Sollution Accounting Chapter # 03 Keiso

Download as pdf or txt
Download as pdf or txt
You are on page 1of 79

CHAPTER 3

Adjusting the Accounts

ASSIGNMENT CLASSIFICATION TABLE

Brief A
Learning Objectives Questions Exercises Do It! Exercises Problems

*1. Explain the accrual basis of 1, 2, 3, 4, 5, 1, 2, 8 1 1, 2, 3, 4, 10,


accounting and the reasons 6, 7, 8, 18 11

S
for adjusting entries.

I E
*2. Prepare adjusting entries for 8, 9, 10, 11, 2, 3, 4, 5, 6,8 2 4, 5, 6, 7, 8, 1A, 2A, 3A,
deferrals. 12, 13, 18, 9, 10, 11, 12, 4A, 5A, 6A

R z
19, 20 13, 14, 15,

E 5 y
17, 19

*3.
accruals.
S 06 s.
Prepare adjusting entries for

x 8, 14, 15, 16,


17, 18, 19,
7, 8 3 4, 5, 6, 7, 8,
9, 10, 11, 12,
1A, 2A, 3A,
4A, 5A, 6A

& 48 rie
20 13, 14, 16,

F
17, 19

E 3 2 s e
*4. Describe the nature and

I
21 9, 10 4 6, 10, 11, 17, 1A, 2A, 3A,
purpose of an adjusted trial 18 5A, 6A

H 9 d
balance.

C 030 fan
*5. Prepare adjusting entries for 22 11 20, 21 6A
the alternative treatment of

i e
deferrals.

h
*6. Discuss financial reporting 23, 24, 25, 12, 13, 14, 22, 23, 24,

. c
concepts. 26, 27, 28 15 25, 26

w w
*Note: All asterisked Questions, Exercises, and Problems relate to material contained in the appendix to the
chapter.

Copyright © 2018 WILEY. Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-1
ASSIGNMENT CHARACTERISTICS TABLE

Problem Difficulty Time


Number Description Level Allotted (min.)

1A Prepare adjusting entries, post to ledger accounts, Easy 40–50


and prepare an adjusted trial balance.

2A Prepare adjusting entries, post, and prepare adjusted Easy 50–60


trial balance, and financial statements.

3A Prepare adjusting entries and financial statements. Moderate 40–50

4A Prepare adjusting entries. Moderate 30–40

S
5A Journalize transactions and follow through accounting Moderate 60–70

I E
cycle to preparation of financial statements.

R z
*6A* Prepare adjusting entries, adjusted trial balance, Moderate 40–50

y
and financial statements using appendix.

E
S 06 s. 5 x
& 48 rie
EF 2 e
H I 9 3 d s
C 030 fan
h i e
. c
w w
w

3-2 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
ANSWERS TO QUESTIONS

1. (a) Under the time period assumption, an accountant is required to determine the relevance of
each business transaction to specific accounting periods.
(b) An accounting time period of one year in length is referred to as a fiscal year. A fiscal year
that extends from January 1 to December 31 is referred to as a calendar year. Accounting
periods of less than one year are called interim periods.
LO1 BT: C Difficulty: Easy TOT: 4 min. AACSB: None AICPA FC: Measurement

2. The two generally accepted accounting principles that relate to adjusting the accounts are:
(1) The revenue recognition principle, which states that revenue should be recognized in the
accounting period in the performance obligation is satisfied.
(2) The expense recognition principle, which states that efforts (expenses) be matched with
accomplishments (revenues).

S
LO1 BT: C Difficulty: Easy TOT: 4 min. AACSB: None AICPA FC: Measurement

3.

I E
The law firm should recognize the revenue in April. The revenue recognition principle states that

R z
revenue should be recognized in the accounting period in the performance obligation is satisfied.

E y
LO1 BT: C Difficulty: Easy TOT: 2 min. AACSB: None AICPA FC: Measurement

4.

S 06 s. 5 x
Information presented on an accrual basis is more useful than on a cash basis because it reveals
relationships that are likely to be important in predicting future results. To illustrate, under accrual

& 48 rie
accounting, revenues are recognized when the performance obligation is satisfied so they can be
related to the economic environment in which they occur. Trends in revenues are thus more

F
meaningful.

E 2 e
LO1 BT: C Difficulty: Easy TOT: 3 min. AACSB: None AICPA FC: Measurement

5.

I 9 3 d s
Expenses of $4,500 should be deducted from the revenues in April. Under the expense

H
C 030 fan
recognition principle efforts (expenses) should be matched with accomplishments (revenues).
LO1 BT: AP Difficulty: Easy TOT: 4 min. AACSB: Analytic AICPA FC: Measurement

e
6. No, adjusting entries are required by the revenue recognition and expense recognition principles.

i
LO1 BT: C Difficulty: Easy TOT: 2 min. AACSB: None AICPA FC: Measurement

7.

c h
A trial balance may not contain up-to-date information for financial statements because:

.
(1) Some events are not journalized daily because it is not efficient to do so.

w
(2) The expiration of some costs occurs with the passage of time rather than as a result of daily
transactions.

w
(3) Some items may be unrecorded because the transaction data are not yet known.

w
LO1 BT: C Difficulty: Easy TOT: 4 min. AACSB: None AICPA FC: Measurement

8. The two categories of adjusting entries are deferrals and accruals. Deferrals consist of prepaid
expenses and unearned revenues. Accruals consist of accrued revenues and accrued expenses.
LO1, 2, 3 BT: C Difficulty: Easy TOT: 2 min. AACSB: None AICPA FC: Measurement

9. In the adjusting entry for a prepaid expense, an expense is debited and an asset is credited.
LO2 BT: C Difficulty: Easy TOT: 2 min. AACSB: None AICPA FC: Measurement

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-3
Questions Chapter 3 (Continued)

10. No. Depreciation is the process of allocating the cost of an asset to expense over its useful life in
a rational and systematic manner. Depreciation results in the presentation of the book value of
the asset, not its fair value.
LO2 BT: C Difficulty: Easy TOT: 2 min. AACSB: None AICPA FC: Measurement

11. Depreciation expense is an expense account whose normal balance is a debit. This account
shows the cost that has expired during the current accounting period. Accumulated depreciation
is a contra asset account whose normal balance is a credit. The balance in this account is the
depreciation that has been recognized from the date of acquisition to the balance sheet date.
LO2 BT: C Difficulty: Easy TOT: 3 min. AACSB: None AICPA FC: Measurement

12. Equipment ............................................................................................... $18,000


Less: Accumulated Depreciation—Equipment ........................................ 6,000 $12,000

S
LO2 BT: C Difficulty: Easy TOT: 2 min. AACSB: None AICPA FC: Reporting

I E
*13. In the adjusting entry for an unearned revenue, a liability is debited and a revenue is credited.
LO2 BT: C Difficulty: Easy TOT: 2 min. AACSB: None AICPA FC: Measurement

*14.

E R 5 y z
Asset and revenue. An asset would be debited and a revenue would be credited.

x
LO3 BT: C Difficulty: Easy TOT: 2 min. AACSB: None AICPA FC: Measurement

*15.
S 06 s.
An expense is debited and a liability is credited in the adjusting entry.

& 48 rie
LO3 BT: C Difficulty: Easy TOT: 2 min. AACSB: None AICPA FC: Measurement

F e
*16. Net income was understated $200 because prior to adjustment, revenues are understated by

E 2
$900 and expenses are understated by $700. The difference in this case is $200 ($900 – $700).

I 3 s
($900 - $700 = $200 understated)

9 d
(Rev. understated – Exp. understated = Net inc. understated)

H
LO3 BT: AN Difficulty: Easy TOT: 4 min. AACSB: Analytic AICPA FC: Measurement, Reporting

C 030 fan
*17. The entry is:

e
Jan. 9 Salaries and Wages Payable ....................................................... 2,000

i
Salaries and Wages Expense ...................................................... 3,000

h
Cash ..................................................................................... 5,000

c
LO3 BT: AP Difficulty: Easy TOT: 2 min. AACSB: Analytic AICPA FC: Measurement

*18. (a) Accrued revenues.

w . (d) Accrued expenses or prepaid expenses.

w
(b) Unearned revenues. (e) Prepaid expenses.
(c) Accrued expenses. (f) Accrued revenues or unearned revenues.

w
LO1, 2, 3 BT: C Difficulty: Easy TOT: 3 min. AACSB: None AICPA FC: Measurement

*19. (a) Salaries and Wages Payable. (d) Supplies Expense.


(b) Accumulated Depreciation. (e) Service Revenue.
(c) Interest Expense. (f) Service Revenue.
LO2, 3 BT: C Difficulty: Easy TOT: 3 min. AACSB: None AICPA FC: Measurement

3-4 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
Questions Chapter 3 (Continued)

20. Disagree. An adjusting entry affects only one balance sheet account and one income statement
account.
LO2, 3 BT: C Difficulty: Easy TOT: 2 min. AACSB: None AICPA FC: Measurement

21. Financial statements can be prepared from an adjusted trial balance because the balances of
all accounts have been adjusted to show the effects of all financial events that have occurred
during the accounting period.
LO4 BT: C Difficulty: Easy TOT: 2 min. AACSB: None AICPA FC: Measurement

*22. For Supplies Expense (prepaid expense): expenses are overstated and assets are understated.
The adjusting entry is:
Assets (Supplies) ..................................................................................... XX
Expenses (Supplies Expense)............................................................ XX

S
For Rent Revenue (unearned revenues): revenues are overstated and liabilities are understated.
The adjusting entry is:

I E
Revenues (Rent Revenue) ....................................................................... XX
Liabilities (Unearned Rent Revenue) .................................................. XX

R z
LO5 BT: AP Difficulty: Moderate TOT: 5 min. AACSB: Analytic AICPA FC: Measurement

E 5 x y
**23. (a) The primary objective of financial reporting is to provide financial information that is useful to

S 06 s.
investors and creditors for making decisions about providing capital.
(b) The fundamental qualitative characteristics are relevance and faithful representation. The

& 48 rie
enhancing qualities are comparabiIity, consistency, verifiability, timeliness, and
understandability.

F 2 e
LO6 BT: K Difficulty: Easy TOT: 2 min. AACSB: None AICPA FC: Measurement

I E 3 s
*24. Gross is correct. Consistency means using the same accounting principles and accounting

d
methods from period to period within a company. Without consistency in the application of

H 9
accounting principles, it is difficult to determine whether a company is better off, worse off, or

C 030 fan
the same from period to period.
LO6 BT: C Difficulty: Easy TOT: 3 min. AACSB: None AICPA FC: Measurement

i e
*25. Comparability results when different companies use the same accounting principles.

h
Consistency means using the same accounting principles and methods from year to year within

c
the same company.

.
LO6 BT: C Difficulty: Easy TOT: 2 min. AACSB: None AICPA FC: Measurement

w
*26. The constraint is the cost constraint. The cost constraint allows accounting standard setters to

w
weigh the cost that companies will incur to provide information against the benefit that financial
statement users will gain from having the information available.

w
LO6 BT: C Difficulty: Easy TOT: 2 min. AACSB: None AICPA FC: Measurement

*27. Accounting relies primarily on two measurement principles. Fair value is sometimes used when
market price information is readily available. However, in many situations reliable market price
information is not available. In these instances, accounting relies on cost as its basis.
LO6 BT: C Difficulty: Easy TOT: 2 min. AACSB: None AICPA FC: Measurement

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-5
Questions Chapter 3 (Continued)

*28. The economic entity assumption states that every economic entity can be separately identified
and accounted for. This assumption requires that the activities of the entity be kept separate and
distinct from (1) the activities of its owners (the shareholders) and (2) all other economic entities.
A shareholder of a company charging personal living costs as expenses of the company is an
example of a violation of the economic entity assumption.
LO6 BT: C Difficulty: Easy TOT: 4 min. AACSB: None AICPA FC: Measurement

E S
R I z
E
S 06 s. 5 x y
& 48 rie
EF 2 e
H I 9 3 d s
C 030 fan
h i e
. c
w w
w

3-6 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
SOLUTIONS TO BRIEF EXERCISES
BRIEF EXERCISE 3-1

(a) Prepaid Insurance—to recognize insurance expired during the period.

(b) Depreciation Expense—to account for the depreciation that has occurred
on the asset during the period.

(c) Unearned Service Revenue—to record revenue earned for which the
performance obligation is satisfied.

(d) Interest Payable—to recognize interest accrued but unpaid on notes

S
payable.

I E
LO1 BT: C Difficulty: Easy TOT: 4 min. AACSB: None AICPA FC: Measurement

R z
BRIEF EXERCISE 3-2

Item E
S 06 s.
(a)
Type of Adjustment5 x y (b)
Account Balances before Adjustment
1.
& 48 rie
Prepaid Expenses Assets Overstated

F
Expenses Understated

2.
I E 3 2
Accrued Revenues
s e Assets Understated

H 9 d Revenues Understated

3.
C 030 fan
Accrued Expenses Expenses Understated

i e
Liabilities Understated

4.

c h
Unearned Revenues

.
Liabilities Overstated
Revenues Understated

w
LO1, 2 BT: AN Difficulty: Moderate TOT: 8 min. AACSB: Analytic AICPA FC: Measurement

w
BRIEF EXERCISE 3-3
Dec. 31
w Supplies Expense ................................................
Supplies ($6,700 – $2,100) ...........................
4,600
4,600

Supplies Supplies Expense


6,700 12/31 4,600 12/31 4,600
12/31 Bal. 2,100
($6,700 - $2,100 = $4,600)
(Beg. sup. bal. – End. sup. bal. = Supp. exp.)
LO2 BT: AN Difficulty: Easy TOT: 4 min. AACSB: Analytic AICPA FC: Measurement

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-7
BRIEF EXERCISE 3-4

Dec. 31 Depreciation Expense .......................................... 3,750


Accumulated Depreciation—
Equipment ................................................. 3,750

Depreciation Expense Accum. Depreciation—Equipment


12/31 3,750 12/31 3,750

Balance Sheet:
Equipment ........................................................... $30,000
Less: Accumulated Depreciation—

S
Equipment ................................................ 3,750 $26,250

E
LO2 BT: AN Difficulty: Easy TOT: 5 min. AACSB: Analytic AICPA FC: Measurement, Reporting

BRIEF EXERCISE 3-5

R I z
July 1
E 5 x y
Prepaid Insurance ...........................................

