Izzy Trading Transaction Entries Special Journals SOLUTIONS

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 10

SALES JOURNAL

INVOICE #
DATE ACCOUNT (CUSTOMER) PR Terms

Dec. 03 Angel Trading SL-AR 1001 2/10, n/30


Dec. 08 Yvone Trading SL-AR 1002 2/10, n/30
Dec. 17 Angel Trading SL-AR 1003 2/10, n/30
Dec. 28 Jenny Trading SL-AR 1004 2/10, n/30

TOTAL
PAGE 1
Accounts
Sales
Receivable Output
Dr. Cr. Tax (Cr)
100,800.00 90,000.00 10,800.00
120,960.00 108,000.00 12,960.00
89,600.00 80,000.00 9,600.00
67,200.00 60,000.00 7,200.00

378,560.00 338,000.00 40,560.00


(102) (401) (210)

0.00
PURCHASE JOURNAL
DATE ACCOUNT PR INVOICE # Terms Purchases
(Payee) Dr.
Dec. 05 Hyzel Trading SL-AP 1324 2/10, n/30 60,000.00
Dec. 12 Nicanor Trading SL-AP 8988 2/10, n/30 60,000.00
Dec. 25 Hyzel Trading SL-AP 1398 2/10, n/30 50,000.00

TOTAL 170,000.00
(501)

-
PAGE 1
Input Tax Accounts Payable
Dr. Cr.
7,200.00 67,200.00
7,200.00 67,200.00
6,000.00 56,000.00

20,400.00 190,400.00
(109) (201)
CASH RECEIPTS JOURNAL
DATE ACCOUNT COLLECTION Dr. Dr.
PR RECEIPT # Cash Sales Discount
Dec. 03 Princess Trading 0001 28,000.00
Dec. 12 Angel Trading 402 0002 96,588.80 1,760.00
Dec. 17 Yvone Trading 402 0003 115,248.00 2,100.00
Dec. 27 Angel Trading 402 0004 85,612.80 1,560.00

TOTAL 325,449.60 5,420.00


(101)

Total Debit 330,870


Total Credit 330,870
-
PAGE 1
Cr. Cr. Cr.
Accounts Receivable Sales Output VAT
25,000.00 3,000.00
98,560.00 (211.20) *negative entry means it's Debit
117,600.00 (252.00) *negative entry means it's Debit
87,360.00 (187.20) *negative entry means it's Debit

303,520.00 25,000.00 2,349.60


(102) (401) (210)
means it's Debit
means it's Debit
means it's Debit
CASH DISBURSEMENT JOURNAL

DATE ACCOUNT CHECK # PR Dr.


Accounts Payable

Dec. 02 ABM Commercial 120001 602


Allan Supplies 120002 604
Allan Supplies 120002 605
JJ Insurance Co. 120003 603
City Treasurer 120004 609
Dec. 03 Speed Forwarder 120005 610
Speed Forwarder 120006 610
Dec. 05 Speed Forwarder 120007 502
Dec. 12 Speed Forwarder 120008 502
Dec. 15 Jocelyn Trading 120009
Speed Forwarder 120010 502
Hyzel Trading 120011 503 63,840.00
Payment of Salaries 120012 601
Dec. 17 Speed Forwarder 120013 610
Dec. 22 Nicanor Trading 120014 503 66,080.00
Dec. 30 SSS 120015 206
Pag-IBIG 120015 207
PhilHealth Insurance Corp 120015 208
BIR 120015 209
Payment of Salaries 120015 601

TOTAL 129,920.00
(201)

Total Debit
Total Credit
Dr. Dr. Cr. Cr.
Purchases Input VAT Cash Purchase Discount

15,000.00
10,000.00
8,000.00
15,000.00
8,000.00
2,000.00
1,000.00
1,800.00
1,500.00
40,000.00 4,800.00 44,800.00
1,000.00
(136.80) 62,563.20 1,140.00
25,000.00
1,000.00
(141.60) 64,758.40 1,180.00
34,000.00

40,000.00 4,521.60 295,421.60 2,320.00


(501) (109) (101)

303,741.60
303,741.60
-
Page 1

Sundries Transactions Dr. Cr.


Account Titles Amount Amount

Rent Expense 15,000.00


Office Supplies Expense 10,000.00
Store Supplies Expense 8,000.00
Insurance Expense 15,000.00
Taxes and Licenses Expense 8,000.00
Freight - Out 2,000.00
Freight - Out 1,000.00
Freight - In 1,800.00
Freight - In 1,500.00

Freight - In 1,000.00

Salaries Expense 25,000.00


Freight - Out 1,000.00

SSS Premiun Payable 1,000.00


Pag-IBIG Premium Payable 500.00
Philhealth Payable 500.00
Witholding Tax Payable 4,000.00
Salaries Expense 40,000.00

129,300.00 6,000.00

You might also like