Rate Analysis 6

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

a. Stone chips 83.00 Cft. @ Tk. 195.00 Per cft = Tk. 16,185.

00
b. Cement 22.00 Bag. @ Tk. 415.00 Per Bag. = Tk. 9,130.00
c. Sand (F.M. 2.5) 43.00 Cft. @ Tk. 45.00 Per cft = Tk. 1,935.00
e. Labour 100.00 Cft. @ Tk. 22.00 Per cft = Tk. 2,200.00
f. Transportation 100.00 Cft. @ Tk. 10.50 Per cft = Tk. 1,050.00
g. Machinery,tools, plants, sundries 100.00 Cft. @ Tk. 10.00 Per cft = Tk. 1,000.00
Total = Tk. 31,500.00
Overhead expenses 3.50% = Tk. 1,102.50
Contractor's profit 10.00% = Tk. 3,150.00
= Tk. 35,752.50
Tax & VAT 11.73% = Tk. 4,193.77
Grand total = Tk. 39,946.27
Rate per Cft = Tk. 399.46
Rate per Cum = Tk. 14,107.02
Say, Tk. 14,107.02 Per Cum.

(b & c--) Retaining Wall & Column of footings.

Unit: 100 cft

a. Stone chips 83.00 Cft. @ Tk. 195.00 Per cft = Tk. 16,185.00
b. Cement 22.00 Bag. @ Tk. 415.00 Per Bag. = Tk. 9,130.00
c. Sand (F.M. 2.5) 43.00 Cft. @ Tk. 45.00 Per cft = Tk. 1,935.00
d Labour 100.00 Cft. @ Tk. 28.00 Per cft = Tk. 2,800.00
e Transportation 100.00 Cft. @ Tk. 10.50 Per cft = Tk. 1,050.00
f Machinery,tools, plants, sundries 100.00 Cft. @ Tk. 12.00 Per cft = Tk. 1,200.00
Total = Tk. 32,300.00
Overhead expenses 3.50% = Tk. 1,130.50
Contractor's profit 10.00% = Tk. 3,230.00
= Tk. 36,660.50
Tax & VAT 11.73% = Tk. 4,300.28
Grand total = Tk. 40,960.78
Rate per Cft = Tk. 409.61
Rate per Cum = Tk. 14,465.30

Say, Tk. 14,465.30 Per Cum.

(h & i-) Swimming pool & Decoration.

Civil Rate Analysis (5/46)


Unit: 100 cft

a. Stone chips 83.00 Cft. @ Tk. 195.00 Per cft = Tk. 16,185.00
b. Cement 22.00 Bag. @ Tk. 415.00 Per Bag. = Tk. 9,130.00
c. Sand (F.M. 2.5) 43.00 Cft. @ Tk. 45.00 Per cft = Tk. 1,935.00
d Labour 100.00 Cft. @ Tk. 40.00 Per cft = Tk. 4,000.00
e Transportation 100.00 Cft. @ Tk. 15.00 Per cft = Tk. 1,500.00
f Machinery,tools, plants, sundries 100.00 Cft. @ Tk. 20.00 Per cft = Tk. 2,000.00
Total = Tk. 34,750.00
Overhead expenses 3.50% = Tk. 1,216.25
Contractor's profit 10.00% = Tk. 3,475.00
= Tk. 39,441.25
Tax & VAT 11.73% = Tk. 4,626.46
Grand total = Tk. 44,067.71
Rate per Cft = Tk. 440.68
Rate per Cum = Tk. 15,562.51

Say, Tk. 15,562.51 Per Cum.

3.60 Precast Wiindow sill


Unit: 100 cft

a. Stone chips 83.00 Cft. @ Tk. 195.00 Per cft = Tk. 16,185.00
b. Cement 22.00 Bag. @ Tk. 415.00 Per Bag. = Tk. 9,130.00
c. Sand (F.M. 2.5) 43.00 Cft. @ Tk. 45.00 Per cft = Tk. 1,935.00
d Shuttering work 100.00 Cft. @ Tk. 45.00 Per cft = Tk. 4,500.00
e. Labour 100.00 Cft. @ Tk. 40.00 Per cft = Tk. 4,000.00
f. Transportation 100.00 Cft. @ Tk. 15.00 Per cft = Tk. 1,500.00
g. Machinery,tools, plants, sundries 100.00 Cft. @ Tk. 20.00 Per cft = Tk. 2,000.00
Total = Tk. 39,250.00
Overhead expenses 3.50% = Tk. 1,373.75
Contractor's profit 10.00% = Tk. 3,925.00
= Tk. 44,548.75
Tax & VAT 11.73% = Tk. 5,225.57
Grand total = Tk. 49,774.32
Rate per Cft = Tk. 497.74
Rate per Cum = Tk. 17,577.80

Say, Tk. 17,577.80 Per Cum.

3.70 Precast Drain Cover slab

Civil Rate Analysis (6/46)

You might also like