S 06 s.
Cash .........................................................
15,120
15,120

Dec. 31
& 48 rie
Insurance Expense [($15,120 ÷ 4) x 1/2] ........ 1,890

F
Prepaid Insurance ................................... 1,890

Prepaid Insurance
I E 3 2 s e Insurance Expense

H 9 d
C 030 fan
7/1 15,120 12/31 1,890 12/31 1,890
12/31 Bal. 13,230
[($15,120 ÷ 4) x ½ = $1,890]

e
[(Tot. amt. of ins. purch. ÷ Life of policy) x ½ yr. = Ins. exp.]

i
LO2 BT: AN Difficulty: Easy TOT: 4 min. AACSB: Analytic AICPA FC: Measurement

BRIEF EXERCISE 3-6

. c h
w
July 1 Cash ................................................................. 15,120

w
Unearned Service Revenue .................... 15,120

Dec. 31
w
Unearned Service Revenue ............................
Service Revenue ......................................
1,890
1,890

Unearned Service Revenue Service Revenue


12/31 1,890 7/1 15,120 12/31 1,890
12/31 Bal. 13,230
[($15,120 ÷ 4) x ½ = $1,890]
[(Tot. amt. of ins. sold ÷ Life of policy) x ½ yr. = Serv. rev.]
LO2 BT: AN Difficulty: Easy TOT: 4 min. AACSB: Analytic AICPA FC: Measurement

3-8 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
BRIEF EXERCISE 3-7

1. Dec. 31 Interest Expense .......................................... 400


Interest Payable .................................... 400

2. 31 Accounts Receivable ................................... 2,300


Service Revenue ................................... 2,300

3. 31 Salaries and Wages Expense ...................... 900


Salaries and Wages Payable ................ 900
LO3 BT: AN Difficulty: Easy TOT: 6 min. AACSB: Analytic AICPA FC: Measurement

S
BRIEF EXERCISE 3-8

I E (a) (b)

R
Account Type of Adjustment Related Account
Accounts Receivable

E 5 y z Accrued Revenues Service Revenue

S 06 s. x
Prepaid Insurance Prepaid Expenses Insurance Expense
Accum. Depr.—Equipment Prepaid Expenses Depreciation Expense

& 48 rie
Interest Payable Accrued Expenses Interest Expense
Unearned Service Revenue Unearned Revenues Service Revenue

F 2 e
LO1, 2, 3 BT: AN Difficulty: Easy TOT: 5 min. AACSB: Analytic AICPA FC: Measurement

I E
BRIEF EXERCISE 3-9

9 3 d s
H
C 030 fan
MILLER COMPANY
Income Statement

i e
For the Year Ended December 31, 2020

Revenues

. c h
Service revenue .................................................... $39,000

w
Expenses

w
Salaries and wages expense ............................... $16,000
Rent expense ........................................................ 4,000

w
Insurance expense ...............................................
Supplies expense .................................................
Depreciation expense ...........................................
2,000
1,500
1,300
Total expenses .............................................. 24,800
Net income .................................................................... $14,200
[$39,000 – ($16,000 + $4,000 + $2,000 + $1,500 + $1,300) = $14,200]
[Serv. rev. – (Sal. & wages exp. + Rent exp. + Ins. exp. + Supp. exp. + Depr. exp.) = Net inc.]
LO4 BT: AP Difficulty: Easy TOT: 4 min. AACSB: Analytic AICPA FC: Reporting

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-9
BRIEF EXERCISE 3-10

MILLER COMPANY
Owner’s Equity Statement
For the Year Ended December 31, 2020

Owner’s capital, January 1 ............................................................. $16,400


Add: Net income ............................................................................. 14,200
30,600
Less: Drawings ............................................................................... 7,000
Owner’s capital, December 31 ........................................................ $23,600
($16,400 + $14,200 - $7,000 = $23,600)
[Beg. owner’s cap. + Net inc. – Owner’s draws. = End. owner’s cap.]

S
LO4 BT: AP Difficulty: Easy TOT: 2 min. AACSB: Analytic AICPA FC: Reporting

I E
*BRIEF EXERCISE 3-11

(a) Apr. 30
R y z
Supplies ........................................................

E 5
400

x
Supplies Expense ................................. 400

S 06 s.
& 48 rie
(b) 30 Service Revenue ........................................... 3,000
Unearned Service Revenue .................. 3,000

EF 2 e
I 3 s
LO5 BT: AN Difficulty: Moderate TOT: 4 min. AACSB: Analytic AICPA FC: Measurement

H 9 d
C 030 fan
*BRIEF EXERCISE 3-12

(a) Predictive value.

i e
(b) Confirmatory value.

h
(c) Materiality.

c
(d) Complete.

.
(e) Free from error.

w
(f) Comparability.

w
(g) Verifiability.

w
(h) Timeliness.
LO6 BT: C Difficulty: Easy TOT: 4 min. AACSB: None AICPA FC: Measurement

*BRIEF EXERCISE 3-13

(a) Relevant.
(b) Faithful representation.
(c) Consistency.
LO6 BT: C Difficulty: Easy TOT: 2 min. AACSB: None AICPA FC: Measurement

3-10 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
*BRIEF EXERCISE 3-14

(a) 1. Predictive value.


(b) 2. Neutral.
(c) 3. Verifiable.
(d) 4. Timely.
LO6 BT: C Difficulty: Easy TOT: 2 min. AACSB: None AICPA FC: Measurement

*BRIEF EXERCISE 3-15

(c) Financial statements should disclose all events and circumstances

S
that would matter to users of financial statements.

E
LO6 BT: C Difficulty: Easy TOT: 1 min. AACSB: None AICPA FC: Measurement

R I z
E
S 06 s. 5 x y
& 48 rie
EF 2 e
H I 9 3 d s
C 030 fan
h i e
. c
w w
w

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-11
SOLUTIONS FOR DO IT! REVIEW EXERCISES

DO IT! 3-1

1. (d) 2. (e) 3. (h) 4. (c)


LO1 BT: K Difficulty: Easy TOT: 2 min. AACSB: None AICPA FC: Measurement

DO IT! 3-2

1. Insurance Expense ....................................................... 400


Prepaid Insurance ................................................. 400
(To record insurance expired)

2.

E S
Supplies Expense ($2,500 – $1,600) ............................ 900

I
Supplies ................................................................. 900

R
(To record supplies used)

y z
($2,500 - $1,600 = $900)

E 5
(Beg. sup. bal. – Supp. on hand = Supp. exp.)

3.
S 06 s. x
Depreciation Expense .................................................. 480

& 48 rie
Accumulated Depreciation—Equipment .............. 480
(To record monthly depreciation)

EF 2 e
I 3 s
4. Unearned Service Revenue ($9,000 x 2/5) .................. 3,600

H 9 d
Service Revenue .................................................... 3,600

C 030 fan
(To record revenue for services provided)
($9,000 x 2/5 = $3,600)
(Unearned serv. rev. amt. x Fraction of serv. performed = Serv. rev.)

i e
LO2 BT: AN Difficulty: Easy TOT: 6 min. AACSB: Analytic AICPA FC: Measurement

h
DO IT! 3-3

. c
w
1. Salaries and Wages Expense ...................................... 1,300
Salaries and Wages Payable................................. 1,300

2.
w
(To record accrued salaries)

w
Interest Expense ($20,000 x .06 x 1/12) ....................... 100
Interest Payable ..................................................... 100
(To record accrued interest)
($20,000 x .06 x 1/12 = $100)
(Prin. x Int. rate x one month = Int. exp.)

3-12 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
DO IT! 3-3 (Continued)

3. Accounts Receivable ................................................... 2,400


Service Revenue.................................................... 2,400
(To record revenue for service performed)
LO3 BT: AN Difficulty: Easy TOT: 5 min. AACSB: Analytic AICPA FC: Measurement

DO IT! 3-4

(a) The net income is determined by adding revenues and subtracting


expenses. The net income is computed as follows:

S
Revenues

E
Service revenue................................................ $11,360

I
Rent revenue .................................................... 1,600

R z
Total revenues .......................................... $12,960

E 5 y
Expenses

S 06 s. x
Salaries and wages expense ........................... 7,400
Rent expense .................................................... 1,200

& 48 rie
Depreciation expense ...................................... 700
Utilities expense ............................................... 410

F 2 e
Supplies expense .............................................

E
160

I 3 s
Interest expense ............................................... 40

H 9 d
Total expenses.......................................... 9,910

C 030 fan
Net income ............................................................... $ 3,050
[($11,360 + $1,600) – ($7,400 + $1,200 + $700 + $410 + $160 + $40) = $3,050]
[(Serv. rev. + Rent rev.) – (Sal. & wages exp. + Rent exp. + Depr. exp. + Util. exp. + Supp. exp. + Int. exp.) = Net

i e
inc.]

h
(b) Total assets and liabilities are computed as follows:
Assets
. c
w
Cash .................................................................. $ 5,360

w
Accounts receivable ........................................ 580

w
Prepaid rent ...................................................... 1,120
Supplies ............................................................ 920
Equipment ........................................................ $12,000
Less: Accumulated depreciation—
Equipment .............................................. 700 11,300
Total assets............................................... $19,280

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-13
DO IT! 3-4 (Continued)

Liabilities
Notes payable ................................................... $ 4,000
Accounts payable............................................. 790
Unearned rent revenue .................................... 400
Salaries and wages payable ............................ 300
Interest payable ................................................ 40
Total liabilities ........................................... $ 5,530
[($5,360 + $580 + $1,120 + $920) + ($12,000 - $700) = $19,280]; [(Cash + Accts. rec. + Prepd. rent. + Supp.) +
(Equip. – Accum. depr.-equip.) = Tot. assets]

S
($4,000 + $790 + $400 + $300 + $40 = $5,530); (Notes pay. + Accts. pay. + Unearned rent rev. + Sal. & wages
pay. + Int. pay. = Tot. liabl.)

I E
(c) Owner’s Capital at June 30, 2020, can be computed in one of two ways.

E R 5 y z
Using the basic accounting equation (Assets = Liabilities + Owner’s

x
Equity), we find that total assets are $19,280 and total liabilities are

S 06 s.
$5,530; therefore, Owner’s Equity (Owner’s Capital) is $13,750 ($19,280 –
$5,530).

& 48 rie
F
Another way to compute the Owner’s Capital at June 30, 2020, is as

E 2 e
follows:

H I 9 3 d s
Owner’s capital, April 1 ........................................... $ –0–

C 030 fan
Add: Investments ..................................................... $11,200
Net income ...................................................... 3,050 14,250

i e
14,250

h
Less: Drawings ........................................................ 500

c
Owner’s capital, June 30 ......................................... $13,750

.
($19,280 - $5,530 = $13,750); (Tot. assets – Tot. liabl. = Owner’s cap.) OR

w
[$0 + ($11,200 + $3,050) - $500 = $13,750]; [(Beg. owner’s cap. + (Invest. + Net inc.) – Owner’s draws. = End.
owner’s cap.]

w
LO4 BT: AN Difficulty: Moderate TOT: 25 min. AACSB: Analytic AICPA FC: Reporting

3-14 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
SOLUTIONS TO EXERCISES

EXERCISE 3-1

1. True.
2. True.
3. False. Many business transactions affect more than one of these artificial
time periods. For example, the purchase of a building affects expenses
for many years.
4. True.
5.
S
False. A time period that lasts less than one year, such as monthly or

E
I
quarterly periods, is called an interim period.

R z
6. False. All calendar years are fiscal years, but not all fiscal years are

E y
calendar years. An accounting time period that is one year in length is

5 x
referred to as a fiscal year. A fiscal year that starts on January 1 and

S 06 s.
ends on December 31 is a calendar year.

& 48 rie
LO1 BT: C Difficulty: Easy TOT: 5 min. AACSB: None AICPA FC: Measurement

EXERCISE 3-2

EF 2 e
H I 9 3 d s
(a) Accrual-basis accounting records the transactions that change a

C 030 fan
company’s financial statements in the periods in which the events
occur rather than in the periods in which the company receives or pays

e
cash. Information presented on an accrual basis is useful because it

i
reveals relationships that are likely to be important in predicting future

h
results. Conversely, under cash-basis accounting, revenue is recorded

. c
only when cash is received, and an expense is recognized only when

w
cash is paid. As a result, the cash basis of accounting often leads to
misleading financial statements.

w w
(b) Politicians might desire a cash-basis accounting system over an accrual-
basis system because if an accrual-accounting system is used, it could
mean that billions in government liabilities presently unrecorded would
have to be reported in the federal budget immediately. The recognition
of these additional liabilities would make the deficit even worse. This
is not what politicians would like to see and be held responsible for.

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-15
EXERCISE 3-2 (Continued)

(c) Dear Senator,

It is my understanding, after having taken a beginning course in account-


ing principles, that the federal government uses a cash-basis system
rather than an accrual-basis accounting system.

I am shocked at such a practice! There must be billions of dollars of


liabilities hidden in many contracts that have not been recorded yet for
the mere reason that they haven’t been paid yet. I realize that the
deficit would dramatically increase if we were to implement an accrual

S
system, but in all fairness, we citizens should be given a more accurate
picture of what our government is up to.

Sincerely,
I E
CONCERNED STUDENT

E R 5 y z
S 06 s. x
LO1 BT: E Difficulty: Moderate TOT: 25 min. AACSB: Reflective Thinking, Communication AICPA FC:
Reporting AICPA PC: Communication

& 48 rie
EXERCISE 3-3

F 2 e
(a) Cash received from revenue........................................... $108,000

E 3 s
Cash paid for expenses .................................................. (72,000)

I 9 d
Cash-basis net income ..........................................

H
$ 36,000

C 030 fan
($108,000 - $72,000 = $36,000)
(Cash collected from cust. – Cash pd. for exp. = Cash-basis net inc.)

(b) Revenues [($108,000 – $25,000) + $36,000] ................... $119,000

h i e
Expenses [($72,000 – $30,000) + $42,000] .....................
Accrual-basis net income ......................................
(84,000)
$ 35,000

c
[(($108,000 - $25,000 + $36,000) – (($72,000 - $30,000) + $42,000) = $35,000]

.
[((Cash collected in 2020 – Cash related in 2019 svcs.) + Svcs. performed in 2020, not collected) – ((Cash pd. for
exp. in 2020 – Exp. incurred in 2019) + 2020 exp. incurred and not pd.) = Accrual-basis net inc.]

w
LO1 BT: AP Difficulty: Easy TOT: 4 min. AACSB: Analytic AICPA FC: Measurement, Reporting

w
EXERCISE 3-4
1.
2.
3.
Unearned revenue.
Accrued expense.
Accrued expense.
w
4. Accrued revenue.
5. Prepaid expense.
6. Unearned revenue.
7. Accrued revenue.
8. Prepaid expense.

