Atgc MP Ipa 04

PROJECT: THREE STOREY BUILDING FOR MOH OFFICE @ CAMPBELL PARK, COLOMBO 08.
CLIENT: COLOMBO MUNICIPAL COUNCIL.
NO DESCRIPTION UNIT QTY RATE AMOUNT
C PRELIMINARIES
1 Allow for maintaining the site in a clean and orderly fashion at

all times and during the entire contract period. Materials,
equipment, tools, etc., shall be kept neatly stacked on the site
with all access - ways kept clear. All dust, debris and rubbish
etc., arising out of his own work shall be continuously cleared
and removed from the site. The burying or burning of rubbish
and debris on site will not be allowed.
Item 1.00 50,000.00 50,000.00
2 Allow for construction and furnishing of temporary site office

app. for the contractor, specialist sub contractors and Engineer
including providing telephone/fax, computer to the Engineers
representative. Item 1.00 800,000.00 800,000.00
3 Allow for maintaining of temporary site office including

telephone/fax service and computer facilities to the Engineer. mon 12.00 10,000.00 120,000.00
4 Allow for providing temporary sanitary facilities at the site for

the contractor's staff /Engineers staff and workers. Item 1.00 50,000.00 50,000.00
5 Allow for maintaining temporary sanitary facilities at the site for

the contractors staff/Engineers staff and workers.
mon 1.00 50,000.00 50,000.00
6 Allow for supplying temporary electricity for the work during

the construction including temporary connection, distribution
system for the work, internal arrangements and all payment to
the authorities for temporary connection including alternate
supply as and when require.
Item 1.00 50,000.00 50,000.00
7 Allow for payment for consumption of electricity and

maintenance of electricity supply including alternate supply. Item 1.00 50,000.00 50,000.00
8 Allow for supplying temporary water connection for the work

during the construction including supplying, storing, internal
arrangements and payments to authorities for connection and
any alternative supply as and when require.
Item 1.00 50,000.00 50,000.00
9 Allow for payment for consumption of water and maintenance

of water supply system including alternate supply if necessary.
Item 1.00 41,987.50 41,987.50
10 Allow for erection and maintenance of necessary protective

netting, fencing, temporary hoarding at perimeter of the site,
screens and other precautions to the required standard and
approval of the Consultants/Engineer. The Contractor shall
submit the details of his proposal to the Consultant/Engineer for
approval.
Item 1.00 100,000.00 100,000.00
DARINTON CONSTRUCTION (PVT) LTD. Page 1


11 Allow for necessary lighting, watchmen, and other suitable
security measures during construction until handing over. Item 1.00 100,000.00 100,000.00
12 Setings Out of Works. Item 1.00 50,000.00 50,000.00
13 a) Builders All Risk Insurance including strike, riots and civil

commotion, third party liability, cross liability, loss or damage
to the works, clearing of debris, maintenance cover, extended
maintenance visit cover, flood, fire, in land transport,
construction plants and equipments at site, existing structures,
adjoining structures, unfixed materials at site, materials supplied
by the Employer.
Item 1.00 100,000.00 100,000.00
14 b)Employer's/ Consultant's/Engineer's staff at site and visiting. Item 1.00 50,000.00 50,000.00
15 c) Workmen's compensation insurance including all sub

contractor's workers Item 1.00 150,000.00 150,000.00
16 Allow for providing and maintaining project name board

(advertising board) as per the specifications and to the size as
shown in the detail drawing all complete to the approval of the
Consultant./Engineer Item 1.00 20,000.00 20,000.00
17 Allow for providing coordinated drawings including

coordination of all services and 3 sets of shop drawings
including shop drawings for all architectural work, structural
work, services, mechanical and electrical sections and all
necessary technical information's wherever relevant to the
Engineer in triplicate (one electronic copy and two hard copies )
and as built drawings in triplicate on completion of the project.
Item 1.00 25,000.00 25,000.00
18 Allow for providing and maintaining first aid facilities at site. Item 1.00 10,000.00 10,000.00
19 Allow for removal of all temporary facilities, clearing rubbish

and debris on completion, making good to all damaged and
leaving all in good order in handing over. Item 1.00 50,000.00 50,000.00
20 Allow for submission of performance bond and advance

payment guarantee as per the contract. Item 1.00 750,000.00 750,000.00
21 Allow for submission of progress report and photographs

monthly covering all major activities taken place during that
period and adequate no of photograph to monitor the progress.
Sets 1.00 25,000.00 25,000.00

TOTAL FOR PRELIMINARIES CARRIED TO TENDER

SUMMARY Rs. 2,691,987.50
UP TO DPC
D EXCAVATION AND EARTH WORK
Excavation Work
Site Clearing
D1 Clearing site, removing top soil, 150mm deep (+ - 00), filling

voids with selected excavated material, compacting and disposal
of all surplus excavated material away from work area but
within the site as directed. Rate shall include for removing small
trees less than 1m girth, bushes etc, including grabing up of
roots.
m2 1,200.00 125.00 150,000.00
Excavation
Excavation from reduced ground level except rock requiring

blasting part return fill in if necessary and disposal of unuseful
excavated material by using machine.
D2 Column footing -depth not exceeding 1.0m m3 340.00 1,000.00 340,000.00
D3 Column footing -depth exceeding 1.0m m3 300.00 1,500.00 450,000.00
D4 Wall foundation m3 30.00 1,000.00 30,000.00
Earth Work Support
D5 Earth work supporting for the excavating area. m2 310.00 500.00 155,000.00
Earth Filling
Well compacted approved imported earth filling free from any

organic materials, in layers. Method of filling and compaction to
be approved before commencement of filling work in the
following.
D6 Back Filling in Excavated areas (Material Available at Site)

m3 150.00 800.00 120,000.00
D7 Hard core Filling (With Imported Soil) m3 175.00 2,500.00 437,500.00
Soil Improvements
D8 Quarry dust filling in to the column bases with pockering. m3 412.00 3,500.00 1,442,000.00


D9 Anti termite treatment to the construction area as per
manufactures specification by an specialist approved contractor
including providing a chemical barrier and spraying to the total
floor area including an additional 1m in building perimeter using
pesticides approved by the Registrar of pesticide.
m2 1,200.00 300.00 360,000.00
TOTAL FOR EXCAVATION & EARTH WORK

CARRIED TO SUB SUMMARY Rs. 3,484,500.00
1.F.1 CONCRETE WORK
All concrete works are Grade 25 concrete unless otherwise

specified and as per drawings and specifications.
Note
Rate for concreting columns, walls shall include for providing

kickers. Note
Contractor ensure that all contacting surfaces including

reinforcement dowels left out for bonding purposes is free from
any organic or artificial material which can be a hindrance to
achieve specified properties in the Drawings and Specifications.
Note
Rates for lean concrete include for preparation of bottom of

excavation prior to pouring of lean concrete. Note
Rates for formwork include for control joints, isolation joints

wherever specified and required according to the drawings and
specifications. Note
Mix design of concrete to be forwarded for the approval , and

the contractor may submit detail of his ready mix supplier if
applicable, mix design calculation and other technical
information. Note
Contractor ensure that testing to be carried out as per the

specification. Note
50mm thick 1:3:6 mass concrete in the following. Rate shall

include for edge form work if necessary.
1.F.1.1 Below wall foundation and Column Foundaton m2 360.00 750.00 270,000.00
Grade 25 Reinforced Cement Concrete in the following.
1.F.1.2 Column footing m3 134.00 18,000.00 2,412,000.00
1.F.1.3 Column shaft m3 3.00 18,000.00 54,000.00
1.F.1.4 Plinth beam m3 20.00 18,000.00 360,000.00


100mm thick 1:2:4 mass concrete in the following. Rate
shall include for edge form work if necessary.
1.F.1.5 100mm thick ground floor slab m3 56.00 17,000.00 952,000.00
Formwork for Followings.
1.F.2.1 Sides of column footing m2 372.00 1,200.00 446,400.00
1.F.2.2 Sides of column shaft m2 47.00 1,500.00 70,500.00
1.F.2.3 Sides of plinth beam m2 372.00 1,500.00 558,000.00
Reinforcement for Followings.
High yield Tor Steel reinforcement bars & Mild Steel Bars in
the following.
1.F.3.1 In Column Footings t 20.20 200,000.00 4,040,000.00
1.F.3.2 In column shafts t 3.50 200,000.00 700,000.00
1.F.3.3 In Plinth Beams t 2.00 200,000.00 400,000.00
Mesh Reinforcement
1.F.3.4 One layer of A 142 welded mesh in slab on ground floor

including necessary laps in Ground Floor Slab and Ramp area.. m2 575.00 2,500.00 1,437,500.00

TOTAL FOR CONCRETE WORK CARRIED TO SUB

SUMMARY Rs. 11,700,400.00
G Masonary Work
G.1.1 Random Rubble Masonary Work in Cement and sand 1:5 motor.
m3 60.00 8,500.00 510,000.00

TOTAL FOR MASONARY WORK CARRIED TO SUB

SUMMARY Rs. 510,000.00
H Water Proofing
H.1.1 Gauge 700 Damp proof membarance on the hard core filling.
m2 610.00 350.00 213,500.00

TOTAL FOR WATER PROOFING WORK CARRIED TO

SUB SUMMARY Rs. 213,500.00
1.0 SUB SUMMARY -SUB STRUCTURE.
1.D Excavation Work 3,484,500.00

1.F Concrete Work 11,700,400.00
1.G Masonary Work 510,000.00
1.H Water Proofing Work 213,500.00
TOTAL CARRIED TO MAIN SUMMARY 15,908,400.00

GROUND FLOOR LEVEL TO FIRST FLOOR LEVEL.
2.F.1 CONCRETE WORK

Note

kickers. Note

Note



information. Note

specification. Note


2.F.1.1 Column shaft m3 25.00 18,000.00 450,000.00
2.F.1.2 Beams at first floor Level m3 49.00 18,000.00 882,000.00
2.F.1.3 First floor slab m3 88.00 18,000.00 1,584,000.00
2.F.1.4 Staircase step, waist and landing m3 4.25 18,000.00 76,500.00
Formwork For followings.
2.F.2.1 Sides of column Shafts m2 280.00 1,500.00 420,000.00
2.F.2.2 Sides & Soffits of Beams of First Floor Slab m2 360.00 1,500.00 540,000.00
2.F.2.3 Sides & Soffits of slabs of First Floor m2 632.00 1,500.00 948,000.00
2.F.2.4 Sides & Soffits of Staircase. m2 18.00 1,500.00 27,000.00
the following.
2.F.3.1 In Column Shafts t 4.60 200,000.00 920,000.00
2.F.3.2 In Beams of First floor t 7.10 200,000.00 1,420,000.00
2.F.3.3 In Slabs of First Floor. t 8.20 200,000.00 1,640,000.00
2.F.3.4 In Staircase t 0.65 200,000.00 130,000.00
2.F.4 Miscellaneous Concrete Work

2.F.4
Concrete vanity top in toilet, consisting reinforced cement
concrete ( Grade 25) 75 mm thick reinforced with 50 mm thick
concrete ledge, including 12 mm dia. tor steel rods at 150 mm
(6") centers both ways, cast and placed in position. Rate shall
include for forming openings to receive wash basin, brick side
support wall including plaster/paint finish and necessary
formwork in the following. (Vanity Basin measured separately)
2.F.4.1 Approx size 9'-0"x2'-0" nr 2.00 12,000.00 24,000.00

2.F.4.1
2.F.4.2 Approx size 6'-0"x2'-0" nr 4.00 8,000.00 32,000.00
Lintels
0'-4" x 0'-6" high reinforced concrete lintels including form

work, 2 Nos of 10 mm dia bars at bottom etc.

2.F.4.3 At toilet walls m 30.00 1,200.00 36,000.00
Water Sump
2.F.4.4 Construction of 3.0x3.0x1.2 m Capacity Water sump as per the

drawings. Item 1.00 400,000.00 400,000.00

SUMMARY Rs. 9,529,500.00
2.G Masonary Work
2.G.1 9" Brick Work in Cement and sand motor 1:5. m2 280.00 3,000.00 840,000.00
2.G.2 41/2" Brick Work in Cement and sand motor 1:5. m2 90.00 2,100.00 189,000.00


SUMMARY Rs. 1,029,000.00
2.K METAL WORK
Aluminum work and Glazing

All ironmongery and fixing hardware for this section are high
quality fittings and rates are included for all necessary
ironmongery.
Note
All aluminum frames are Powder coated in approved sizes and

thickness as specified by the manufacturer to suit with the actual
dimensions of openings. Note
Shop drawings of aluminum doors, windows and fixing details

to be submitted for prior approval of the Engineer. Note
Ground Floor
Doors
2.K.1 Supplyig all materials, fabricating and fixing of 12mm thick

tempered frameless fixed glass of Type D1 size of 24'-9"x21'-
0", with a 7'-0"x9'-0" size double sash automatic senser door
with 2'-0"x9'-0" size fixed glass at sides and 11'-0"x1'-3" fixed
glass at top.
nr 1.00 1,480,000.00 1,480,000.00


2.K.2 Powder coated aluminum framed, Double sashed 5mm clear
glazed door sash type D2, (size; 4'-0"x9'-0" high over all) with
Fixed Louver on top and with necessary ironmongery as
specified in drawings, schedules and specifications in ground
floor.
nr 3.00 56,250.00 168,750.00
2.K.3 Powder coated aluminum framed, single sashed Aluminium

5mm clear and Frosted glass door type D4, (size; 3'-0" x 7'-0"
high over all) with necessary ironmongery as specified in
drawings, schedules and specifications in ground floor.
nr 6.00 25,600.00 153,600.00

Composite Cladding door type D5, (size; 3'-0" x 7'-0" high over
all) with necessary ironmongery as specified in drawings,
schedules and specifications in ground floor.
nr 15.00 29,500.00 442,500.00
Windows
2.K.5 Powder coated aluminum framed casement 2 openable sash

glazed window with louver on top, type W1, size (6'-0"x7'-0"
drawings, schedules and specifications in the following.
nr 6.00 47,395.00 284,370.00
2.K.6 Powder coated aluminum framed French window with 6'-

0"x8'-0" double sash door at center, 3'-0"x8'-0" Fixed glass at
boath sides and fixed louvered on top , type FW1, size (12'-0"x
10'-0" high over all) with necessary ironmongery as specified in
nr 13.00 138,750.00 1,803,750.00
2.K.7 Powder coated aluminum framed Fixed Glass with, type FG1,
size (12'-0"x 10'-0" high over all) with necessary ironmongery
as specified in drawings, schedules and specifications in the
following.
nr 4.00 93,750.00 375,000.00
2.K.8 Powder coated aluminum framed Fixed Louver fan light type
FL, size (2'-0"x4'-0") with necessary ironmongery as specified
in drawings, schedules and specifications in the following.
nr 10.00 13,750.00 137,500.00
2.K.9 Gypsum Board partitioning including gauge 22, GI 'C" channel

framed and 10mm thick gypsum board on both side upto the
height of 1200mm and above up to 900mm height to be fixed
with 5mm thick laminated clear glass in powder coated
aluminum frame work. Rate shall include for painting as per
drawings.
m2 35.00 5,250.00 183,750.00


framed and 10mm thick gypsum board on both side upto height
of 1200mm, above up to 900mm height to be fixed with 5mm
thick laminated clear glass and above height to be fixed with
gypsum board in powder coated aluminum frame work. Rate
shall include for painting, all complete work as per the engineer
approval.
m2 137.00 4,865.00 666,505.00
Staircase Hand Railing Type 01
2.K.11 Stair case hand rail consisting with Stainless Steel bars as per
the drawings and specifications. m 21.00 10,865.00 228,165.00
TOTAL FOR METAL WORK CARRIED TO SUB

SUMMARY Rs. 5,923,890.00
2.Q PLUMBING & INTERNAL DRAINAGE
This trade include the following works :

a. Sanitary fittings, toilet accessories
b. Water supply
c. Waste water disposal (up to the nearest first manhole)
d. Internal drainage (up to the nearest first manhole) Note
All bib taps, lever type taps and swan neck type taps are plumber
or equivalent to the approval of the Consultant/Engineer.
Note
All toilet fittings are "American Standard " or equivalent in

approved models and colours. Note


All toilets accessories such as toilet paper holder, soap holder,
tooth brush holder, towel rail, mirrors robe hook etc., approved
good quality. Note
All pipes to be fixed to the soffit shall be with necessary fixing

accessories and G.I. pipe supports etc. Note
Sanitary Fittings and Toilet Accessories

Water supply and distribution system
Water pump set

Sump to over head tank - Make "Jinasena" or equivalent
2.Q.1 Water lifting pump set with the capacity of each is 60 l/min at
15m head, motor control centre c/w safety devices, control
devices, level controllers for water sump and overhead tank,
monitoring devices including water low level in sump and high
level and low level of overhead tank, control cable, power cable
management system and all other accessories.
Item 1.00 50,000.00 50,000.00
2.Q.2 32 mm diameter pump suction pipe, including foot valve,

delivery lines up to the discharge header complete with all
valves, pressure gauges, strainers, all fixtures and fittings
required to complete pump installation as per the drawing. Item 1.00 15,000.00 15,000.00
2.Q.3 Supply and installation of 2000 L polyurethane water tank

including all piping connections. nr 2.00 35,000.00 70,000.00
Water delivery pipe lines, valves - Pipe risers to overhead

tank and discharge pipe up to the ground and external
2.Q.4 50mm diameter PVC type 1000 with accessories m 50.00 520.00 26,000.00
Isolating valves with valve socket
All valves are approved Quality Brass Valuve.
2.Q.9 50 mm dia. nr 3.00 5,000.00 15,000.00
2.Q.10 40 mm dia. nr 4.00 4,000.00 16,000.00
2.Q.11 32 mm dia. nr 3.00 3,500.00 10,500.00
2.Q.12 25 mm dia. nr 1.00 3,000.00 3,000.00
2.Q.13 20 mm dia. nr 3.00 2,500.00 7,500.00
Sanitary fittings and accessories


Water Closets(WCs) make "American Standards" or equivalent
2.Q.1 with closed couple cistern having capacity 6-8 L ,angle valves,
flexible connections, fixing accessories for complete installation.
nr 10.00 45,000.00 450,000.00
2.Q.2
Vanity Basin make "American Standards" or equivalent with
angle valve, flexible connection, chromium plated pillar tap,
rubber plug and stainless steel chain waste, bottle trap fixed as
including water supply and waste water connection all complete
to working order. unit
price 8000/= nr 10.00 25,000.00 250,000.00
2.Q.3 Glazed ceramic urinals of approved quality make "American

Standards" or equivalent complete with trap and manual urinal
push button flushing system fixed to wall as directed with inlet
and outlet connection nr 4.00 35,000.00 140,000.00
2.Q.4
400 mm x 600 mm mirror over wash basin comprising with
plate glass mirror with slightly rounded ground edges free from
effect of wavy image , chromium plated clips and plugs fixed to
wall with fiber plugs and stainless steel screws. nr 10.00 8,500.00 85,000.00
2.Q.5 Single Bowl single Drain stainless steel Kitchen Zink with bottle
trap, angle Valve, Flexible Connection and zink tap. Rate
included for the necessary fittings. nr 2.00 8,500.00 17,000.00
2.Q.6 Bidet spray with angle valve make "American Standard" or

equivalent nr 10.00 5,000.00 50,000.00
2.Q.7 Chromium plated pegs with double hanging hooks, make

"American Standards" or equivalent fixed to walls of water
closets with stainless steel screws. nr 10.00 3,500.00 35,000.00
2.Q.8 Chromium plated soap tray make "American Standards" or

equivalent fixed to wall with fiber plugs and stainless steel
screws. nr 10.00 2,500.00 25,000.00
2.Q.9 Chromium plated shower rose make "American Standards" or

equivalent. nr 3.00 4,500.00 13,500.00
2.Q.10 PVC floor gullies with water trap and stainless steel grating
samples to be approved by the consultants nr 12.00 3,500.00 42,000.00
2.Q.11 Garden tap make "water tec" or equivalent nr 4.00 1,000.00 4,000.00
TOTAL FOR PLUMBING WORK CARRIED TO SUB
SUMMARY Rs. 1,359,300.00
2.S ELECTRICAL INSTALLATION
Rate are included for necessary chasing, trenching, conduits,

cables, cable trays, fittings and clips, cutting holes and chases in
brick work/ block work/ concrete work, making good to all
disturbed and complete with all necessary accessories such as
sockets, connections, cable glands, boxes, hardware clips,
soldering and jointing materials etc., for proper installing and
laying of cables.
Note


Rates are included for point wiring, all cables, wiring,
Conduting, clips, earth cables, draw wires, brackets, ceiling
roses, wiring, wooden blocks, junction boxes, switch boxes, 3
core flexible cord, bulb holders, accessories, switches, socket
out let bases, hardware fixings and insulating materials, junction
boxes, fan hooks, fan hangers, connectors, cutting holes and
chases and making good in all trades.
Note
All under ground cables directly buried in ground to be properly

laid in ground trenches and covered with cable tiles. Rate for
under ground cables shall include for all necessary excavation,
sand layers, cable tiles, warning strips and back filling with
approved quality earth properly compacted.
Note
Panel Boards
2.S.1 Main distribution Board (MDB) all as per the detailded

drawings and Specifications. nr 1.00 368,000.00 368,000.00
2.S.2 ATS Panel as per the specifications and drawings. nr 1.00 363,000.00 363,000.00
Main cable
2.S.3 Supply& installation of 4c.35 mm² XLPE/SWA/PVC/ cu

cable from CEB meter to ATS Panel m 20.00 5,200.00 104,000.00
Earthing
2.S.4 Supply & installation of 16mm² pvc/cu Earth cable. m 10.00 560.00 5,600.00
2.S.5 Supply & installation of 16mm dia 2.5M ft long Cu earth pipe
with brick gully nr 1.00 10,000.00 10,000.00
2.S.6 SDB-GF Floor Distribution Board as per the drawings. nr 1.00 100,000.00 100,000.00
2.S.7 SDB-G-1 Floor Distribution Board as per the drawings. nr 1.00 37,500.00 37,500.00
Supply & installation of 4 x 16mm² PVC/PVC cu + 16mm²

PVC.cu E drawn in PVC conduit to working order for following
DBs'
2.S.11 SDB-GF m 10.00 3,500.00 35,000.00

2.S.12 SDB-G-2 m 20.00 3,500.00 70,000.00
2.S.13 SDB-G-4 m 15.00 3,500.00 52,500.00


DBs'
2.S.14 SDB-G-1 m 20.00 1,850.00 37,000.00

2.S.15 SDB-G-3 m 5.00 1,850.00 9,250.00
Lamp & Fan Point wiring
Following lamp points wired with 2x1 mm²pvc/pvc/cu cable

and 2.5 mm² pvc/cu earth cable in pvc conduit pipe and
controlled by a 10A switch c/w all accessories to working order
excluding Lamp fitting
2.S.16 Mirror Lamp Point nr 10.00 2,500.00 25,000.00

2.S.17 Bracket lamp point nr 1.00 2,500.00 2,500.00
2.S.18 150mm dia Soffit Mounted Lamp Points nr 58.00 2,500.00 145,000.00
2.S.19 4' Fluorescent Lamp point (Dust & Moisture Proof) nr 4.00 2,500.00 10,000.00
2.S.20 2x28W Surface Mounted Tig Lamp point (Type T5) nr 26.00 2,500.00 65,000.00
2.S.22 Fan point c/w Fan hook nr 18.00 2,500.00 45,000.00
2.S.23 External Wall Brackets nr 12.00 2,500.00 30,000.00
Supply & Installation of following Lamp fittings & Ceiling

Fans of approved make
-
2.S.24 Mirror Lamps nr 10.00 7,500.00 75,000.00
2.S.25 Bracket lamp with 18W CFL bulb nr 1.00 3,000.00 3,000.00
2.S.26 150mm dia Soffit mounted Lamp c/w 18W CFL bilb nr 58.00 2,000.00 116,000.00
2.S.27 Dust & Moisture prrof fittings with 1x28x1200mm T5

Fluoresent tube with electronic ballast, and GRP body with high
impact resistance. nr 4.00 2,500.00 10,000.00
2.S.28 2x28W T5 Surface Mounted tig lamps with electronic fixed

outpur circuit complete with white painted steel body endcaps in
white polycarbonate with a curred precision extruded opal
prismatic polystyrene diffuser, lumen output> 4300lm
nr 26.00 2,500.00 65,000.00

nr 12.00 2,000.00 24,000.00
2.S.30 1400mm Sweep Ceiling fan KDK or Equivalent nr 18.00 7,650.00 137,700.00
2.S.31 Wall Mounted Fan nr 1.00 11,000.00 11,000.00
2.S.32 Water Tight External Wall Bracket Lamps. nr 12.00 1,500.00 18,000.00


