KEDIR

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 40

SPECIFICATION AND BILL OF

(WITH
QUANTITIES
ENGINEERS'
ESTIMATE)
PROJECT:

COFFEE INVESTMENT
LOCATION:

BENCH SHEKO ZONEB SOUTH BENCH WOREDA KOBE KEBELE


Ethiopia

CLIENT:
HAJI MOHAMED HASEN

Prepared by. Meseret shimelis


August(2020)
L OF

BELE

seret shimelis
August(2020)
REINFORCING BAR SCHEDULE
Room Block
Dia No. of No of bar
Item Position DR. No. Length 6
(mm) bars member

Grade Beam -1 7 4 1.80 ---


7 4 1.80 ---
12 4 4 2.80 ---
4 4 4.40 ---
4 2 26.40 ---
4 4 26.40 ---
2 2 8.80 ---
27 4 1.30 ---
Grade Beam -2 10 4 1.10 ---
8 20 1 5.55 ---
Striup 8 20 1 5.55 ---
4 4.50 ---
Ground slab mesh 1 2.00 ---
1 18.60 ---
---
Total Length 0.00
Kg. Per Meter 0.222
Weight in Kg. 0.00
Contractor _____________________________

C1 14 4 27 10.70 ---
Striup 8 1 27 8.80 ---
8.80 ---
Top Tie Beam -1 14 11 2 8.70 ---
14 9 2 8.80 ---
14 9 2 8.90 ---
14 9 2 8.80 ---
14 9 2 8.80 ---
14 9 2 12.00 ---
14 9 2 12.00 ---
14 9 2 0.70 ---
Striup 8 1 3 0.70 ---
8 1 5 0.70 ---
Top Tie Beam -2 14 7 5 7.95 ---
14 7 5 7.05 ---
Striup 8 1 5 10.00 ---
---
---
---
---
---
---
Total Length 0.00
Kg. Per Meter 0.222
Weight in Kg. 0.00
Contractor _____________________________
8 10 12 14 16 20 24

--- --- --- --- --- --- ---


--- --- --- --- --- --- ---
--- --- 44.8 --- --- --- ---
--- --- --- --- --- --- ---
--- --- --- --- --- --- ---
--- --- --- --- --- --- ---
--- --- --- --- --- --- ---
--- --- --- --- --- --- ---
--- --- --- --- --- --- ---
111.00 --- --- --- --- --- ---
111.00 --- --- --- --- --- ---
- --- --- --- --- --- ---
- --- --- --- --- --- ---
- --- --- --- --- --- ---
--- --- --- --- --- --- ---
222.00 0.00 44.80 0.00 - 0.00 0.00
0.395 0.617 0.888 1.209 1.58 2.468 3.554
87.66 0.00 39.80 0.00 - 0.00 0.00
Supervisor ______________________

--- --- --- 1,155.60 --- --- ---


166.32 --- --- --- --- --- ---
--- --- --- --- --- --- ---
--- --- --- 186.18 --- --- ---
--- --- --- 154.88 --- --- ---
--- --- --- 156.64 --- --- ---
--- --- --- 153.12 --- --- ---
--- --- --- 154.88 --- --- ---
--- --- --- 213.60 --- --- ---
--- --- --- 211.20 --- --- ---
--- --- --- 12.32 --- --- ---
1.47 --- --- --- --- --- ---
2.45 --- --- --- --- --- ---
--- --- --- 296.14 --- --- ---
--- --- --- 255.56 --- --- ---
35.00 --- --- --- --- --- ---
--- --- --- --- --- --- ---
--- --- --- --- --- --- ---
--- --- --- --- --- --- ---
--- --- --- --- --- --- ---
--- --- --- --- --- --- ---
--- --- --- --- --- --- ---
205.24 0.00 0.00 2950.12 - 0.00 0.00
0.395 0.617 0.888 1.209 1.58 2.468 3.554
81.05 0.00 0.00 3567.70 - 0.00 0.00
Supervisor ______________________
Project:- FUEL STATION
Client:- KEDIR ALIIS
IS FAMILIES Location:- MAJANG ZONE GODERE METI TOWN