3-16 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
EXERCISE 3-4 (Continued)

9. Prepaid expense.
10. Prepaid expense.
11. Accrued expense.
LO1, 2, 3 BT: AN Difficulty: Easy TOT: 5 min. AACSB: Analytic AICPA FC: Measurement

EXERCISE 3-5

1. Interest Expense .................................................... 300


Interest Payable
($10,000 x 9% x 4/12) ................................... 300

S
($10,000 x 9% x 4/12 = $300)
(Prin. x Int. rate x Mos. loan outstanding = Int. exp.)

2.
I E
Supplies Expense .................................................. 1,550

R z
Supplies ($2,450 – $900) ................................. 1,550

E 5 y
($2,450 - $900 = $1,550)

x
(End. supp. bal. – Supp. on hand = Supp. exp.)

S 06 s.
& 48 rie
3. Depreciation Expense ............................................ 1,000
Accumulated Depreciation—Equipment ....... 1,000

4.

EF 2 e
Insurance Expense ................................................ 1,225

H I 3
Prepaid Insurance

9 d s
C 030 fan
($2,100 x 7/12) .............................................. 1,225

5. Unearned Service Revenue ................................... 8,000

i e
Service Revenue

h
($32,000 x 1/4) .............................................. 8,000

6.
. c
Accounts Receivable ............................................. 4,200

w
Service Revenue.............................................. 4,200

7.

w w
Salaries and Wages Expense ................................
Salaries and Wages Payable
($9,000 x 3/5) ................................................
5,400

5,400
($9,000 x 3/5 = $5,400)
(Wkly. sal. amt. x Fraction of wk. worked = Sal. & wages exp.)
LO2, 3 BT: AN Difficulty: Moderate TOT: 15 min. AACSB: Analytic AICPA FC: Measurement

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-17
EXERCISE 3-6

(a) (b)
Item Type of Adjustment Accounts before Adjustment
1. Accrued Revenues Assets Understated
Revenues Understated

2. Prepaid Expenses Assets Overstated


Expenses Understated

3. Accrued Expenses Expenses Understated


Liabilities Understated

E S
I
4. Unearned Revenues Liabilities Overstated
Revenues Understated

5. Accrued Expenses

E R 5 y z
Expenses Understated

S 06 s. x
Liabilities Understated

& 48 rie
6. Prepaid Expenses Assets Overstated

F
Expenses Understated

E 2 e
LO2, 3, 4 BT: AN Difficulty: Moderate TOT: 12 min. AACSB: Analytic AICPA FC: Measurement

EXERCISE 3-7

H I 9 3 d s
1. Mar. 31
C 030 fan
Depreciation Expense ($400 x 3).......... 1,200

e
Accumulated Depreciation—

h i
Equipment ......................................... 1,200

c
($400 x 3 = $1,200)

.
(Monthly depr. x 3 mos. = Depr. exp.)

w
2. 31 Unearned Rent Revenue .............................. 3,400

w
Rent Revenue ($10,200 x 1/3) ............... 3,400

w
($10,200 x 1/3 = $3,400)
(Unearned rent rev. bal. x Fraction of rev. earned = Rent rev.)

3. 31 Interest Expense ........................................... 500


Interest Payable..................................... 500

4. 31 Supplies Expense ......................................... 2,050


Supplies ($2,800 – $750) ....................... 2,050

3-18 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
EXERCISE 3-7 (Continued)

($2,800 - $750 = $2,050)


(Beg. supp. bal. – End. supp. bal. – Supp. exp.)

5. 31 Insurance Expense ($300 x 3) ...................... 900


Prepaid Insurance ................................. 900
LO2, 3 BT: AN Difficulty: Moderate TOT: 10 min. AACSB: Analytic AICPA FC: Measurement

EXERCISE 3-8

1. Jan. 31 Accounts Receivable ................................... 785


Service Revenue ................................... 785

2. 31

E S
Utilities Expense ........................................... 650

R IUtilities Payable ....................................

z
650

E 5 y
3. 31 Depreciation Expense .................................. 400

S 06 s. x
Accumulated Depreciation—
Equipment ......................................... 400

& 48 rie
F
31 Interest Expense ........................................... 500

2 e
Interest Payable .................................... 500

I E 9 3 d s
H
4. 31 Insurance Expense ($24,000 ÷ 12) ............... 2,000

C 030 fan
Prepaid Insurance ................................. 2,000
($24,000 ÷ 12 = $2,000)
(Prepd. ins. bal. ÷ Term of policy in mos. = Ins. exp.)

5. 31

h i eSupplies Expense ($1,600 – $400) ............... 1,200

c
Supplies ................................................. 1,200

.
($1,600 - $400 = $1,200)

w
(Beg. supp. bal. – End. supp. bal. = Supp. exp.)
LO2, 3 BT: AN Difficulty: Moderate TOT: 10 min. AACSB: Analytic AICPA FC: Measurement

1. w w
EXERCISE 3-9

Oct. 31 Supplies Expense ......................................... 2,000


Supplies ($2,500 – $500) ....................... 2,000

2. 31 Insurance Expense ....................................... 120


Prepaid Insurance ................................. 120

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-19
EXERCISE 3-9 (Continued)

3. Oct. 31 Depreciation Expense .................................. 50


Accumulated Depreciation—
Equipment ......................................... 50

4. 31 Unearned Service Revenue .......................... 600


Service Revenue ................................... 600

5. 31 Accounts Receivable .................................... 360


Service Revenue ................................... 360

S
6. 31 Interest Expense ..................................... 95
Interest Payable............................... 95

I E
R
7. 31 Salaries and Wages Expense ................ 1,625

E 5 y z
Salaries and Wages Payable .......... 1,625

x
LO2, 3 BT: AN Difficulty: Easy TOT: 10 min. AACSB: Analytic AICPA FC: Measurement

S 06 s.
& 48 rie
EXERCISE 3-10
LUNDEEN CO.

F
Income Statement

I E 3 2 s e
For the Month Ended July 31, 2020

H 9 d
Revenues

C 030 fan
Service revenue ($5,500 + $650) ............................. $6,150
Expenses

i e
Salaries and wages expense ($2,300 + $400)......... $2,700
Supplies expense ($1,200 – $250)...........................

h
950

c
Utilities expense ...................................................... 600

.
Insurance expense................................................... 500

w
Depreciation expense .............................................. 150

w
Total expenses ................................................. 4,900
Net income ....................................................................... $1,250

w
[($5,500 + $650) – (($2,300 + $400) + ($1,200 - $250) + $600 + $500 + $150) = $1,250]
[Serv. rev. – (Sal. & wages exp. + Supp. exp. + Util. exp. + Ins. exp. + Depr. exp.) = Net inc.]
LO1, 2, 3, 4 BT: AN Difficulty: Moderate TOT: 10 min. AACSB: Analytic AICPA FC: Measurement

3-20 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
EXERCISE 3-11

Answer Computation
(a) Supplies balance = $800 Supplies expense $ 950
Add: Supplies (1/31) 850
Less: Supplies purchased 1,000
Supplies (1/1) $ 800
($950 + $850 - $1,000 = $800)
(Supp. exp. + End. supp. bal. – Supp. purch. = Beg. supp. bal.)

(b) Total premium = $4,800 Total premium = Monthly premium x 12;


$400 x 12 = $4,800

E S
Purchase date = Aug. 1, 2019 Purchase date: On Jan. 31, there are

I
6 months’ coverage remaining ($400 x 6).

R
Thus, the purchase date was 6 months

E 5 y z earlier on Aug. 1, 2019.

x
($400 x 12 = $4,800); $2,400 = ½ of $4,800, therefore 6 mos. have elapsed. Aug. 1 2019 is 6 mos. from Jan. 31,

S 06 s.
2020
(Monthly exp. x 12 = Tot. prem. for 1 yr.); (6 mos. before Jan. 31, 2020 is Aug. 1, 2019)

& 48 rie
(c) Salaries and wages

F 2 e
payable = $1,820 Cash paid $3,800

I E 3 s
Salaries and wages

9 d
payable (1/31/20) 920

H
C 030 fan
4,720
Less: Salaries and wages
expense 2,900

i e
Salaries and wages

h
payable (12/31/19) $1,820

c
($3,800 + $920 - $2,900 = $1,820)

.
(Cash pd. + 1/31/20 Sal. & wages pay. – Sal. & wages exp. = 12/31/19 Sal. & wages pay.)

w
LO1, 2, 3, 4 BT: AN Difficulty: Moderate TOT: 15 min. AACSB: Analytic AICPA FC: Measurement

w
(a) July 10
w
EXERCISE 3-12

Supplies ........................................................ 650


Cash ....................................................... 650

14 Cash .............................................................. 2,200


Service Revenue ................................... 2,200

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-21
EXERCISE 3-12 (Continued)

15 Salaries and Wages Expense ...................... 1,200


Cash ....................................................... 1,200
20 Cash............................................................... 1,000
Unearned Service Revenue .................. 1,000
(b) July 31 Supplies Expense ......................................... 900
Supplies ................................................. 900
31 Accounts Receivable .................................... 500
Service Revenue ................................... 500
31 Salaries and Wages Expense ...................... 1,200

S
Salaries and Wages Payable ................ 1,200

I E
31 Unearned Service Revenue .......................... 1,150
Service Revenue ................................... 1,150

R y z
LO2, 3 BT: AN Difficulty: Moderate TOT: 10 min. AACSB: Analytic AICPA FC: Measurement

EXERCISE 3-13
E
S 06 s. 5 x
Date Account Titles
& 48 rie Debit Credit

F
July 31 Interest Expense ($20,000  .06  1/12) ........... 100

E 2 e
Interest Payable ........................................ 100

31

H I 9 3 d s
Supplies Expense ($24,000 – $18,600) ............ 5,400

C 030 fan
Supplies ..................................................... 5,400

e
Rent Expense ($3,600  4)................................

i
31 900

h
Prepaid Rent .............................................. 900

31
. c
Salaries and Wages Expense .......................... 3,100

w
Salaries and Wages Payable .................... 3,100

31

w w
Depreciation Expense ($6,000  12) ................
Accumulated Depreciation—Buildings ...
500
500

31 Unearned Service Revenue ............................. 4,700


Service Revenue ....................................... 4,700

31 Maintenance and Repairs Expense ................. 2,300


Accounts Payable ..................................... 2,300
LO 2, 3 BT: AP Difficulty: Moderate TOT: 12 min. AACSB: Analytic AICPA FC: Reporting IMA: Reporting

3-22 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
EXERCISE 3-14

Total Total Owner’s


Item Net Income Assets Liabilities Equity
Incorrect balances $70,000 $150,000 $70,000 $80,000
Effects of:
Salaries and Wages (10,000) 10,000 (10,000)
Rent Revenue 4,000 (4,000) 4,000
Depreciation (9,000) (9,000) (9,000)
Correct balances $55,000 $141,000 $76,000 $65,000

E S
(Net inc. = Current amt. – Sal. & wages exp. + Rent rev. – Depr. exp.); (Tot. liabl. = Current amt. + Sal. & wages pay. – Rent

I
rev.)
($70,000 – $10,000 + $4,000 – $9,000); ($70,000 + $10,000 – $4,000)

R z
LO 2, 3 BT: AN Difficulty: Moderate TOT: 10 min. AACSB: Analytic AICPA FC: Reporting IMA: Reporting

EXERCISE 3-15 E
S 06 s. 5 x y
& 48 rie
F
(a) 2020

E 2 e
June 1 Prepaid Insurance ...................................... 1,800

I 3 s
Cash ..................................................... 1,800

H 9 d
C 030 fan
Aug. 31 Prepaid Rent ............................................... 6,500
Cash ..................................................... 6,500

Sept. 4

h i e Cash ............................................................ 3,600

c
Unearned Service Revenue ................ 3,600

Nov.

w . 30 Prepaid Cleaning........................................
Cash .....................................................
2,000
2,000

w
Dec.w 5 Cash ............................................................
Unearned Service Revenue ................
1,500
1,500

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-23
EXERCISE 3-15 (Continued)

(b) 2020
Dec. 31 Insurance Expense .................................... 1,050
Prepaid Insurance ............................. 1,050
($1,800 × 7/12 months = $1,050)

31 Rent Expense ............................................. 5,200


Prepaid Rent ...................................... 5,200
($6,500 × 4/5 months = $5,200)

31 Unearned Service Revenue ....................... 1,600

E S
Service Revenue ............................... 1,600

I
($3,600 × 4/9 months = $1,600)

31

E R 5 y z
Maintenance and Repairs Expense........... 1,000

x
Prepaid Cleaning ............................... 1,000

31
S 06 s.
Unearned Service Revenue ....................... 1,025

& 48 rie
Service Revenue ............................... 1,025

F
($1,500 – $475 not played = $1,025 played)

I E 3 2 s e
H 9 d
C 030 fan
h i e
. c
w w
w

3-24 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
EXERCISE 3-15 (Continued)

(c) Insurance Expense

Prepaid Insurance Dec. 31 Adj. 1,050


6/1 1,800
12/31 Adj. 1,050

Rent Expense
Bal. 750
Dec. 31 Adj. 5,200

S
Prepaid Rent

8/31 6,500
I E Service Revenue

R z
12/31 Adj. 5,200

E y
12/31 Adj. 1,600
Bal.