Following shall be supplied & installed to working order
Socket Outlets
2.S.33 5A switch socket outlets wired for wall fan with 2 x 2.5 mm²
pvc/pvc/cu cable 2.5mm² pvc/cu earth cable in pvc conduit
pipe.. nr 1.00 3,500.00 3,500.00
2.S.34 13A switch socket outlets wired in a ring circuit with 2 x 2.5
mm² pvc/pvc/cu cable 2.5mm² pvc/cu earth cable in pvc conduit
pipe.. nr 70.00 4,500.00 315,000.00
2.S.35 13A switch socket outlets wired for exhaust fan with 2 x 2.5
pipe.. nr 4.00 4,500.00 18,000.00
2.S.36 15A switch socket outlets wired in 2x2.5mm² pvc/pvc/cu cable

and 2.5mm² pvc/cu earth cable in pvc conduit pipe. nr 13.00 6,500.00 84,500.00
TOTAL FOR ELECTRICAL INSTALLATION CARRIED

TO SUB SUMMARY Rs. 2,555,550.00
2.T FLOOR, WALL & CEILING FINISHES
Rates included for preparation of surfaces for proper bonding. Note


Rate included for measures to provide suitable bonding between
different surfaces such as concrete and brick/block surfaces as
per specification. Rates shall also include for all tile specials
such as corners, edges etc.,
Note
Rate for tiling/marble/granite included for providing acceptable

adhesive and/or suitable cement in an approved quality which
has no effect to the tiles/marble/granite.
Note
The contractor to be submit shop drawings and tile layout for

floor and wall tiles, granite, marble, and details of suspended
ceiling lay out, hanging system etc for approval prior to
commencement of work.
Note
Rates for floor and wall tiles included for laying to the pattern
and design shown in the approved tile layout including laying of
sample areas for approval.
Note
Rate for tiling rendering and cut and polish cement finishers to
wet areas terrazes, corridors shall include sloping final surface
to waste water outlets, external areas, drains and dips, etc,
including protective/leveling screed. Note
Floor Finishes
2.T.1 300 x 300mm, non skid ceramic floor tiles in an approved

manufacture, colour, quality and design laid to a pattern with 3
mm joints to be grouted with pudlo cement including 20 mm
thick 1:3 cement sand bedding and pointing to match the colour
of tiles in the following. (Prime Cost Sum 150/- per sq.ft).
m2 460.00 3,800.00 1,748,000.00

of tiles to the toilets. (Prime Cost Sum 150/- per sq.ft).
m2 61.00 3,800.00 231,800.00
2.T.3 300 x 300mm, Heavy Duty floor tiles in an approved

of tiles to the parcking areas. (Prime Cost Sum 150/- per sq.ft).
m2 121.00 4,200.00 508,200.00

of tiles to Staircase. (Prime Cost Sum 150/- per sq.ft).
m2 24.00 3,800.00 91,200.00
2.T.5 100 mm high Tile skirting in 1:3 cement and sand 8 mm thick
finished smooth with Grouting. m 130.00 300.00 39,000.00
Wall Finishes

Internal wall Tiling

2.T.6 200 x 300mm, ceramic wall tiles in an approved manufacture,
colour, quality and design laid to a pattern with 3 mm joints to
be grouted in pudlo cement including 20 mm thick 1:3 cement
sand bedding and pointing to match the colour of tiles in the
following. (Prime Cost Sum 120/- per sq.ft).
m2 145.00 3,500.00 507,500.00
Internal Plaster
2.T.7 16mm thick internal plaster 1:5 cement and sand finished
smooth with Lime Putty to the walls in the Ground Floor. m2 530.00 700.00 371,000.00
smooth with Lime Putty/Skim Coat to the Sides and soffits of
Beams and Slabs in the Ground floor. m2 555.00 700.00 388,500.00
smooth with Lime Putty to the Reveals in the Ground Floor.
m 390.00 150.00 58,500.00
External plastering
2.T.10 Plinth plastering. m2 45.00 750.00 33,750.00
2.T.11 16mm thick External rough plaster 1:5 cement and sand
finished to the wall. m2 335.00 650.00 217,750.00
2.T.12 16mm thick External rough plaster 1:5 cement and sand finished
the reveals. m2 280.00 200.00 56,000.00
Beams and Slabs in the External slabs Ground floor. m2 170.00 700.00 119,000.00
Granaite.
2.T.14 Work top finished with the local granite. m2 8.00 16,500.00 132,000.00
TOTAL FOR FINISHES WORK CARRIED TO SUB

SUMMARY Rs. 4,502,200.00

2.V PAINTING AND DECORATION
External painting
2.V.1 Application of two coats of approved exterior quality weather

resistance of approved color paint with a primer under coat and
including preparation of surfaces of external walls and soffits. m2 580.00 360.00 208,800.00
Internal painting
2.V.2 Application of two coats of approved emulsion of approved

color paint with a primer under coat and acrylic filler including
preparation of surfaces of internal plasterd/fairface walls and
soffits. m2 1,250.00 380.00 475,000.00

TOTAL FOR PAINTING WORK CARRIED TO SUB

2.W DRAINAGE WORK
Soil and waste pipes inside the toilets
uPVC type 600 c/w fittings, supports and all accessories for
internal waste water pipes up to the particular manhole and
external
2.W.1 50mm dia. m 35.00 340.00 11,900.00
2.W.2 63mm dia. m 50.00 595.00 29,750.00
2.W.3 110mm dia. m 65.00 1,850.00 120,250.00
internal soil pipes up to the particular manhole and external
2.W.4 63mm dia. m 6.00 595.00 3,570.00
2.W.5 110mm dia. m 40.00 1,850.00 74,000.00
2.W.6 Waste water manhole type 450 x 450mm internally as per

drawings with invert depth not exceeding 900mm including
excavation and back filling, 150mm thick RCC grade 30
foundation including necessary reinforcement forming channels
and benching, 100mm thick grade 25 concrete walls, 50mm
thick concrete manhole covers with lifting, arrangement. Inlet
and outlet connections to complete the manhole. nr 7.00 18,000.00 126,000.00
2.W.7
Waste ceramic trap gully 350 x 350mm internally as per
drawings with invert depth not exceeding 750mm including
excavation and back filling, 150mm thick RCC grade 30
foundation including necessary reinforcement forming channels
and benching, 100mm thick grade 25 concrete walls, 50mm the
concrete manhole covers with lifting arrangement. Inlet and
outlet connections to complete the manhole. nr 7.00 12,000.00 84,000.00
2.W.8
Sewer manhole type 750 x 750mm internally as per drawings
with invert depth not exceeding 900mm including excavation
and back filling, 150mm thick RCC grade 25 foundation
including necessary reinforcement forming channels and 100mm
thick grade 25 concrete walls , concrete manhole covers with
lifting arrangement. Inlet and outlet connections to complete the
manhole nr 2.00 35,000.00 70,000.00
2.W.9
Sewer manhole type 450 x 450mm internally as per drawings
with invert depth not exceeding 900mm including excavation
and back filling, 150mm thick RCC grade 30 foundation
including necessary reinforcement forming channels and 100mm
thick grade 25 concrete walls , concrete manhole covers with
lifting arrangement. Inlet and outlet connections to complete the
manhole nr 7.00 25,000.00 175,000.00

2.W.10 Testing and commissioning of total plumbing services item 1.00 10,000.00 10,000.00
2.W.11 Allow for Sewer and Waste Water Connection fee. item 1.00 50,000.00 50,000.00
uPVC type 600 rain water under ground pipes comply with
SLS for under ground laying with suitable foundation and
top concrete protection where necessary including
excavation and backfilling.
2.W.12 110mm dia. m 30.00 1,850.00 55,500.00

TOTAL FOR DRAINGAE WORK CARRIED TO SUB

X EXTERNAL WORK
2.X.1 225x225mm average internal size drain with Cement rendering

finishes and pre cast cover slabs. m 135.00 4,000.00 540,000.00
2.X.2 Supply and Paving 30kN interlocking blocks on Compacted

qurry dust bed. Rate included for the compacting and mainting
necessary slopings. m2 235.00 3,000.00 705,000.00
2.X.3 Supplying and planting Red palm trees with concrete flower
troughs. Nos 7.00 25,000.00 175,000.00
2.X.4 Supplying and planting "Boganwila" trees with concrete flower

troughs. Nos 540.00 1,000.00 540,000.00

TOTAL FOR EXTERNAL WORK CARRIED TO

TENDER SUMMARY Rs. 1,960,000.00
2.0 SUB SUMMARY -GROUND FLOOR.

2.G Masonary Work 1,029,000.00
2.K Metal Work 5,923,890.00
2.Q Plumbing Work 1,359,300.00
2.S Electrical Work 2,555,550.00
2.T Floor,Wall & Ceiling Finishes 4,502,200.00
2.V Painting Work 683,800.00
2.W Drainage Work. 809,970.00
2.X External Work. 1,960,000.00

FIRST FLOOR LEVEL TO SECOND FLOOR LEVEL.
3.F.1 CONCRETE WORK

Note

kickers. Note

Note



information. Note

specification. Note
3.F.1.1 Column Shafts m3 22.50 18,000.00 405,000.00
3.F.1.2 Beams at Second floor Level m3 61.50 18,000.00 1,107,000.00
3.F.1.3 Second floor slab m3 94.50 18,000.00 1,701,000.00


3.F.2.2 Sides & Soffits of Beams of Second Floor Slab m2 550.00 1,600.00 880,000.00
3.F.2.3 Sides & Soffits of slabs of Second Floor m2 750.00 1,600.00 1,200,000.00
the following.
3.F.1.2 In Beams of Second floor t 8.60 200,000.00 1,720,000.00
3.F.1.3 In Slabs of Second Floor. t 7.50 200,000.00 1,500,000.00
3.F.1.4 In Staircase t 0.65 200,000.00 130,000.00

3.F.4
concrete ledge, including finish and 12 mm dia. tor steel rods at
150 mm (6") centers both ways, cast and placed in position.
Rate shall include for forming openings to receive wash basin,
brick side support wall including plaster/paint finish and
necessary formwork in the following. (Vanity Basin measured
separately)
3.F.4.1 Approx size 9'-0"x2'-0" nr 2.00 12,000.00 24,000.00
3.F.4.2 Approx size 6'-0"x2'-0" nr 2.00 8,000.00 16,000.00
Lintels



SUMMARY Rs. 10,140,800.00
3.G Masonary Work
3.G.2 9" Brick Work in Cement and sand motor 1:5 for Varandha
walls including 9"x6" stiffiner beam and 9"x6" stiffiner m2 85.00 3,000.00 255,000.00
columns.


SUMMARY Rs. 1,158,000.00
3.H WATER PROOFING
3.H.1 Application of approved suitable waterproofing material K11

Superflex or equivalent as per manufacture's instruction on and
excluding base plaster to suit with the type of structure and the
location to walls up to 1500mm high in toilet walls and Floors.
m2 175.00 1,850.00 323,750.00

Superflex or equivalent as per manufacture's instruction to suit
with the type of structure and the location including forming
upstands not less than 150 mm in Balcony areas.
m2 265.00 1,850.00 490,250.00


3.K METAL WORK

ironmongery.
Note


Ground Floor
Doors

glazed door sash type D2, (size; 4'-0"x9'-0" high over all) with
Fixed Louver on top and with necessary ironmongery as
specified in drawings, schedules and specifications in ground
floor.
nr 3.00 56,250.00 168,750.00

5mm clear and Frosted glass door type D4, (size; 3'-0" x 7'-0"
nr 4.00 25,600.00 102,400.00

nr 11.00 29,500.00 324,500.00
Windows


nr 4.00 47,395.00 189,580.00
3.K.5 Powder coated aluminum framed casement Four openable sash

nr 20.00 80,500.00 1,610,000.00

nr 6.00 138,750.00 832,500.00
nr 6.00 13,750.00 82,500.00

framed and 10mm thick gypsum board on both side upto the
height of 1200mm and above up to 900mm height to be fixed
with 5mm thick clear glass in powder coated aluminum frame
work. Rate shall include for painting as per drawings.
m2 24.00 5,250.00 126,000.00

framed and 10mm thick gypsum board on both side upto height
of 1200mm, above up to 900mm height to be fixed with 5mm
thick laminated clear glass and above height to be fixed with
gypsum board in powder coated aluminum frame work. Rate
shall include for painting, all complete work as per the engineer m2 55.50 4,865.00 270,007.50
approval.


SUMMARY Rs. 4,336,407.50

b. Water supply
Note


good quality. Note




3.Q.6 50 mm dia. nr 3.00 4,000.00 12,000.00
3.Q.7 40 mm dia. nr 4.00 3,500.00 14,000.00
3.Q.8 32 mm dia. nr 3.00 3,000.00 9,000.00
3.Q.9 25 mm dia. nr 1.00 2,500.00 2,500.00
3.Q.10 20 mm dia. nr 3.00 2,000.00 6,000.00

nr 7.00 45,000.00 315,000.00
3.Q.12
water Tec or equivalent angle valve, flexible connection,
chromium plated pillar tap, rubber plug and stainless steel chain
waste, bottle trap fixed as including water supply and waste
water connection all complete to working order.
unit price 8000/= nr 9.00 25,000.00 225,000.00

3.Q.14 Bidet spray with angle valve make "Water Tec" or equivalent nr 7.00 5,000.00 35,000.00


screws. nr 9.00 2,500.00 22,500.00
3.Q.17 Chromium plated shower rose make "American Standards" or

equivalent. nr 2.00 3,500.00 7,000.00




laying of cables.
Note

Note

Note
Panel Boards
3.S.4 SDB-1F Floor Distribution Board as per the drawings. nr 1.00 100,000.00 100,000.00
3.S.5 SDB-1-1 Floor Distribution Board as per the drawings. nr 1.00 37,500.00 37,500.00


DBs'
3.S.9 SDB-1F m 20.00 3,500.00 70,000.00

DBs'
3.S.10 SDB-1-2 m 20.00 3,000.00 60,000.00
3.S.11 SDB-1-4 m 30.00 3,000.00 90,000.00

DBs'
3.S.12 SDB-1-1 m 30.00 1,850.00 55,500.00

3.S.13 SDB-1-3 m 15.00 1,850.00 27,750.00


3.S.15 Bracket lamp point nr 1.00 2,500.00 2,500.00
3.S.20 Emergency Lamps nr 5.00 2,500.00 12,500.00

3.S.21 Mirror Lamps nr 9.00 7,500.00 67,500.00
3.S.22 Bracket lamp with 18W CFL bulb nr 1.00 2,000.00 2,000.00

nr 43.00 2,500.00 107,500.00


nr 14.00 2,000.00 28,000.00

Socket Outlets
pipe.. nr 56.00 4,500.00 252,000.00
pipe.. nr 4.00 4,500.00 18,000.00


Rates included for preparation of surfaces for proper bonding.

Note

Note
Rates included for cutting tiles/marble/granite as necessary Note

Note

Note
Note

Floor Finishes

m2 475.00 3,800.00 1,805,000.00

m2 45.00 3,800.00 171,000.00

m2 24.00 4,000.00 96,000.00
3.T.5 Cement Rendering in 1:2 Motor Finisheed smooth cement slurry

to balcony areas. m2 265.00 650.00 172,250.00
Wall Finishes

m2 115.00 3,600.00 414,000.00
Internal Plaster
Beams and Slabs in the Ground floor. m2 740.00 720.00 532,800.00
m 420.00 150.00 63,000.00
External plastering

the reveals. m 280.00 200.00 56,000.00
smooth with Lime Putty to the Sides and soffits of Beams and
Slabs in the External slabs Ground floor. m2 170.00 720.00 122,400.00
Granaite.

SUMMARY Rs. 4,263,100.00
External painting

including preparation of surfaces of internal walls and soffits. m2 800.00 370.00 296,000.00
Internal painting

soffits. m2 1,400.00 390.00 546,000.00


3.W DRAINAGE WORK
external
3.W.1 50mm dia. m 35.00 340.00 11,900.00
3.W.2 63mm dia. m 50.00 595.00 29,750.00
3.W.3 110mm dia. m 65.00 1,850.00 120,250.00


3.0 SUB SUMMARY -FIRST FLOOR.

3.H Water Proofing 814,000.00
3.K Metal Work 4,336,407.50
3.Q Plumbing Work 885,675.00

SECOND FLOOR LEVEL TO ROOF TERRACE LEVEL.
4.F.1 CONCRETE WORK

Note

kickers. Note


Note



information. Note

specification. Note
4.F.1.1 Column Shafts m3 21.00 18,000.00 378,000.00
4.F.1.2 Beams at Roof Terrace Level m3 50.00 18,000.00 900,000.00
4.F.1.3 Roof Terrace slab m3 96.00 18,000.00 1,728,000.00
4.F.2.2 Sides & Soffits of Beams of Second Floor Slab m2 435.00 1,700.00 739,500.00
4.F.2.3 Sides & Soffits of slabs of Second Floor m2 700.00 1,700.00 1,190,000.00
the following.
4.F.2.2 In Beams of Roof Terrace t 6.50 220,000.00 1,430,000.00

4.F.2.3 In Slabs of Terrace. t 8.50 220,000.00 1,870,000.00
4.F.2.4 In Staircase t 0.65 220,000.00 143,000.00

4.F.4
concrete ledge, including finish with 12 mm dia. tor steel rods
at 150 mm (6") centers both ways, cast and placed in position.
Rate shall include for forming openings to receive wash basin,
brick side support wall including plaster/paint finish and
necessary formwork in the following. (Vanity Basin measured
separately)
4.F.4.1 Approx size 9'-0"x2'-0" nr 1.00 12,000.00 12,000.00
4.F.4.2 Approx size 6'-0"x2'-0" nr 1.00 8,000.00 8,000.00
Lintels


SUMMARY Rs. 9,733,800.00
4.G Masonary Work
columns.


SUMMARY Rs. 1,135,000.00
4.H WATER PROOFING


excluding base plaster to suit with the type of structure and the
location to walls up to 1500mm high in toilet walls and Floors.
m2 125.00 1,850.00 231,250.00

m2 265.00 1,850.00 490,250.00



4.K METAL WORK

ironmongery.
Note


Ground Floor
Doors

Fixed glazed & double sash door type D3, (size; 24'-9"x10'-0"
high over all) Consisting door size of 7'-0"x8'-0", 2'-0" high
Fixed Louver on top, 2 Nos of 5'-101/2"x 8'-0' fixed glass
panaels separated by columns, and 2 nos of 2'-0"x8'-0" fixed
glass panels and with necessary ironmongery as specified in
nr 1.00 245,000.00 245,000.00

nr 8.00 29,500.00 236,000.00
Windows

nr 2.00 47,395.00 94,790.00
4.K.4 Powder coated aluminum framed casement Four openable sash

nr 21.00 80,500.00 1,690,500.00

nr 6.00 138,750.00 832,500.00


nr 4.00 13,750.00 55,000.00


SUMMARY Rs. 3,479,740.00

b. Water supply
Note


good quality. Note



4.Q.6 50 mm dia. nr 2.00 4,000.00 8,000.00


4.Q.7 40 mm dia. nr 2.00 3,500.00 7,000.00
4.Q.8 32 mm dia. nr 2.00 3,000.00 6,000.00
4.Q.9 25 mm dia. nr 1.00 2,500.00 2,500.00
4.Q.10 20 mm dia. nr 2.00 2,000.00 4,000.00

nr 5.00 45,000.00 225,000.00
4.Q.12
water Tec or equivalent angle valve, flexible connection,
chromium plated pillar tap, rubber plug and stainless steel chain
waste, bottle trap fixed as including water supply and waste
water connection all complete to working order.
unit price 8000/= nr 6.00 25,000.00 150,000.00

4.Q.14 Bidet spray with angle valve make "Water Tec" or equivalent nr 5.00 5,000.00 25,000.00


screws. nr 6.00 2,500.00 15,000.00



laying of cables.
Note

Note

Note
Panel Boards
4.S.1 SDB-2F Floor Distribution Board as per the drawings. nr 1.00 83,500.00 83,500.00

DBs'
4.S.7 SDB-2F m 20.00 3,500.00 70,000.00


DBs'
4.S.8 SDB-1-1 m 20.00 1,850.00 37,000.00

4.S.9 SDB-1-2 m 20.00 1,850.00 37,000.00
4.S.10 SDB-1-3 m 30.00 1,850.00 55,500.00
4.S.11 SDB-1-4 m 20.00 1,850.00 37,000.00
4.S.12 SDB-1-5 m 15.00 1,850.00 27,750.00


4.S.15 2x14Wx600x600mm Flurosecent Lamp point (Type T5) nr 149.00 2,500.00 372,500.00
4.S.17 Emergency Lamps nr 8.00 2,500.00 20,000.00

4.S.18 Mirror Lamps nr 63.00 7,500.00 472,500.00
4.S.20 2x14x600x600mm with T5 fluorescent lamp fittings with double

parabolic reflectors and others. nr 149.00 2,500.00 372,500.00

Socket Outlets
pipe.. nr 59.00 4,500.00 265,500.00


pipe.. nr 2.00 4,500.00 9,000.00


Rates included for preparation of surfaces for proper bonding. Note

Note

Note

Note
Note
Floor Finishes

m2 530.00 3,800.00 2,014,000.00


m2 34.00 3,800.00 129,200.00

m2 24.00 4,000.00 96,000.00

Wall Finishes

m2 85.00 3,700.00 314,500.00
Internal Plaster
smooth with Lime Putty/ Applying Skim Coat to the Sides and
soffits of Beams and Slabs in the Ground floor. m2 685.00 740.00 506,900.00
m 365.00 200.00 73,000.00
External plastering
the reveals. m 330.00 200.00 66,000.00
smooth with Lime Putty/Applying Skim Coat to the Sides and
soffits of Beams and Slabs in the External slabs Ground floor.
m2 170.00 740.00 125,800.00
Granaite.



SUMMARY Rs. 4,238,550.00
External painting

Internal painting

soffits. m2 1,125.00 400.00 450,000.00


4.W DRAINAGE WORK
external
4.W.1 50mm dia. m 35.00 340.00 11,900.00
4.W.2 63mm dia. m 40.00 595.00 23,800.00
4.W.3 110mm dia. m 30.00 1,850.00 55,500.00


4.0 SUB SUMMARY -SECOND FLOOR.

4.H Water Proofing 721,500.00
4.K Metal Work 3,479,740.00

ABOVE ROOF TERRACE LEVEL.
5.F.1 CONCRETE WORK

Note

kickers. Note

Note



information. Note


specification. Note
5.F.1.1 Column Shafts m3 1.50 18,000.00 27,000.00
5.F.1.2 Beams above roof floor Level m3 4.00 18,000.00 72,000.00
5.F.1.3 Water Tank slab m3 6.00 18,000.00 108,000.00
5.F.2.2 Sides & Soffits of Beams of Water Tank Slab m2 40.00 1,750.00 70,000.00
5.F.2.3 Sides & Soffits of slabs of Water Tank Slab m2 40.00 1,750.00 70,000.00
the following.
5.F.2.2 In Beams of Water Tank t 0.65 200,000.00 130,000.00
5.F.2.3 In Slabs of Water Tank. t 0.65 20,000.00 13,000.00


5.G Masonary Work
columns.


5.H WATER PROOFING

m2 265.00 1,200.00 318,000.00
upstands not less than 150 mm in Water tank slab.
m2 50.00 1,200.00 60,000.00
5.H.3 Approved suitable waterproofing membrane "Neodex K-One-

60" or equivalent as per manufacture's instruction to suit with
the type of structure and the location in Entrance poach roof &
Roof Slab. m2 600.00 1,850.00 1,110,000.00


5.H.4 Approved suitable heatproofing membrane "Styrofoam 40mm"
or equivalent as per manufacture's instruction to suit with the
type of structure and the location including forming upstands
not less than 150 mm in Entrance poach roof & Roof Slab.
m2 600.00 1,800.00 1,080,000.00
Protection screed
5.H.5 25mm thick cement and sand 1:3 sand which (double layer )
protecting screed finished smooth on entrance poach roof &
Roof Slab after water proofing including forming fillets,
chamfered edges as necessary. m2 600.00 650.00 390,000.00

SUB SUMMARY Rs. 2,958,000.00
5.K METAL WORK
Ground Floor
5.K.1 Supplying And Fixing GI Ladder for the water tank slab. nr 1.00 50,000.00 50,000.00
5.K.2 Stair case hand rail consisting of Medim Duty, 40 mm GI Bar

and 25mm dia GI vertical bar anchored on to RCC floor
complete as per the detail in the following. Rate shall include for
one coat of Zink Phospate, two coats of enamel paint to steel
surfaces.
m 12.00 10,000.00 120,000.00


5.P ROOF PLUMBING
Rain Water Disposal
Rain Water down pipes including all fittings.
5.P.1 90mm dia PVC rain water down pipes fixed to the roof terrace
slab, seal with construction grout to avoid the water leakgae. m 156.00 400.00 62,400.00
5.P.2 Supplying,Fabricating and fixing of 0.47mm Zinl Aluminum

sheet Covered Roof with Necessary Frame Work On roof
Terrace floor for Cover stair void. Item 1.00 125,000.00 125,000.00



b. Water supply


Note


good quality. Note



5.Q.4 40 mm dia. nr 2.00 3,500.00 7,000.00
5.Q.5 32 mm dia. nr 1.00 3,000.00 3,000.00
5.Q.6 25 mm dia. nr 1.00 2,500.00 2,500.00

Rates included for preparation of surfaces for proper bonding.

