Downloaded f rom St anmorephysics.

1 com

2021
ACCOUNTING
GRADE 11
CONTROL TEST THREE
DURATION: 1.5 HOURS
23 SEPTEMBER 2021

INSTRUCTIONS AND INFORMATION

1 You are provided with a question paper and answer sheet
2 This question paper comprises of THREE Compulsory questions.
3 Make use of the time allocation given.
4 Non- programmable calculators may be used.
5 A BLUE/BLACK PEN may be used
6 Show workings to earn part-marks

TIME
QUESTION TOPIC MARKS
ALLOCATED
1 Cash Budget and Projected Income Statement
25 23
2 Cash Budget
62 55
3 Inventory
13 12
TOTAL 100 90 minutes

This question paper consists of 6 pages

Accounting Grade 11 Control Test Question Paper

 Downloaded f rom St anmorephysics.
2 com

QUESTION 1: CASH BUDGET AND PROJECTED INCOME STATEMENT

(25 marks;23 minutes )
1.1 CONCEPTS ON BUDGETS

1.1.1 Explain the difference between the cash budget and a projected income. (2)

1.1.2 Mention two expenses that will not be included under payments in the Cash (2)
Budget.

1.2 CASH BUDGET AND PROJECTED INCOME STATEMENT

The information provided was taken from the records of Majozi Stores their financial
period ended on 30 June 2021.

m
REQUIRED

co
Indicate amounts in the appropriate blocks for the Cash Budget and Projected (21)

s.
Income Statement for the month ending 31 July 2021.

c
si
hy
Example: An amount of R2 200 for rates and taxes for July 2021, will be transferred
to the account of Johannesburg Municipality at the end of the month.
ep
or
JULY 2021
m

Cash Budget Projected Income Statement

No.
an

Receipt Payment Income Expense

Example R2 200 R2 200
st
om

TRANSACTIONS:
fr

1.2.1 The expected cash sales for July 2021 were estimated to be R90 000. The
profit mark-up is 60% on cost.
d
de

1.2.2 Rent income for the year amounted to R72 000, rent will increase by 10% on
the 1st of July 2021.
oa

1.2.3 Goods were sold on credit for R60 000 in June, debtors are expected to pay
l
wn

in July and they will be allowed a discount of R3 000.

do

1.2.4 On 1 July 2021, R9 000 will be paid for a 6-month advertising contract.
1.2.5 An old laptop will be sold at a loss for to an employee in July for R1 800.The
cost price of the laptop was R8 000, the accumulated depreciation amounted
to R5 500.
1.2.6 An instalment of R8 450 on the loan will be paid on 25 July 2021.R450 of this
amount is the interest on loan.
1.2.7 An insurance premium of R2 500 per month is expected to reduce by 10%, on
1 July 2021.
25

Accounting Grade 11 Control Test Question Paper

 Downloaded f rom St anmorephysics.
3 com

QUESTION 2 : CASH BUDGET (62 marks; 55 minutes )

PHAKISO TRADERS
You are provided with an incomplete Cash Budget of Phakiso Traders for the period
1 July 2021 to 31 August 2021. The business is owned by M Phakiso.

REQUIRED:

2.1 Calculate the credit sales for June 2021 and then complete the Debtors' Collection Schedule (8)
for August 2021.
2.2 Calculate the missing amounts indicated by a question mark in the Cash Budget and
also take into account the amounts from the information provided. (40)

m
2.3 Refer to Information E and M. The workers are dissatisfied with the increases they

co
will be receiving in August 2021. They have threatened the management with the

s.
strike action if their concerns are not addressed.

c
si
2.3.1 Give TWO reasons why the workers are dissatisfied, use figures or indicators

hy
to support your answer (4)

ep
2.3.2 By making reference to the cash budget, explain why you would agree with the
wage increase offered by Phakiso, provide ONE point. (2)
or
m

2.4 Respond to the following questions by referring to INFORMATION A:

an

2.4.1 Phakiso decided to offer trade discounts to special customers in July 2021.
st

In your opinion, has this benefitted the business? Provide figures to support
om

your answer. (2)