S 06 s.
1,300
5 x
12/31 Adj. 1,025

& 48 rie
Unearned Service Revenue Bal. 2,625

EF 2 e
I 3 s
12/31 Adj. 1,600 9/4 3,600
Maintenance and Repairs Expense

9 d
12/31 Adj. 1,025 12/5 1,500

H
C 030 fan Bal. 2,475
12/31 Adj. 1,000

h i e
c
Prepaid Cleaning

11/30
w . 2,000 12/31 Adj. 1,000

Bal.
w w 1,000

Note: The Cash account has not been included in this solution, as per the
instructions.
LO 2, BT: AP Difficulty: Moderate TOT: 20 min. AACSB: Analytic AICPA FC: Reporting IMA: Reporting

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-25
EXERCISE 3-16

(a) 2020
Dec. 31 Utilities Expense ........................................ 425
Accounts Payable ............................. 425

31 Salaries and Wages Expense .................... 2,000


Salaries and Wages Payable ............ 2,000
($3,500 × 4/7 days = $2,000)

31 Interest Expense ........................................ 200

E S
Interest Payable ................................ 200

I
($48,000 × 5% × 1/12 months = $200)

31

E R 5 y z
Accounts Receivable ................................. 300

x
Service Revenue ............................... 300

31
S 06 s.
Accounts Receivable ................................. 6,000

& 48 rie
Rent Revenue .................................... 6,000

(b) 2021

EF 2 e
Jan. 11

H I 9 3 d s
Accounts Payable ......................................
Cash .....................................................
425
425

4
C 030 fan
Salaries and Wages Payable ..................... 2,000

i e
Salaries and Wages Expense .................... 1,500

h
Cash ..................................................... 3,500

1
. c
Interest Payable.......................................... 200

w
Cash ..................................................... 200

w w
Cash ............................................................
Accounts Receivable ..........................
300
300

2 Cash ............................................................ 6,000


Accounts Receivable .......................... 6,000
LO 3 BT: AP Difficulty: Moderate TOT: 15 min. AACSB: Analytic AICPA FC: Reporting IMA: Reporting

3-26 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
EXERCISE 3-17

Aug. 31 Accounts Receivable..................................... 2,400


Service Revenue .................................... 2,400
31 Supplies Expense .......................................... 1,600
Supplies .................................................. 1,600
31 Insurance Expense ........................................ 1,500
Prepaid Insurance .................................. 1,500
31 Depreciation Expense ................................... 900

S
Accumulated Depreciation—
Equipment .......................................... 900
31
I E
Salaries and Wages Expense ....................... 1,100

R z
Salaries and Wages Payable ................. 1,100
31
E
S 06 s. 5 x y
Unearned Rent Revenue ...............................
Rent Revenue .........................................
1,100
1,100

& 48 rie
LO2, 3, 4 BT: AN Difficulty: Easy TOT: 10 min. AACSB: Analytic AICPA FC: Measurement

EXERCISE 3-18

EF 2 e
H I 9 3 d s RENFRO COMPANY

C 030 fan
Income Statement
For the Year Ended August 31, 2020

i e
Revenues

h
Service revenue ....................................................... $36,400

. c
Rent revenue ............................................................ 12,100
Total revenues .................................................. $48,500

w
Expenses

w
Salaries and wages expense .................................. 18,100

w
Rent expense ........................................................... 15,000
Supplies expense .................................................... 1,600

Insurance expense .................................................. 1,500


Depreciation expense .............................................. 900
Total expenses ................................................. 37,100
Net income ....................................................................... $11,400
[($36,400 + $12,100) – ($18,100 + $15,000 + $1,600 + $1,500 + $900) = $11,400]
[(Serv. rev. + Rent rev.) – (Sal. & wages exp. + Rent exp. + Supp. exp. + Ins. exp. + Depr. exp.) = Net inc.]

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-27
EXERCISE 3-18 (Continued)

RENFRO COMPANY
Owner’s Equity Statement
For the Year Ended August 31, 2020

Owner’s capital, September 1, 2019 ............................................... $15,600


Add: Net income ............................................................................ 11,400
Owner’s capital, August 31, 2020 .................................................. $27,000
($15,600 + $11,400 = $27,000)
(Beg. owner’s cap. + Net inc. = End. owner’s cap.)

RENFRO COMPANY

S
Balance Sheet

E
August 31, 2020

R I z
Assets

E y
Cash ................................................................................. $10,400

5 x
Accounts receivable........................................................ 11,200

S 06 s.
Supplies ........................................................................... 700

& 48 rie
Prepaid insurance ........................................................... 2,500
Equipment ........................................................................ $14,000

F
Less: Accum. depreciation—equipment....................... 4,500 9,500

E 2 s e
Total assets ......................................................

I 3
$34,300

H 9 d
C 030 fan
Liabilities and Owner’s Equity
Liabilities

i e
Accounts payable .................................................................... $ 5,800

h
Salaries and wages payable.................................................... 1,100

c
Unearned rent revenue ............................................................ 400

Owner’s equity
w .
Total liabilities .................................................................. 7,300

w
Owner’s capital ........................................................................ 27,000
Total liabilities and owner’s equity .................................

w
$34,300

[($10,400 + $11,200 + $700 + $2,500) + ($14,000 - $4,500) = ($5,800 + $1,100 + $400) + $27,000]
[(Cash + Accts. rec. + Supp. + Prepd. ins.) + (Equip. – Accum. depr.-equip.) = (Accts. pay. + Sal. & wages pay. +
Unearned rent rev.) + Owner’s cap.]
LO4 BT: AP Difficulty: Easy TOT: 15 min. AACSB: Analytic AICPA FC: Reporting

3-28 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
EXERCISE 3-19

(a) 1. Cash ................................................................... 8,000


Accounts Receivable ................................ 8,000

2. Unearned Service Revenue .............................. 25,000


Service Revenue........................................ 25,000

3. Cash ................................................................... 38,000


Unearned Service Revenue ...................... 38,000

Unearned Service Revenue

E S
($38,000 – $17,000)............................................ 21,000

I
Service Revenue ........................................... 21,000
($38,000 - $17,000 = $21,000)

R z
(Gift cert. sold in 2020 – Unused cert. at year-end = Serv. rev.)

4.
E
S 06 s. 5 x y
Accounts Receivable ........................................
Service Revenue
115,000

& 48 rie
($161,000 – $25,000 – $21,000) ............. 115,000
($161,000 - $25,000 - $21,000 = $115,000)

F
(2020 Serv. rev. – 2019 Outstdg. gift cert. redeemed – 2020 Outstdg. Gift cert. redeemed = Accts. rec.)

5.

I E 3 2 s e
Cash ................................................................... 99,000

H 9 d
Accounts Receivable

C 030 fan
($115,000 – $16,000) .............................. 99,000
($115,000 - $16,000 = $99,000)
(2020 Accts. rec. – End. accts. rec. bal. = Cash collect.)

i e
(b) Cash received by the club = $8,000 + $99,000 + $38,000

h
c
= $145,000

.
($8,000 + $99,000 + $38,000 = $145,000)
(2019 Accts. rec. collect. + 2020 Accts. rec. collect. + Cash rec’d. for gift cert. = Tot. cash rec’d.)

w
LO2, 3 BT: AN Difficulty: Moderate TOT: 10 min. AACSB: Analytic AICPA FC: Measurement

w w

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-29
*EXERCISE 3-20

1. Prepaid Insurance .................................................. 1,000


Insurance Expense
($2,400 x 5/12) .............................................. 1,000
($2,400 x 5/12 = $1,000)
(Tot. ins. prem. amt. x Fraction of yr. not expired = Prepd. ins.)

2. Service Revenue .................................................... 30,000


Unearned Service Revenue
($40,000 x 3/4) .............................................. 30,000
($40,000 x ¾ = $30,000)
(Tot. amt. rec’d for serv. to be provided x portion not performed = Unearned serv. rev.)

3.
S
Supplies ..................................................................

E
600

I
Supplies Expense ........................................... 600

R z
LO5 BT: AN Difficulty: Moderate TOT: 6 min. AACSB: Analytic AICPA FC: Measurement

*EXERCISE 3-21

(a) Jan. 2
E
S 06 s. 5 x y
Insurance Expense ...................................... 1,920

& 48 rie
Cash ...................................................... 1,920

10

EF 2 e
Supplies Expense ........................................ 1,700

I 3 s
Cash ...................................................... 1,700

H 9 d
C 030 fan
15 Cash.............................................................. 6,100
Service Revenue .................................. 6,100

1/15
Cash
6,100 1/2
h i e 1,920
Service Revenue
1/15 6,100
1/10

. c 1,700

w
Insurance Expense Supplies Expense

w
1/2 1,920 1/10 1,700
(b) Jan. 31

31
w
Prepaid Insurance ($160 x 11 months) .......
Insurance Expense ..............................

Supplies .......................................................
1,760

650
1,760

Supplies Expense ................................ 650

3-30 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
*EXERCISE 3-21 (Continued)

31 Service Revenue .......................................... 4,000


Unearned Service Revenue ................. 4,000

Unearned Service
Prepaid Insurance Supplies Revenue
1/31 1,760 1/31 650 1/31 4,000

Insurance Expense Supplies Expense Service Revenue


1/2 1,920 1/31 1,760 1/10 1,700 1/31 650 1/31 4,000 1/15 6,100

S
Bal. 160 Bal. 1,050 Bal. 2,100

I E
(c) Prepaid insurance...................................................................... $1,760

E R 5 y z
Supplies ..................................................................................... 650

x
Unearned service revenue ........................................................ 4,000

S 06 s.
Service revenue ......................................................................... 2,100
Insurance expense .................................................................... 160

& 48 rie
Supplies expense ...................................................................... 1,050

F
LO5 BT: AN Difficulty: Moderate TOT: 12 min. AACSB: Analytic AICPA FC: Measurement

I
*EXERCISE 3-22
E 3 2 s e
H 9 d
C 030 fan
(a) 2 Going concern assumption
(b) 6 Economic entity assumption

i e
(c) 3 Monetary unit assumption

h
(d) 4 Time period assumption

c
(e) 5 Historical cost principle

.
(f) 1 Full disclosure principle

w
LO6 BT: C Difficulty: Easy TOT: 6 min. AACSB: None AICPA FC: Measurement

w w
*EXERCISE 3-23

(a) This is a violation of the historical cost principle. The inventory was
written up to its fair value when it should have remained at cost.
(b) This is a violation of the economic entity assumption. The treatment of
the transaction treats Austin Weber and Weber Co. as one entity when
they are two separate entities. Owner’s Drawings should have been
debited for the purchase of the truck.

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-31
*EXERCISE 3-23 (Continued)
(c) This is a violation of the time period assumption. This assumption
states that the economic life of a business can be divided into artificial
time periods (months, quarters, or a year). By adding two more weeks
to the year, Weber Co. would be misleading financial statement
readers. In addition, 2020 results would not be comparable to previous
years’ results. The company should use a 52 week year.
LO6 BT: C Difficulty: Easy TOT: 6 min. AACSB: None AICPA FC: Measurement

*EXERCISE 3-24

1. Comparability

S
2. Going concern assumption

E
3. Materiality
4.
5.
Full disclosure principle
Time period assumption
R I z
E 5 y
6. Relevance

S 06 s. x
7. Historical cost principle
8. Consistency

& 48 rie
9. Economic entity assumption

F
10. Faithful representation

2 e
11. Monetary unit assumption
12.

I E
Expense recognition principle

9 3 d s
H
LO6 BT: C Difficulty: Easy TOT: 6 min. AACSB: None AICPA FC: Measurement

*EXERCISE 3-25
C 030 fan
i e
(a) The primary objective of financial reporting is to provide financial

h
information that is useful to investors and creditors for making

c
decisions about providing capital. Since Speyeware’s shares appear to

w .
be actively traded, investors must be capable of using the information
made available by Speyeware to make decisions about the company.

w w
(b) The investors must feel as if the company will show earnings in the
future. They must recognize that information relevant to their
investment choice is indicated by more than Speyeware’s net income.
(c) The change from Canadian dollars to U.S. dollars for reporting purposes
should make Speyeware more comparable with companies traded on
U.S. stock exchanges.

LO6 BT: S Difficulty: Easy TOT: 12 min. AACSB: Reflective Thinking, Communication AICPA FC:
Measurement

3-32 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
*EXERCISE 3-26

(a) Accounting information is the compilation and presentation of


financial information for a company. It provides information in the form
of financial statements and additional disclosures that is useful for
decision making.
The accounting rules and practices that have substantial authoritative
support and are recognized as a general guide for financial reporting
purposes are referred to as generally accepted accounting principles

S
(GAAP). The biotechnology company that employs Mindy will follow
GAAP to report its assets, liabilities, equity, revenues, and expenses

I E
as it prepares financial statements.

R z
(b) Mindy is correct in her understanding that the low success rate for

E 5 y
new biotech products will be a cause of concern for investors. Her

S 06 s. x
suggestion that detailed scientific findings be reported to prospective
investors might offset some of their concerns but it probably won’t

& 48 rie
conform to the qualitative characteristics of accounting information.