Note


Note

Note

Note
Note
Floor Finishes

Internal Plaster
smooth with Lime Putty/Applying Skim Coat to the Sides and
soffits of Beams and Slabs in the Ground floor. m2 50.00 850.00 42,500.00
External plastering



External painting

Internal painting

soffits. m2 100.00 440.00 44,000.00



5.0 SUB SUMMARY -ABOVE ROOF SLAB.
5.F Concrete Work 550,500.00

5.G Masonary Work 853,500.00
5.H Water Proofing 2,958,000.00
5.K Metal Work 170,000.00
5.P Roof Plumbing Work 187,400.00
5.T Floor,Wall & Ceiling Finishes 703,750.00


[164]
GRAND SUMMARY
TRADES AMOUNT(RS.)
Err:509 Err:509 = 2,691,987.50
D SUB SUMMARY-SUB STRUCTURE = 15,908,400.00
F/1 SUB SUMMARY-GROUND FLOOR = 28,353,210.00
G SUB SUMMARY-FIRST FLOOR = 24,240,182.50
H SUB SUMMARY-SECOND FLOOR = 23,338,365.00
K SUB SUMMARY-ABOCE ROOF TERRACE = 5,746,800.00
SUB TOTAL I Rs 100,278,945.00

CONTINGENCIES 10% Rs 10,027,894.50
SUB TOTAL II Rs 110,306,839.50
PROVISION OF VAT 12% 13,236,820.74

TOTAL CONTRACT AMOUNT.
123,543,660.24
CONTRACTOR.
Signature ( 1 )-
Name-
Address-
Date-
DESIGN AND CONSTRUCTION OF PAVILION BUILDING AT HYDE PARK GROUND.
BILL OF QUNATITIES.
Excavation Work
Site Clearing
#REF! Clearing site, removing top soil, 150mm deep (+ - 00), filling
of all surplus excavated material away from work area but within
the site as directed. Rate shall include for removing small trees
less than 1m girth, bushes etc, including grabing up of roots.
m2 1,500.00 200.00 300,000.00
#REF! Removing Top Soil m3 0.00

0.00
Excavation 0.00
0.00
blasting part return fill in if necessary and compact bottom of
excavation, rammed, disposal of excavated material as directed
including necessary earth work supports and dewatering in the
following-
0.00
0.00
#REF! Column Footing m3 1,116.52 1,000.00 1,116,520.00
0.00
#REF! Wall foundation m3 88.06 1,000.00 88,060.00
0.00
#REF! Shoring m2 1,252.35 2,000.00 2,504,700.00
0.00
Hard Earth Filling Under Foundation & Floors 0.00
0.00
following.
0.00
#REF! In Floor areas and under foundation m 3
618.07 2,000.00 1,236,140.00
0.00
#REF! Anti termite treatment to the construction area as per
m2 1,150.00 300.00 345,000.00
0.00
0.00
0.00
0.00
0.00

CARRIED TO TENDER SUMMARY 5,590,420.00
DARINTON CONSTRUCTION (PVT) LTD. 102

BILL OF QUNATITIES.

BILL OF QUNATITIES.
-
F/1 CONCRETE WORK -
-
-
specified and as per drawings and specifications. Note -
-
-
Rates for lean concrete l include for preparation of bottom of
excavation prior to pouring of lean concrete. Note -
-
specifications. Note -
-
Mix design of concrete to be approved by the Engineer, and the
contractor submit detail of his ready mix supplier if applicable,
mix design calculation past tests report, sieve reports, and other
technical information. Note -
-
specification. Note -
-
Concrete Work - Sub Structure -
Work up to Ground Floor Level -
-
include for edge form work if necessary. -
-
#REF! Below wall foundation, Column Foundaton & Stage Base and
Walls m2 609.88 650.00 396,422.00
- 0.00
Grade 25 Reinforced Cement Concrete in the following. - 0.00
- 0.00
#REF! Column footing m3 490.91 20,500.00 10,063,655.00
- 0.00
#REF! Column shaft m3 7.54 20,500.00 154,570.00
- 0.00
#REF! Plinth beam m3 51.19 20,500.00 1,049,395.00
- 0.00
#REF! Lift, staircase base & Walls m3 9.76 20,500.00 200,080.00
- 0.00
#REF! 100mm thick ground floor slab m3 105.00 20,500.00 2,152,500.00
- 0.00
Form work 0.00
- 0.00
Formwork has been measured as the net contact surface
measurement between concrete and formwork. Note - 0.00
- 0.00
Type of formwork is 12mm thick plywood with steel supporting
system with . Note - 0.00
- 0.00

BILL OF QUNATITIES.

BILL OF QUNATITIES.
Formwork up to Ground Floor Level - 0.00
- 0.00
#REF! Sides of column footing m2 852.64 1,800.00 1,534,752.00
- 0.00
#REF! Sides of column shaft m2 80.08 1,800.00 144,144.00
- 0.00
#REF! Sides of Lift, staircase Base & Walls m2 60.11 2,500.00 150,275.00
0.00 - 0.00
#REF! Sides of plinth beam (300 x 300mm) m2 255.97 1,800.00 460,746.00
Reinforcement - 0.00
Rates included for cutting, bending, fabricating, placing in
position, holding and supporting including temporary fixing
supports, hangers, binding wire spacers and waste. Note - 0.00
- 0.00
Reinforcement up to Ground Floor Level - 0.00
- 0.00
the following. - 0.00
- 0.00
#REF! Column footing Kg 53,253.42 150.00 7,988,013.00
0.00 - 0.00
#REF! Column shaft Kg 5,665.85 150.00 849,877.50
0.00 - 0.00
#REF! Plinth beam Kg 7,786.99 150.00 1,168,048.50
0.00 - 0.00
#REF! Lift, staircase base & Walls Kg 1,708.46 150.00 256,269.00
-
#REF! Floor concrete Kg 5,498.45 150.00 824,767.50

BILL OF QUNATITIES.
SUMMARY - 27,393,514.50

BILL OF QUNATITIES.
-
G MASONRY WORK
-
-
Rates included for preparation of surfaces of floor slab, columns
and wall surfaces for proper bonding. Note -
-
All brickss are standard size selected approved block acceptable
to the Engineer in sizes and strength indicated in the
specification.
Note -
-
Rates for block work shall include for necessary reinforced
concrete stiffeners as necessary Note -
-
Rubble work -
-
6"x 9" random rubble masonry work in cement and sand 1:5 in in
the following. -
-
#REF! Wall foundation, ramp and steps m3 118.41 8,500.00 1,006,485.00
- 0.00

BILL OF QUNATITIES.
TOTAL FOR MASONRY WORK CARRIED TO SUB
SUMMARY - 1,006,485.00
-

BILL OF QUNATITIES.
H ASPHALT WORK (WATER PROOFING) -
-
- 0.00
1000 gauge polythene membrane with adequate laps at
bottom of the following- - 0.00
25 Below ground floor slab and Ramp. m 2
1,150.00 300.00 345,000.00
- 0.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

BILL OF QUNATITIES.
TOTAL FOR ASPHALT WORK (WATER PROOFING)
CARRIED TO TENDER SUMMARY - 345,000.00
-

BILL OF QUNATITIES.
-
SUB SUMMARY - SUB STRUCTURE
F/1 Concrete Works 27,393,514.50
G/1 Masonary Works 1,006,485.00
H/1 Water Proofing Works 345,000.00
-
-
-

BILL OF QUNATITIES.
TOTAL CARRIED TO TENDER SUMMARY - 28,744,999.50
-

BILL OF QUNATITIES.
F/1 CONCRETE WORK -
-
-
-
-
-
-
-
Form work - 0.00

- 0.00
measurement between concrete and formwork. Note - 0.00
- 0.00
system with . Note - 0.00

supports, hangers, binding wire spacers and waste. Note - 0.00
Ground Floor Level to First Floor Level - 0.00

#REF! Columns m 3
38.97 20,500.00 798,885.00
- 0.00
#REF! Beam m3 119.47 20,500.00 2,449,135.00
- 0.00
#REF! Slab m3 163.91 20,500.00 3,360,155.00
- 0.00
#REF! Lift Wall & Staircase m3 10.73 20,500.00 219,965.00

BILL OF QUNATITIES.
Form Work - 0.00
#REF! Columns m2 380.16 1,900.00 722,304.00

0.00 - 0.00
#REF! Beams m2 906.41 1,900.00 1,722,179.00
0.00 - 0.00
#REF! Slab m2 907.16 1,900.00 1,723,604.00
- 0.00
#REF! Lift & Staircase m2 98.67 1,900.00 187,473.00
Reinforcement 0.00
#REF! Columns Kg 7,936.10 152.00 1,206,287.20

0.00 - 0.00
#REF! Beam Kg 20,141.59 152.00 3,061,521.68
0.00 - 0.00
#REF! Slab Kg 18,722.77 152.00 2,845,861.04
0.00 - 0.00
#REF! Lift & Staircase Kg 1,918.14 152.00 291,557.28
Lintols m 300.00 1,650.00 495,000.00
TOTAL FOR GROUND FLOOR CONCRETE WORK

CARRIED TO SUB SUMMARY - 19,083,927.20

BILL OF QUNATITIES.
First Floor Level to Second Floor Level - 0.00

- 0.00
#REF! Columns m3 41.99 20,750.00 871,292.50
- 0.00
#REF! Beams m3 119.57 20,750.00 2,481,077.50
- 0.00
#REF! Slabs m3 154.74 20,750.00 3,210,855.00
- 0.00
#REF! Lift & Staircase m3 10.73 20,750.00 222,647.50
- 0.00
#REF! Secondary Fill m3 19.36 20,750.00 401,720.00
Form Work 0.00

0.00 - 0.00
#REF! Columns m2 380.16 2,000.00 760,320.00
0.00 - 0.00
#REF! Beams m2 882.41 2,000.00 1,764,820.00
0.00 - 0.00
#REF! Slab m2 924.77 2,000.00 1,849,540.00
- 0.00
#REF! Staircase & Lift m2 98.67 2,000.00 197,340.00
Reinforcement 0.00
#REF! Columns Kg 7,887.02 154.00 1,214,601.08

0.00 - 0.00
#REF! Beam Kg 19,994.96 154.00 3,079,223.84
0.00 - 0.00
#REF! Slab Kg 18,722.77 154.00 2,883,306.58
0.00 - 0.00
#REF! Lift Wall & Staircase Kg 1,918.14 154.00 295,393.56
Lintols m 300.00 1,650.00 495,000.00
48,522.89

BILL OF QUNATITIES.
TOTAL FOR FIRST FLOOR CONCRETE WORK

BILL OF QUNATITIES.
Second Floor Level to Third Floor Level - 0.00

- 0.00
#REF! Columns m3 38.39 21,000.00 806,190.00

- 0.00
#REF! Beam m3 103.61 21,000.00 2,175,810.00
- 0.00
#REF! Slab m3 154.82 21,000.00 3,251,220.00
- 0.00
- 0.00
Form Work 0.00

0.00 - 0.00
#REF! Columns m2 338.40 2,000.00 676,800.00
0.00 - 0.00
#REF! Beams m2 768.05 2,000.00 1,536,100.00
- 0.00
#REF! Slab m2 828.06 2,000.00 1,656,120.00
- 0.00
#REF! Sides of Lift Walls & Staircase m2 98.67 2,000.00 197,340.00
Reinforcement 0.00
#REF! Columns Kg 7,502.57 156.00 1,170,400.92
#REF! Beam Kg 19,530.83 156.00 3,046,809.48

0.00 - 0.00
#REF! Slab Kg 18,722.77 156.00 2,920,752.12
- 0.00
Lintols m 300.00 156.00 46,800.00

BILL OF QUNATITIES.
TOTAL FOR SECOND FLOOR CONCRETE WORK

BILL OF QUNATITIES.
Third Floor Level to Fourth Floor Level - 0.00

- 0.00
#REF! Columns m3 35.95 21,200.00 762,140.00

- 0.00
#REF! Beam m3 102.38 21,200.00 2,170,456.00
- 0.00
#REF! Slab m3 158.28 21,200.00 3,355,536.00
- 0.00
- 0.00
Form Work 0.00

0.00 - 0.00
#REF! Columns m2 338.40 2,000.00 676,800.00
0.00 - 0.00
#REF! Beams m2 768.05 2,000.00 1,536,100.00
- 0.00
#REF! Slab m2 848.76 2,000.00 1,697,520.00
- 0.00
Reinforcement 0.00
#REF! Columns Kg 7,502.57 158.00 1,185,406.06
#REF! Beam Kg 19,530.83 158.00 3,085,871.14

0.00 - 0.00
#REF! Slab Kg 18,722.77 158.00 2,958,197.66
- 0.00
0.00
Lintols m 300.00 1,650.00 495,000.00
0.00
-

BILL OF QUNATITIES.
Fourth Floor Level to Roof Terraze Level - 0.00

- 0.00
#REF! Columns m3 35.95 21,400.00 769,330.00

- 0.00
#REF! Beam m3 105.94 21,400.00 2,267,116.00
- 0.00
#REF! Slab m3 146.03 21,400.00 3,125,042.00
- 0.00
- 0.00
Form Work 0.00

0.00 - 0.00
#REF! Columns m2 338.40 2,000.00 676,800.00
0.00 - 0.00
#REF! Beams m2 699.88 2,000.00 1,399,760.00
- 0.00
#REF! Slab m2 847.57 2,000.00 1,695,140.00
- 0.00
Reinforcement 0.00
#REF! Columns Kg 7,502.57 160.00 1,200,411.20
#REF! Beam Kg 18,077.92 160.00 2,892,467.20

0.00 - 0.00
#REF! Slab Kg 13,304.91 160.00 2,128,785.60
- 0.00
0.00
Lintols m 300.00 1,650.00 495,000.00

BILL OF QUNATITIES.
-

BILL OF QUNATITIES.
Above Roof Floor Level - 0.00

- 0.00
- 0.00
2 Columns m3 10.37 21,400.00 221,918.00
- 0.00
3 Machine Room Beams m3 8.00 21,400.00 171,200.00
- 0.00
4 Lift Wall m3 8.00 21,400.00 171,200.00
- 0.00
5 Machine Roof Roof Slab m3 8.00 21,400.00 171,200.00
0.00
- 0.00
Form Work -Above Roof Floor Level - 0.00
0.00 - 0.00
6 Columns m2 80.64 2,000.00 161,280.00
- 0.00
7 Machine Room Beams m2 80.00 2,000.00 160,000.00
0.00 - 0.00
0 Lift Wall m2 80.00 2,000.00 160,000.00
0.00 - 0.00
0 Machine Roof Roof Slab m2 80.00 2,000.00 160,000.00
- 0.00
- 0.00
0.00
Above Fourth Floor Level - 0.00
10 Columns Kg 2,074.00 165.00 342,210.00
- 0.00
11 Machine Room Beams Kg 1,200.00 165.00 198,000.00
0.00
12 Lift Wall Kg 1,200.00 165.00 198,000.00
0.00 - 0.00
0 Machine Roof Roof Slab Kg 1,200.00 165.00 198,000.00
- 0.00
TOTAL FOR THIRD FLOOR CONCRETE WORK
CARRIED TO TENDER SUMMARY - 19,803,296.40
-

BILL OF QUNATITIES.
-
G MASONRY WORK
-
-
specification.
Note -
-
- 0.00
Ground Floor Level to First Floor Level - 0.00
- 0.00
Block work - 0.00
- 0.00
1 225mm thick Brick Walls m2 808.28 2,900.00 2,344,012.00
- 0.00
2 112.5mm thick Brick Walls m2 72.69 1,750.00 127,207.50
- 0.00
First Floor Level toSecond Floor Level - 0.00
- 0.00
Block work - 0.00
- 0.00
- 0.00
- 0.00
Second Floor Level to Third Floor Level -- 0.00
0.00
Block work - 0.00
- 0.00
- 0.00
- 0.00
Third Floor Level to Four Floor Level -- 0.00
0.00
- 0.00
- 0.00
Fourth Floor Level to Fifth Floor -- 0.00
0.00
- 0.00
- 0.00
Above Fifth Floor Level -- 0.00
0.00
Block work - 0.00
- 0.00
-
TOTAL FOR MASONRY WORK CARRIED TO TENDER
SUMMARY - 13,971,211.50

BILL OF QUNATITIES.
-

BILL OF QUNATITIES.
-
1 Application of approved suitable waterproofing material K11-
including base plaster to suit with the type of structure and the
location Toilet floors and Walls.
m2 587.14 1,800.00 1,056,852.00
- 0.00
3 Approved suitable waterproofing membrane K11-Superflex or
equivalent as per manufacture's instruction to suit with the type
of structure and the location in Sunshade
m2 576.85 1,800.00 1,038,330.00
- 0.00
4 Approved suitable waterproofing membrane K11-Superflex or
equivalent as per manufacture's instruction to suit with the type
of structure and the location in Terraze.
m2 865.84 1,800.00 1,558,512.00
- 0.00
4 Approved suitable heatproofing membrane equivalent as per
manufacture's instruction to suit with the type of structure and
the location including forming upstands not less than 150 mm in
Entrance poach roof & Roof Slab.
m2 865.84 3,000.00 2,597,520.00
- 0.00
Protection screed - 0.00
5 25mm thick cement and sand 1:3 sand which (double layer )
protecting screed finished smooth on entrance poach roof &
Roof Slab after water proofing including forming fillets,
chamfered edges as necessary.
m2 865.84 900.00 779,256.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

BILL OF QUNATITIES.
-

BILL OF QUNATITIES.
K METAL WORK
Shop drawings of aluminum doors, windows and fixing details to

be submitted for prior approval of the Engineer. Note
Doors
D nr 2.00 265,000.00 530,000.00
1 D1 nr 10.00 58,650.00 586,500.00

- 0.00
D2 nr 56.00 44,200.00 2,475,200.00
0.00
3 D3 nr 1.00 67,375.00 67,375.00
- 0.00
D4 nr 24.00 84,375.00 2,025,000.00
- 0.00
5 D5 nr 3.00 60,750.00 182,250.00
- 0.00
D6 nr 1.00 84,375.00 84,375.00
- 0.00
7 D7 nr 10.00 14,375.00 143,750.00
- 0.00
8 D8 nr 1.00 35,625.00 35,625.00
- 0.00
9 D9 nr 10.00 35,625.00 356,250.00
- 0.00
10 D10 nr 30.00 42,525.00 1,275,750.00
- 0.00
11 D11 nr 6.00 35,000.00 210,000.00
- 0.00
12 D12 nr - 0.00
- 0.00
13 W1 nr 26.00 53,500.00 1,391,000.00
- 0.00
14 W2 nr 8.00 44,500.00 356,000.00
- 0.00
15 W3 nr 12.00 83,500.00 1,002,000.00
- 0.00
W4 nr 51.00 78,000.00 3,978,000.00
- 0.00
W5 nr 16.00 78,000.00 1,248,000.00
- 0.00
18 W6 nr 31.00 39,000.00 1,209,000.00
- 0.00
19 W7 nr 9.00 16,875.00 151,875.00
- 0.00
W8 nr 5.00 48,000.00 240,000.00
- 0.00
21 W9 nr 1.00 113,500.00 113,500.00
- 0.00
22 W10 nr 5.00 98,500.00 492,500.00
- 0.00
23 W11 nr 1.00 75,000.00 75,000.00
- 0.00
24 W12 nr 10.00 145,000.00 1,450,000.00

BILL OF QUNATITIES.
- 0.00
25 W13 nr 3.00 29,000.00 87,000.00
- 0.00
26 W14 nr 4.00 132,000.00 528,000.00
- 0.00
27 W15 nr 4.00 157,000.00 628,000.00
- 0.00
28 FG nr 2.00
- 35,000.00 70,000.00
0.00
29 FG1 nr 2.00 83,500.00 167,000.00
- 0.00
30 FG2 Nr 10.00 33,000.00 330,000.00
- 0.00
31 FG3 nr 1.00
- 65,625.00 65,625.00
0.00
32 FG4 nr 2.00 275,000.00 550,000.00
- 0.00
33 FG5 Nr 1.00 280,000.00 280,000.00
- 0.00
34 FW nr 2.00
- 135,840.00 271,680.00
0.00
35 FL nr 4.00 15,625.00 62,500.00
- 0.00
36 FL1 Nr 8.00 19,375.00 155,000.00
0.00
Partition - 0.00
37 High Pressure Board Partition m2 94.70 22,200.00 2,102,340.00
0.00
Hand Railing - 0.00
38 Hand Rail Type 1 m 265.88 10,000.00 2,658,800.00
- 0.00
39 Hand Rail Type 2 m 29.82 11,500.00 342,930.00
- 0.00
40 Hand Rail Type 4 m 59.00 7,500.00 442,500.00
0.00
41 Aluminum Fazzad m2 123.41 12,000.00 1,480,920.00
TOTAL FOR METAL WORK CARRIED TO TENDER

SUMMARY 29,901,245.00

BILL OF QUNATITIES.
P ROOF COVERING AND PLUMBING
Roof covering
#REF! Supplying and Laying 0.47mm thick Zn/Al Roofing sheets on

purlines (purlines measured separetly) with 3mm double side foil
on 75x75mm G.I. mesh including all necessary Fastners and
accessories.
m2 250.48 3,000.00 751,440.00
#REF! Supplying, Fabricating and fixing of trusses including

Neccessaries Kg 2,760.00 450.00 1,242,000.00
2 Supplying, Fabricating and fixing of Lipped chanal of size

200x65x20x2.3mm m 300.00 2,000.00 600,000.00
#REF! Supplying and Fixing of 0.47mm thick Zn/Al Flashing

m 30.20 2,000.00 60,400.00

BILL OF QUNATITIES.
TOTAL FOR ROOF COVERING AND ROOF PLUMBING

BILL OF QUNATITIES.
T FLOOR, WALL & CEILING FINISHES
Floor Finishes
Ground floor
1 300 x 300mm, non skid ceramic floor tiles in an approved
m2 50.40 5,250.00 264,600.00
- 0.00
m2 898.43 5,450.00 4,896,443.50

-
First floor - 0.00
- 0.00
m2 28.35 5,350.00 151,672.50
- 0.00
m2 894.87 5,550.00 4,966,528.50
- 0.00
5 12mm thick cement rendering in 1:3 cement and sand motor
including smooth cement floating on top for staircase. m2 215.72 900.00 194,148.00
- 0.00
Second floor - 0.00

BILL OF QUNATITIES.
m2 31.56 5,450.00 172,002.00

- 0.00
m2 861.84 5,650.00 4,869,396.00

- 0.00
- 0.00
Third floor - 0.00
m2 27.07 5,550.00 150,238.50

- 0.00
m2 861.84 5,750.00 4,955,580.00

- 0.00
- 0.00
Fourth Floor - 0.00
m2 27.07 5,650.00 152,945.50

- 0.00
m2 769.74 5,850.00 4,502,979.00

- 0.00
- 0.00

BILL OF QUNATITIES.
Above Fourth Floor - 0.00
- 0.00
including smooth cement floating on top for staircase. m2 750.47 1,000.00 750,470.00
0.00
Wall Finishes 0.00
Internal Wall Plaster 0.00
0.00
16mm thick internal plaster 1:5 cement and sand finished smooth
with Lime Putty to the walls in the following. (Including
Reveals) 0.00
- 0.00
16 Ground floor m2 1,426.07 750.00 1,069,552.50
- 0.00
17 First floor m2 1,383.16 760.00 1,051,201.60
- 0.00
18 Second Floor m2 1,391.17 770.00 1,071,200.90
- 0.00
19 Third Floor m2 1,432.20 780.00 1,117,116.00
- 0.00
20 Fourth Floor m2 1,271.91 790.00 1,004,808.90
- 0.00
16mm thick internal plaster to reveals 1:5 cement and sand
finished smooth with Lime Putty to the walls in the following.
0.00
- 0.00
21 Ground floor m 888.86 200.00 177,772.00
- 0.00
22 First floor m 824.22 200.00 164,844.00
- 0.00
23 Second Floor m 712.95 200.00 142,590.00
- 0.00
24 Third Floor m 696.75 200.00 139,350.00
- 0.00
25 Fourth Floor m 706.35 200.00 141,270.00

BILL OF QUNATITIES.
Internal Wall Tilling - 0.00
200 x 300mm, ceramic wall tiles in an approved manufacture,
- 0.00
- 0.00
26 Ground floor m2 168.82 4,250.00 717,485.00
- 0.00
27 First floor m2 63.63 4,350.00 276,790.50
- 0.00
28 Second Floor m2 63.63 4,450.00 283,153.50
- 0.00
29 Third Floor m2 63.63 4,550.00 289,516.50
- 0.00
30 Fourth Floor m2 63.63 4,650.00 295,879.50
External wall plastering - 0.00
31 Plinth plastering. m 2
100.00 1,000.00 100,000.00
- 0.00
16mm thick External plaster 1:5 cement and sand finished
smooth with trowel to the wall in the followings. Rate shall
include for formation of plaster bands and revels as per drawing. -
- 0.00
32 Ground floor. m2 798.48 750.00 598,860.00