2.4.2 Comment on the control of the following expenses, quote figures to support
fr

your answer and provide ONE point of advice in EACH case.

d

 Delivery costs
de

 Advertising costs (6)

oa

INFORMATION
l
wn

A. On 31 July 2021 you compared the budgeted amounts with the actual amounts and
found the following:
do

JULY 2021
BUDGETED ACTUAL
Sales R216 000 R168 000
Cost of sales 144 000 120 000
Gross profit 72 000 48 000
Advertising costs 36 000 46 000
Delivery costs 21 600 25 200

Accounting Grade 11 Control Test Question Paper

 Downloaded f rom St anmorephysics.
4 com

B. Sales, cost of sales and debtors' collection

(i) Actual and budgeted sales and cost of sales:

SALES COST OF SALES

R R
BUDGETED ACTUAL BUDGETED ACTUAL
May 210 000 156 000 140 000 104 000
June 246 000 178 200 164 000 118 800
July 216 000 144 000
August 168 000

(ii) 60% of the total sales are for cash.

(iii) Credit sales are collected as follows:

 20% collected in the month of sale
 70% collected in the first month following the sale
 5% collected in the second month following the sale
 The balance is written off in the third month following the month of sale

C. Delivery costs
 All goods sold are delivered to customers free of charge.
 The delivery costs are budgeted at 10% of sales.

D. Stock levels and payments to creditors

 The business uses a mark-up of 50% on cost.
 The business maintains a fixed-base stock by replacing stock on a monthly basis.
 75% of the total purchases are on credit.
 Creditors are paid in the month following the month of purchase to take advantage
of a 5% discount.

E Salaries
 The workers will receive an increase of 3, 5% in August 2021.
 The manager will receive an increase of 10% in August 2021.
 The rate of inflation is 6%

F Insurance
 The insurance premium is paid at the end of each month.
 The monthly premium will increase by 10% on 1 August 2021.

G. Phakiso is expecting to receive R500 000 from the estate of his deceased
uncle during August, at the end of August he will invest 75% into the Fixed
Deposit and the balance will be paid towards the Loan Account
H. Interest on the loan at 11% p.a. is payable monthly. The loan balance on
1 July 2021 was R300 000.
I. The owner of the business will increase the withdrawals in August by R800
cash and will withdraw the trading stock at a cost of R750.

Accounting Grade 11 Control Test Question Paper

 Downloaded f rom St anmorephysics.
5 com

J. Telephone expense is expected to increase by R700.

K. Sundry expenses are expected to remain the same over the budget period.

L. Details relating to the delivery expenses and new vehicle

Phakiso thinks that in order to improve his cash flow, he should rather purchase a
delivery vehicle in July 2021 and discontinue using Jozi Deliveries for this service. The
delivery contract ends on 31 August 2021.

Phakiso would have to pay R50 000 deposit through the business bank account in
July. His father has agreed to provide interest-free finance for the balance of the
cost. Phakiso would have to repay his father R12 500 per month over 48 months,
the first instalment will be paid at end of August.

M. Extract from the Cash Budget for the two months ending 31 August 2021

Receipts JULY AUGUST

Cash sales of merchandise 129 600 ?
Collection from debtors ? ?
Rent income 15 000 16 500
Commission income ? ?

Total receipts ? ?

Payments
Cash purchase of trading stock 36 000 ?
Payment to creditors ? 102 600
Salary: Manager 36 000 39 600
Salary: Six workers 66 000 ?
Telephone ? 7 500
Advertising 36 000 24 000
Insurance ? 5 500
Delivery costs (payable to Jozi Deliveries) 21 600 ?
Sundry expenses 6 000 ?
Drawings 50 000 ?
Loan ? ?
Interest on loan 2 750 2 695
Total payments ? ?

Cash surplus/deficit ? ?
Bank balance at beginning of month (20 400) ?

Bank balance at end of month ? ?