F
These characteristics consist of relevance, faithful representation,

I E 3 2 s e
comparability, and consistency, verifiability, timeliness, and

d
understandability. They apply to accounting information rather than

H 9
C 030 fan
the scientific findings that Mindy wants to include.
LO6 BT: S Difficulty: Easy TOT: 6 min. AACSB: Reflective Thinking AICPA FC: Measurement

h i e
. c
w w
w

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-33
SOLUTIONS TO PROBLEMS
PROBLEM 3-1A

(a)
J4
Date Account Titles Ref. Debit Credit
2020
May 31 Supplies Expense ................................ 631 900
Supplies ...................................... 126 900

S
31 Utilities Expense .................................. 732 250
Accounts Payable....................... 201 250

I E
R z
31 Insurance Expense .............................. 722 150

E y
Prepaid Insurance

5 x
($3,600 ÷ 24 months) .............. 130 150

S 06 s.
& 48 rie
31 Unearned Service Revenue ................ 209 1,600
Service Revenue

F
($2,000 – $400) ........................ 400 1,600

I E 3 2 s e
d
31 Salaries and Wages Expense ............. 726 1,104

H 9
C 030 fan
Salaries and Wages Payable
[(3/5 x $920) x
2 employees] ........................... 212 1,104

h i e
31 Depreciation Expense ......................... 717 190

c
Accumulated Depreciation—

w .
Equipment ............................... 150 190

w
31 Accounts Receivable .......................... 112 1,700

w
Service Revenue ......................... 400 1,700

(b)
Cash No. 101
Date Explanation Ref. Debit Credit Balance
2020
May 31 Balance  4,500

3-34 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
PROBLEM 3-1A (Continued)

Accounts Receivable No. 112


Date Explanation Ref. Debit Credit Balance
2020
May 31 Balance  6,000
31 Adjusting J4 1,700 7,700

Supplies No. 126


Date Explanation Ref. Debit Credit Balance
2020

E S
I
May 31 Balance  1,900

R z
31 Adjusting J4 900 1,000

Prepaid Insurance
E
S 06 s. 5 x y No. 130

& 48 rie
Date Explanation Ref. Debit Credit Balance
2020
May 31 Balance

EF 2 e
 3,600

I 3 s
31 Adjusting J4 150 3,450

H 9 d
C 030 fan
Equipment No. 149

e
Date Explanation Ref. Debit Credit Balance
2020

h i
c
May 31 Balance  11,400

w .
w
Accumulated Depreciation—Equipment No. 150

w
Date Explanation Ref. Debit Credit Balance
2020
May 31 Adjusting J4 190 190

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-35
PROBLEM 3-1A (Continued)

Accounts Payable No. 201


Date Explanation Ref. Debit Credit Balance
2020
May 31 Balance  4,500
31 Adjusting J4 250 4,750

Unearned Service Revenue No. 209


Date Explanation Ref. Debit Credit Balance
2020

S
May 31 Balance  2,000

I E
31 Adjusting J4 1,600 400

Salaries and Wages Payable

E R 5 y z No. 212
Date Explanation

S 06 s. x Ref. Debit Credit Balance

& 48 rie
2020
May 31 Adjusting J4 1,104 1,104

EF 2 e
I 3 s
Owner’s Capital No. 301

H 9 d
C 030 fan
Date Explanation Ref. Debit Credit Balance
2020
May 31 Balance  18,700

h i e
c
Service Revenue No. 400
Date
2020
Explanation

w . Ref. Debit Credit Balance

w
May 31 Balance  9,500

w
31 Adjusting J4 1,600 11,100
31 Adjusting J4 1,700 12,800

Supplies Expense No. 631


Date Explanation Ref. Debit Credit Balance
2020
May 31 Adjusting J4 900 900

3-36 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
PROBLEM 3-1A (Continued)

Depreciation Expense No. 717


Date Explanation Ref. Debit Credit Balance
2020
May 31 Adjusting J4 190 190

Insurance Expense No. 722


Date Explanation Ref. Debit Credit Balance
2020
May 31 Adjusting

E S J4 150 150

Salaries and Wages Expense


R I z
726
Date
2020
Explanation
E
S 06 s. 5 x y Ref. Debit Credit Balance

& 48 rie
May 31 Balance  6,400
31 Adjusting J4 1,104 7,504

EF 2 e
H
Rent Expense
I 9 3 d s No. 729

C 030 fan
Date Explanation Ref. Debit Credit Balance
2020

i e
May 31 Balance  900

.
Utilities Expense
c h No. 732

w
Date Explanation Ref. Debit Credit Balance

w
2020

w
May 31 Adjusting J4 250 250

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-37
PROBLEM 3-1A (Continued)

(c) KRAUSE CONSULTING


Adjusted Trial Balance
May 31, 2020

Debit Credit
Cash .................................................................... $ 4,500
Accounts Receivable ......................................... 7,700
Supplies .............................................................. Prepaid
1,000 Insurance
Prepaid Insurance .............................................. 3,450
Equipment ........................................................... 11,400
Accumulated Depreciation—

E S
Equipment ....................................................... $ 190

I
Accounts Payable ............................................... 4,750
Unearned Service Revenue ............................... 400

E R 5 y z
Salaries and Wages Payable..............................
Owner’s Capital ..................................................
1,104

x
18,700

S 06 s.
Service Revenue ................................................. 12,800
Supplies Expense ............................................... 900

& 48 rie
Depreciation Expense ........................................ 190

F
Insurance Expense ............................................. 150

E 2 e
Salaries and Wages Expense ............................ 7,504

H I 9 3 d s
Rent Expense ......................................................
Utilities Expense .................................................
900
250

C 030 fan
$37,944 $37,944
[($4,500 + $7,700 + $1,000 + $3,450 + $11,400 + $900 + $190 + $150 + $7,504 + $900 + 250) = ($190 + $4,750

e
+ $400 + $1,104 + $18,700 + $12,800)]

i
[(Cash + Accts. rec. + Supp. + Prepd. ins. + Equip. + Supp. exp. + Depr. exp. + Ins. exp. + Sal. & wages exp. +

h
Rent exp. + Util. exp.) = (Accum. Depr.-equip. + Accts. pay. + Unearned serv. rev. + Sal. & wages pay. + Owner’s

c
cap. + Serv. rev.)

.
LO2, 3, 4 BT: AN Difficulty: Easy TOT: 50 min. AACSB: Analytic AICPA FC: Measurement, Reporting

w w
w

3-38 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
PROBLEM 3-2A

(a)
J1
Date Account Titles Ref. Debit Credit
May 31 Insurance Expense.............................. 722 200
Prepaid Insurance
($2,400 x 1/12) ......................... 130 200

S
31 Supplies Expense ............................... 631 1,330
Supplies ($2,080 – $750) ............ 126 1,330

I E
R
31 Depreciation Expense

E 5 y z
($3,600 x 1/12) + ($1,500 x 1/12) ...... 619 425

x
Accumulated Depreciation—

S 06 s.
Buildings ................................. 142 300

& 48 rie
Accumulated Depreciation—
Equipment............................... 150 125

EF 2 e
s
31 Interest Expense ................................. 718 200

H I 9 3 d
Interest Payable

C 030 fan
[($40,000 x 6%) x 1/12].............. 230 200

31 Unearned Rent Revenue ..................... 208 2,200

i e
Rent Revenue

h
(2/3 x $3,300) .......................... 429 2,200

31
. c
Salaries and Wages Expense ............. 726 750

w
Salaries and Wages Payable ..... 212 750

(b)
Cash w w No. 101
Date Explanation Ref. Debit Credit Balance
May 31 Balance  3,400

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-39
PROBLEM 3-2A (Continued)

Supplies No. 126


Date Explanation Ref. Debit Credit Balance
May 31 Balance  2,080
31 Adjusting J1 1,330 750

Prepaid Insurance No. 130


Date Explanation Ref. Debit Credit Balance
May 31 Balance  2,400

S
31 Adjusting J1 200 2,200

I E
R
Land No. 140
Date Explanation

E 5 y z Ref. Debit Credit Balance

S 06 s. x
May 31 Balance  12,000

& 48 rie
F
Buildings No. 141

E 2 e
Date Explanation Ref. Debit Credit Balance
May 31 Balance

H I 9 3 d s  60,000

C 030 fan
Accumulated Depreciation—Buildings No. 142
Date Explanation
May 31 Adjusting
h i e Ref.
J1
Debit Credit
300
Balance
300

. c
Equipment
Date
w
Explanation w Ref. Debit Credit
No. 149
Balance
May 31 Balance
w  15,000

Accumulated Depreciation—Equipment No. 150


Date Explanation Ref. Debit Credit Balance
May 31 Adjusting J1 125 125

3-40 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
PROBLEM 3-2A (Continued)

Accounts Payable No. 201


Date Explanation Ref. Debit Credit Balance
May 31 Balance  4,700

Unearned Rent Revenue No. 208


Date Explanation Ref. Debit Credit Balance
May 31 Balance  3,300
31 Adjusting J1 2,200 1,100

E S
Salaries and Wages Payable

R I z
No. 212

E y
Date Explanation Ref. Debit Credit Balance
May 31 Adjusting

S 06 s. 5 x
J1 750 750

Interest Payable
& 48 rie No. 230
Date

EF
Explanation

2 e
Ref. Debit Credit Balance

I 3 s
May 31 Adjusting J1 200 200

H 9 d
C 030 fan
Mortgage Payable No. 275

i e
Date Explanation Ref. Debit Credit Balance

h
May 31 Balance  40,000

. c
Date
w w
Owner’s Capital
Explanation Ref. Debit Credit
No. 301
Balance

w
May 31 Balance  41,380

Rent Revenue No. 429


Date Explanation Ref. Debit Credit Balance
May 31 Balance  10,300
31 Adjusting J1 2,200 12,500

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-41
PROBLEM 3-2A (Continued)

Advertising Expense No. 610


Date Explanation Ref. Debit Credit Balance
May 31 Balance  600

Depreciation Expense No. 619


Date Explanation Ref. Debit Credit Balance
May 31 Adjusting J1 425 425

Supplies Expense

E S No. 631
Date Explanation
May 31 Adjusting
R I z
Ref.
J1
Debit
1,330
Credit Balance
1,330

E
S 06 s. 5 x y
& 48 rie
Interest Expense No. 718
Date Explanation Ref. Debit Credit Balance
May 31 Adjusting

EF 2 e
J1 200 200

H I 9 3 d s
C 030 fan
Insurance Expense No. 722
Date Explanation Ref. Debit Credit Balance

i e
May 31 Adjusting J1 200 200

. c h
w
Salaries and Wages Expense No. 726

w
Date Explanation Ref. Debit Credit Balance
May 31 Balance  3,300

w
31 Adjusting J1 750 4,050

Utilities Expense No. 732


Date Explanation Ref. Debit Credit Balance
May 31 Balance  900

3-42 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
PROBLEM 3-2A (Continued)

(c) HANK’S HOTEL


Adjusted Trial Balance
May 31, 2020

Debit Credit
Cash .................................................................... $ 3,400
Supplies .............................................................. 750
Prepaid Insurance .............................................. 2,200
Land .................................................................... 12,000

S
Buildings ............................................................. 60,000
Accumulated Depreciation—Buildings ............. $ 300

I E
Equipment........................................................... 15,000

R z
Accumulated Depreciation—Equipment .......... 125

E y
Accounts Payable .............................................. 4,700

5 x
Unearned Rent Revenue .................................... 1,100

S 06 s.
Salaries and Wages Payable ............................. 750

& 48 rie
Interest Payable .................................................. 200
Mortgage Payable ............................................... 40,000

F
Owner’s Capital .................................................. 41,380

E 2 s e
Rent Revenue .....................................................

I 3
12,500

d
Advertising Expense .......................................... 600

H 9
C 030 fan
Depreciation Expense ........................................ 425
Supplies Expense............................................... 1,330
Interest Expense................................................. 200

i e
Insurance Expense ............................................. 200

h
Salaries and Wages Expense ............................ 4,050

c
Utilities Expense................................................. 900

w . $101,055
[($3,400 + $750 + $2,200 + $12,000 + $60,000 + $15,000 + $600 + $425 + $1,330 + $200 + $200 + $4,050 +
$101,055

w
$900) = ($300 + $125 + $4,700 + $1,100 + $750 + $200 + $40,000 + $41,380 + $12,500)]
[(Cash + Supp. + Prepd. ins. + Land + Bldgs. + Equip. + Adv. exp. + Depr. exp. + Supp. exp. + Int. exp. + Ins.

w
exp. + Sal. & wages exp. + Util. exp.) = (Accum. depr.-bldgs. + Accum. depr.-equip. + Accts. pay. + Unearned
rent rev. + Sal. & wages pay. + Int. pay. + Mort. pay. + Owner’s cap. + Rent rev.)]

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-43
PROBLEM 3-2A (Continued)

(d) HANK’S HOTEL


Income Statement
For the Month Ended May 31, 2020

Revenues
Rent revenue .................................................. $12,500
Expenses
Salaries and wages expense ......................... $4,050
Supplies expense ........................................... 1,330
Utilities expense ............................................. 900
Advertising expense ...................................... 600

E S
Depreciation expense .................................... 425

I
Interest expense ............................................. 200
Insurance expense ......................................... 200

E R 5 y z
Total expenses ........................................ 7,705

x
Net income ............................................................. $ 4,795

S 06 s.
[$12,500 – ($4,050 + $1,330 + $900 + $600 + $425 + $200 + $200) = $4,795]
[Rent rev. – (Sal. & wages exp. + Supp. exp. + Util. exp. + Advert. exp. + Depr. exp. + Int. exp. + Ins. exp.) = Net

& 48 rie
inc.]

EF 2 e
HANK’S HOTEL

I 3 s
Owner’s Equity Statement

9 d
For the Month Ended May 31, 2020

H
C 030 fan
Owner’s capital, May 1 ............................................................
Investment by owner ...............................................................
$ 0
41,380

i e
41,380

h
Add: Net income .................................................................... 4,795

c
Owner’s capital, May 31...........................................................

.
$46,175
($0 + $41,380 + $4,795 = $46,175)

w
(Beg. owner’s cap. + Invest. + Net inc. = End. owner’s cap.)

w w

3-44 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
PROBLEM 3-2A (Continued)

HANK’S HOTEL
Balance Sheet
May 31, 2020

Assets
Cash.................................................................... $ 3,400
Supplies ............................................................. 750
Prepaid insurance.............................................. 2,200
Land .................................................................... 12,000
Buildings ............................................................ $60,000

S
Less: Accumulated depreciation—

I E
buildings ................................................. 300 59,700
Equipment .......................................................... 15,000

R z
Less: Accumulated depreciation—

E 5 y
equipment................................................ 125 14,875

S 06 s. x
Total assets......................................... $92,925

& 48 rie
Liabilities and Owner’s Equity

F
Liabilities

2 e
Accounts payable ...................................... $ 4,700

I E 3 s
Unearned rent revenue ..............................

9 d
1,100

H
Salaries and wages payable ...................... 750

C 030 fan
Interest payable .......................................... 200
Mortgage payable....................................... 40,000

e
Total liabilities..................................... 46,750

i
Owner’s equity

. c h
Owner’s capital...........................................
Total liabilities and owner’s equity ......
46,175
$92,925

w
[($3,400 + $750 + $2,200 + $12,000 + ($60,000 - $300) + ($15,000 - $125) = ($4,700 + $1,100 + $750 + $200 +
$40,000) + $46,175]

w
[(Cash + Supp. + Prepd. ins. + Land + (Bldgs. – Accum. depr.-bldgs.) + (Equip. – Accum. depr.-equip) = (Accts.
pay. + Unearned rent rev. + Sal. & wages pay. + Int. pay. + Mort. pay.) + Owner’s cap.]

w
LO2, 3, 4 BT: AN Difficulty: Easy TOT: 60 min. AACSB: Analytic AICPA FC: Measurement, Reporting

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-45
PROBLEM 3-3A

(a) Sept. 30 Accounts Receivable .............................. 1,100


Service Revenue ................................ 1,100

30 Rent Expense .......................................... 1,700


Prepaid Rent ...................................... 1,700

30 Supplies Expense ................................... 850


Supplies ............................................. 850

30 Depreciation Expense ............................. 700

S
Accum. Depreciation—Equipment ..... 700

30
I E
Interest Expense ..................................... 100

R z
Interest Payable ................................. 100

30
E
S 06 s. 5 x y
Unearned Rent Revenue .........................
Rent Revenue.....................................
1,450
1,450

& 48 rie
F
30 Salaries and Wages Expense ................. 725

2 e
Salaries and Wages Payable ............. 725

I E 9 3 d s
H
C 030 fan
(b) ALENA CO.
Income Statement
For the Quarter Ended September 30, 2020

Revenues

h i e
c
Service revenue .................................................. $17,100

.
Rent revenue ...................................................... 2,860

w
Total revenues ............................................ $19,960

w
Expenses
Salaries and wages expense ............................. 8,725

w
Rent expense ......................................................
Utilities expense .................................................
Supplies expense ...............................................
3,600
1,510
850
Depreciation expense ........................................ 700
Interest expense ................................................. 100
Total expenses ............................................ 15,485
Net income ................................................................. $ 4,475
[($17,100 + $2,860) – ($8,725 + $3,600 + $1,510 + $850 + $700 + $100) = $4,475]
[(Serv. rev. + Rent rev.) – (Sal. & wages exp. + Rent exp. + Util. exp. + Supp. exp. + Depr. exp. + Int. exp.) = Net inc.]