- 0.00
33 First Floor m2 851.97 760.00 647,497.20
- 0.00
34 Second Floor m2 831.83 770.00 640,509.10
- 0.00
35 Third Floor m2 758.27 780.00 591,450.60
- 0.00
36 Fourth Floor m2 735.88 790.00 581,345.20
- 0.00
37 Above Fourth Floor m2 1,127.88 800.00 902,304.00
- 0.00
16mm thick External plaster to Reveals 1:5 cement and sand
finished smooth with trowel to the wall in the followings. Rate
shall include for formation of plaster bands and revels as per -
drawing.
- 0.00
38 Ground floor. m 888.86 200.00 177,772.00

- 0.00
39 First Floor m 824.22 200.00 164,844.00
- 0.00
40 Second Floor m 712.95 200.00 142,590.00
- 0.00
41 Third Floor m 696.75 200.00 139,350.00
- 0.00
42 Fourth Floor m 706.35 200.00 141,270.00
- 0.00
Ceiling finishes - 0.00

BILL OF QUNATITIES.
Reveals) - 0.00
43 Ground floor. m 2
1,045.66 850.00 888,811.00
- 0.00
44 First Floor m2 1,066.87 860.00 917,508.20
- 0.00
45 Second Floor m2 1,041.36 870.00 905,983.20
- 0.00
46 Third Floor m2 1,045.68 880.00 920,198.40
- 0.00
47 Fourth Floor m2 967.40 890.00 860,986.00
- 0.00
TOTAL FOR FLOOR, WALL & CEILING FINISHES

BILL OF QUNATITIES.
V PAINTING AND DECORATION -

-
Work up to First floor level -
-
External painting -
-
Application of two coats of approved exterior quality weather
including preparation of surfaces of internal walls in the
following- -
-
1 Ground floor m2 798.48 425.00 339,354.00
- 0.00
2 First floor m2 851.97 425.00 362,087.25
-
3 Second Floor m2 831.83 425.00 353,527.75
- 0.00
4 Third floor m2 758.27 425.00 322,264.75
- 0.00
Fourth floor m2 735.88 425.00 312,749.00
- 0.00
Above Fourth floor m2 1,127.88 425.00 479,349.00
- 0.00
Internal painting - 0.00
Application of two coats of approved emulsion of approved color
paint with a primer under coat and acrylic filler including
preparation of surfaces of internal plasterd/fairface walls in the
following- - 0.00
- 0.00
5 Ground floor m2 1,426.07 600.00 855,642.00
- 0.00
6 First floor m2 1,383.16 610.00 843,727.60
-
7 Second Floor m2 1,391.17 620.00 862,525.40
- 0.00
8 Third floor m2 1,432.20 630.00 902,286.00
- 0.00
9 Fourth floor m2 1,271.91
- 640.00 814,022.40
0.00
Ceiling finishes - 0.00
following- - 0.00
1 Ground floor. m 2
1,045.66 650.00 679,679.00
- 0.00
2 First Floor m2 1,066.87 660.00 704,134.20
- 0.00
3 Second Floor m2 1,041.36 670.00 697,711.20
- 0.00
3 Third Floor m2 1,045.68 680.00 711,062.40
- 0.00
3 Fourth Floor m2 967.40 690.00 667,506.00

BILL OF QUNATITIES.
TOTAL FOR PAINTING AND DECORATION CARRIED
TO TENDER SUMMARY 9,907,627.95

BILL OF QUNATITIES.
X LANDSCAPING -
4 Supply and laying 220x110x80mm size 40N/mm2 compressive

strength pre casr pressed interlocking paving blocks. m2 490.00 4,000.00 1,960,000.00
3 Turfing with Buffalo grass sods. m2 2,100.00 832.00 1,747,200.00
2 Supplying and Planting "Araliya" Trees. Nr 15.00 15,000.00 225,000.00
1 Supply and Planting flower plants along buliding parimeter. m 65.00 1,000.00 65,000.00

BILL OF QUNATITIES.
TOTAL FOR MIS WORKS CARRIED TO TENDER
SUMMARY 3,997,200.00

BILL OF QUNATITIES.
Z MISSELENIOUSE -
1 Mis Item 1.00 2,000,000.00
TOTAL FOR MIS WORKS CARRIED TO TENDER

SUMMARY 2,000,000.00

[164]
BIDS FOR DESIGN AND CONSTRUCTION OF 3 STOREY BUILDING FOR OFFICE AT

CAMPBLE PARK
TENDER SUMMARY
TRADES AMOUNT(RS.)
Err:509 Err:509 = Err:509
D EXCAVATION AND EARTH WORK = 5,590,420.00
F/1 CONCRETE WORK = 19,803,296.40
G MASONRY WORK = 13,971,211.50
H ASPHALT WORK (WATER PROOFING) = 7,030,470.00
K METAL WORK = 29,901,245.00
T FLOOR, WALL & CEILING FINISHES = 43,686,675.55
V PAINTING AND DECORATION = 9,907,627.95
Err:509 Err:509 = Err:509
S ELECTRICAL WORKS 4,000,000.00
LANDSCAPING WORK
X = 2,000,000.00
A SUB TOTAL 1 Rs Err:509

B PROVISION OF VAT 12% Err:509
C TOTAL AMOUNT CARRIED TO FORM OF BID Err:509

(SECTION 4 - PAGE NO. 48)
D STRUCTURAL DESIGNING FEE 2,005,578.90
E ARCHITECHTURAL DESIGNING FEE 5,013,947.25
F SUB TOTAL 11 ( D+E) 7,019,526.15
G PROVISION OF VAT 12% (F) 842,343.14
H SUB TOTAL 111(F+G) 7,861,869.29
I SOIL INVESTIGATION 300,000.00
J 10% CONTENGENCIES Err:509
TOTAL AMOUNT OF PROJECT Err:509

(C+H+I+J)
Tender sum in words One HundredThirty Million Five hundred two thousand One hundred eighty Two and
cents Nineteen .
TENDERER
Signature ( 1 )-
Name-
Address-
Date-
[164]
GRAND SUMMARY
TRADES AMOUNT(RS.)
Err:509 Err:509 = 2,691,987.50
D SUB SUMMARY-SUB STRUCTURE = 15,908,400.00
F/1 SUB SUMMARY-GROUND FLOOR = 28,353,210.00
G SUB SUMMARY-FIRST FLOOR = 24,240,182.50
H SUB SUMMARY-SECOND FLOOR = 23,338,365.00
K SUB SUMMARY-ABOCE ROOF TERRACE = 5,746,800.00
A SUB TOTAL 1 Rs 100,278,945.00

B PROVISION OF VAT 12% 12,033,473.40
C TOTAL AMOUNT CARRIED TO FORM OF BID 112,312,418.40

(SECTION 4 - PAGE NO. 48)
D STRUCTURAL DESIGNING FEE 2,005,578.90
E ARCHITECHTURAL DESIGNING FEE 5,013,947.25
F SUB TOTAL 11 ( D+E) 7,019,526.15
G PROVISION OF VAT 12% (F) 842,343.14
H SUB TOTAL 111(F+G) 7,861,869.29
I SOIL INVESTIGATION 300,000.00
J 10% CONTENGENCIES 10,027,894.50
TOTAL AMOUNT OF PROJECT 130,502,182.19

(C+H+I+J)
Tender sum in words One HundredThirty Million Five hundred two thousand One hundred eighty Two and cents
Nineteen .
Name-
Address-
Date-
Excavation Work
Site Clearing
### Clearing site, removing top soil, 150mm deep (+ - 00), filling
of all surplus excavated material away from work area but within
the site as directed. Rate shall include for removing small trees
less than 1m girth, bushes etc, including grabing up of roots.
m2 #REF! 200.00 #REF!
### Removing Top Soil m3 #REF! - #REF!
Excavation

blasting part return fill in if necessary and compact bottom of
excavation, rammed, disposal of excavated material as directed
including necessary earth work supports and dewatering in the
following-
-
-
### Column footing & Retaining Wall Basement m3 299.00 1,325.00 396,175.00
-
### Wall foundation m3 50.00 1,325.00 66,250.00
-
Hard Earth Filling Under Foundation & Floors -
-
following. -
### In Floor areas and under foundation m 3
454.00 2,600.00 1,180,400.00
-
1 Anti termite treatment to the construction area as per
m2 696.00 300.00 208,800.00
-
-
-
-
-
-
-
-
-
-
-
CARRIED TO TENDER SUMMARY - #REF!
-
-
F CONCRETE WORK -
-
-
-
-
-
-
-
-
-
-
include for edge form work if necessary. -
-
### Below wall foundation, Column Foundaton & Stage Base and
Walls m2 223.00 865.00 192,895.00
-
Grade 25 Reinforced Cement Concrete in the following. -
-
### Column footing m3 88.00 21,480.00 1,890,240.00
-
### Column shaft m3 10.00 21,480.00 214,800.00
-
### Plinth beam m3 37.00 21,480.00 794,760.00
-
### 100mm thick ground floor slab m3 57.00 21,480.00 1,224,360.00
Form work -
-
measurement between concrete and formwork. Note -
-
system with . Note -
-
Formwork up to Ground Floor Level -
-
### Sides of column footing m2 152.00 2,400.00 364,800.00
-
### Sides of column shaft m2 100.00 2,400.00 240,000.00
-
### Sides of plinth beam (300 x 300mm) m2 242.00 2,400.00 580,800.00
-
Reinforcement
supports, hangers, binding wire spacers and waste. Note -
-
Reinforcement up to Ground Floor Level -
-
the following. -
-
### Column footing Kg 7,548.00 230.00 1,736,040.00
-
### Column shaft Kg 4,339.00 230.00 997,970.00
-
### Plinth beam Kg 6,369.00 230.00 1,464,870.00
-
### Floor concrete Kg 3,403.00 230.00 782,690.00
-
-
-
-
-
-
TOTAL FOR SUB STRUCTURE CONCRETE WORK
-
-
G MASONRY WORK -
-
-
-
-
- -
Rubble work -
-
6"x 9" random rubble masonry work in cement and sand 1:5 in in
the following. -
-
### Wall foundation, ramp and steps m3 44.00 11,700.00 514,800.00
- -
-
TOTAL FOR MASONRY WORK CARRIED TO SUB
SUMMARY - 514,800.00
-
- -
bottom of the following- - -
41 Below ground floor slab and Ramp. m2 561.00 450.00 252,450.00

- -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CARRIED TO SUB SUMMARY - 252,450.00
-
-
G/1 Masonary Works 514,800.00
-
-
-
-
F CONCRETE WORK -
-
-
-
-
-
-
-
Form work -
-
-
system with . Note -
Reinforcement -
supports, hangers, binding wire spacers and waste. Note -
Ground Floor Level to First Floor Level -

### Columns m3 27.00 21,500.00 580,500.00
-
### Beam m3 23.00 21,500.00 494,500.00
-
2 Mazzanine Floor Beam m3 9.00 21,500.00 193,500.00
-
### Slab m3 109.00 21,500.00 2,343,500.00
-
3 Mazzanine Floor Slab m3 17.00 21,500.00 365,500.00
Form Work -Ground Floor Level to First Floor Level - -

### Columns m 2
243.00 4,600.00 1,117,800.00
- -
### Beams m2 257.00 4,625.00 1,188,625.00
-
4 Mazzanine Floor Beam m2 74.00 4,600.00 340,400.00
-
### Slab m2 582.00 4,625.00 2,691,750.00
-
7 Mazzanine Floor Slab m2 98.00 4,600.00 450,800.00
Reinforcement
### Columns Kg 9,990.00 230.00 2,297,700.00
-
### Beam Kg 10,653.00 230.00 2,450,190.00
-
6 Mazzanine Floor Beam Kg 2,250.00 230.00 517,500.00
-
### Slab Kg 8,376.00 230.00 1,926,480.00
-
7 Mazzanine Floor Slab Kg 1,075.00 230.00 247,250.00
-
-
-
-
-
First Floor Level to Second Floor Level -
-
### Columns m3 17.00 21,500.00 365,500.00
-
### Beams m3 23.00 21,500.00 494,500.00
-
### Slabs m3 109.00 21,500.00 2,343,500.00
Formwork Work -First Floor Level to Second Floor Level -

-
### Columns m2 168.00 2,350.00 394,800.00
-
### Beams m2 257.00 2,350.00 603,950.00
-
### Slab m2 582.00 2,350.00 1,367,700.00
Reinforcement
### Columns Kg 6,929.00 229.00 1,586,741.00
-
### Beam Kg 10,653.00 229.00 2,439,537.00
-
### Slab Kg 8,376.00 230.00 1,926,480.00
-
-
Second Floor Level to Third Floor Level -

-
### Columns m3 17.00 22,215.00 377,655.00
-
### Beam m3 23.00 22,215.00 510,945.00
-
### Slab m3 106.00 22,215.00 2,354,790.00
Form Work -First Floor Level to Second Floor Level -

-
### Columns m2 168.00 2,420.00 406,560.00
-
### Beams m2 257.00 2,420.00 621,940.00
-
### Slab m2 582.00 2,425.00 1,411,350.00
Reinforcement
### Columns Kg 5,078.00 238.00 1,208,564.00
-
### Beams Kg 10,653.00 238.00 2,535,414.00
-
### Slab Kg 8,376.00 238.00 1,993,488.00

-
Third Floor Level to Fourth Floor Level -

### Columns m 3
12.00 26,000.00 312,000.00
-
### Roof Beam m3 15.00 26,000.00 390,000.00
Form Work -Third Floor Level to Fourth Floor Level -

-
### Columns m2 116.00 3,130.00 363,080.00
-
### Roof Beams m2 134.00 3,130.00 419,420.00
Reinforcement
### Columns Kg 2,930.00 266.00 779,380.00
-
### Roof Beams Kg 3,945.00 266.00 1,049,370.00
TOTAL FOR CONCRETE WORK CARRIED TO
TENDER SUMMARY - 3,313,250.00
-
-
1 Application of approved suitable waterproofing material K11-
including base plaster to suit with the type of structure and the
location Toilet floors and Walls.
m2 132.00 438.00 57,816.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
CARRIED TO TENDER SUMMARY - 57,816.00
-
-
G MASONRY WORK -
-
-
-

-
Brick work -
-
1 150mm thick Hollow Block m2 284.00 2,400.00 681,600.00
-
First Floor Level toSecond Floor Level -
-
Brick work -
-
-
-
Brick work -
-
-
Third Floor Level to Four Floor Level -
-
Brick work -
-
-
-
- -
-
TOTAL FOR MASONRY WORK CARRIED TO TENDER
SUMMARY - 2,696,340.00
-
-
P ROOF COVERING AND PLUMBING -
-
-
Roof covering -
-
### Supplying and Laying 0.47mm thick Zn/Al Roofing sheets on
purlines (purlines measured separetly) with 3mm double side foil
on 75x75mm G.I. mesh including all necessary Fastners and
accessories. m2 888.00 2,000.00 1,776,000.00
-
### Supplying, Fabricating and fixing of 300x150x46.73Kg/m H
Iron Trusses including Neccessaries m 185.00 12,290.00 2,273,650.00
-
### Supplying, Fabricating and fixing of Lipped chanal of size
200x65x20x2.3mm m 775.00 1,565.00 1,212,875.00
-
### Supplying and Fixing of 0.47mm thick Zn/Al Valance Board
steel frame with angle iron brackats m 115.00 1,490.00 171,350.00
-
### Supplying and Fixing of 0.47mm thick Zn/Al Gutters fixed to the
Valance Board.. m 115.00 955.00 109,825.00
-
### Supplying and Fixing of 0.47mm thick Zn/Al Down Pipes fixed
to the walls.. m 280.00 955.00 267,400.00
-
### Supplying and Fixing of 0.47mm thick Zn/Al Ridge Capping m 7.00 965.00 6,755.00
-
### Supplying and Fixing of 0.47mm thick Zn/Al Hip Capping m 54.00 965.00 52,110.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL FOR ROOF COVERING AND ROOF PLUMBING
K METAL WORK -
Aluminum work and Glazing -
-
Shop drawings of aluminum doors, windows and fixing details to
be submitted for prior approval of the Engineer. Note -
-
Doors -
- -
1 Powder coated aluminum framed, single sashed 5mm clear
glazed & Louver door type D2A, (Overall size; 1200x5050mm )
with necessary ironmongery as specified in drawings, schedules
and specifications. nr 1.00 78,820.00 78,820.00
- -
glazed & Louver door type D2, (Overall size; 1200x3550mm )
-
- - -
3 Powder coated aluminum framed, single sashed cladding door
type D5, (Overall size; 975x2100mm ) with necessary
ironmongery as specified in drawings, schedules and
specifications. nr 4.00 32,425.00 129,700.00
2 Powder coated aluminum framed, single sashed cladding door

type D5A, (Overall size; 975x2100mm ) with necessary
-
glazed & Louver door type D6, (Overall size; 975x3550mm )
-
4 Powder coated aluminum framed, double sashed 5mm clear
glazed door type D7, (Overall size; 1800x2100mm ) with
necessary ironmongery as specified in drawings, schedules and
-
-
glazed sliding door type SD1, (Overall size; 900x2350mm )
-
7 Mild Steel, double sashed steel grill door type GD1, (Overall
size; 2050x5050mm ) with necessary ironmongery as specified
in drawings, schedules and specifications. nr 1.00 54,000.00 54,000.00
-
8 Mild Steel, double sashed steel grill door type GD1A, (Overall
size; 2050x3550mm ) with necessary ironmongery as specified
-
9 Powder coated aluminum framed, sliding window with 5mm
clear glass and louvers, type W1A (Overall size 2000x4150mm)
-
clear glass and louvers, type W2A (Overall size 6140x4150mm)
-
clear glass and louvers, type W2 (Overall size 6140x2650mm)
and specifications. nr 9.00 155,630.00 1,400,670.00
-
clear glass, type W3 (Overall size 2000x1600mm) with
-
13 Powder coated aluminum framed, Louver Panel, type L1
(Overall size 2000x2400mm) with necessary ironmongery as
specified in drawings, schedules and specifications. nr 5.00 68,500.00 342,500.00
-
14 Powder coated aluminum framed, fanlight with 5mm clear glass
& louver, type FL1 (Overall size 700x2000mm) with necessary
-
-
-
19 Maually Operated roller doors of Size 6200x5050mm. Nr 3.00 382,995.00 1,148,985.00
-
Partition - -
18 Powder coated aluminum framed, Glazed and Fabric Partition of
type A, necessary ironmongery as specified in drawings,
schedules and specifications. m2 65.00 9,500.00 617,500.00
-
19 Powder coated aluminum framed, Glazed and Fabric Partition of
type B, necessary ironmongery as specified in drawings,
schedules and specifications. m2 1,001.00 9,690.00 9,699,690.00
- Err:509
20 Powder coated aluminum framed, One way glazed and Fabric
Partition, necessary ironmongery as specified in drawings,
schedules and specifications. m2 186.00 19,000.00 3,534,000.00
-
-
- -
Hand Railing - -
21 Balcony Hand Rail Type B, with 50x100mm timber top rail,
50x50mm GI box bar bottom rail & 20x20mm GI box bar
verticles at 150mm c/c. m 96.00 9,910.00 951,360.00
-
22 Balcony Hand Rail Type C, with 50x50mm GI top rail,
horizantal at 150mm c/c. m 49.00 13,710.00 671,790.00
23 Concrete Bench & Table Nr 4.00 42,080.00 168,320.00
-
-
TOTAL FOR METAL WORK CARRIED TO TENDER
SUMMARY - 23,316,715.00
-
T FLOOR, WALL & CEILING FINISHES -
-
Floor Finishes -
Ground floor -
including smooth cement floating on top. m2 553.00 Err:509 Err:509
-
Mazzanine Floor -
m2 3.00 Err:509 Err:509
- -
-
First floor - -
- -
m2 3.00 5,350.00 16,050.00
- -
including smooth cement floating on top. m2 660.00 5,550.00 3,663,000.00
- -
Second floor - -
- -
m2 419.00 6,225.00 2,608,275.00
- -
m2 27.00 5,450.00 147,150.00
- -
including smooth cement floating on top. m2 234.00 5,650.00 1,322,100.00
- -
9 Granite Work Top m2 9.00 Err:509 Err:509
- -
Third Floor - -
- -
m2 3.00 Err:509 Err:509
- -
11 Vinyl Floor Carperting including bed & Skirting m2 421.00 Err:509 Err:509
- -
- -
Wall Finishes - -
Internal Wall Plaster - -
- -
Reveals) -
-
13 Ground floor m2 434.00 750.00 325,500.00
-
14 First floor m2 295.00 760.00 224,200.00
-
15 Second Floor m2 342.00 770.00 263,340.00
-
16 Third Floor m2 462.00 780.00 360,360.00
-
Internal Wall Tilling -
200 x 300mm, ceramic wall tiles in an approved manufacture,
- -
- -
17 Mazzanine Floor m2 15.00 Err:509 Err:509
- -
18 First floor m2 10.00 4,350.00 43,500.00
- -
19 Second Floor m2 10.00 4,450.00 44,500.00
- -
20 Third Floor m2 34.00 4,550.00 154,700.00
External wall plastering - -
21 Plinth plastering. m 2
100.00 1,000.00 100,000.00
- -
include for formation of plaster bands and revels as per drawing.
-
- -
22 Ground floor. m2 414.00 750.00 310,500.00
- -
23 First Floor m2 278.00 760.00 211,280.00
- -
24 Second Floor m2 221.00 770.00 170,170.00
- -
25 Third Floor m2 320.00 780.00 249,600.00
- -
- -
Ceiling finishes - -
Reveals) - -
889.00 850.00 755,650.00
- -
27 First Floor m2 655.00 860.00 563,300.00
- -
28 Second Floor m2 655.00 870.00 569,850.00
- -
Fabricating and Fixing ofn 600x600mm Mineral Fiber Ceiling
with frame work - -
29 Ground floor. m2 60.00 Err:509 Err:509

- -
30 Third Floor - 600x600mm Mineral Fiber Ceiling m2 656.00 Err:509 Err:509
31 Superflex Eave Ceiling m2 135.00 2,100.00 283,500.00

CARRIED TO TENDER SUMMARY - Err:509
-
-
-
External painting -
-
Application of two coats of approved exterior quality weather
including preparation of surfaces of internal walls in the
following- -
-
1 Ground floor m2 414.00 400.00 165,600.00
- -
2 First floor m2 278.00 400.00 111,200.00
-
3 Second Floor m2 221.00 400.00 88,400.00
- -
4 Third floor m2 320.00 400.00 128,000.00
- -
- -
Internal painting - -
following- - -
- -
5 Ground floor m2 434.00 370.00 160,580.00
- -
6 First floor m2 295.00 370.00 109,150.00
-
7 Second Floor m2 342.00 370.00 126,540.00
- -
8 Third floor m2 462.00 370.00 170,940.00
- -
-
- -
Ceiling finishes - -
following- - -
889.00 400.00 355,600.00
- -
41 First Floor m2 655.00 400.00 262,000.00
- -
42 Third Floor m2 655.00 400.00 262,000.00
TOTAL FOR PAINTING AND DECORATION CARRIED

INTERNAL PLUMBING AND SANITARY
INSTALLATIONS -
-
Ground Floor -
1 20 mm dia PVC pipe m 7.00 302.00 2,114.00

-
2 25 mm dia PVC pipe m 3.00 418.00 1,254.00
-
32 mm dia PVC pipe m 6.00 628.00 3,768.00
-
40 mm dia PVC pipe m 6.00 875.00 5,250.00
3 -
1" dia: brass Gate valve . Nos 2.00 3,805.00 7,610.00
4 -
11/4" dia: brass Gate valve . Nos 1.00 5,925.00 5,925.00
-
Supply and Installation of closed coupled Water Closet complete
with Cistern fittings, seat cover, WC connector, 20mm dia:
chromium plated flexible connection,20mm dia: angle valve and
plastic anchors and brass screws etc to working order.
Nos 1.00 44,590.00 44,590.00
-
Supply and Installation of Pedestal type Wash Hand Basin
complete with cold water tap with pop-up waste and 40mm dia:
c/p bottle trap , 20mm dia:chromium plated flexible connection,
20mm dia:angle valve, plastic anchors, brass screws etc to
working order.
Nos 1.00 58,275.00 58,275.00
Supply and Installation of Stainless steel ,single bowl, single

drain, Pantry sink complete with cold water tap ,50mm dia: c/p
bottle trap , 20mm dia:chromium plated flexible connection,
20mm dia:angle valve . Nos 1.00 30,100.00 30,100.00
-
Supply and Installation of bidet spray with 1/2" dia chromium
plated angle valve Nos 1.00 10,330.00 10,330.00
-
Supply and Installation of C/P Toilet paper holders Nos 1.00 7,250.00 7,250.00
-
Supply and Installation of C/P soap tray Nos 1.00 6,525.00 6,525.00
-
Supply and Installation of C/P Robe hook. Nos 1.00 5,165.00 5,165.00
-
Supply and Installation of 600 x 600 Mirror Nos 1.00 32,625.00 32,625.00
First Floor --
Water supply system
6 20 mm dia PVC pipe m 6.00 302.00 1,812.00
7 25 mm dia PVC pipe m 1.00 418.00 418.00

