.40 2378.80 2378.80 3514.30 3847.40
246 2388.20 2388.20 3528.20 3862.60 2388.20 2388.20 3528.20 3862.60
247 2397.60 2397.60 3542.10 3877.80 2397.60 2397.60 3542.10 3877.80
248 2407.00 2407.00 3556.00 3893.00 2407.00 2407.00 3556.00 3893.00
249 2416.40 2416.40 3569.90 3908.20 2416.40 2416.40 3569.90 3908.20
250 2425.80 2425.80 3583.80 3923.40 2425.80 2425.80 3583.80 3923.40
251 2435.20 2435.20 3597.70 3938.60 2435.20 2435.20 3597.70 3938.60
252 2444.60 2444.60 3611.60 3953.80 2444.60 2444.60 3611.60 3953.80

Loading 21.40 43.10 59.30 18.77 37.81 0 52.02


Unloading 10.70 21.55 59.30 9.39 18.9 0 52.02

You might also like