3-46 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
PROBLEM 3-3A (Continued)

ALENA CO.
Owner’s Equity Statement
For the Quarter Ended September 30, 2020

Owner’s capital, July 1, 2020 ............................... $ 0


Investment by owner ............................................ $22,000
Add: Net income ................................................. 4,475 26,475
26,475
Less: Drawings .................................................... 1,600
Owner’s capital, September 30, 2020 .................. $24,875

S
($0 + ($22,000 + $4,475) - $1,600 = $24,875)

E
(Beg. owner’s cap. + (Invest. + Net inc.) – Owner’s draws. = End. owner’s cap.)

R I z
ALENA CO.

y
Balance Sheet

E
S 06 s. 5 x
September 30, 2020

Assets

& 48 rie
Cash....................................................................... $ 8,700

F
Accounts receivable ............................................. 11,500

E 2 e
Supplies ................................................................ 650

I 3 s
Prepaid rent........................................................... 500

H 9 d
Equipment ............................................................. $18,000

C 030 fan
Less: Accum. depreciation—equipment ............ 700 17,300
Total assets............................................ $38,650

h i e Liabilities and Owner’s Equity

c
Liabilities

.
Notes payable ................................................ $10,000

w
Accounts payable ......................................... 2,500

w
Salaries and wages payable ......................... 725
Unearned rent revenue ................................. 450

w
Interest payable ............................................. 100
Total liabilities........................................ 13,775
Owner’s equity
Owner’s capital.............................................. 24,875
Total liabilities and owner’s equity ...... $38,650
[($8,700 + $11,500 + $650 + $500) + ($18,000 - $700) = ($10,000 + $2,500 + $725 + $450 + $100) + $24,875]

[(Cash + Accts. rec. + Supp. + Prepd. rent) + (Equip. – Accum. depr.-equip) = (Notes pay. + Accts. pay. + Sal. &
wages pay. + Unearned rent rev. + Int. pay.) + Owner’s cap.]

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-47
PROBLEM 3-3A (Continued)

(c) Interest of 12% per year equals a monthly rate of 1%; monthly interest
is $100 ($10,000 x 1%). Since total interest expense is $100, the note
has been outstanding one month.
($10,000 x 12% x Fraction of a yr. = $100); (Fraction of a yr. = 1/12 or one month)
(Prin. x Int. rate x Fraction of a yr. = Int. exp.)
LO2, 3, 4 BT: AN Difficulty: Moderate TOT: 50 min. AACSB: Analytic AICPA FC: Measurement, Reporting

E S
R I z
E
S 06 s. 5 x y
& 48 rie
EF 2 e
H I 9 3 d s
C 030 fan
h i e
. c
w w
w

3-48 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
PROBLEM 3-4A

1. Dec. 31 Insurance Expense ....................................... 4,840


Prepaid Insurance ................................. 4,840
($7,920 ÷ 3) = $2,640
[($4,400 ÷ 2) = 2,200
$4,840
[($7,920 ÷ 3) + ($4,400 ÷ 2) = $4,840]
[(Policy B4564 ÷ Policy term) + (Policy A2958 ÷ Policy term) = Ins. exp.]

S
2. Dec. 31 Unearned Rent Revenue .............................. 75,500

E
Rent Revenue ........................................ 75,500

I
[Nov. 5 x $5,000 x 2 = $50,000

R z
[Dec. 3 x $8,500 x 1 = 25,500

E y
$75,500

5 x
[(5 x $5,000 x 2) + (3 x $8,500 x 1) = $75,500]

S 06 s.
[(No. of Nov. leases x Monthly rent x No. of mos.) + (No. of Dec. leases x Monthly rent x No. of mos.) = Rent rev.]

& 48 rie
3. Dec. 31 Interest Expense ........................................... 1,200

F
Interest Payable

2 e
($120,000 x 6% x 2/12)....................... 1,200

I E 3 s
($120,000 x 6% x 2/12 = $1,200)

9 d
(Prin. x Int. rate x Fraction of yr. = Int. exp.)

H
C 030 fan
4. Dec. 31 Salaries and Wages Expense ...................... 2,000
Salaries and Wages Payable ................ 2,000
5 x $700 x 2/5 = $1,400

i e
[3 x $500 x 2/5 = 600

h
$2,000

c
[(5 x $700 x 2/5) + (3 x $500 x 2/5) = $2,000]

.
[No. of emp. x Wkly sal. x Days worked) + (No. of emp. x Wkly. sal. x Days worked) = Sal. & wages exp.]

w
LO2, 3 BT: AN Difficulty: Moderate TOT: 40 min. AACSB: Analytic AICPA FC: Measurement

w w

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-49
PROBLEM 3-5A

(a), (c) & (e)

Cash No. 101


Date Explanation Ref. Debit Credit Balance
Nov. 1 Balance  2,400
8 J1 1,700 700
10 J1 3,620 4,320
12 J1 3,100 7,420

S
20 J1 2,700 4,720

E
22 J1 400 4,320

I
25 J1 1,700 2,620

R z
29 J1 600 3,220

Accounts Receivable E
S 06 s. 5 x y No. 112
Date Explanation
& 48 rie Ref. Debit Credit Balance

F
Nov. 1 Balance  4,250
10

I E 3 2 s e J1 3,620 630

d
27 J1 2,200 2,830

H 9
Supplies
C 030 fan No. 126
Date Explanation

h i e Ref.

Debit Credit Balance

c
Nov. 1 Balance 1,800

.
17 J1 700 2,500

w
30 Adjusting J1 1,100 1,400

Equipment
Date Explanation w w Ref. Debit Credit
No. 153
Balance
Nov. 1 Balance  12,000
15 J1 2,000 14,000

3-50 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
PROBLEM 3-5A (Continued)

Accumulated Depreciation—Equipment No. 154


Date Explanation Ref. Debit Credit Balance
Nov. 1 Balance  2,000
30 Adjusting J1 200 2,200

Accounts Payable No. 201


Date Explanation Ref. Debit Credit Balance

S
Nov. 1 Balance  2,600

E
15 J1 2,000 4,600

I
17 J1 700 5,300

R z
20 J1 2,700 2,600

Unearned Service Revenue E


S 06 s. 5 x y No. 209
Date
& 48 rie
Explanation Ref. Debit Credit Balance

F
Nov. 1 Balance  1,200
29

I E 3 2 s e J1 600 1,800

d
30 Adjusting J1 1,220 580

H 9
C 030 fan
e
Salaries and Wages Payable No. 212
Date Explanation

h i Ref. Debit Credit Balance

c
Nov. 1 Balance  700

.
8 J1 700 0

w
30 Adjusting J1 350 350

w w
Owner’s Capital No. 301
Date Explanation Ref. Debit Credit Balance
Nov. 1 Balance  13,950

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-51
PROBLEM 3-5A (Continued)

Service Revenue No. 407


Date Explanation Ref. Debit Credit Balance
Nov. 12 J1 3,100 3,100
27 J1 2,200 5,300
30 Adjusting J1 1,220 6,520

Depreciation Expense No. 615


Date Explanation Ref. Debit Credit Balance

S
Nov. 30 Adjusting J1 200 200

I E
R z
Supplies Expense No. 631

E 5 y
Date Explanation Ref. Debit Credit Balance
Nov. 30 Adjusting
S 06 s. x J1 1,100 1,100

& 48 rie
F
Salaries and Wages Expense No. 726
Date

I E
Explanation

3 2 s e Ref. Debit Credit Balance

H 9 d
Nov. 8 J1 1,000 1,000

C 030 fan
25 J1 1,700 2,700
30 Adjusting J1 350 3,050

h i e
c
Rent Expense No. 729
Date
Nov. 22
Explanation

w . Ref.
J1
Debit
400
Credit Balance
400

w w

3-52 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
PROBLEM 3-5A (Continued)

(b) General Journal


J1
Date Account Titles and Explanation Ref. Debit Credit
Nov. 8 Salaries and Wages Payable .............. 212 700
Salaries and Wages Expense ............ 726 1,000
Cash ............................................. 101 1,700

10 Cash..................................................... 101 3,620


Accounts Receivable .................. 112 3,620

12

E S
Cash..................................................... 101 3,100

I
Service Revenue ......................... 407 3,100

15

E R 5 y z
Equipment ........................................... 153 2,000

S 06 s. x
Accounts Payable ....................... 201 2,000

& 48 rie
17 Supplies .............................................. 126 700
Accounts Payable ....................... 201 700

EF 2 e
I 3 s
20 Accounts Payable ............................... 201 2,700

9 d
Cash ............................................. 101 2,700

H
C 030 fan
22 Rent Expense ......................................
Cash .............................................
729
101
400
400

25

h i e
Salaries and Wages Expense ............ 726 1,700

. c
Cash ............................................. 101 1,700

27

w w Accounts Receivable ..........................


Service Revenue .........................
112
407
2,200
2,200

w
29 Cash.....................................................
Unearned Service Revenue ........
101
209
600
600

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-53
PROBLEM 3-5A (Continued)

(d) & (f) HAMM EQUIPMENT REPAIR


Trial Balances
November 30, 2020

Before After
Adjustment Adjustment
Dr. Cr. Dr. Cr.
Cash ........................................... $ 3,220 $ 3,220
Accounts Receivable ................ 2,830 2,830
Supplies ..................................... 2,500 1,400

S
Equipment .................................. 14,000 14,000

E
Accumulated Depreciation—

I
Equipment ............................... $ 2,000 $ 2,200

R z
Accounts Payable ...................... 2,600 2,600

E y
Unearned Service Revenue ...... 1,800 580
Salaries and Wages Payable.....

S 06 s.
Owner’s Capital .........................
5 x
–0–
13,950
350
13,950

& 48 rie
Service Revenue ........................ 5,300 6,520
Depreciation Expense ............... -0- 200

F 2 e
Supplies Expense ...................... -0- 1,100

E 3 s
Salaries and Wages Expense ... 2,700 3,050

I 9 d
Rent Expense .............................

H
400 400

C 030 fan
$25,650 $25,650 $26,200 $26,200
[Before adj.: ($3,220 + $2,830 + $2,500 + $14,000 + $2,700 + $400) = ($2,000 + $2,600 + $1,800 + $0 + $13,950
+ $5,300)]; [(Cash + Accts. rec. + Supp. + Equip. + Sal. & wages exp. + Rent exp.) = (Accum. depr.-equip. +

e
Accts. pay. + Unearned serv. rev. + Sal. & wages pay. + Owner’s cap. + Serv. rev.)]

i
[After adj.: ($3,220 + $2,830 + $1,400 + $14,000 + $200 + $1,100 + $3,050 + $400) = ($2,200 + $2,600 + $580 +

h
$350 + $13,950 + $6,520)]; [(Cash + Accts. rec. + Supp. + Equip. + Depr. exp. + Supp. exp. + Sal. & wages exp.
+ Rent exp.) = (Accum. depr.-equip. + Accts. pay. + Unearned serv. rev. + Sal. & wages pay. + Owner’s cap. +

. c
Serv. rev.)]

w
(e) 1. Nov. 30 Supplies Expense ........................ 631 1,100

w
Supplies ($2,500 – $1,400) .... 126 1,100

2. 30
w Salaries and Wages Expense .....
Salaries and Wages
Payable................................
726

212
350

350

3. 30 Depreciation Expense ................. 615 200


Accumulated Depreciation—
Equipment .......................... 154 200

3-54 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
PROBLEM 3-5A (Continued) .......................................

4. 30 Unearned Service Revenue ......... 209 1,220


Service Revenue .................... 407 1,220

(g) HAMM EQUIPMENT REPAIR


Income Statement
For the Month Ended November 30, 2020

Revenues
Service revenue............................................... $6,520
Expenses

S
Salaries and wages expense .......................... $3,050

I E
Supplies expense ............................................ 1,100
Rent expense ................................................... 400

R z
Depreciation expense ..................................... 200

E 5 y
Total expenses......................................... 4,750

S 06 s. x
Net Income .............................................................. $1,770
[$6,520 – ($3,050 + $1,100 + $400 + $200) = $1,770]

& 48 rie
[Serv. rev. – (Sal. & wages exp. + Supp. exp. + Rent exp. + Depr. exp.) = Net inc.]

EF 2 e
HAMM EQUIPMENT REPAIR

I 3 s
Owner’s Equity Statement

H 9 d
For the Month Ended November 30, 2020

C 030 fan
Owner’s capital, November 1 .................................................. $13,950
Plus: Net income.................................................................... 1,770

i e
Owner’s capital, November 30 ................................................ $15,720

h
($13,950 + $1,770 = $15,720)

c
(Beg. owner’s cap. + Net inc. = End. owner’s cap.)

w .
w w

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-55
PROBLEM 3-5A (Continued)

HAMM EQUIPMENT REPAIR


Balance Sheet
November 30, 2020

Assets
Cash ....................................................................... $ 3,220
Accounts receivable ............................................. 2,830
Supplies ................................................................. 1,400
Equipment ............................................................. $14,000
Less: Accumulated depreciation—

S
equipment .................................................. 2,200 11,800

E
Total assets ................................................... $19,250

R I z
Liabilities and Owner’s Equity

E y
Liabilities

S 06 s. 5 x
Accounts payable.............................................................
Unearned service revenue ...............................................
$ 2,600
580

& 48 rie
Salaries and wages payable ............................................ 350
Total liabilities ........................................................... 3,530

F
Owner’s equity

E 2 s e
Owner’s capital .................................................................