-
8 32 mm dia PVC pipe m 6.00 630.00 3,780.00
-
40 mm dia PVC pipe m 6.00 875.00 5,250.00
-
-
-
Sanitary fittings and accessories.
-
Nos 1.00 44,590.00 44,590.00
-
working order.
Nos 1.00 59,450.00 59,450.00
-
-
-
-
-
-
-
Sewer & Waste Water system
11 Supply and install 4' dia inlet & 2" outlet four way PVC trapped
floor gully complete with stainles steel grating. Rate shall
include fiber glass water proofing around the catch pit
Nos 1.00 7,700.00 7,700.00
12 40 mm dia PVC pipe m 3.00 760.00 2,280.00

-
13 50 mm dia PVC pipe m 3.00 1,075.00 3,225.00
-
63 mm dia PVC pipe m 16.00 2,290.00 36,640.00
14 75 mm dia PVC pipe m 4.00 6,165.00 24,660.00

-
110 mm dia PVC pipe m 14.00 5,500.00 77,000.00
Second floor -
Water supply system -
20 mm dia PVC pipe

16 m 14.00 302.00 4,228.00
25 mm dia PVC pipe
17 m 5.00 418.00 2,090.00
32 mm dia PVC pipe -
18 m 14.00 628.00 8,792.00
m 8.00 1,235.00 9,880.00
11/4" dia: brass Gate valve . - -
Nos 2.00 5,930.00 11,860.00
-
Nos 1.00 44,590.00 44,590.00
-
working order.
Nos 1.00 47,125.00 47,125.00
-
-
Supply and Installation of Vanity type Wash Hand Basin
working order.
Nos 4.00 55,280.00 221,120.00
-
-
-
-
-
-
Nos 1.00 9,370.00 9,370.00
22 40 mm dia PVC pipe m 7.00 925.00 6,475.00

-
23 50 mm dia PVC pipe m 7.00 1,305.00 9,135.00
-
63 mm dia PVC pipe m 16.00 2,785.00 44,560.00
-
75 mm dia PVC pipe m 4.00 7,495.00 29,980.00
-
110 mm dia PVC pipe m 14.00 5,930.00 83,020.00
Third floor -
20 mm dia PVC pipe

25 m 6.00 302.00 1,812.00
25 mm dia PVC pipe
26 m 1.00 418.00 418.00
27 m 10.00 628.00 6,280.00
m 8.00 1,235.00 9,880.00
11/4" dia: brass Gate valve . -

-
Nos 1.00 44,590.00 44,590.00
-
working order.
Nos 1.00 47,125.00 47,125.00
-
-
- -
-
-
-
-
Nos 1.00 9,370.00 9,370.00
30 40 mm dia PVC pipe m 3.00 927.00 2,781.00

-
31 50 mm dia PVC pipe m 3.00 1,310.00 3,930.00
-
63 mm dia PVC pipe m 16.00 3,040.00 48,640.00
-
75 mm dia PVC pipe m 4.00 7,910.00 31,640.00
-
110 mm dia PVC pipe m 14.00 6,085.00 85,190.00
Roof terrace -
-
50 mm dia PVC pipe m 55.00 1,500.00 82,500.00
TOTAL FOR INTERNAL PLUMBING AND SANITARY
INSTALLATIONS WORKS CARRIED TO TENDER
SUMMARY 1,702,497.00
EXTERNAL PLUMBING AND WATER SUPPLY -
-
33 Main Water Connection Item 500,000.00
-
34 20 mm dia PVC pipe m 40.00 208.00 8,320.00
35 25 mm dia PVC pipe m 35.00 288.00 10,080.00

-
36 32 mm dia PVC pipe m 25.00 433.00 10,825.00
-
37 Supply and Fixing Garden Tap Nr 5.00 4,000.00 20,000.00
-
TOTAL FOR EXTERNAL PLUMBING AND WATER
SUPPLY WORKS CARRIED TO TENDER SUMMARY 549,225.00
EXTERNAL RAIN WATER, WASTE WATER &
SEWERAGE DISPOSAL SYSTEM -
-
Sewer & Waste Water system -
-
include fiber glass water proofing around the catch pit Nos 1.00 13,310.00 13,310.00
- -
39 Construction of gully for waste water, internal size: 300x 300
average depth 300mm ,Gr. 25 R.C.C. base and cover slab .Rate
shall include for excavation. Nos 2.00 18,320.00 36,640.00
-
- -
- -
Construction of gully for waste water, internal size: 450x 450
- -
Construction of gully for waste water, internal size: 225x225 Nos 1.00 15,655.00 15,655.00
- -
average depth 300mm ,Gr. 25 R.C.C. base and cover slab .Rate - -
shall
40 mm include for pipe
dia PVC excavation. m 3.00 1,315.00 3,945.00
- -
50 mm dia PVC pipe m 3.00 1,855.00 5,565.00
- -
63 mm dia PVC pipe m 12.00 3,955.00 47,460.00
-
75 mm dia CPVC pipes m 10.00 13,310.00 133,100.00
- -
100 mm dia CPVC pipes m 18.00 17,850.00 321,300.00
- -
110 mm dia PVC pipe m 147.00 8,425.00 1,238,475.00
- -
160 mm dia PVC pipe m 65.00 14,000.00 910,000.00
-
Storm water system -
-
Construction of manhole internal size: 300x300 average depth
300 inclusive of 100 th.Gr. 25 R.C.C. base, cast iron grated
cover .Rate shall include for excavation. Nos 1.00 14,945.00 14,945.00
-
Construction of manhole internal size: 450x450 average depth
450 inclusive of 100 th.Gr. 25 R.C.C. base, cast iron grated
cover .Rate shall include for excavation. Nos 12.00 14,945.00 179,340.00
-
Supply and install 90 mm dia : Al rain water roof outlet
complete with pvc puddle collar .Rate shall include water
proofing membrane around the outlet as specified. Nos 9.00 17,080.00 153,720.00
-
Supply and laying of 100mm dia: RCC Hume pipes m 12.00 9,250.00 111,000.00
-
-
TOTAL FOR EXTERNAL RAIN WATER, WASTE

WATER & SEWERAGE DISPOSAL SYSTEM WORKS
D EXCAVATION AND EARTH WORK Basic Rate
Excavation Work
Site Clearing
#REF! Clearing site, removing top soil, 150mm deep (+ - 00),

filling voids with selected excavated material, compacting
and disposal of all surplus excavated material away from
work area but within the site as directed. Rate shall include
for removing small trees less than 1m girth, bushes etc,
including grabing up of roots.
m2 #REF! 350.00 #REF!
#REF! Removing Top Soil m3 #REF! 1,095.00 #REF!
Excavation

blasting part return fill in if necessary and compact bottom
of excavation, rammed, disposal of excavated material as
directed including necessary earth work supports and
dewatering in the following-
-
-
1 Column footing & Retaining Wall Basement m3 278.00 1,190.00 330,820.00
-
2 Wall foundation m3 43.00 1,190.00 51,170.00
-
Hard Earth Filling Under Foundation & Floors -
-
Well compacted approved imported earth filling free from
any organic materials, in layers. Method of filling and
compaction to be approved before commencement of filling
work in the following. -
3 In Floor areas and under foundation m3
409.00 2,460.00 1,006,140.00
-
Anti termite treatment to the construction area as per
manufactures specification by an specialist approved
contractor including providing a chemical barrier and
spraying to the total floor area including an additional 1m in
building perimeter using pesticides approved by the
Registrar of pesticide.
m2 575.00 375.00 215,625.00
-
-
-
-
-
-
-
-
-
-
CARRIED TO TENDER SUMMARY - #REF!
-
-
F CONCRETE WORK -
-
-
Rates for lean concrete l include for preparation of bottom
of excavation prior to pouring of lean concrete. Note -
-
Rates for formwork include for control joints, isolation
joints wherever specified and required according to the
drawings and specifications. Note -
-
Mix design of concrete to be approved by the Engineer, and
the contractor submit detail of his ready mix supplier if
applicable, mix design calculation past tests report, sieve
reports, and other technical information.
Note -
-
-
-
50mm thick 1:3:6 mass concrete in the following. Rate
shall include for edge form work if necessary. -
-
1 Below wall foundation, Column Foundaton & Stage Base
and Walls m2 222.00 800.00 177,600.00
-
-
-
2 Column footing m3 85.00 19,200.00 1,632,000.00
-
3 Column shaft m3 9.00 19,200.00 172,800.00
-
4 Plinth beam m3 30.00 19,200.00 576,000.00
-
5 100mm thick ground floor slab m3 49.00 19,200.00 940,800.00
Form work -
-
-
Type of formwork is 12mm thick plywood with steel
supporting system with . Note -
-
Formwork up to Ground Floor Level -
-
6 Sides of column footing m2 142.00 1,650.00 234,300.00
-
7 Sides of column shaft m2 89.00 1,650.00 146,850.00
-
8 Sides of plinth beams m2 213.00 1,650.00 351,450.00
-
Reinforcement
supports, hangers, binding wire spacers and waste.
Note -
-
Reinforcement up to Ground Floor Level -
-
High yield Tor Steel reinforcement bars & Mild Steel Bars
in the following. -
-
9 Column footing Kg 9,347.00 175.00 1,635,725.00
-
10 Column shaft Kg 3,542.00 175.00 619,850.00
-
11 Plinth beam Kg 5,424.00 180.00 976,320.00
-
44 Floor concrete Kg 2,529.00 180.00 455,220.00
-
-
-
-
-
-
TOTAL FOR SUB STRUCTURE CONCRETE WORK
-
G MASONRY WORK -
-
Rates included for preparation of surfaces of floor slab,
columns and wall surfaces for proper bonding. Note -
-
All brickss are standard size selected approved block
acceptable to the Engineer in sizes and strength indicated in
the specification. Note -
-
-
Rubble work -
-
6"x 9" random rubble masonry work in cement and sand 1:5
in in the following. -
-
34 Wall foundation, ramp and steps m3 50.00 8,125.00 406,250.00
-
-
- 0.00
-
TOTAL FOR MASONRY WORK CARRIED TO
TENDER SUMMARY - 406,250.00
-
-
bottom of the following- -
Below ground floor slab and Ramp. m
2
575.00 300.00 172,500.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL FOR ASPHALT WORK (WATER
PROOFING) CARRIED TO TENDER SUMMARY - 172,500.00
-
-
G/1 Masonary Works 406,250.00
-
-
-
-
F CONCRETE WORK -
-
Rates for lean concrete l include for preparation of bottom
of excavation prior to pouring of lean concrete. Note -
-
Rates for formwork include for control joints, isolation
joints wherever specified and required according to the
drawings and specifications. Note -
-
Mix design of concrete to be approved by the Engineer, and
the contractor submit detail of his ready mix supplier if
applicable, mix design calculation past tests report, sieve
reports, and other technical information.
Note -
-
Form work -
-
-
Type of formwork is 12mm thick plywood with steel
supporting system with . Note -
Reinforcement -
supports, hangers, binding wire spacers and waste.
Note -
-
14 Columns m 3
23.00 20,000.00 460,000.00
-
15 Beam m3 28.00 20,000.00 560,000.00
-
16 Slab m3 101.00 20,000.00 2,020,000.00
Formwork Work -Ground Floor Level to First Floor

Level -
17 Columns m 2
210.00 2,500.00 525,000.00
-
18 Beams m2 210.00 4,000.00 840,000.00
-
42 Slab m2 509.00 4,000.00 2,036,000.00
-
20 Columns Kg 8,016.00 188.00 1,507,008.00
-
21 Beam Kg 8,344.00 200.00 1,668,800.00
-
44 Slab Kg 7,002.00 200.00 1,400,400.00
-
-
-
23 Columns m3 15.00 20,200.00 303,000.00
-
24 Beams m3 28.00 20,300.00 568,400.00
-
25 Slabs m3 101.00 20,300.00 2,050,300.00
Form Work
-
26 Columns m2 127.00 2,000.00 254,000.00
-
44 Beams m2 210.00 2,000.00 420,000.00
-
44 Slab
m2 509.00 2,000.00 1,018,000.00
Reinforcement
29 Columns Kg 5,590.00 200.00 1,118,000.00
-
30 Beam Kg 8,344.00 200.00 1,668,800.00
-
44 Slab Kg 7,002.00 200.00 1,400,400.00

-

-
-
32 Columns m3 15.00 21,000.00 315,000.00
-
33 Beam m3 22.00 21,050.00 463,100.00
-
34 Slab m3 108.00 21,050.00 2,273,400.00
Form Work
-
35 Columns m2 146.00 2,250.00 328,500.00
-
44 Beams m2 203.00 2,250.00 456,750.00
-
44 Slab m2 580.00 2,250.00 1,305,000.00
Reinforcement
38 Columns Kg 4,103.00 210.00 861,630.00
-
39 Beam Kg 8,441.00 210.00 1,772,610.00
-
44 Slab Kg 8,554.00 210.00 1,796,340.00

-

41 Columns m 3
12.00 21,500.00 258,000.00
-
42 Roof Beam m3 13.00 21,500.00 279,500.00
25.00
Form Work
-
43 Columns m2 115.00 2,500.00 287,500.00
-
8 Roof Beams m2 114.00 2,500.00 285,000.00
229.00
Reinforcement
45 Columns Kg 3,284.00 222.00 729,048.00
-
46 Roof Beams Kg 3,556.00 225.00 800,100.00
- 6,840.00
-
#REF! Plant Troughs Nrs 2.00 25,000.00 50,000.00
-
-
TOTAL FOR THIRD FLOOR CARRIED TO TENDER
SUMMARY - 2,689,148.00
-
-
G MASONRY WORK -
-
Rates included for preparation of surfaces of floor slab,
columns and wall surfaces for proper bonding. Note -
-
All brickss are standard size selected approved block
acceptable to the Engineer in sizes and strength indicated in
the specification. Note -
-
-
Block work -
-
1 150mm thick Hollow Block m2 596.00 2,200.00 1,311,200.00
-
First Floor Level toSecond Floor Level -
-
Block work -
-
-
-
Block work -
-
-
Third Floor Level to Four Floor Level -
-
Block work -
-
-
-
-
-
- 0.00
-
TOTAL FOR MASONRY WORK CARRIED TO
-
-
1 Application of approved suitable waterproofing material
K11-Superflex or equivalent as per manufacture's
instruction on and including base plaster to suit with the
type of structure and the location Toilet floors and Walls.
m2 206.00 2,340.00 482,040.00
-
2 Approved suitable waterproofing membrane K11-Superflex
or equivalent as per manufacture's instruction to suit with
the type of structure and the location in Entrance poach roof
& Roof Slab. m2 212.00 2,340.00 496,080.00
-
3 Approved suitable heatproofing membrane equivalent as
per manufacture's instruction to suit with the type of
structure and the location including forming upstands not
less than 150 mm in Entrance poach roof & Roof Slab.
m2 212.00 2,520.00 534,240.00
-
Protection screed -
4 25mm thick cement and sand 1:3 sand which (double layer )
protecting screed finished smooth on entrance poach roof
& Roof Slab after water proofing including forming fillets,
chamfered edges as necessary. m2 212.00 1,500.00 318,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL FOR ASPHALT WORK (WATER
PROOFING) CARRIED TO TENDER SUMMARY - 1,830,360.00
-
K METAL WORK -
Aluminum work and Glazing -
-
Shop drawings of aluminum doors, windows and fixing
details to be submitted for prior approval of the Engineer.
Note -
-
Doors -
glazed & Louver door type D1A, (Overall size;
1500x5050mm ) with necessary ironmongery as specified
- -
- -
glazed & Louver door type D1, (Overall size;
1500x3550mm ) with necessary ironmongery as specified
- -
necessary ironmongery as specified in drawings, schedules
- -
4 12mm thick tempered glass door type D3A, (Overall size;
975x2100mm ) with necessary ironmongery as specified in
drawings, schedules and specifications. nr 6.00 31,165.00 186,990.00
- -
- -
6 Powder coated aluminum framed, single sashed cladding
door type D5A, (Overall size; 975x2100mm ) with
- -
- -
glazed sliding door type SD1, (Overall size; 900x2350mm )
with necessary ironmongery as specified in drawings,
schedules and specifications. nr 8.00 34,285.00 274,280.00
-
9 Mild Steel, double sashed steel grill door type GD2,
(Overall size; 1500x5050mm ) with necessary ironmongery
as specified in drawings, schedules and specifications.
nr 2.00 47,030.00 94,060.00
- -
10 Mild Steel, double sashed steel grill door type GD3,
(Overall size; 1500x3550mm ) with necessary ironmongery
as specified in drawings, schedules and specifications.
nr 2.00 34,300.00 68,600.00
- -
11 Powder coated aluminum framed, sliding window with
5mm clear glass and louvers, type W1A (Overall size
2000x4150mm) with necessary ironmongery as specified in
drawings, schedules and specifications. nr 16.00 105,500.00 1,688,000.00
- -
12 Powder coated aluminum framed, sliding window with
5mm clear glass and louvers, type W1 (Overall size
2000x2650mm) with necessary ironmongery as specified in
drawings, schedules and specifications. nr 43.00 59,530.00 2,559,790.00
- -
- -
13 Powder coated aluminum framed, fanlight with 5mm clear
glass & louver, type FL1 (Overall size 700x2000mm) with
- -
14 Powder coated aluminum framed, fanlight with 5mm clear
glass & louver, type FL2 (Overall size 700x1550mm) with
- -
- -
15 Powder coated aluminum framed, Glazed and Fabric
Partition of type B, necessary ironmongery as specified in
drawings, schedules and specifications. m2 1,009.00 9,355.00 9,439,195.00
- -
- -
- -
Staircase Hand Railing Type 01 - -
16 Balcony Hand Rail Type B, with 50x100mm timber top rail,
verticles at 150mm c/c. m 125.00 7,565.00 945,625.00
-
17 Cement Grill Nr 3.00 60,000.00 180,000.00
-
-
TOTAL FOR METAL WORK CARRIED TO
-
-
P ROOF COVERING AND PLUMBING -
-
Roof covering -
-
1 Supplying and Laying 0.47mm thick Zn/Al Roofing sheets
on Purlines including all necessary Fastners and accessories.
m2 549.00 2,475.00 1,358,775.00
-
1 Supplying, Fabricating and fixing of 250x125x29.6Kg/m H
Iron Trusses including Neccessaries m 178.00 12,225.00 2,176,050.00
-
2 Supplying, Fabricating and fixing of Lipped chanal of size
200x65x20x2.3mm m 534.00 1,565.00 835,710.00
7 Supplying and Fixing of 0.47mm thick Zn/Al Valance

Board m 83.00 2,000.00 166,000.00
5 Supplying and Fixing of 0.47mm thick Zn/Al Gutters with
Screws m 83.00 - 0.00
-
6 Supplying and Fixing of 0.47mm thick Zn/Al Ridge
Capping m 18.00 - 0.00
-
7 Supplying and Fixing of 0.47mm thick Zn/Al Hip Capping
m 46.00 - 0.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL FOR ROOF COVERING AND ROOF
PLUMBING CARRIED TO TENDER SUMMARY - 4,536,535.00
T FLOOR, WALL & CEILING FINISHES --
Floor Finishes -
Ground floor -
manufacture, colour, quality and design laid to a pattern
with 3 mm joints to be grouted with pudlo cement including
20 mm thick 1:3 cement sand bedding and pointing to match
the colour of tiles to the toilets. (Prime Cost Sum 250/- per
sq.ft).
m2 16.00 6,510.00 104,160.00
-
sq.ft).
m2 114.00 7,815.00 890,910.00
-
3 12mm thick cement rendering in 1:3 cement and sand
motor including smooth cement floating on top. m2 455.00 1,205.00 548,275.00
-
First floor -
-
sq.ft).
m2 16.00 6,610.00 105,760.00
-
sq.ft).
m2 102.00 6,710.00 684,420.00
-
-
Second floor -
sq.ft).
m2 16.00 6,610.00 105,760.00

sq.ft).
m2 118.00 7,815.00 922,170.00
-
-
Third Floor -
-
-
Wall Finishes -
Internal Wall Plaster -
-
16mm thick internal plaster 1:5 cement and sand finished
smooth with Lime Putty to the walls in the following.
(Including Reveals) -
-
11 Ground floor m2 869.00 1,360.00 1,181,840.00
-
12 First floor m2 443.00 1,410.00 624,630.00
-
13 Second Floor m2 443.00 1,465.00 648,995.00
-
14 Third Floor m2 417.00 1,520.00 633,840.00
-
Internal Wall Tilling -
200 x 300mm, ceramic wall tiles in an approved
with 3 mm joints to be grouted in pudlo cement including 20
mm thick 1:3 cement sand bedding and pointing to match
the colour of tiles in the following. (Prime Cost Sum 200/-
per sq.ft).
-
-
15 Ground floor m2 59.00 6,065.00 357,835.00
-
16 First floor m2 58.00 6,125.00 355,250.00
-
17 Second Floor m2 58.00 9,200.00 533,600.00
External wall plastering -

18 Plinth plastering. m2 100.00 1,395.00 139,500.00
-
include for formation of plaster bands and revels as per
drawing. -
-
19 Ground floor. m2 599.00 980.00 587,020.00
-
20 First Floor m2 297.00 1,035.00 307,395.00
-
21 Second Floor m2 297.00 1,090.00 323,730.00
-
22 Third Floor m2 462.00 1,140.00 526,680.00
-
Ceiling finishes -
16mm thick internal plaster 1:5 cement and sand finished
smooth with Lime Putty to the walls in the following.
(Including Reveals) -
23 Ground floor. m2
544.00 1,350.00 734,400.00
-
24 First Floor m2 629.00 1,400.00 880,600.00
-
25 Second Floor m2 638.00 1,475.00 941,050.00
-
Fabricating and Fixing ofn 600x600mm Mineral Fiber
Ceiling with frame work -
26 Ground floor. m2 83.00 3,050.00 253,150.00

-
27 Third Floor m2 394.00 2,750.00 1,083,500.00
19 Superflex Eave Ceiling m2 109.00 2,700.00 294,300.00

-
-
-
External painting -
-
Application of two coats of approved exterior quality
weather resistance of approved color paint with a primer
under coat and including preparation of surfaces of internal
walls in the following- -
-
1 Ground floor m2 599.00 956.00 572,644.00
- 0.00
3 First floor m2 297.00 956.00 283,932.00
-
5 Second Floor m2 297.00 956.00 283,932.00
- 0.00
7 Third floor m2 462.00 956.00 441,672.00
-
-
Internal painting -
Application of two coats of approved emulsion of approved
color paint with a primer under coat and acrylic filler
including preparation of surfaces of internal plasterd/fairface
-
8 Ground floor m2 869.00 833.00 723,877.00
-
10 First floor m2 443.00 833.00 369,019.00
-
12 Second Floor m2 443.00 833.00 369,019.00
-
14 Third floor m2 417.00 833.00 347,361.00
Ceiling finishes -
Application of two coats of approved emulsion of approved
color paint with a primer under coat and acrylic filler
including preparation of surfaces of internal plasterd/fairface
34 Ground floor. m2
544.00 956.00 520,064.00
- 0.00
36 First Floor m2 629.00 956.00 601,324.00
- 0.00
38 Third Floor m2 638.00 956.00 609,928.00
TOTAL FOR PAINTING AND DECORATION

INTERNAL PLUMBING AND SANITARY
INSTALLATIONS -
-
Ground Floor - ###
13.00 20 mm dia PVC pipe m 30.00 248.00 7,440.00

-
12.00 25 mm dia PVC pipe m 11.00 345.00 3,795.00
-
32 mm dia PVC pipe m 8.00 515.00 4,120.00
11.00 -
1" dia: brass Gate valve . Nos 1.00 3,120.00 3,120.00
10.00 -
-
Supply and Installation of closed coupled Water Closet
complete with Cistern fittings, seat cover, WC connector,
20mm dia: chromium plated flexible connection,20mm dia:
angle valve and plastic anchors and brass screws etc to
working order.
Nos 3.00 36,555.00 109,665.00
-
complete with cold water tap with pop-up waste and 40mm
dia: c/p bottle trap , 20mm dia:chromium plated flexible
connection, 20mm dia:angle valve, plastic anchors, brass
screws etc to working order.
Nos 3.00 47,775.00 143,325.00
-
drain, Pantry sink complete with cold water tap ,50mm dia:
c/p bottle trap , 20mm dia:chromium plated flexible
connection, 20mm dia:angle valve . Nos 2.00 22,030.00 44,060.00
-
Supply and Installation of bidet spray with 1/2" dia
chromium plated angle valve Nos 3.00 8,465.00 25,395.00
-
-
-
-
First Floor --
Water supply system
8.00 20 mm dia PVC pipe m 25.00 248.00 6,200.00
7.00 25 mm dia PVC pipe m 2.00 345.00 690.00