62

Accounting Grade 11 Control Test Question Paper

 Downloaded f rom St anmorephysics.
6 com
QUESTION 3 : INVENTORY (13 marks; 12 minutes)

MKHWANAZI TRADERS
The information provided below was extracted from the books of Mkhwanazi Traders. The
owner maintained an average mark-up of 40% on cost over the last few years. Their
financial year ended on 28 February 2021.The business uses the periodic inventory
system.

REQUIRED
3.1 Calculate the cost of sales (8)
3.2 Calculate the gross profit (4)
3.3 Provide ONE reason for the drop in the mark-up percentage. (1)

INFORMATION
A Balances/Totals at the end of February:

2021 2020
Trading stock 313 200 394 200
Purchases 2 127 800
Carriage on purchases 87 700
Sales 3 038 500

B. The trading stock amounted to R313 200 after physical stock count.
C. The following transactions were not entered in the books and must be
taken into account:

 Trading stock bought on credit from Mongezi Traders for, R 62 000.

 Goods costing R 19 400 were sold for R 20 500.
 Trading stock with the cost of R 4 200 and selling price of R 6 720 was
taken by the owner for personal use

D.
Financial Indicators 2021 2020
Mark-up percentage 28% 40%

13

TOTAL MARKS : 100

Accounting Grade 11 Control Test Question Paper

 Downloaded f rom St anmorephysics. com

ACCOUNTING GRADE 11
TERM 3
CONTROL TEST 3
2021 SEPTEMBER

NAME OF LEARNER
SCHOOL
DATE

LEARNER’S MODERATED
QUESTION TOPIC MARKS
MARKS MARKS
Cash Budget and Projected
1
Income Statement 25

2 Cash Budget
62

3 Inventory 13

TOTAL 100

This answer book consists of 5 pages.

 Downloaded f rom St anmorephysics.
2 com

QUESTION 1 : CASH BUDGET AND PROJECTED INCOME STATEMENT

1.1 CONCEPTS ON BUDGETS

1.1.1 Explain the difference between the cash budget and a projected income
statement.

1.1.2 Mention TWO expenses that will not be included under payments in the Cash
Budget.

1.2 CASH BUDGET AND PROJECTED INCOME STATEMENT

JULY 2021
Cash Budget Projected Income Statement
No.
Receipt Payment Income Expense
Example R2 200 R2 200
1.2.1
1.2.2
1.2.3
1.2.4
1.2.5
1.2.6
1.2.7

21

25

Grade 11 Control Test: 2021 September 23 Answer Book

 Downloaded f rom St anmorephysics.
3 com
QUESTION 2: CASH BUDGET

2.1 Debtors’ collection Schedule for July and August 2021

MONTHS CREDIT SALES JULY AUGUST
May 62 400 3 120
June 49 896
July 86 400
August 67 200

1.2 Cash Budget for July and August 2021

JULY 2021 AUGUST 2021
CASH RECEIPTS
Cash sales of merchandise 129 600
Collection from debtors
Rent income 15 000 16 500
Commission income

TOTAL RECEIPTS
CASH PAYMENTS
Cash purchase of trading stock 36 000
Payment to creditors 84 645
Salary: Manager 36 000 39 600
Salary: Six workers 66 000
Telephone 7 500
Advertising 36 000 24 000
Insurance 5 500
Delivery costs (payable to Jozi Deliveries) 21 600
Sundry expenses 6 000
Drawings 50 000
Loan
Interest on loan 2 750 2 695

Total payments
Cash surplus/deficit
Bank balance at beginning of month (20 400) 40
Bank balance at end of month

Grade 11 Control Test: 2021 September 23 Answer Book

 Downloaded f rom St anmorephysics.
4 com

2.3.1 Give TWO reasons why the workers are dissatisfied, use figures or indicators
to support your answer

2.3.2 By making reference to the cash budget, explain why you would agree with the
wage increase offered by Phakiso, provide ONE point.

2.4.1 Phakiso decided to offer trade discounts to special customers in July 2021.
In your opinion, has this benefitted the business? Provide figures to support
your answer.