I 3
15,720

d
Total liabilities and owner’s equity .................................

9
$19,250

H
C 030 fan
[($3,220 + $2,830 + $1,400) + ($14,000 - $2,200) = ($2,600 + $580 + $350) + $15,720]
[(Cash + Accts. rec. + Supp.) + (Equip. – Accum. depr.-equip) = (Accts. pay. + Unearned serv. rev. + Sal. &
wages pay.) + Owner’s cap.]
LO2, 3, 4 BT: AN Difficulty: Moderate TOT: 70 min. AACSB: Analytic AICPA FC: Measurement, Reporting

h i e
. c
w w
w

3-56 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
*PROBLEM 3-6A

(a) 1. June 30 Supplies ................................................ 1,300


Supplies Expense ......................... 1,300

2. 30 Interest Expense
($20,000 x 6% x 5/12) ........................ 500
Interest Payable ............................ 500
($20,000 x 6% x 5/12 = $500)

S
(Prin. x Int. rate x Fraction of a yr. = Int. exp.)

I E
3. 30 Prepaid Insurance

R
[($2,700 ÷ 12) x 9] .............................. 2,025

E 5 y z
Insurance Expense ....................... 2,025

x
[($2,700 ÷ 12) x 9 = $2,025]

S 06 s.
[(Amt. of ins. prem. ÷ Life of ins. policy in mos.) x No. of mos. unexpired = Prepd. ins. bal.]

& 48 rie
4. 30 Service Revenue ................................... 1,300
Unearned Service Revenue............ 1,300

EF 2 e
I 3 s
5. 30 Accounts Receivable ........................... 2,000

9 d
Service Revenue ........................... 2,000

6. H
C 030 fan
30 Depreciation Expense
($2,250 ÷ 2) ........................................ 1,125

h i e Accumulated Depreciation—
Equipment ................................. 1,125

. c
($2,250 x ½ = $1,125)
(Ann. depr. x ½ yr. = Depr. exp.)

w w
w

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-57
*PROBLEM 3-6A (Continued)

(b) GABRIEL’S GRAPHICS COMPANY


Adjusted Trial Balance
June 30, 2020

Debit Credit
Cash .................................................................... $ 8,600
Accounts Receivable ($14,000 + $2,000)........... 16,000
Supplies .............................................................. 1,300
Prepaid Insurance .............................................. 2,025
Equipment ........................................................... 45,000
Accumulated Depreciation—Equipment ........... $ 1,125

E S
Notes Payable ..................................................... 20,000

I
Accounts Payable ............................................... 9,000
Interest Payable .................................................. 500

E R 5 y z
Unearned Service Revenue ...............................
Owner’s Capital ..................................................
1,300

x
22,000

S 06 s.
Sales Revenue .................................................... 52,100
Service Revenue ($6,000 – $1,300 + $2,000) ..... 6,700

& 48 rie
Salaries and Wages Expense ............................ 30,000

F
Supplies Expense ($3,700 – $1,300) .................. 2,400

E 2 e
Advertising Expense .......................................... 1,900

H I 9 3 d s
Rent Expense ......................................................
Utilities Expense .................................................
1,500
1,700

C 030 fan
Depreciation Expense ........................................ 1,125
Insurance Expense ($2,700 – $2,025) ................ 675

i e
Interest Expense ................................................. 500

h
$112,725 $112,725

c
[($8,600 + $16,000 + $1,300 + $2,025 + $45,000 + $30,000 + $2,400 + $1,900 + $1,500 + $1,700 + $1,125 +

.
$675 + $500) = ($1,125 + $20,000 + $9,000 + $500 + $1,300 + $22,000 + $52,100 + $6,700)]
[(Cash + Accts. rec. + Supp. + Prepd. ins. + Equip. + Sal. & wages exp. + Supp. exp. + Advert. exp. + Rent exp. +

w
Util. exp. + Depr. exp. + Ins. exp. + Int. exp.) = (Accum. depr.-equip. + Notes pay. + Accts. pay. + Int. pay. +
Unearned serv. rev. + Owner’s cap. + Sales rev. + Serv. rev.)]

w w

3-58 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
*PROBLEM 3-6A (Continued)

(c) GABRIEL’S GRAPHICS COMPANY


Income Statement
For the Six Months Ended June 30, 2020

Revenues
Sales revenue ................................................ $52,100
Service revenue............................................. 6,700
Total revenues ....................................... $58,800
Expenses
Salaries and wages expense ........................ 30,000

S
Supplies expense .......................................... 2,400

I E
Advertising expense ..................................... 1,900
Utilities expense ............................................ 1,700

R z
Rent expense ................................................. 1,500

E 5 y
Depreciation expense ................................... 1,125

S 06 s. x
Insurance expense ........................................ 675
Interest expense ............................................ 500

& 48 rie
Total expenses....................................... 39,800

F
Net income ............................................................ $19,000

2 e
[($52,100 + $6,700) – ($30,000 + $2,400 + $1,900 + $1,700 + $1,500 + $1,125 + $675 + $500) = $19,000]

I E 3 s
[(Sales rev. + Serv. rev.) – (Sal. & wages exp. + Supp. exp. + Advert. exp. + Util. exp. + Rent exp. + Depr. exp. +

d
Ins. exp. + Int. exp.) = Net inc.]

H 9
C 030 fan
GABRIEL’S GRAPHICS COMPANY
Owner’s Equity Statement

i e
For the Six Months Ended June 30, 2020

. c h
Owner’s capital, January 1 ......................................................
Investment by owner ...............................................................
$ 0
22,000

w
22,000

w
Add: Net income ..................................................................... 19,000
Owner’s capital, June 30 .........................................................

w
$41,000
($0 + $22,000 + $19,000 = $41,000)
(Beg. owner’s cap. + Invest. + Net inc. = End. owner’s cap.)

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-59
*PROBLEM 3-6A (Continued)

GABRIEL’S GRAPHICS COMPANY


Balance Sheet
June 30, 2020

Assets
Cash ....................................................................... $ 8,600
Accounts receivable ............................................. 16,000
Supplies ................................................................. 1,300
Prepaid insurance ................................................. 2,025
Equipment ............................................................. $45,000
Less: Accumulated depreciation—

E S
equipment .................................................. 1,125 43,875

I
Total assets ............................................ $71,800

E R 5 y z
Liabilities and Owner’s Equity

x
Liabilities

S 06 s.
Notes payable ................................................ $20,000
Accounts payable.......................................... 9,000

& 48 rie
Unearned service revenue ............................ 1,300

F
Interest payable ............................................. 500

E 2 e
Total liabilities ........................................ 30,800

I 3 s
Owner’s equity

H 9 d
Owner’s capital .............................................. 41,000

C 030 fan
Total liabilities and owner’s equity......... $71,800
[($8,600 + $16,000 + $1,300 + $2,025) + ($45,000 - $1,125) = ($20,000 + $9,000 + $1,300 + $500) + $41,000]
[(Cash + Accts. rec. + Supp. + Prepd. ins.) + (Equip. – Accum. depr.-equip.) = (Notes pay. + Accts. pay. +

i e
Unearned serv. rev. + Int. pay.) + Owner’s cap.]

h
LO2, 3, 4, 5 BT: AN Difficulty: Moderate TOT: 50 min. AACSB: Analytic AICPA FC: Measurement, Reporting

. c
w w
w

3-60 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
CC3 CONTINUING COOKIE CHRONICLE

(a)
GENERAL JOURNAL J2
Date Account Titles and Explanation Debit Credit

Nov. 30 Supplies Expense............................................. 35


Supplies........................................................ 35

S
30 Depreciation Expense ...................................... 20
Accumulated Depreciation—Equipment

I E
[($300 + $900) ÷ 60 months] .................... 20

R
[($300 + $900) ÷ 60 = $20]

z
(Cost of equip. ÷ Useful life in mos. = Monthly depr. exp.)

E
S 06 s. 5 x y
30 Interest Expense...............................................
Interest Payable
5

& 48 rie
($2,000 x .06 x 1/12 x .5) ............................ 5
($2,000 x .06 x 1/12 x .5 = $5)

F
(Prin. x Int. rate x half of a mo. = Monthly int. exp.)

I E 3 2 s e
30 Accounts Receivable ....................................... 300

H 9 d
Service Revenue .......................................... 300

C 030 fan
30 Utilities Expense............................................... 45

i e
Accounts Payable ........................................ 45

. c h
w w
w

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-61
CC3 (Continued)

(a) (Continued)

Cash
Date Explanation Ref. Debit Credit Balance

Nov. 30 Balance  245

Accounts Receivable
Date Explanation Ref. Debit Credit Balance

Nov. 30

E S J2 300 300

R I z
E 5 y
Supplies

S 06 s. x
Date Explanation Ref. Debit Credit Balance

& 48 rie
Nov. 30 Balance  125

F
30 J2 35 90

I E 3 2 s e
H 9 d
Prepaid Insurance

C 030 fan
Date Explanation Ref. Debit Credit Balance

e

i
Nov. 30 Balance 1,320

. c h Equipment

w
Date Explanation Ref. Debit Credit Balance

Nov. 30 Balance

w w  1,200

Accumulated Depreciation—Equipment
Date Explanation Ref. Debit Credit Balance

Nov. 30 J2 20 20

3-62 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
CC3 (Continued)

(a) (Continued)

Accounts Payable
Date Explanation Ref. Debit Credit Balance

Nov. 30 J2 45 45

S
Interest Payable

E
Date Explanation Ref. Debit Credit Balance

Nov. 30

R I z
J2 5 5

E
S 06 s. 5 x y
Unearned Service Revenue

& 48 rie
Date Explanation Ref. Debit Credit Balance

Nov. 30 Balance

EF 2 e
 30

H I 9 3 d s
C 030 fan
Notes Payable
Date Explanation Ref. Debit Credit Balance

Nov. 30 Balance

h i e  2,000

. c
w
Owner’s Capital

w
Date Explanation Ref. Debit Credit Balance

w
Nov. 30 Balance  800

Service Revenue
Date Explanation Ref. Debit Credit Balance

Nov. 30 Balance  125


30 J2 300 425

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-63
CC3 (Continued)

(a) (Continued)

Utilities Expense
Date Explanation Ref. Debit Credit Balance

Nov. 30 J2 45 45

Advertising Expense
Date Explanation Ref. Debit Credit Balance

Nov. 30 Balance

E S  65 65

R I z
E 5 y
Supplies Expense

S 06 s. x
Date Explanation Ref. Debit Credit Balance

& 48 rie
Nov. 30 J2 35 35

EF 2 e
I 3 s
Depreciation Expense

H 9 d
Date Explanation Ref. Debit Credit Balance

Nov. 30
C 030 fan J2 20 20

h i e
c
Interest Expense

.
Date Explanation Ref. Debit Credit Balance

Nov. 30

w w J2 5 5

3-64 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
CC3 (Continued)

(b)
COOKIE CREATIONS
Adjusted Trial Balance
November 30, 2019

Account Debit Credit


Cash ............................................................................... $ 245
Accounts Receivable .................................................... 300
Supplies ......................................................................... 90
Prepaid Insurance ......................................................... 1,320

S
Equipment ..................................................................... 1,200

I E
Accumulated Depreciation—Equipment ..................... $ 20
Accounts Payable ......................................................... 45

R z
Interest Payable ............................................................ 5

E 5 y
Unearned Service Revenue .......................................... 30

S 06 s. x
Notes Payable ............................................................... 2,000
Owner’s Capital ............................................................. 800

& 48 rie
Service Revenue ........................................................... 425

F
Utilities Expense ........................................................... 45

2 e
Advertising Expense ..................................................... 65

I E 3 s
Supplies Expense .........................................................

9 d
35

H
Depreciation Expense ................................................... 20

C 030 fan
Interest Expense ........................................................... 5
Totals ................................................................ $3,325 $3,325

e
[($245 + $300 + $90 + $1,320 + $1,200 + $45 + $65 + $35 + $20 + $5) = ($20 + $45 + $5 + $30 + $2,000 + $800

i
+ $425)]

h
[(Cash + Accts. rec. + Supp. + Prepd. ins. + Equip. + Util. exp. + Advert. exp. + Supp. exp. + Depr. exp. + Int.
exp.) = (Accum. depr.-equip. + Accts. pay. + Int. pay. + Unearned serv. rev. + Notes pay. + Owner’s cap. + Serv.

. c
rev.)]

w w
w

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-65
CC3 (Continued)
(c)

Revenues
Service revenue ............................................................ $425
Expenses
Advertising expense ..................................................... $65
Utilities expense ........................................................... 45
Supplies expense ......................................................... 35
Depreciation expense ................................................... 20
Interest expense ........................................................... 5 170
Net income ........................................................................... $255
[$425 – ($65 + $45 + $35 + $20 + $5) = $255]

E S
I
[Serv. rev. – (Advert. exp. + Util. exp. + Supp. exp. + Depr. exp. + Int. exp.) = Net inc.]

R z
Yes, Cookie Creations has been profitable in November. It has a profit of

E 5 y
$255 which is more than one half of the revenue earned in November.

S 06 s. x
[Note: Owner’s Equity Statement is not required—shown for information

& 48 rie
purposes only.]

EF 2 e
COOKIE CREATIONS

I 3 s
Owner’s Equity Statement

H 9 d
For the Month Ended November 30, 2019

C 030 fan
Owner’s Capital, November 1, 2019 .................................... $ 0

e
Add: Investment .................................................................. 800

i
Net income .................................................................. 255

h
Owner’s Capital, November 30, 2019 .................................. $1,055

. c
($0 + $800 + $255 = $1,055)
(Beg. owner’s cap. + Invest. + Net inc. = End. owner’s cap.)

w w
w

3-66 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
CC3 (Continued)

(c) (Continued)

[Note: Balance Sheet is not required—shown for information purposes


only.]