-
6.00 32 mm dia PVC pipe m 10.00 515.00 5,150.00
-
40 mm dia PVC pipe m 5.00 720.00 3,600.00
-
-
-
-
working order.
Nos 3.00 36,555.00 109,665.00
-
Nos 3.00 48,740.00 146,220.00
-
-
-
-
-
-
-
3.00 Supply and install 4' dia inlet & 2" outlet four way PVC
trapped floor gully complete with stainles steel grating.
Rate shall include fiber glass water proofing around the
catch pit Nos 3.00 6,310.00 18,930.00
2.00 40 mm dia PVC pipe m 14.00 625.00 8,750.00

-
1.00 50 mm dia PVC pipe m 2.00 880.00 1,760.00
-
63 mm dia PVC pipe m 32.00 1,875.00 60,000.00
1.00 75 mm dia PVC pipe m 4.00 5,055.00 20,220.00

-
110 mm dia PVC pipe m 16.00 3,995.00 63,920.00
Second floor -
20 mm dia PVC pipe

3.00 m 30.00 248.00 7,440.00
25 mm dia PVC pipe
4.00 m 11.00 345.00 3,795.00
5.00 m 2.00 515.00 1,030.00
m 8.00 1,015.00 8,120.00
- -
-
-
working order. Nos 3.00 36,555.00 109,665.00
-
Nos 3.00 38,635.00 115,905.00
-
-
Supply and Installation of Vanity type Wash Hand Basin
Nos 4.00 45,320.00 181,280.00
-
-
-
-
-
-
Rate shall include fiber glass water proofing around the
catch pit Nos 3.00 6,310.00 18,930.00
9.00 40 mm dia PVC pipe m 14.00 625.00 8,750.00

-
10.00 50 mm dia PVC pipe m 2.00 880.00 1,760.00
-
63 mm dia PVC pipe m 32.00 1,875.00 60,000.00
-
75 mm dia PVC pipe m 4.00 5,050.00 20,200.00
-
110 mm dia PVC pipe m 16.00 3,995.00 63,920.00
Third floor -
11.00 m 4.00 248.00 992.00
25 mm dia PVC pipe
40 mm dia PVC pipe m 8.00 515.00 4,120.00

63 mm dia PVC pipe m 16.00 2,050.00 32,800.00

-
110 mm dia PVC pipe m 8.00 4,050.00 32,400.00
Roof terrace -
Supply and installation of 2000L Capacity plastic water
tank to place above 150mm brick supporting structure
including float switch . Nos 2.00 62,410.00 124,820.00
-
15.00 32 mm dia PVC pipe m 11.00 345.00 3,795.00
-
16.00 40 mm dia PVC pipe m 37.00 515.00 19,055.00
###
#REF! 50 mm dia PVC pipe m 144.00 1,015.00 146,160.00
TOTAL FOR INTERNAL PLUMBING AND

SANITARY INSTALLATIONS WORKS CARRIED
EXTERNAL PLUMBING AND WATER SUPPLY -
-
17.00 Main Water Connection Item 500,000.00
-
18.00 20 mm dia PVC pipe m 40.00 208.00 8,320.00
19.00 25 mm dia PVC pipe m 35.00 288.00 10,080.00

-
20.00 32 mm dia PVC pipe m 25.00 433.00 10,825.00
-
21.00 Supply and Fixing Garden Tap Nr 5.00 4,000.00 20,000.00
-
-
TOTAL FOR EXTERNAL PLUMBING AND WATER
SUPPLY WORKS CARRIED TO TENDER
SUMMARY 549,225.00
EXTERNAL RAIN WATER, WASTE WATER &
SEWERAGE DISPOSAL SYSTEM -
-
Sewer & Waste Water system -
-
Rate shall include fiber glass water proofing around the Nos 3.00 12,585.00 37,755.00
catch pit - -
23.00 Construction of gully for waste water, internal size: 300x
300 average depth 300mm ,Gr. 25 R.C.C. base and cover
slab .Rate shall include for excavation. Nos 8.00 17,325.00 138,600.00
-
- -
- -
Construction of gully for waste water, internal size: 450x
- -
40 mm dia PVC pipe m 14.00 1,245.00
- 17,430.00
-
50 mm dia PVC pipe m 5.00 1,750.00 8,750.00
- -
63 mm dia PVC pipe m 44.00 3,740.00 164,560.00
-
110 mm dia PVC pipe m 162.00 7,965.00 1,290,330.00
- -
-
Storm water system -
-
Construction of manhole internal size: 300x300 average
depth 450 inclusive of 100 th.Gr. 25 R.C.C. base, cast iron
grated cover .Rate shall include for excavation. Nos 8.00 19,310.00 154,480.00
Construction of manhole internal size: 450x450 average

depth 450 inclusive of 100 th.Gr. 25 R.C.C. base, cast iron
grated cover .Rate shall include for excavation. Nos 6.00 19,310.00 115,860.00
-
90 mm dia PVC pipe Rain water pipes m 235.00 2,720.00 639,200.00
-
Supply and install 90 mm dia : Al rain water roof outlet
complete with pvc puddle collar .Rate shall include water
proofing membrane around the outlet as specified.
Nos 5.00 22,065.00 110,325.00
-
-
-
TOTAL FOR EXTERNAL RAIN WATER, WASTE
WATER & SEWERAGE DISPOSAL SYSTEM
WORKS CARRIED TO TENDER SUMMARY 4,539,745.00
INTERIM PAYMENT APPLICATION NO. 4
CONSTRUCTION OF TREATMENT PALNT BUILDING AND MULTIPURPOSE

PROJECT NAME
BUILDING -KATUNAYAKE
EMPLOYER ATG CEYLON (PVT) LTD
CONTRACT NO
CONTRACTOR Darinton Construction (Pvt.) Ltd., No 854,Galle road,Katukurunda,Kalutara
COTRACT SUM Rs.224,965,950.00 :-

All Amounts are in Rupees
1. Estimated value of work executed up to 15th June 2023 185,469,865.79

2.0 Add
2.1 Variation orders 887,109.50
2.2 Provisional Sum
186,356,975.29
Sub Total - A
3.0 Deductions
3.1 Retention ( 5% ) 9,317,848.76
3.2 Recovery of Advance Payment (22.5%) 41,930,319.44
3.3 Client Supply material 2,580,500.00
3.4 LC amount and other Charges 53,828,668.20
Sub Total - B 132,528,307.09
3.4 Total Previously Paid Payment 103,390,788.40
Gross amount of this certification

4.0
Sub Total - C 29,137,518.69
Amount payment by this certificate 29,137,518.69
Prepared By:
Date:
ATG CEYLON (PVT) LTD
INTERIM PAYMENT APPLICATION 03
PERIOD - UP TO 7th July 2023
ITEM
DESCRIPTION
NO
AS PER THE BOQ AS PER PREVIOUSE AS PER THIS CUMMILATIVE
Grand Summary
A TREATMENT PLANT BUILDING 137,359,845.00 60,315,345.50 39,041,477.50 99,356,823.00
B MULTIPURPOSE BUILDING 87,606,105.00 85,335,469.85 777,572.94 86,113,042.79
TOTAL CARRIED TO IPC 224,965,950.00 145,650,815.35 39,819,050.44 185,469,865.79
Prepared By Checked By
CONSTRUCTION OF TREATMENT PALNT BUILDING AND MULTIPURPOSE BUILDING -KATUNAYAKE
VARIATION SUMMARY -MULTIPURPOSE BUILDING & TREATMENT PLANT
ITEM
DESCRIPTION AS PER PREVIOUSE AS PER THIS CUMMILATIVE IPC
NO
% OF % OF % OF
ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
Demolition & disposl the exixsting concrete column

VA-01 100.00% 121,875.00 0.00% - 100.00% 121,875.00
bases at Muliti purpose building area
Consturction concrete Manhole (1300*1300)-
VA-02 100.00% 170,542.50 0.00% - 100.00% 170,542.50
Multipurpose Building
VA-03 Consturction machine plinith -Multipurpose building 100.00% 133,786.50 0.00% - 100.00% 133,786.50
VA-04 Excavation & Pipe Laying Work in Machine Plinith 100.00% 14,375.00 100.00% 14,375.00
Fixing supporting for Roof of existing roof near the

VA-05 100.00% 90,275.00 100.00% - 100.00% 90,275.00
Treatment Plant
Strom Water Drain Construction -Multipurpose
VA-06 100.00% 329,692.50 100.00% 329,692.50
Building
VA-07 Brick Carb wall -Multipurpose building First floor 100.00% 26,563.00 100.00% 26,563.00
TOTAL CARRIED TO MULTI PURPOSE 516,479.00 370,630.50 887,109.50

BUILDING SUMMARY
prepared By - Checked By -
CONSTRUCTION OF TREATMENT PLANT BUILDING -KATUNAYAKE
ITEM
DESCRIPTION AS PER THE BOQ AS PER PREVIOUSE AS PER THIS CUMMILATIVE
NO
1 PRELIMINARIES 8,115,000.00 7,549,750.00 223,500.00 7,773,250.00
EXCAVATIN AND EARTH

2 11,569,195.00 10,063,915.00 641,250.00 10,705,165.00
WORK
3 ASPHALT WORK 2,767,770.00 553,860.00 458,500.00 1,012,360.00
4 CONCRETE WORK 31,670,305.00 8,035,480.00 20,988,000.00 29,023,480.00
5 FORMWORK 7,294,320.00 334,800.00 5,663,520.00 5,998,320.00
6 REINFORCEMENT 41,419,490.00 30,841,317.50 6,173,002.50 37,014,320.00
7 ROOF WORK 4,645,290.00

8 STEEL STRUCTRUE 20,745,535.00 2,936,223.00 4,893,705.00 7,829,928.00
9 MASONRY WORK 398,940.00 - -
10 METAL WORK 467,300.00 -
11 FLOOR AND WALL FINISHES 567,570.00 - -
12 PAINTING 2,382,725.00 - -
-
13 ROAD APPLICATION 2,415,200.00
-
14 MISCELLANIOUS WORK 2,901,205.00
TOTAL CARRIED TO IPC 137,359,845.00 60,315,345.50 39,041,477.50 99,356,823.00
Prepared By - Checked By -
CONTRACT SUM - RS. 137,356,845.00
ITEM
DESCRIPTION AS PER BOQ AS PER PREVIOUSE AS PER THIS CUMMILATIVE IPC
NO
% OF % OF % OF
%
PRELIMINARIES AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
A1 Allow for necessary lighting, watchman and other precautions 150,000.00 1.85% 85.00% 127,500.00 10.00% 15,000.00 95.00% 142,500.00
Allow for erection of temporary sheds for protection and storage of
A2 materials
200,000.00 2.46% 100.00% 200,000.00 0.00% - 100.00% 200,000.00
A3 Allow for erection of temporary site office for the contractor 200,000.00 2.46% 100.00% 200,000.00 0.00% - 100.00% 200,000.00
A4 Allow for temporary sanitary accommodation at site 25,000.00 0.31% 100.00% 25,000.00 0.00% - 100.00% 25,000.00
A5 Allow for setting out works by registered surveyor 75,000.00 0.92% - - - -

A6 Allow for Contractor's all risk insurance policy 100,000.00 1.23% 100.00% 100,000.00 0.00% - 100.00% 100,000.00
A7 Allow for insurance against worker's compensation 25,000.00 0.31% 100.00% 25,000.00 0.00% - 100.00% 25,000.00
Allow for cleaning site on completion of works, including removal of

A8 rubbish and debris and leaving the building clean internally and externally
25,000.00 0.31% - - - -
A9 Electricity and water (Main connection will be supplied by client) 25,000.00 0.31% 85.00% 21,250.00 10.00% 2,500.00 95.00% 23,750.00
Allow sum for submision of perfromance bond as per the condtions of

A10 contract (Specify 10 % of total contract sum … 600,000.00 7.39% 100.00% 600,000.00 0.00% - 100.00% 600,000.00
A11 Advanced bond for the advanced payment 20% from total contract sum 500,000.00 6.16% 100.00% 500,000.00 0.00% - 100.00% 500,000.00
A12 Any other preliminaries including staff salaries 360,000.00 4.44% 85.00% 306,000.00 10.00% 36,000.00 95.00% 342,000.00
Testing of steel sample before starting the fabrication under consultant
A13 supervision 100,000.00 1.23%
Allow lum sum for employing suitably qualified and experince technical
A14 personal on a full time basis….. 1,500,000.00 18.48% 85.00% 1,275,000.00 10.00% 150,000.00 95.00% 1,425,000.00
C/F 3,885,000.00 3,379,750.00 203,500.00 3,583,250.00
B/F 3,885,000.00 3,379,750.00 203,500.00 3,583,250.00
Allow for providing shop drawings including coordinated services shop
A15 drawings .. 25,000.00 0.31% 0.00% - 0.00% -
A16 Allow for submision of monthly weekly progress reports 5,000.00 0.06%
Allow for obtaining all required and necessary permits ,gate passes for
A17 contractors personals ,vehicles etc. 150,000.00 1.85% 85.00% 127,500.00 10.00% 15,000.00 95.00% 142,500.00
Allow for maintenance of site safety with necessary permits ,gate passes
A18 for labours and surrounding properties . 50,000.00 0.62% 85.00% 42,500.00 10.00% 5,000.00 95.00% 47,500.00
Removal of existing foundation plinth/concretebases,walltp accommodate

A19 new new foundation 3,000,000.00 36.97% 100.00% 3,000,000.00 0.00% - 100.00% 3,000,000.00
A20 Allow for levelling the ground to suit to construction 1,000,000.00 12.32% 100.00% 1,000,000.00 0.00% - 100.00% 1,000,000.00
TOTAL CARRIED TO TRATMENT PLANT

8,115,000.00 100% 7,549,750.00 223,500.00 7,773,250.00
BUILDING SUMMARY
CONTRACT SUM - RS. 137,356,845.00
ITEM
NO
% OF % OF % OF
%
EXCAVATIN AND EARTH WORK AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
Excavation not exceeding 4.2 m deep in foundation in
B1 2,723,425.00 23.54% 100.00% 2,723,425.00 0.00% - 100.00% 2,723,425.00
building…
B2 Excavation for Drain 8,815.00 0.08% 0.00% - 0.00% - -
Approved soil improvement under foundation bases

B3 657,450.00 5.68% 100.00% 657,450.00 0.00% - 100.00% 657,450.00
using sand,ABC or Quarry dust
B4 Design earthwork support systemfor foundation bases 6,683,040.00 57.77% 100.00% 6,683,040.00 0.00% - 100.00% 6,683,040.00
Back filling of excavation around the tank bases using

B5 641,250.00 5.54% 0.00% - 100.00% 641,250.00 100.00% 641,250.00
quarry dust
Back filling of trenches in gravel after completing

B6 834,965.00 7.22% 0.00% - 0.00% - -
concreting bases (Using exisiting soil)
Approved imported hard earth filling under floor well

B7 20,250.00 0.18% 0.00% - 0.00% - -
rammed …
TOTAL CARRIED TO MULTI PURPOSE
11,569,195.00 100% 10,063,915.00 641,250.00 10,705,165.00
BUILDING SUMMARY
CONTRACT SUM - RS. 137,356,845.00
ITEM
NO
% OF % OF % OF
%
C ASPHALT WORK AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
16mm tk DPC layer in 1:5 cement sand mix with DPC
C1 8,910.00 0.32% 0.00% - 0.00% - 0.00% -
tar
Supply and lay damp proof membrane of guage 1000

C2 12,320.00 0.45% 0.00% - 0.00% - 0.00% -
polythene under ground floor cocnrete in building area

C3 8,880.00 0.32% 0.00% - 0.00% - 0.00% -
polythene under ground floor concrete in building area.
Termite treatment in ground floor and provide 10 year

C4 36,860.00 1.33% 0.00% - 0.00% - 0.00% -
gurantee for building .
C5 67,500.00 2.44% 0.00% - 0.00% - 0.00% -
gurantee for building .
B/F - - -
CONTRACT SUM - RS. 137,356,845.00
C/F -
Tank -A -
C6 17,520.00 0.63% 100.00% 17,520.00 0.00% - 100.00% 17,520.00
polythne under base of tank -A
Water proofing of walking path in tank A with

C7 77,380.00 2.80% 0.00% 0.00% -
necessary bonding material
Checking of water leakage before continueing the

C8 168,750.00 6.10% 0.00% 0.00% -
water proofing when ever necessary .
Supply & installation of required water bar 250mm

C9 250,000.00 9.03% 50.00% 125,000.00 50.00% 125,000.00 100.00% 250,000.00
height for construction joint
TANK -B -
Supply and lay damp proof memebrane of guage 1000
C10 13,400.00 0.48% 100.00% 13,400.00 0.00% - 100.00% 13,400.00
polythene under base of tank B

C11 101,250.00 3.66% 0.00% 0.00% -
water proofing when ever necessary .

C12 100,000.00 3.61% 50.00% 50,000.00 50.00% 50,000.00 100.00% 100,000.00
C/F 205,920.00 175,000.00 380,920.00
CONTRACT SUM - RS. 137,356,845.00
B/F 0.00% 205,920.00 175,000.00 0.00% 380,920.00

Tank -C,D & F -
C13 50,160.00 1.81% 100.00% 50,160.00 0.00% - 100.00% 50,160.00
polythene under base of tanks C,D & F.
Supply & apply /fixing necessary water proofing
C14 application to the cover slab and covering with 50 mm 510,340.00 18.44% 0.00% 0.00% -
tk None shrikage chipped concrete
C15 337,500.00 12.19% 0.00% 0.00% -
water proofing when ever necessary

C16 405,000.00 14.63% 50.00% 202,500.00 50.00% 202,500.00 100.00% 405,000.00
height
Tank -E -

C17 14,280.00 0.52% 100.00% 14,280.00 0.00% - 100.00% 14,280.00
polythene under base of tanks E
Supply an applying /fixing of necessary water proofing

C18 application to the cover slab and covering with 50mm 290,720.00 10.50% 0.00% 0.00% -
tk .
C19 135,000.00 4.88% 0.00% 0.00% -
water proofing when ever necessary

C20 162,000.00 5.85% 50.00% 81,000.00 50.00% 81,000.00 100.00% 162,000.00
2,767,770.00 100% 553,860.00 458,500.00 1,012,360.00
BUILDING SUMMARY
CONTRACT SUM - RS. 137,356,845.00
ITEM
NO
% OF % OF % OF
%
D CONCRETE WORK AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
D1 10,320.00 0.03% - 0.00% - 0.00% -
D2 5,040.00 0.02% - 0.00% - 0.00% -
D3 53,280.00 0.17% - 0.00% - 0.00% -
D4 57,650.00 0.18% - 0.00% - 0.00% -
D5 74,945.00 0.24% - 0.00% - 0.00% -
D6 190,245.00 0.60% - 0.00% - 0.00% -
D7 638,575.00 2.02% - 0.00% - 0.00% -
D8 328,605.00 1.04% - 0.00% - 0.00% -
D9 801,335.00 2.53% - 0.00% - 0.00% -
D10 94,940.00 0.30% - 0.00% - 0.00% -
D11 181,800.00 0.57% - 0.00% - 0.00% -
D12 110,090.00 0.35% - 0.00% - 0.00% -
D13 100,000.00 0.32% - 0.00% - 0.00% -
C/F - - -
CONTRACT SUM - RS. 137,356,845.00
B/F - - -
Tank -A 0.00% - - -
75mm screed concrete gr 15 (20mm ) mix below tank
D14 166,440.00 0.53% 100.00% 166,440.00 0.00% - 100.00% 166,440.00
base
Reinforced concrete Gr 35 A (20mm ) mix in concrete
D15 1,812,600.00 5.72% 100.00% 1,812,600.00 0.00% - 100.00% 1,812,600.00
tank base
D16 Reinforced concrete Gr35-A mix in conrete wall 4,350,240.00 13.74% - 100.00% 4,350,240.00 100.00% 4,350,240.00
Reinforced concrete Gr35-A mix in concrete walking

D17 133,560.00 0.42% - 100.00% 133,560.00 100.00% 133,560.00
path slab
Tank -B 0.00% - - -
75mm screed concrete Gr 15 (20mm ) mix below tank

D18 127,300.00 0.40% 100.00% 127,300.00 - 100.00% 127,300.00
base
Reinforced concrete Gr 35A (20mm) mix in concrete

D19 852,240.00 2.69% 100.00% 852,240.00 - 100.00% 852,240.00
tank base
D20 Reinforced concrete Gr35-A mix in conrete wall 1,481,880.00 4.68% - 100.00% 1,481,880.00 100.00% 1,481,880.00
C/F 2,958,580.00 5,965,680.00 8,924,260.00
CONTRACT SUM - RS. 137,356,845.00
B/F 2,958,580.00 5,965,680.00 8,924,260.00

Tank -C,D& F 0.00%
75mm screed concrete gr 15 (20mm ) mix below tank
D21 476,520.00 1.50% 100.00% 476,520.00 0.00% - 100.00% 476,520.00
base
Reinforced concrete Gr 35 A (20mm ) mix in concrete
D22 3,555,240.00 11.23% 100.00% 3,555,240.00 0.00% - 100.00% 3,555,240.00
tank base
D23 Reinforced concrete Gr35-A mix in conrete wall 11,918,640.00 37.63% 100.00% 11,918,640.00 100.00% 11,918,640.00
D24 Reinforced concrete Gr35-A mix in conrete cover slab 1,367,400.00 4.32% 100.00% 1,367,400.00 100.00% 1,367,400.00
Tank -E 0.00% -
75mm-Screed conrete Gr15(20mm) mix below tank
D25 135,660.00 0.43% 100.00% 135,660.00 - 100.00% 135,660.00
base .
Reinforced cocnrete Gr 35 -A mix in cocnrete tank
D26 909,480.00 2.87% 100.00% 909,480.00 0.00% - 100.00% 909,480.00
base
D27 Reinforced concrete Gr35-A mix in conrete wall 1,348,320.00 4.26% 100.00% 1,348,320.00 100.00% 1,348,320.00
D28 Reinforced concrete Gr35-A mix in conrete cover slab 387,960.00 1.23% 100.00% 387,960.00 100.00% 387,960.00

31,670,305.00 100% 8,035,480.00 20,988,000.00 29,023,480.00
BUILDING SUMMARY
CONTRACT SUM - RS. 137,356,845.00
ITEM
NO
% OF % OF % OF
%
E FORM WORK AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
E1 Form work to column footings 17,820.00 0.24% 0.00% - 0.00% - 0.00% -
E2 Form work to indvidual slab columns 48,600.00 0.67% 0.00% - 0.00% - 0.00% -
E3 Form work to plinith beam 140,400.00 1.92% 0.00% - 0.00% - 0.00% -
E4 Form Work to drain 266,760.00 3.66% 0.00% - 0.00% - 0.00% -
E5 Form work to mezzanine floor 754,920.00 10.35% 0.00% - 0.00% - 0.00% -
Form work stop board for ground supported slab to

E6 67,500.00 0.93% 0.00% - 0.00% - 0.00% -
create floor joint
C/F - - -
CONTRACT SUM - RS. 137,356,845.00
B/F - - -
Tank -A 0.00%
E7 Form work to tank base 93,420.00 1.28% 100.00% 93,420.00 0.00% - 100.00% 93,420.00
E8 Form work to tank wall 1,264,680.00 17.34% 100.00% 1,264,680.00 100.00% 1,264,680.00
E9 Form work to walking path slab 89,640.00 1.23% 100.00% 89,640.00 100.00% 89,640.00
Tank -B 0.00% 0.00% 0.00%
E11 Form work to tank wall 771,120.00 10.57% 100.00% 771,120.00 100.00% 771,120.00
Tanks-C,D & F 0.00% 0.00% 0.00%
E13 Form work to tank wall 2,027,160.00 27.79% 100.00% 2,027,160.00 100.00% 2,027,160.00
E14 From work to cover slab 592,920.00 8.13% 100.00% 592,920.00 100.00% 592,920.00
C/F 282,420.00 4,745,520.00 5,027,940.00
CONTRACT SUM - RS. 137,356,845.00
B/F 282,420.00 4,745,520.00 5,027,940.00
Tank -E 0.00%
E16 Form work to tank wall 791,640.00 10.85% 100.00% 791,640.00 100.00% 791,640.00
E17 From work to cover slab 126,360.00 1.73% 100.00% 126,360.00 100.00% 126,360.00