2.4.2 Comment on the control of the following expenses, quote figures to support your answer and
provide ONE point of advice in EACH case.

COMMENT ADVICE
(One point ) (One point)

Delivery costs

Advertising costs
6

62

Grade 11 Control Test: 2021 September 23 Answer Book

 Downloaded f rom St anmorephysics.
5 com

QUESTION 3: INVENTORY

3.1 Calculate the following :

3.1.1 Calculate the cost of sales

Opening Stock
Purchases
Carriage on purchases

3.1.2 Calculate the gross profit

3.1.3 Provide ONE reason for the drop in the mark-up percentage.

13

TOTAL: 100

Grade 11 Control Test: 2021 September 23 Answer Book

 Downloaded f rom St anmorephysics. com

MARKING GUIDELINES
CONTROL TEST - GRADE 11

ACCOUNTING GRADE 11 – 2021 SEPTEMBER

CONTROL TEST : MARKING GUIDELINES

MARKS
QUESTION 1

Cash Budget and Projected Income Statement 25

QUESTION 2

Cash Budget 62

QUESTION 3

Inventory 13
TOTAL MARKS 100

These marking guidelines consist of 3 pages.

 Downloaded f rom St anmorephysics.
2 com

QUESTION 1 : CASH BUDGET AND PROJECTED INCOME STATEMENT

1.1 CONCEPTS ON BUDGETS

1.1.1 Explain the difference between the cash budget and a projected income
statement.
Allocate one mark for each explanation ü ü
Cash Budget
• Project or estimate the expected bank balance at end of budget period.
• Project / estimate / monitor / control expected cash receipts and payments
over the budget period.
Projected Income Statement
• Project and estimate the expected net profit for the budgeted period.
• Project / estimate / monitor / control expected income and expenses for 2
budget period.

1.1.2 Mention TWO expenses that will not be included under payments in the
Cash Budget.
• Depreciation ü
• Discount allowed ü
• Loss on sale of an asset
2
• Trading stock deficit
• Bad debts

1.2 CASH BUDGET AND PROJECTED INCOME STATEMENT

JULY 2021
Cash Budget Projected Income Statement
No.
Receipt Payment Income Expense
Example R2 200 R2 200
1.2.1 ü90 000 ü90 000 üü56 250
1.2.2 üü6 600 #R 6 600
see cash budget
1.2.3 üü57 000 ü3 000
1.2.4 ü9 000 üü1 500
1.2.5 ü1 800 üü700
1.2.6 ü 8 450 ü450
1.2.7 üü 2 250 #R2 250 21
see cash budget

1.2.2 72 000 x (110/100) ÷ 12 = 6 600

1.2.5 2 500 – 1 800 = 700
8 000 - 5 500 25
#R if the correct answer is written ONLY on the correct side of
PIJ award two marks

Grade 11 Control Test: 2021 September 23 Marking Guidelines

 Downloaded f rom St anmorephysics.
3 com
QUESTION 2: CASH BUDGET

2.1 Debtors’ collection Schedule for July and August 2021

MONTHS CREDIT SALES JULY AUGUST
May 62 400 3 120
June üü71 280 49 896 ü3 564
July 86 400 ü17 280 ü60 480
August 67 200 ü13 440
R 70 296 R 77 484
8