COOKIE CREATIONS
Balance Sheet
November 30, 2019

S
Assets

I E
Cash ................................................................................ $ 245

R z
Accounts receivable ...................................................... 300

E 5 y
Supplies .......................................................................... 90

S 06 s. x
Prepaid insurance .......................................................... 1,320
Equipment....................................................................... $1,200

& 48 rie
Less: Accumulated depreciation—equipment ............ 20 1,180

F
Total assets ................................................................ $3,135

I E 3 2 s e Liabilities and Owner’s Equity

H 9 d
C 030 fan
Liabilities
Notes payable ............................................................ $2,000

e
Accounts payable ...................................................... 45

h i
Unearned service revenue ........................................ 30

c
Interest payable ......................................................... 5

.
Total liabilities ....................................................... 2,080

w
Owner’s equity
Owner’s capital ..........................................................

w
1,055
Total liabilities and owner’s equity ...................... $3,135

w
[($245 + $300 + $90 + $1,320) + ($1,200 - $20) = ($2,000 + $45 + $30 + $5) + $1,055]
[(Cash + Accts. rec. + Supp. + Prepd. ins.) + (Equip. – Accum. depr.-equip.) = (Notes pay. + Accts. pay. +
Uneaned serv. rev. + Int. pay.) + Owner’s cap.]
LO2, 3, 4 BT: AP Difficulty: Moderate TOT: 60 min. AACSB: Analytic AICPA FC: Measurement, Reporting

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-67
EC3 ETHICS CASE

(a) The stakeholders in this situation are:

 Zoe Baas, controller.


 The president of Russell Company.
 Russell Company stockholders.

(b) 1. It is unethical for the president to place pressure on Zoe to misstate


net income by requesting her to prepare incorrect adjusting entries.

2.

E S
It is customary for adjusting entries to be dated as of the balance

I
sheet date although the entries are prepared at a later date. Zoe did

R z
nothing unethical by dating the adjusting entries December 31.

E
S 06 s. 5 x y
(c) Zoe can accrue revenues and defer expenses through the preparation
of adjusting entries and be ethical so long as the entries reflect

& 48 rie
economic reality. Intentionally misrepresenting the company’s financial

F
condition and its results of operations is unethical (it is also illegal).

E 2 e
LO1, 2, 3, 4 BT: E Difficulty: Moderate TOT: 12 min. AACSB: Ethics AICPA FC: Measurement AICPA PC:

I 3 s
Professional Demeanor, Communication

H 9 d
C 030 fan
h i e
. c
w w
w

3-68 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
CT 3-1 FINANCIAL REPORTING PROBLEM

(a) Items that may result in adjusting entries for prepayments are:

1. Other current assets (per balance sheet).

2. Property, plant and equipment, net (per balance sheet).

3. Acquired intangible assets, net (per balance sheet)—amortization is


similar to depreciation (explained later in Chapter 10).

E S
I
(b) Accrual adjusting entries were probably made for accounts payable
and accrued expenses.

E R 5 y z
x
(c) Apple’s net income increased since 2013. Its net income increased by

S 06 s.
$2,473 million from 2013 to 2014, and by $13,884 million from 2014 to

& 48 rie
2015. Apple’s net income increased by 44.2% from 2013 to 2015.

F
LO2, 3, 4 BT: AN Difficulty: Easy TOT: 12 min. AACSB: Analytic AICPA FC: Measurement, Reporting

I E 3 2 s e
H 9 d
C 030 fan
h i e
. c
w w
w

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-69
CT 3-2 COMPARATIVE ANALYSIS PROBLEM

(Amounts shown in millions)


PepsiCo Coca-Cola
(a) Net increase (decrease) in property, $(927) $(2,062)
plant, and equipment (net) from 2014 to
2015.

(b) Increase (decrease) in selling, general, $(1,241) $(791)


and administrative expenses
from 2014 to 2015.

S
(c) Increase (decrease) in long-term debt $5,392 $9,344

I E
(obligations) from 2014 to 2015.

R z
(d) Increase (decrease) in net income from $(1,057) $242

E 5 y
2014 to 2015.

(e) Increase (decrease) in cash


S 06 s. x (($ 2,962 $(1,649)

& 48 rie
and cash equivalents from 2014 to 2015.
LO N/A BT: AP Difficulty: Easy TOT: 15 min. AACSB: Analytic AICPA FC: Reporting

EF 2 e
H I 9 3 d s
C 030 fan
h i e
. c
w w
w

3-70 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
CT 3-3 COMPARATIVE ANALYSIS PROBLEM

1. (Amounts in millions)
Amazon Wal-Mart
(a) Increase (decrease) in interest $249 $87
expense, from 2014 to 2015.

(b) Increase (decrease) in net income $837 $(2,019)


from 2014 to 2015.

(c)

E S
Increase (decrease) in cash from ($5,078 $(1,175)

I
operations from 2014 to 2015.

2.

E R 5 y z
Cash flow from operations is the difference between cash receipts

S 06 s. x
from revenues and cash payments for expenses (see chapter 1).
Depreciation expense is a major reason why cash flow from operations

& 48 rie
and net income are different for these two companies. Depreciation
expense reduces a company’s net income, but does not affect cash

F 2 e
flow from operations since it’s a noncash expense. Other reasons

E
I 3 s
would include changes in accounts receivable, inventory, and

H 9 d
accounts payable.

C 030 fan
LO N/A BT: AP Difficulty: Easy TOT: 15 min. AACSB: Analytic AICPA FC: Reporting

h i e
. c
w w
w

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-71
CT 3-4 REAL–WORLD FOCUS

Answers will vary depending on the company and article chosen by


the student.
LO N/A BT: S Difficulty: Easy TOT: 15 min. AACSB: Technology, Communication AICPA FC: Reporting
AICPA PC: Communication

E S
R I z
E
S 06 s. 5 x y
& 48 rie
EF 2 e
H I 9 3 d s
C 030 fan
h i e
. c
w w
w

3-72 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
CT 3-5 DECISION MAKING ACROSS THE ORGANIZATION

(a) HAPPY CAMPER PARK


Income Statement
For the Quarter Ended March 31, 2020

Revenues
Rent revenue ($90,000 – $15,000) ................ $75,000
Expenses
Salaries and wages expense
[$29,800 + ($300 x 2)] ................................. $30,400

S
Advertising expense ($5,200 + $110) ........... 5,310

E
Supplies expense ($6,200 – $1,700) ............. 4,500

I
Maintenance and repairs expense

R z
($4,000 + $260) ............................................ 4,260

E 5 y
Insurance expense ($7,200 x 3/12) ............... 1,800

S 06 s. x
Utilities expense ($900 + $180) ..................... 1,080
Depreciation expense ................................... 800

& 48 rie
Interest expense ($12,000 x 10% x 3/12) ......... 300

F
Total expenses....................................... 48,450

2 e
Net income ............................................................ $26,550

I E 3 s
[($90,000 - $15,000) – ($29,800 + ($300 x 2)) – ($5,200 + $110) – ($6,200 - $1,700) – ($4,000 + $260) – ($7,200

9 d
x 3/12) – ($900 + $180) - $800 – ($12,000 x 10% x 3/12) = $26,550]

H
[Rent rev. – Sal. & wages exp. – Advert. exp. – Supp. exp. - Maint. & repairs exp. – Ins. exp. – Util. exp. – Depr.

C 030 fan
exp. – Int. exp. = Net inc.]

e
(b) The generally accepted accounting principles pertaining to the income

i
statement that were not recognized by Erica were the revenue recognition

h
principle and the expense recognition principle. The revenue recognition

. c
principle states that revenue is recognized when the performance

w
obligation is satisfied. The $15,000 for summer rentals has not been
performed and, therefore, should not be reported in income for the

w
quarter ended March 31. The expense recognition principle dictates

w
that efforts (expenses) be matched with accomplishments (revenues)
whenever it is reasonable and practicable to do so. This means that the
expenses should include amounts incurred in March but not paid until
April. The difference in expenses was $7,750 ($48,450 – $40,700). The
overstatement of revenues ($15,000) plus the understatement of
expenses ($7,750) equals the difference in reported income of $22,750
($49,300 – $26,550).
LO N/A BT: AN Difficulty: Moderate TOT: 20 min. AACSB: Analytic, Communication AICPA FC: Reporting
AICPA PC: Communication

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-73
CT 3-6 COMMUNICATION ACTIVITY

Dear Ms. Kahn:

Upon reviewing the accounts of your company at the end of the year,
I discovered that adjusting entries were not made.

Adjusting entries are made at the end of the accounting period to ensure
that the revenue recognition and expense recognition principles required
under generally accepted accounting principles are followed. The use of
adjusting entries makes it possible to report on the balance sheet the
appropriate assets, liabilities, and owner’s equity at the statement date and

S
to report on the income statement the proper net income (or loss) for the

E
I
year.

R y z
Adjusting entries are needed because the trial balance may not contain an

E 5 x
up-to-date and complete record of transactions and events for the

S 06 s.
following reasons:

1.
& 48 rie
Some events are not journalized daily because it is not efficient to

F
do so. Examples are the use of supplies and the earning of wages

E 2 e
by employees.

H I 9 3 d s
C 030 fan
2. The expiration of some costs is not journalized during the account-
ing period because these costs expire with the passage of time
rather than as a result of recurring daily transactions. Examples of

i e
such costs are building and equipment depreciation, rent, and

h
insurance.

3.
. c
Some expenses, such as the cost of utility service and property

w
taxes, may be unrecorded because the bills for the costs have not

w
been received.

1.
w
There are four types of adjusting entries:

Prepaid expenses—expenses paid in cash and recorded as assets


before they are used or consumed.

2. Unearned revenues—revenues received in cash and recorded as


liabilities before they are earned.

3-74 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
CT 3-6 (Continued)

3. Accrued revenues—revenues earned but not yet received in cash


or recorded.

4. Accrued expenses—expenses incurred but not yet paid in cash or


recorded.

I will be happy to answer any questions you may have on adjusting entries.

Signature

S
LO1, 2, 3 BT: S Difficulty: Moderate TOT: 15 min. AACSB: Communication AICPA FC: Measurement,

E
Reporting AICPA PC: Communication

R I z
E
S 06 s. 5 x y
& 48 rie
EF 2 e
H I 9 3 d s
C 030 fan
h i e
. c
w w
w

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-75
CT 3-7 ALL ABOUT YOU

We address the issue of contingent liabilities in greater detail in Chapter


11. Our primary interest in this exercise is to engage students in a
discussion regarding the general nature of the financial statement
elements (assets, liabilities, equity, revenues and expenses).

(a) By taking out the bank loan your friend has incurred a liability. You do
not have a liability unless your friend defaults, or unless it becomes
clear that he will default. The loan application may, however, require you

S
to disclose any guarantees that you have signed, since they represent
potential liabilities.

I E
R
(b) Accounting standards have specific requirements regarding account-

y z
ing for situations where there is uncertainty regarding whether a liability

E 5 x
has been incurred. Those standards require an evaluation of the pro-

S 06 s.
bability of an amount being owed. Without going into detail regarding

& 48 rie
those standards, the basic idea is that if it is probable that you will
owe money, then you should accrue a liability. If it is not probable, but

F
it is possible that you will owe money, then you should disclose facts

I E 3 2 s e
regarding the situation. The most important point is that this event has

d
the potential to materially impact your finances, and therefore you have

H 9
C 030 fan
a responsibility to disclose it to the bank in some form.

(c) Losing your job would not create a financial liability, although it would

i e
most certainly reduce your revenues. You are obviously concerned that

h
you might lose your job, but you don’t have specific information that

c
would suggest that it will happen. Therefore, you probably don’t have

w .
an obligation to disclose this information to the bank. However, unless
you are relatively certain that you would be able to find suitable

w
employment relatively quickly, you might want to wait until your job

w
situation has stabilized before pursuing a loan of this size.
LO N/A BT: E Difficulty: Moderate TOT: 15 min. AACSB: Communication AICPA FC: Reporting AICPA PC:
Communication

3-76 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
CT 3-8 CONSIDERING PEOPLE, PLANET, AND PROFIT

The balance sheet should provide a fair representation of what a company


owns and what it owes. If significant obligations of the company are not
reported on the balance sheet, the company’s net worth (its equity) will be
overstated. While it is true that it is not possible to estimate the exact
amount of future environmental cleanup costs, it is becoming clear that
companies will be held accountable.

Therefore, it doesn’t seem reasonable to not accrue for environmental

S
costs. Recognition of these liabilities provides a more accurate picture of

E
the company’s financial position. It also has the potential to improve the

R I
environment. As companies are forced to report these amounts on their

z
financial statements they will start to look for more effective and efficient

E 5 y
means to reduce toxic waste, and therefore reduce their costs.

S 06 s. x
LO N/A BT: E Difficulty: Moderate TOT: 10 min. AACSB: Communication AICPA FC: Reporting AICPA PC:
Communication

& 48 rie
EF 2 e
H I 9 3 d s
C 030 fan
h i e
. c
w w
w

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-77
CT 3-9 FASB CODIFICATION ACTIVITY

(a) Revenues are inflows or other enhancements of assets of an entity or


settlements of its liabilities (or a combination of both) from delivering
or producing goods, rendering services, or other activities that
constitute the entity’s ongoing major or central operations.

(b) Compensation is reciprocal transfers of cash or other assets in exchange


for services performed.
LO N/A BT: K Difficulty: Easy TOT: 12 min. AACSB: Communication AICPA FC: Reporting AICPA PC:

S
Communication

I E
E R 5 y z
S 06 s. x
& 48 rie
EF 2 e
H I 9 3 d s
C 030 fan
h i e
. c
w w
w

3-78 Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only)
IFRS 3-1 INTERNATIONAL FINANCIAL REPORTING PROBLEM

(a) Note 1.25 indicates that revenue is recognized in the following ways:
Direct sales to customers are recognized at the time of purchase by
retail customers; wholesale sales recognize revenue when title to the
goods passes to third party customers, generally upon shipment; and
revenue is presented net of all forms of discount.

(b) Note 1.25 states that the estimated rate of returns is based on
statistics of historical returns.

E S
I
(c) Louis Vuitton could have adjustments for prepayments such as:
Depreciation expense, Amortization of intangible assets, and Deferred

R z
tax assets.

E
S 06 s. 5 x y
(d) Louis Vuitton could have adjustments for accruals such as:
Finance costs (interest expense), Tax liabilities, and Trade and other

& 48 rie
payables.

F
LO7 BT: AN Difficulty: Moderate TOT: 15 min. AACSB: Analytic, Diversity AICPA FC: Reporting

I E 3 2 s e
H 9 d
C 030 fan
h i e
. c
w w
w

Copyright © 2018 WILEY Weygandt, Accounting Principles, 13/e, Solutions Manual (For Instructor Use Only) 3-79

You might also like