7,294,320.00 100% 334,800.00 5,663,520.00 5,998,320.00
BUILDING SUMMARY
CONTRACT SUM - RS. 137,356,845.00
ITEM
NO
% OF % OF % OF
%
F REINFORCEMENT WORK AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
F1 Reinforcement in column footing 36,540.00 0.09% - 0.00% - 0.00% -
F2 Reinforcement in stub columns 643,370.00 1.55% - 0.00% - 0.00% -
F3 Reinforcement in plinith beam 198,170.00 0.48% - 0.00% - 0.00% -
F4 Reinforcement in drain 315,140.00 0.76% - 0.00% - 0.00% -
F5 Reinforcement in mezzaine floor 703,850.00 1.70% - 0.00% - 0.00% -
C/F
CONTRACT SUM - RS. 137,356,845.00
B/F
Tank -A - -
F6 Reinforcement in tank base 4,563,580.00 11.02% 100.00% 4,563,580.00 0.00% - 100.00% 4,563,580.00
F7 Reinforcement in tank walls 7,315,560.00 17.66% 75.00% 5,486,670.00 25.00% 1,828,890.00 100.00% 7,315,560.00
F8 Reinforcement in tank walking path slab 121,380.00 0.29% 100.00% 121,380.00 100.00% 121,380.00
Tank -B 0.00% -
F10 Reinforcement in tank walls 2,698,640.00 6.52% 75.00% 2,023,980.00 25.00% 674,660.00 100.00% 2,698,640.00
C/F 0.00% 13,397,230.00 2,624,930.00 16,022,160.00
CONTRACT SUM - RS. 137,356,845.00
B/F 0.00% 13,397,230.00 2,624,930.00 16,022,160.00
Tank -C,D & F 0.00%
F11 Reinforcement in tank base 6,548,780.00 15.81% 100.00% 6,548,780.00 - 100.00% 6,548,780.00
F12 Reinforcement in tank walls 7,562,520.00 18.26% 75.00% 5,671,890.00 25.00% 1,890,630.00 100.00% 7,562,520.00
F13 Reinforcment in tank cover slab 2,508,100.00 6.06%
Tank -E 0.00%
F15 Reinforcement in tank walls 3,998,890.00 9.65% 75.00% 2,999,167.50 25.00% 999,722.50 100.00% 3,998,890.00
F16 Reinforcment in tank cover slab 657,720.00 1.59% 100.00% 657,720.00 100.00% 657,720.00

41,419,490.00 100% 30,841,317.50 6,173,002.50 37,014,320.00
BUILDING SUMMARY
CONTRACT SUM - RS. 137,356,845.00
ITEM
NO
% OF % OF % OF
%
G ROOF WORK AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
Supply and lay 0.5mm thk (TCT) Zinc aluminium

G1 coated steel roofing sheets (coloured) with fasteners 1,454,320.00 31.31% 0.00% - 0.00% - 0.00% -
washers and including necessary flashing
G2 Do trims & capping (colour) 433,010.00 9.32% 0.00% - 0.00% - 0.00% -
Supply and laying of heat insulation double sided

G3 aluminium foil 50mm tk laid under roofing sheet 187,400.00 4.03% - 0.00% - 0.00% -
including mesh and tap
200*250 Zn /Al color bonded gutter fixed with bracket

G4 85,800.00 1.85% 0.00% - 0.00% - 0.00% -
at 300mm centers
150mm (600 guage) PVC down pipes fixed to wall

G5 288,040.00 6.20% 0.00% - 0.00% - 0.00% -
with GI brakcket at 1500 mm intervals upto man holes.
Supply and lay 0.5mm thk (TCT) Zinc aluminium

G6 coated steel cladding (coloured) with fasteners 2,196,720.00 47.29% 0.00% - 0.00% - 0.00% -
washers and including necessary flashing etc
4,645,290.00 100% - - -
BUILDING SUMMARY
CONTRACT SUM - RS. 137,356,845.00
ITEM
NO
% OF % OF % OF
%
H STEEL STRUCTURE AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
Supply and fabrication of super including

H1 9,787,410.00 47.18% 30.00% 2,936,223.00 50.00% 4,893,705.00 80.00% 7,829,928.00
frames ,mezzanine floor,door frames & staircase etc
H2 C15020 Purlins for roof and wall 1,786,095.00 8.61% 0.00% - 0.00% - 0.00% -
H3 C10016 Purlins for roof 243,205.00 1.17% - 0.00% - 0.00% -
Supply and fixing of 19 dia .x 100mm shear studs as

H4 255,150.00 1.23% 0.00% - 0.00% - -
per structural drawings for the mezzanine floor .
H5 Supply and erection of hand rails in mezzaine floor 430,495.00 2.08% 0.00% - 0.00% - -
Supply and fixing of the 3.0mm tk * 150mm height

H6 Aluminium chequrred plate for the shoe guard in hand 230,850.00 1.11% 0.00% - 0.00% - -
rails in mezzaine floor .
C/F 4,893,705.00 7,829,928.00
CONTRACT SUM - RS. 137,356,845.00
B/F
Supply and erection of hand rails in stair case 01 & 02

H7 1,053,390.00 5.08% 0.00% 0.00%
as per the drawings .
Supply and fixing of the 3.0mm tk * 150mm height
H8 Aluminium chequrred plate for the shoe guard in 2,812,950.00 13.56% 0.00% 0.00%
staircase 01 & 02 .
Supply and fixing of the 3.0 mm tk 150mm height

H9 286,110.00 1.38% 0.00% 0.00%
aluminium chequrred plate for the staircase 01 & 02
H10 Supply and erection of hand rails in stair case 03 139,490.00 0.67% 0.00% 0.00%
Supply and erction of the 3.0mm tk *150 height

H11 aluminium chequred plate fir the shoe guard in stair 39,015.00 0.19% 0.00% 0.00%
case 03 (Tank A staircase )
C/F
CONTRACT SUM - RS. 137,356,845.00
B/F
Supply and erction of hand rail including (1000*1000)

size entrance gate infront of the steel staircase for
H12 1,005,290.00 4.85% 0.00% 0.00%
entering in to the tank in internal side of the walking
path
Supply and fixing of the 6.0mm tk Aluminium

H13 384,750.00 1.85% 0.00% 0.00%
chequred plate for the stair case
Supply and erection of hand rails in Tank B as per the

H14 473,785.00 2.28% 0.00% 0.00%
drawings .
Supply and fixing of the 3.0 mm tk 150mm height

H15 130,050.00 0.63% 0.00% 0.00%
Aluminium chequred plate for the shoe Tank -B
completing erection work of the steel structure as per

H16 1,687,500.00 8.13% 0.00% 0.00%
approved fabrication drawings .

20,745,535.00 100% 2,936,223.00 4,893,705.00 7,829,928.00
BUILDING SUMMARY
CONTRACT SUM - RS. 137,356,845.00
ITEM
NO
% OF % OF % OF
%
MASONARY WORK AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
I.1 150mm thk hollow block wall for the ground floor 398,940.00 100.00% 0.00% - 0.00% - 0.00% -
0.00% 0.00% - 0.00% - -

398,940.00 100% - - -
BUILDING SUMMARY
CONTRACT SUM - RS. 137,356,845.00
ITEM
NO
% OF % OF % OF
%
METAL WORK AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
J.1 Types D1 (900 * 2100) Aluminium door 122,050.00 26.12% 0.00% - 0.00% - 0.00% -
Types W1 (1200 *1200) Aluminium window with 6

J.2 345,250.00 73.88% 0.00% - 0.00% - 0.00% -
mm tk fixed glass

467,300.00 100% - - -
BUILDING SUMMARY
CONTRACT SUM - RS. 137,356,845.00
ITEM
NO
% OF % OF % OF
%
K FLOOR & WALL FINISHES AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
Power trowel floor finish ( Master top 100 kg/m2)

K.1 including 10mm tk separation joint with mastic sealant 138,450.00 24.39% 0.00% - 0.00% - 0.00% -
or flexible filling material in mezzaine floor .
Wall -external -
16mm thk cement in 1: 5 plaster finishd rough in
K.2 117,720.00 20.74% 0.00% - 0.00% - 0.00% -
ground floor
16mm thk cement in 1: 3 plaster finished smooth for

K.3 193,680.00 34.12% 0.00% - 0.00% - 0.00% -
the plinith
Wall -Internal 0.00% 0.00% - 0.00% - 0.00% -
16mm thk -cement and sand 1: 5 plaster finished

K.4 117,720.00
smooth in ground floor

567,570.00 79% - - -
BUILDING SUMMARY
CONTRACT SUM - RS. 137,356,845.00
ITEM
NO
% OF % OF % OF
%
L Painting AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
External -
Prepare and apply one under coat and two finishing

L.1 coats of approved quality weather shield paint to 114,450.00 4.80% 0.00% - 0.00% - 0.00% -
walls .
Internal 0.00% - 0.00% - -
CONTRACT SUM - RS. 137,356,845.00
L.2 coats of approved color and quality wether sheild paint 81,750.00 3.43% 0.00% - 0.00% - 0.00% -
.
Sofit 0.00% 0.00% - 0.00% - -

L.3 coats of approved quality whethered sheild paint in 161,525.00 6.78% 0.00% - 0.00% - 0.00% -
mezzanine floor soffit (Putty finished)
Structural painting touch up work for all structural

L.4 337,500.00 14.16% 0.00% 0.00% -
members .
Supply and apply of painting to steel members after

L.5 1,687,500.00 70.82% 0.00% 0.00% -
erction & touch Up works

2,382,725.00 100% - - -
BUILDING SUMMARY
CONTRACT SUM - RS. 137,356,845.00
ITEM
NO
% OF % OF % OF
%
AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
M ROAD & APPLICATION -
Supply and laying of interlock paving blocks of thk

80mm ,average compresive strength 40 N/mm2 laying
M1 1,136,200.00 47.10% 0.00% - 0.00% - 0.00% -
on the 50mm thk compacted river sand / Quary dust
bedding….
Supply and laying for road sides precast kerbs(125mm

tk,300mm high *1000mm long ) including
M2 843,600.00 34.97% - 0.00% - 0.00% -
excavation ,bending ,jointing and makin goods sides
with necessary concrete including civil works .
300mm thk ,ABC compaction under interlocking

M3 432,400.00 17.93% 0.00% - 0.00% - 0.00% -
paving block well rammed & consolidated in layers .

2,412,200.00 100% - - -
BUILDING SUMMARY
CONTRACT SUM - RS. 137,356,845.00
ITEM
NO
% OF % OF % OF
%
MISCELLANEOUS WORKS AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
Supply and laying of interlock paving blocks of thk

80mm ,average compresive strength 40 N/mm2 laying
N1 343,330.00 11.83% 0.00% - 0.00% - 0.00% -
on the 50mm thk compacted river sand / Quary dust
bedding..
Supply and laying for precast kerbs (125mm

tk ,300mm high *1000mm long ) including
N2 22,800.00 0.79% 0.00% - 0.00% - 0.00% -
excavation ,bending ,jointing and making good sides
with necessary concrete including all civil works .
Concreting of the steel columns abouve ground level

N3 67,500.00 2.33% - 0.00% - 0.00% -
upto 2.0m height in building area.
N4 Supply and fixing of the anchor bolts 67,500.00 2.33% 0.00% - 0.00% - 0.00% -
N5 Supply 1000mm * 1000mm seal type man hole cover . 540,000.00 18.61% 0.00% - 0.00% - 0.00% -
Supply ,Intallation of heavy duty steel grating (500mm

N6 1,790,075.00 61.70% 0.00% - 0.00% - 0.00% -
width ) for drains
Supply & laying of required rain water diposal linc for

N7 treatment plant with required RCC hume pipes & man 50,000.00 1.72% 0.00% 0.00%
holes where necessary .
N8 Inserting of pipes as per plumbing drawings 20,000.00 0.69% 0.00% 0.00%

2,901,205.00 100% - - -
BUILDING SUMMARY
CONSTRUCTION OF MULTIPURPOSE BUILDING -KATUNAYAKE
ITEM
DESCRIPTION AS PER THE BOQ AS PER PREVIOUSE AS PER THIS CUMMILATIVE
NO
1 PRELIMINARIES 4,640,000.00 4,231,000.00 354,000.00 4,585,000.00

EXCAVATIN AND EARTH
2 2,900,415.00 2,809,330.00 - 2,809,330.00
WORK
3 ASPHALT WORK 323,675.00 323,675.00 - 323,675.00

4 CONCRETE WORK 9,193,005.00 9,193,005.00 - 9,193,005.00
5 FORMWORK 2,358,910.00 2,358,910.00 - 2,358,910.00
6 REINFORCEMENT 5,504,100.00 5,504,100.00 - 5,504,100.00
7 MASONRY WORK 478,240.00 478,240.00 - 478,240.00
8 METAL WORK 4,676,850.00 3,315,450.00 427,300.00 3,742,750.00
9 FLOOR AND WALL FINISHES 425,700.00 425,700.00 - 425,700.00
10 PAINTING 4,966,730.00 4,966,730.00 - 4,966,730.00

ROOF WORK AND WALL
11 12,891,000.00 12,891,000.00 - 12,891,000.00
CLADDING
FABRICTION AND ERECTION

12 50,604,210.00 50,494,839.75 109,370.25 50,604,210.00
OF STEEL STRUCTURE
13 MISCELLANIOUS 1,383,210.00 755,460.00 - 755,460.00
SuB Total I 100,346,045.00 97,747,439.75 890,670.25 98,638,110.00

Discount ( 12.698 % ) (12,739,940.00) (12,411,969.90) (113,097.31) (12,525,067.21)
TOTAL CARRIED TO IPC 87,606,105.00 85,335,469.85 777,572.94 86,113,042.79
Prepared By - Checked By -
CONTRACT SUM - RS. 87,606,105.00
ITEM
NO
% OF % OF % OF
%
PRELIMINARIES AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
A1 Allow for necessary lighting, watchman and other precautions 150,000.00 3.23% 85.00% 127,500.00 15.00% 22,500.00 100.00% 150,000.00
Allow for erection of temporary sheds for protection and storage of
A2 materials
200,000.00 4.31% 100.00% 200,000.00 0.00% - 100.00% 200,000.00
A3 Allow for erection of temporary site office for the contractor 200,000.00 4.31% 100.00% 200,000.00 0.00% - 100.00% 200,000.00
A4 Allow for temporary sanitary accommodation at site 25,000.00 0.54% 100.00% 25,000.00 0.00% - 100.00% 25,000.00
A5 Allow for setting out works by registered surveyor 75,000.00 1.62% 100.00% 75,000.00 0.00% - 100.00% 75,000.00
A6 Allow for Contractor's all risk insurance policy 100,000.00 2.16% 100.00% 100,000.00 0.00% - 100.00% 100,000.00
A7 Allow for insurance against worker's compensation 25,000.00 0.54% 100.00% 25,000.00 0.00% - 100.00% 25,000.00
Allow for cleaning site on completion of works, including removal of

A8 rubbish and debris and leaving the building clean internally and externally
25,000.00 0.54% 0.00% - - -
A9 Electricity and water (Main connection will be supplied by client) 25,000.00 0.54% 85.00% 21,250.00 15.00% 3,750.00 100.00% 25,000.00
A10 Allow sum for submision of perfromance bond as per the condtions of
contract (Specify 10 % of total contract sum …
400,000.00 8.62% 100.00% 400,000.00 0.00% - 100.00% 400,000.00
A11 Advanced bond for the advanced payment 20% from total contract sum 300,000.00 6.47% 100.00% 300,000.00 0.00% - 100.00% 300,000.00
A12 Any other preliminaries including staff salaries 360,000.00 7.76% 85.00% 306,000.00 100.00% 54,000.00 100.00% 360,000.00
Testing of steel sample before starting the fabrication under consultant
A13 supervision 100,000.00 2.16% 100.00% 100,000.00 0.00% - 100.00% 100,000.00
Allow lum sum for employing suitably qualified and experince technical
A14 personal on a full time basis….. 1,500,000.00 32.33% 85.00% 1,275,000.00 15.00% 225,000.00 100.00% 1,500,000.00
C/F 3,485,000.00 305,250.00 3,460,000.00
B/F 3,485,000.00 3,154,750.00 305,250.00 3,460,000.00

Allow for providing shop drawings including coordinated services shop
A15 drawings .. 25,000.00 0.54% 85.00% 21,250.00 15.00% 3,750.00 100.00% 25,000.00
A16 Allow for submision of monthly weekly progress reports 5,000.00 0.11%
A17 Allow lump sum for submision of 3 sets of as built drawings . 25,000.00 0.54%
Allow for obtaining all required and necessary permits ,gate passes for
A18 contractors personals ,vehicles etc. 150,000.00 3.23% 85.00% 127,500.00 15.00% 22,500.00 100.00% 150,000.00
Allow for maintenance of site safety with necessary permits ,gate passes
A19 for labours and surrounding properties . 150,000.00 3.23% 85.00% 127,500.00 15.00% 22,500.00 100.00% 150,000.00
Removal of existing building /bricks /tanks /Concrete tank (Under ground

A20 & above ground ) to accomade new foundations . 800,000.00 17.24% 100.00% 800,000.00 0.00% - 100.00% 800,000.00
TOTAL CARRIED TO MULTI PURPOSE BUILDING

4,640,000.00 100% 4,231,000.00 354,000.00 4,585,000.00
SUMMARY
ITEM
NO
% OF % OF % OF
%
EXCAVATIN AND EARTH WORK AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
Excavation not exceeding 1.6 m deep in foundation in
B1 188,805.00 6.51% 100.00% 188,805.00 0.00% - 100.00% 188,805.00
building…
B2 Excavation for plinth beam 14,145.00 0.49% 100.00% 14,145.00 0.00% - 100.00% 14,145.00
B3 Excavation for hoist pit 10,250.00 0.35% 100.00% 10,250.00 0.00% - 100.00% 10,250.00
B4 Excavation for staircase 1,230.00 0.04% 100.00% 1,230.00 100.00% - 100.00% 1,230.00
Approved soil improvement under column

B5 477,900.00 16.48% 100.00% 477,900.00 0.00% - 100.00% 477,900.00
footings ,hoist pit & stair case ..
Back filling of trenches in gravel after completing
B6 concreting bases /hoist pit /Plinith beams & staircase 88,560.00 3.05% 100.00% 88,560.00 0.00% - 100.00% 88,560.00
(Using exisiting soil)
Approved imported hard earth filling under floor well
B7 253,440.00 8.74% 100.00% 253,440.00 0.00% - 100.00% 253,440.00
rammed …
Designed earthwork supporting system for foundation
B8 1,866,085.00 64.34% 95.12% 1,775,000.00 0.00% - 95.12% 1,775,000.00
bases (steel shoring must be used )
TOTAL CARRIED TO MULTI PURPOSE 2,809,330.00 - 2,809,330.00
2,900,415.00 100%
BUILDING SUMMARY
ITEM
NO
% OF % OF % OF
%
ASPHALT WORK AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
Supply and laying 1000 gauge polythene under the

C1 68,200.00 21.07% 100.00% 68,200.00 0.00% - 100.00% 68,200.00
concrete …
Supply and laying 1000 gauge polythene under the

C2 1,680.00 0.52% 100.00% 1,680.00 100.00% - 100.00% 1,680.00
Hoist Pit ..

C3 186,295.00 57.56% 100.00% 186,295.00 0.00% - 100.00% 186,295.00
guarantee for building.
12mm tk.(Minimum) None shrinkage grout under the

C4 67,500.00 20.85% 100.00% 67,500.00 0.00% - 100.00% 67,500.00
base plate of the steel columns.
TOTAL CARRIED TO MULTI PURPOSE 323,675.00 - 323,675.00

323,675.00 100%
BUILDING SUMMARY
ITEM
NO
% OF
% % OF ITEM % OF ITEM
CONCRETE WORK AMOUNT ITEM AMOUNT AMOUNT AMOUNT
of Work
50mm. Screed concrete Gr15[20mm.] for column

D1 106,320.00 1.16% 100.00% 106,320.00 0.00% - 100.00% 106,320.00
footing
D2 50mm. Screed concrete Gr15[20mm.] for Plinth beam 50,640.00 0.55% 100.00% 50,640.00 0.00% - 100.00% 50,640.00
D3 50mm. Screed concrete Gr15[20mm.] for hoist pit 10,080.00 0.11% 100.00% 10,080.00 100.00% - 100.00% 10,080.00
50mm. Screed concrete Gr15[20mm.] for Staircase

D4 4,560.00 0.05% 100.00% 4,560.00 100.00% - 100.00% 4,560.00
base
Renforced concrete Gr.25[20mm.] mix in concrete for

D5 991,580.00 10.79% 100.00% 991,580.00 0.00% - 100.00% 991,580.00
column footing

D6 196,010.00 2.13% 100.00% 196,010.00 0.00% - 100.00% 196,010.00
column up to DPC

D7 582,265.00 6.33% 100.00% 582,265.00 0.00% - 100.00% 582,265.00
Plinth beam
Reinfoced concrete G25 (20mm) mix in concrete for

D8 69,180.00 0.75% 100.00% 69,180.00 100.00% - 100.00% 69,180.00
base & wall of hoist pit .
Reinfoced concrete G25 (20mm) mix in concrete for

D9 23,060.00 0.25% 100.00% 23,060.00 100.00% - 100.00% 23,060.00
Staircae Base
Reinforced concrete G25 150mm in Ground supported

D10 slab with T10 @300mmc/c top net, T10@150mm c/c 3,793,625.00 41.27% 100.00% 3,793,625.00 0.00% - 100.00% 3,793,625.00
bottom net, necessary expansion joint and sealant.
C/F 5,827,320.00 5,827,320.00 - 5,827,320.00
B/F 5,827,320.00 5,827,320.00 - 5,827,320.00
Reinforced concrete GR25 (20mm ) Mix in concrete

for 1 st floor slab with necessary expansion joint and
D11 1,545,020.00 16.81% 100.00% 1,545,020.00 0.00% - 100.00% 1,545,020.00
sealant .Rate shall be included for the power trowel
finish
Reinforced concrete GR25 (20mm ) Mix in concrete

D12 for 2nd floor slab with necessary expansion joint and 1,556,550.00 16.93% 100.00% 1,556,550.00 0.00% - 100.00% 1,556,550.00
sealant .
Reinforced concrete GR25 (20mm) mix in stiffiner

colimns ( Infilll blocks ) as shown in the structural
D13 drawings ( FD/01) Rate shall be inlided for the 190,890.00 2.08% 100.00% 190,890.00 0.00% - 100.00% 190,890.00
necessary form work & reinforcement work size in
RC1 (150*150mm)
Reinforced concrete GR25 (20mm) mix in Copping

beams as shown in the structural drawings ( FD/01)
D14 73,225.00 0.80% 100.00% 73,225.00 0.00% - 100.00% 73,225.00
Rate shall be inlided for the necessary form work &
reinforcement work size in CB1 (150*100mm)

9,193,005.00 100% 9,193,005.00 - 9,193,005.00
BUILDING SUMMARY
ITEM
NO
% % OF % OF % OF
FORMWORK AMOUNT of ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
Work
E1 Formwork to column footings. 130,005.00 5.51% 100.00% 130,005.00 100.00% - 100.00% 130,005.00
E2 Formwork to column up to DPC. 90,315.00 3.83% 100.00% 90,315.00 0.00% - 100.00% 90,315.00
E3 Formwork to plinth beam. 309,015.00 13.10% 100.00% 309,015.00 0.00% - 100.00% 309,015.00
E4 Formwork to hoist pit bases and walls 31,995.00 1.36% 100.00% 31,995.00 100.00% - 100.00% 31,995.00
E5 Formwork to staircases base 4,455.00 0.19% 100.00% 4,455.00 100.00% - 100.00% 4,455.00
E6 Formwork to first floor slab 893,475.00 37.88% 100.00% 893,475.00 100.00% - 100.00% 893,475.00
E7 Form work to secondfloor slab 899,650.00 38.14% 100.00% 899,650.00 100.00% - 100.00% 899,650.00
- -
-
- - -
2,358,910.00 100% 2,358,910.00 - 2,358,910.00
BUILDING SUMMARY
ITEM
NO
% OF % OF % OF
%
REINFORCEMENT AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM
of Work
F1 Reinforcement in column footings. 1,114,400.00 20.25% 100.00% 1,114,400.00 0.00% - 100.00%
F2 Reinforcement in column up to DPC. 409,500.00 7.44% 100.00% 409,500.00 0.00% - 100.00%
F3 Reinforcement in plinth beam. 1,190,000.00 21.62% 100.00% 1,190,000.00 0.00% - 100.00%
F5 Reinforcement in hoist pit base and wall 79,100.00 1.44% 100.00% 79,100.00 100.00% - 100.00%
F6 Reinforcement in staircase bases 12,600.00 0.23% 100.00% 12,600.00 100.00% - 100.00%
F7 Reinforcement in First floor slab 1,344,000.00 24.42% 100.00% 1,344,000.00 100.00% - 100.00%
F8 Reinforcement in 2nd floor slab 1,354,500.00 24.61% 100.00% 1,354,500.00 100.00% - 100.00%
- -
TOTAL CARRIED TO MULTI PURPOSE 5,504,100.00 -
5,504,100.00 100%
BUILDING SUMMARY
UMMILATIVE IPC
AMOUNT
1,114,400.00
409,500.00
1,190,000.00
79,100.00
12,600.00
1,344,000.00
1,354,500.00
-
5,504,100.00
ITEM
NO
% OF % OF
% % OF ITEM
MASONRY WORK AMOUNT AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
G1 150 mm thk Hollow block work in ground floor 478,240.00 100.00% 100.00% 478,240.00 0.00% - 100.00% 478,240.00
- - -
- - -
- - -
- - -
- - -
- - -
-
- - -
478,240.00 100% 478,240.00 - 478,240.00
BUILDING SUMMARY
ITEM
DESCRIPTION UNITS AS PER BOQ AS PER PREVIOUSE AS PER THIS CUMMILATIVE IPC
NO
METAL WORK QUANTITY RATE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT Quantity AMOUNT
Type RD1 (2700*4800) Aluminium