1.2 Cash Budget for July and August 2021

JULY 2021 AUGUST 2021
CASH RECEIPTS
Cash sales of merchandise 129 600 üü100 800
Collection from debtors R 70 296 R 77 484
Rent income 15 000 16 500
Commission income
Income from deceased estate üü500 000
TOTAL RECEIPTS R 214 896 R 694 784
CASH PAYMENTS
Cash purchase of trading stock 36 000 üüü28 000
168 000 x 100/150 x 0.25 = 28 000
Payment to creditors 84 645 ü102 600
Salary: Manager 36 000 39 600
Salary: Six workers 66 000 üü68 310
Telephone (Accept 7 500 - two marks) üü6 800 7 500
Advertising 36 000 24 000
Insurance üü5 000 5 500
Delivery costs (payable to Jozi Deliveries) 21 600 üü16 800
Sundry expenses 6 000 ü6 000
Drawings 50 000 üü50 800
Loan (125 000 two marks+ 6 000 one mark) üü6 000 R üü131 000
Interest on loan 2 750 2 695
Fixed deposit üü375 000
Deposit on vehicle ü ü 50 000
Instalment on vehicle ü12 500
Total payments R 406 795 R 870 305
Cash surplus/deficit R (191 899) R (175 521)
Bank balance at beginning of month (20 400) R (212 299) 40
Bank balance at end of month R (212 299) R (387 820)
Allocate marks if 125 000 and 6 000 are recorded separately. If 6 000 is only written under August, award
2 marks.
2 750 – 2 695 = 55 x 12 ÷ 0.11 = 6 000 repayment of loan.

Grade 11 Control Test: 2021 September 23 Marking Guidelines

 Downloaded f rom St anmorephysics.
4 com

2.3.1 Give TWO reasons why the workers are dissatisfied, use figures or
indicators to support your answer
Valid reason ü ü Relevant figure/s P ü
• They will receive an increase of 3.5% (R2 310 or R385 each) while the
bookkeeper will receive an increase of 10% or by R36 000 or from
R30 000 to R39 600. 4
• 3.5% increase is lower compared to the inflation rate of 6%.

2.3.2 By making reference to the cash budget, explain why you would agree
with the wage increase offered by Phakiso, provide ONE point.
Valid reason ü Relevant figure/s P
• The business is experiencing cash flow problems as the bank balance is expected
to be overdrawn at the end of August 2021 by (R348 320) /July (R170 299). check
figures presented in the Cash Budget 2
• The total sales for June were (R67 800) lower than budgeted sales OR
Budgeted R246 000 but sold R178 200.

2.4.1 Phakiso decided to offer trade discounts to special customers in July 2021.
In your opinion, has this benefitted the business? Provide figures to
support your answer.
Valid reason ü Relevant figure/s P
No
• Actual sales were R48 000 lower compared to budgeted OR Budgeted 2
R216 000 but sold R168 000.
• Gross profit was R56 000 compared to the projected amount, R72 000.

2.4.2 Comment on the control of the following expenses, quote figures to support your answer
and provide ONE point of advice in EACH case.

COMMENT(One point ) ADVICE(One point)

Valid comment P P Figures P P Valid point P P
Sales were less than budgeted, so Investigate possible fraud or
actual delivery expenses should inefficiency OR Change the
Delivery have been R16 800 or reduced by delivery firm OR Charge
costs R4 800. customers for the deliveries.
He has overspent by R10 000 Investigate why advertising was
(R36 000 budgeted compared to ineffective OR Improve method
Advertising actual R36 000) OR did not result of advertising.
costs to increase in sales, they were
6
R48 000 lesser than budgeted.

62

Grade 11 Control Test: 2021 September 23 Marking Guidelines

 Downloaded f rom St anmorephysics.
5 com

QUESTION 3: INVENTORY

3.1 Calculate the following :

3.1.1 Calculate the cost of sales

Opening Stock P 394 200

Purchases (2 127 800 P+ 62 000 P-19 400 P- 4 200P ) **2 166 200
Carriage on purchases P87 700
2 648 100
Closing Stock P (313 200)
8
Cost of sales one part correct *R 2 334 900

**Allocate four marks to 2 166 200

3.1.2 Calculate the gross profit

Sales (3038 500 + 20 500) PP 3059 000

Cost of sales Check 3.1.1 R (2 334 900)
Gross Profit one part correct R724 100
4

3.1.3 Provide ONE reason for the drop in the mark-up percentage.
• Discounts offered during clearance sales to increase sales
• Discounts to bulk buyers to increase sales 1
• Incorrect calculation of mark-up
• poor control resulted to theft of stock

13

TOTAL: 100

Grade 11 Control Test: 2021 September 23 Marking Guidelines