H1 Nos 1.00 427,300.00 427,300.00 0.00 - 1.00 427,300.00 1.00 427,300.00
framed roller door .
Type RD1 (4000*4800) Aluminium -
H2 Nos 1.00 612,450.00 612,450.00 1.00 612,450.00 0.00 1.00 612,450.00
Type RD1 (3000*3000) Aluminium
H3 Nos 1.00 292,650.00 292,650.00 1.00 292,650.00 0.00 - 1.00 292,650.00
Type RD1 (1000*3000) Aluminium 2.00
H4 Nos 2.00 122,050.00 244,100.00 244,100.00 0.00 - 2.00 244,100.00
Type W1 (3000*1200) Aluminium
H5 Nos 1.00 149,050.00 149,050.00 1.00 149,050.00 0.00 - 1.00 149,050.00
Casement Window .
Type W2 (3600*1200) Aluminium 3.00
H6 Nos 3.00 178,850.00 536,550.00 536,550.00 0.00 - 3.00 536,550.00
slinding Window .
H7
Casement Window .
Nos 2.00 208,700.00 417,400.00 2.00 417,400.00 - - 2.00 417,400.00

H8
Slinding Window .
Nos 3.00 268,300.00 804,900.00 1.00 268,300.00 0.00 - 1.00 268,300.00

H9
Louver Panel Window
Nos 3.00 198,750.00 596,250.00 1.00 198,750.00 0.00 - 1.00 198,750.00

H10 Nos 2.00 298,100.00 596,200.00 2.00 596,200.00 0.00 - 2.00 596,200.00
Louver Panel Window
TOTAL CARRIED TO MULTI
PURPOSE BUILDING 4,676,850.00 3,315,450.00 0.00 3,742,750.00
SUMMARY
ITEM
NO
% OF % OF % OF
%
FLOOR AND WALL FINISHES AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
Wall -External -
16mm thk cement and sand in 1:3 Plaster finshed

I.1 143,460.00 33.70% 100.00% 143,460.00 0.00% - 100.00% 143,460.00
smmoth for plinith
16 mm thk cement and sand in 1:5 plaster finished
I.2 141,120.00 33.15% 100.00% 141,120.00 0.00% - 100.00% 141,120.00
rough in ground floor walls
Wall -Internal -
16 mm thk cement and sand 1:5 plaster finished in

I.3 141,120.00 33.15% 100.00% 141,120.00 0.00% - 100.00% 141,120.00
smooth in ground floor walls
- - -
425,700.00 100% 425,700.00 - 425,700.00
BUILDING SUMMARY
ITEM
NO
% OF % OF % OF
%
PAINTING AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
Internal
Prepared and apply one coat and two finishing coats of

J.1 approved and two finishing coats and quality paint in 137,200.00 2.76% 100.00% 137,200.00 0.00% - 100.00% 137,200.00
ground floor wall
External -
Prepared and apply one under coat & two finishing coats
J.2 98,000.00 1.97% 100.00% 98,000.00 0.00% - 100.00% 98,000.00
of approved quality wether shield paint to walls .
Strucutral painting touch up work for all strucutral

J.3 675,000.00 13.59% 100.00% 675,000.00 100.00% - 100.00% 675,000.00
memebers
Supply and apply of painting to steel memebers after

J.4 3,375,000.00 67.95% 100.00% 3,375,000.00 0.00% - 100.00% 3,375,000.00
erection & touch up works.
Soffit -
Prepare and apply one coat and two finishing coats of

J.5 339,340.00 6.83% 100.00% 339,340.00 100.00% - 100.00% 339,340.00
approved colour and quality paint in first floor soffit.
Prepare and apply one coat and two finishing coats of

J.6 342,190.00 6.89% 100.00% 342,190.00 100.00% - 100.00% 342,190.00
approved colour and quality paint in Second floor soffit .
4,966,730.00 100% 4,966,730.00 - 4,966,730.00
BUILDING SUMMARY
ITEM
NO
% OF % OF % OF
%
ROOF WORK AND WALL CLADDING AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
-
Supply and lay 0.47mm thk (TCP) Zinc aluminium coated steel
K.1 roofing sheets (Colured) with fasteners washers and including 2,538,330.00 19.69% 100.00% 2,538,330.00 0.00% - 100.00% 2,538,330.00
necessary flashing etc
K.2 Do-Trims & capping (colour)) 709,670.00 5.51% 100.00% 709,670.00 0.00% - 100.00% 709,670.00
K.3 Supply and laying of Heat insulation 5mm thk double sided 354,120.00 2.75% 100.00% 354,120.00 0.00% - 100.00% 354,120.00
aluminium foil (With air bubble) laid under roofing Sheet
200*250 mm ZN/AL square gutter fixed with brackets at 450mm
K.4 centers (Berge color ) 213,200.00 1.65% 100.00% 213,200.00 0.00% - 100.00% 213,200.00
K.5 150mm (600 guage ) PVC down pipes fixed to wall with GI
brackets at 1500 mm intervals upto man holes .
473,480.00 3.67% 100.00% 473,480.00 100.00% - 100.00% 473,480.00
Supply and Laying of 0.47 mm thk ZN/AL sheets for wall cladding
K.6 (Colour) including fasteners washers necessary flashing & capping 8,602,200.00 66.73% 100.00% 8,602,200.00 100.00% - 100.00% 8,602,200.00
etc
TOTAL CARRIED TO MULTI PURPOSE 12,891,000.00 - 12,891,000.00
12,891,000.00 100%
BUILDING SUMMARY
Prepared By - Checked By
ITEM
NO
% OF % OF % OF
%
AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
FABRICTION AND ERECTION OF STEEL

STRUCTURE
All steel members to be Grade ST -37 (With minimum

L1 yield strenght 275N/mm 2) and bolts should be grade 31,665,150.00 62.57% 100.00% 31,665,150.00 0.00% - 100.00% 31,665,150.00
8,8 Grade 4,6 anchor bolts ..
Supply & fixing C15030 Purlins for roof wall to suit with
L2 7,700,985.00 15.22% 100.00% 7,700,985.00 0.00% - 100.00% 7,700,985.00
abouve mentioned corrosivity category..
L3 Supply and fixing C10016 purlins for roof and wall to 688,975.00 1.36% 100.00% 688,975.00 0.00% - 100.00% 688,975.00
suit with abouve mentioned corosivity category ..
Supply & fixing 19 Dia * 100 mm shear Studs asper sructural
L4 drawings for the first floor . 869,400.00 1.72% 100.00% 869,400.00 0.00% - 100.00% 869,400.00
Supply and fixing of the 6mm Aluminium chqured plate

L5 4,317,750.00 8.53% 100.00% 4,317,750.00 0.00% - 100.00% 4,317,750.00
for stair case steps
Supply and erection of hand rails in staircase ap per the
L6 1,257,815.00 2.49% 100.00% 1,257,815.00 0.00% - 100.00% 1,257,815.00
structural drawings
Supply & erection of hand rails in first floor & second

L7 425,685.00 0.84% 85.00% 361,832.25 15.00% 63,852.75 100.00% 425,685.00
floor as per the structural drawings
Supply & fixing of the 3mm thk *150mm Height

L8 aluminium chequred plate for the shoe guard in 303,450.00 0.60% 85.00% 257,932.50 50.00% 151,725.00 100.00% 303,450.00
staircase .
Erection of the steel strucutre as pe supplier drawings

L9 price to include all necessary machinery required safety 3,375,000.00 6.67% 100.00% 3,375,000.00 0.00% - 100.00% 3,375,000.00
precautions & work methodlogy .
TOTAL CARRIED TO MULTI PURPOSE BUILDING

50,604,210.00 100% 50,494,839.75 215,577.75 50,604,210.00
SUMMARY
Prepared by - Checked By -
ITEM
NO
% OF % OF % OF
%
MISCELLANIOUS AMOUNT ITEM AMOUNT ITEM AMOUNT ITEM AMOUNT
of Work
M1 Supply and fixing of the anchor bolts 121,500.00 8.78% 100.00% 121,500.00 0.00% - 100.00% 121,500.00
Supply and laying of 0.47 mm thick Zn/al sheets for

M2 wall cladding (Colour) including fasteners… 633,960.00 45.83% 100.00% 633,960.00 100.00% - 100.00% 633,960.00
Reinforcement concrete GR-25 (20 mm) mix 100 mm in step

M3 details with R6 @ 200mm c/c top net.. 67,500.00 4.88% - -
Supplying ,Laying & jointing of 225 mm dia RCC

M4 Hume pipes TYPE -3 With collors laid under ground 317,250.00 22.94% - -
inclusive of excavation work & Back filling .
Strom water manhole 450*450(150-450)mm (average

depth ) internal size manhole including
M5 excavation ,Backfilling ,50 mm thk grade 15 screed , 243,000.00 17.57% - -
150 mm thk grade 25 reinforced concrete in base & wall
with reinforcement ,formwork.
TOTAL CARRIED TO MULTI PURPOSE 755,460.00 - 755,460.00

1,383,210.00 100%
BUILDING SUMMARY
VA-07-Brick Carb wall -Multipurpose building First floor
Item Brick carb wall
Unit Item
Quantity for rate build-up : 1.00 Item -(H)
Price Labour Component Unit Quantity Rate Amount

Code
Skill (1)- Days 4(Masson) M DAY 1.00 4,500.00 4,500.00

Un. Skill (1) -Days 5 M DAY 2.00 3,500.00 7,000.00
Total Cost for Labour - A 11,500.00
Price
Plant/Equipment Component Unit Quantity Rate Amount
Code
E DAY -
E DAY -
E DAY -
Total Cost for Plant/Equipment - B -
Price
Material Component Unit Quantity Rate Amount
Code
Bricks Nos 350.00 25.00 8,750.00
Cement Nos 3.00 2,000.00 6,000.00
River Sand Cu 0.150 25,000.00 3,750.00
-
-
Wastage-5%
Total Cost for Material - C 9,750.00
Estimated Cost - D- (A+B+C) 21,250.00
Cost for Unit - E-(D/H) 21,250.00
Profit & OH - F 25.00% 5,312.50
Total Cost with OH & Profit G=(E+F) 26,563.00
Prepared by : Checled by :
CONSTRUCTION OF TREATMENT PALNT BUILDING AND MULTIPURPOSE BUILDING -
PROJECT
KATUNAYAKE
Conctractor Darinton Construction (Pvt.) Ltd.
VARIATION NO VA-06
Strom Water Drain Construction -Multipurpose Building
L W H Unit Quantity Rate Amount Remark
Concrete Works -G25 -
Base 1 18.00 0.50 0.10 m 3

0.90 57,650.00 51,885.00 MP-BOQ/D/D5
Wall 2 18.00 0.10 0.28 m3 1.01 57,650.00 58,226.50 MP-BOQ/D/D5
Form Work -
Base 2 18.00 0.10 m2 3.60 4,050.00 14,580.00 MP-BOQ/E/E1
Wall 2 18.00 0.28 m2 10.08 4,050.00 40,824.00
13.68 4,050.00 55,404.00

-
Reinforcement Kg 155.39 700.00 108,773.00 MP-BOQ/F/F1
Total Sum 329,692.50
VA-04-Excavation & Pipe Laying Work
Item Excavation & Pipe Laying Work in Machine Plinith
Unit Item

Code
Skill (1)- Days 1 M DAY 1.00 4,500.00 4,500.00

Un. Skill (2) -Days 1 M DAY 2.00 3,500.00 7,000.00
Price
Code
E DAY -
E DAY -
E DAY -
Total Cost for Plant/Equipment - B -
Price
Code
-
-
-
-
Wastage-5%
Total Cost for Material - C -
Profit & OH - F 25.00% 2,875.00
Prepared by : Checled by :
PROJECT
KATUNAYAKE
VARIATION NO VA-08-Entrance Concrete Ramp
Base 1 18.00 0.50 0.10 m3

0.90 57,650.00 51,885.00 MP-BOQ/D/D5
Wall 2 18.00 0.10 0.28 m3 1.01 57,650.00 58,226.50 MP-BOQ/D/D5
Form Work -
Base 2 18.00 0.10 m2 3.60 4,050.00 14,580.00 MP-BOQ/E/E1
Wall 2 18.00 0.28 m2 10.08 4,050.00 40,824.00
13.68 4,050.00 55,404.00

-
Steel Shoring Break Down -Multi Purpose building
Item Multipurpose building Column footing Steel Shoring Cost Break Down
Unit Item
Rff Labour Component Unit Quantity Rate Amount
Nos Days
1 Skill (1)- Days 18 M DAY 1.00 18.00 4,000.00 72,000.00
2 Un. Skill (2) -Days 18 M DAY 2.00 18.00 3,500.00 126,000.00
Price Unit Quantity Rate Amount

Code Plant/Equipment Component
Nos Days/Hrs
3 JCB for MS Plates placing & steel I sections fixing (With Hrs 1.00 80.00 6,000.00 480,000.00
Opperator)
4 8'*4' 10mm MS Plates 28 Nos Hired for 20 Days E DAY 28.00 20.00 700.00 392,000.00
200*150 Steel I -Section for Shoring Supporting(30 Nos Hired

5 for 20 Days) E DAY 30.00 20.00 500.00 300,000.00
6 Material Tansporting Cost Item - - 50,000.00 50,000.00

Total Cost for Plant/Equipment - B 1,222,000.00
Price Material Component Unit Quantity Rate Amount

Code
-
-
Wastage-5%
Estimated Cost - D- (A+B+C) 1,420,000.00
Cost for Unit - E-(D/H) 1,420,000.00
Profit & OH - F 25.00% 355,000.00
Total Cost with OH & Profit G=(E+F) 1,775,000.00
Prepared by : Checked by :
VA-05-Fixing roof supporting near the Treatment Plant Building
Item Fixing supporting for Roof of existing roof near the Treatment Plant
Unit Item
Rff Labour Component Unit Quantity Rate Amount
Nos Days
1 Skill (Welder ) -1 Nos 2 Days M DAY 1.00 2.00 4,500.00 9,000.00
2 Un. Skill (1) -Days 4 M DAY 2.00 4.00 3,000.00 24,000.00
For Tools-2.5% 825.00

Price Plant/Equipment Component Unit Quantity Rate Amount

Code
Nos Days/Hrs
3 Welding Plant E DAY 1.00 2.00 5,000.00 10,000.00
4 Grinder Machine E DAY 1.00 2.00 3,000.00 6,000.00
5 Drill Machine E DAY 1.00 2.00 3,000.00 6,000.00
6 Hilti Drill E DAY 1.00 1.00 6,000.00 6,000.00

- - -
Total Cost for Plant/Equipment - B 28,000.00
Price
Code Material Component Unit Quantity Rate Amount
7 16 mm Dia Anchor Bolt Nos 6.00 850.00 5,100.00

8 4/12 " Cutting Weel Nos 5.00 400.00 2,000.00
9 Welading Rods Nos 4.00 700.00 2,800.00
Wastage-5% 495.00
Total Cost for Material - C 10,395.00
Profit & OH - F 25.00% 18,055.00
VA-01-Demolition & disposal exisiting Concrete Bases-Multi Purpose Building
Item Demolition & disposl the exixsting concrete column bases at Muliti purpose building area
Unit Item

Code
Skill (1)- Days 0.5 M DAY 1.00 4,500.00 4,500.00

Un. Skill (2) -Days 0.5 M DAY 2.00 3,500.00 7,000.00
Price
Code
25 Ton crane with Opperator E DAY 1.00 62,000.00 62,000.00
2Cu tipper with driver E DAY 1.00 1,500.00 1,500.00
250 Excavator with bracker E DAY 2.50 9,000.00 22,500.00
Total Cost for Plant/Equipment - B 86,000.00
Price
Code
-
-
-
-
Wastage-5%
Profit & OH - F 25.00% 24,375.00
Prepare By: Checked By:

PROJECT
KATUNAYAKE
VARIATION NO VA-02
Consturction concrete Manhole (1300*1300)-Multipurpose Building
Excavation for manhole
1 1.70 1.70 1.50 m3 4.34 2,050.00 8,897.00 MP-BOQ/B/B1

Base 1 1.30 1.30 0.20 m3 0.34 57,650.00 19,601.00 MP-BOQ/D/D5
Wall 1 4.30 0.15 0.69 m3 0.45 57,650.00 25,942.50 MP-BOQ/D/D5
Form Work -
Base 4 1.30 0.20 m2 1.04 - - MP-BOQ/E/E1
Wall 4 1.3 1.50 m2 7.80

4 1 1.50 m3 6.00
14.84 4,050.00 60,102.00
-
PROJECT
KATUNAYAKE
VARIATION NO VA-03
Consturction machine plinith -Multipurpose building
Machine Plinith 2 1.88 1.48 0.20 m3 1.11 57,650.00 63,991.50 MP-BOQ/D/D5
- -
Form Work -
Plinith -1 4 1.88 0.20 m2 1.50 - -
Plinith -2 4 1.88 0.2 m2 1.50
4
3.00 4,050.00 12,150.00 MP-BOQ/E/E1
-
ATG HANDCARE (PVT) LTD
CONSTRUCTION OF TREATMENT PALNT BUILDING AND MULTIPURPOSE BUILDING -KATUNAYAKE
INTERIM PAYMENT APPLICATION -01

Description Unit Qty Rate Amount
Materials
Marine paint material from C.W.Makkie (Pvt)Ltd USD 7940.00 325.00 2,580,500.00
Total 2,580,500.00
………………………………
Prepared By
Contractor
CONSTRUCTION OF
TREATMENT PLANT
BUILDING AND
MULTIPURPOSE BUILDING -
KATUNAYAKE

work done up to 7th July 2023
CLIENT : ATG CEYLON (PVT).LTD

CONSULTANT : NANDANA PREMACHANDRASIRI CONSULTANCY
CONTRACTOR : DARINTONCONSTRUCTION (PVT).LTD
VARIATION WORKS
PROJECT NAME
CONTRACTOR Darinton Construction (Pvt.) Ltd.
VARIATION WORK Consturction concrete manhole (1300*1300)-Multipurpose Building
VARIATION NO VO - 02 REQUEST DATE
NO DESCRIPTION TIMES LENGTH BREADTH HEIGHT QTY UNIT
1 Excavation for manhole

1.00 1.700 1.700 1.500 4.34 m3
2 Manhole Concrete -G25

Base 1.00 1.300 1.300 0.200 0.338 m3
Wall 1.00 4.300 0.150 0.690 0.445 m3
3 Form work
Base 4.00 1.300 0.200 1.040
Wall 4.00 1.300 1.500 7.800
4.00 1.000 1.500 6.000
14.840 m2
4 Reinfrocment
This Month Qty 34.803

Previously certified Qty
Cumulative Qty m2
2 Block work plastering

Internal
A/1-7 (S1) 1.00 24.490 6.200 151.838
1/A-E (S2) 1.00 22.650 6.200 140.430
E/1-7 (S3) 1.00 24.490 6.200 151.838
7/A-E (S4) 1.00 22.650 6.200 140.430
Ddt Windows(2500*2600) (16.00) 2.600 2.500 (104.000)

Ddt Lintol & Stiffiner area (1.00) 450.000 0.100 (45.000)
(1.00) 64.000 0.250 (16.000)
D1(1800*2400) (1.00) 2.400 1.800 (4.320)
RD(6000*6000) (1.00) 6.000 6.000 (36.000)
Chemical Collection Room 1 4.093 6.000 24.558

1 2.178 6.000 13.068
1 3.922 6.000 23.532
PROJECT NAME
1 3.125 6.000 18.750

459.12
External
A/1-7 (S1) 1.00 24.490 6.200 151.838

1/A-E (S2) 1.00 22.650 6.200 140.430
E/1-7 (S3) 1.00 24.490 6.200 151.838
7/A-E (S4) 1.00 22.650 6.200 140.430
Ddt Windows(2500*2600) (16.00) 2.600 2.500 (104.000)

Ddt Lintol & Stiffiner area (1.00) 450.000 0.100 (45.000)
(1.00) 64.000 0.250 (16.000)
D1(1800*2400) (1.00) 2.400 1.800 (4.320)
RD(6000*6000) (1.00) 6.000 6.000 (36.000)
Chemical Collection Room 1 4.093 6.000 24.558

1 2.178 6.000 13.068
1 3.922 6.000 23.532
1 3.125 6.000 18.750
459.12
Stiffiner Beams & Column

100.*100 1 325.600 325.60
Vertical
(1.084+2.54+1.04+0.936+2.54)*2*20
Horizontal 1 124.450 124.45
(3.252+3.252-2.6+0.6)*12
(6+6-2.6-0.6)*8
450.05 m
250*100 Lintol Beam
(2.6+0.6)*20 1 64.000 64.00 m
Form Works
100*100 2 450.000 0.10 90.00
250*100 2 64.000 0.25 32.00
122.00 m2
Reinfrocment 717.75 Kg
PROJECT NAME
U.G.R.N.Samaraweera
PREPARED BY CHECKED BY APPROVED BY

DESIGN AND BUILD CONSTRUCTION WORKS OF
THE PROPOSED FEMALE ACCOMODATION
BUILDING OF GENERAL SIR JOHN
KOTHALAWALADEFENCE UNIVERSITY AT
WERAHERA

work done up to 30th June 2023
VARIATION WORKS

Atgc MP Ipa 04

Uploaded by

Copyright:

Available Formats

Atgc MP Ipa 04

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Atgc MP Ipa 04

Uploaded by

Copyright:

Available Formats

PROJECT: THREE STOREY BUILDING FOR MOH OFFICE @ CAMPBELL PARK, COLOMBO 08.

CLIENT: COLOMBO MUNICIPAL COUNCIL.

NO DESCRIPTION UNIT QTY RATE AMOUNT

1 Allow for maintaining the site in a clean and orderly fashion at

2 Allow for construction and furnishing of temporary site office

3 Allow for maintaining of temporary site office including

4 Allow for providing temporary sanitary facilities at the site for

5 Allow for maintaining temporary sanitary facilities at the site for

6 Allow for supplying temporary electricity for the work during

7 Allow for payment for consumption of electricity and

8 Allow for supplying temporary water connection for the work

9 Allow for payment for consumption of water and maintenance

10 Allow for erection and maintenance of necessary protective

Item 1.00 100,000.00 100,000.00

DARINTON CONSTRUCTION (PVT) LTD. Page 1

NO DESCRIPTION UNIT QTY RATE AMOUNT

12 Setings Out of Works. Item 1.00 50,000.00 50,000.00

13 a) Builders All Risk Insurance including strike, riots and civil

15 c) Workmen's compensation insurance including all sub

16 Allow for providing and maintaining project name board

17 Allow for providing coordinated drawings including

Item 1.00 25,000.00 25,000.00

19 Allow for removal of all temporary facilities, clearing rubbish

20 Allow for submission of performance bond and advance

21 Allow for submission of progress report and photographs

DARINTON CONSTRUCTION (PVT) LTD. Page 2

NO DESCRIPTION UNIT QTY RATE AMOUNT

TOTAL FOR PRELIMINARIES CARRIED TO TENDER

D1 Clearing site, removing top soil, 150mm deep (+ - 00), filling

Excavation from reduced ground level except rock requiring

D2 Column footing -depth not exceeding 1.0m m3 340.00 1,000.00 340,000.00

D3 Column footing -depth exceeding 1.0m m3 300.00 1,500.00 450,000.00

D4 Wall foundation m3 30.00 1,000.00 30,000.00

Earth Work Support

Well compacted approved imported earth filling free from any

D6 Back Filling in Excavated areas (Material Available at Site)

D7 Hard core Filling (With Imported Soil) m3 175.00 2,500.00 437,500.00

DARINTON CONSTRUCTION (PVT) LTD. Page 3

NO DESCRIPTION UNIT QTY RATE AMOUNT

TOTAL FOR EXCAVATION & EARTH WORK

1.F.1 CONCRETE WORK

All concrete works are Grade 25 concrete unless otherwise

Rate for concreting columns, walls shall include for providing

Contractor ensure that all contacting surfaces including

Rates for lean concrete include for preparation of bottom of

Rates for formwork include for control joints, isolation joints

Mix design of concrete to be forwarded for the approval , and

Contractor ensure that testing to be carried out as per the

50mm thick 1:3:6 mass concrete in the following. Rate shall

Grade 25 Reinforced Cement Concrete in the following.

1.F.1.2 Column footing m3 134.00 18,000.00 2,412,000.00

1.F.1.3 Column shaft m3 3.00 18,000.00 54,000.00

1.F.1.4 Plinth beam m3 20.00 18,000.00 360,000.00

DARINTON CONSTRUCTION (PVT) LTD. Page 4

NO DESCRIPTION UNIT QTY RATE AMOUNT

1.F.1.5 100mm thick ground floor slab m3 56.00 17,000.00 952,000.00

Formwork for Followings.

1.F.2.1 Sides of column footing m2 372.00 1,200.00 446,400.00