MAJANG ZONE GODERE WOREDA METI TOWN


PROJECT :- FUEL STATION BUILDING

Ite
m DESCRIPTION Unit TOTAL WITH 15% V.A.T
No.
FUEL STATION
1 BUILDING Birr 14,868,950.99
VAT 2,230,342.65
TOTAL
WITH VAT 17,099,293.64

ያዘጋጀው |M ðR¥ qN
Prepared By :-Markos kochito Signature …………Date………………………….
Project:- Coffee Investement Block type:- Store
Client:- Ato Haji Mohamed Hasen Location:- B/ S/ Zone South bench woreda

FOR HAJI MOHAMED HASEN DRIED(DEREK) COFFEE INDUSRTY SITE


SUMMARY OF PRICES
FOR STORE BUILDING

Item
DESCRIPTION Unit TOTAL AMOUNT(BIRR)
No.
A . SUB STRUCTURE

1 Excavation and Earth work Birr 4,955,678.00


2 Concrete Work Birr 2,146,000.00
3 Masonry Works Birr 667,840.00
A. Sub Total 7,769,518.00
Birr
B SUPER STRUCTURE

1 Wall Works Birr 780,000.00


2 Roofing Work Birr 577,648.00
3 Carpentry and Joinery Birr 1,989,005.60
4 PVC, ALuminium and Metal Work Birr 72,000.00
5 Steel Structure Birr 6,160.00
6 Finishing Birr 1,284,000.00
7 Painting Birr 371,991.00
8 Electrical Work Birr 79,200.00
B. Sub Total 5,160,004.60
Birr

TOTAL SUMMARY A+B Birr 12,929,522.60

15% VAT Birr 1,939,428.39


GRAND TOTAL 14,868,950.99
Birr

ያዘጋጀው |M ðR¥ qN
Prepared By :- Markos Kochito Signature …………Date…
Project:- Coffee Investement Block type:- Store
Client:- Ato Haji Mohamed Hasen Location:- B/ S/ Zone South bench woreda

K) COFFEE INDUSRTY SITE


CES
NG

TOTAL AMOUNT(BIRR)

4,955,678.00
2,146,000.00
667,840.00
7,769,518.00

780,000.00
577,648.00
1,989,005.60
72,000.00
6,160.00
1,284,000.00
371,991.00
79,200.00
5,160,004.60

12,929,522.60

1,939,428.39
14,868,950.99

ure …………Date…
Project:- FUEL STATION
OWNER:- KEDIR ALI AND HIS FAMILIES Location:- MAJANG ZONE GODERE WOREDA METI TOWN

FOR KEDIR ALI &HIS FAMILIESFUEL STATION


PROJECT :- FUEL STATION BUILDING

ITE UNI Sub. Total


DESCRIPTION QUANT Unit Price
M T Cont.

A-SUB STRUCTURE

1. EXCAVATION & EARTH WORK

Site clearing to an average depth of


1.01 200mm. m² 1336.07 400.00 534,428.00

Bulk excavation in ordinary soil from


to a depth of 500mm from reduced
1.02 level. m³ 1125.00 350.00 393,750.00
Project:- FUEL STATION
OWNER:- KEDIR ALI AND HIS FAMILIES Location:- MAJANG ZONE GODERE WOREDA METI TOWN

Excavation for stone masonry


1.03 foundation trench. m³ 800.00 450.00 360,000.00

Backfill under hardcore with selected


1.04 material 100% from quarry site. m³ 2500.00 450.00 1,125,000.00

Backfill around foundation(Stone


masonry with selected material
1.05 100% from quarry site. m³ 250.00 450.00 112,500.00

Disposed off surplus excavated


1.06 material to an appropriate tip. m³ 3000.00 450.00 1,350,000.00
Project:- FUEL STATION
OWNER:- KEDIR ALI AND HIS FAMILIES Location:- MAJANG ZONE GODERE WOREDA METI TOWN

250mm thick hardcore finished


1.07 blinded with 2cm crushed aggregate. m² 2400.00 450.00 1,080,000.00

Total Carried to summary………………………….Birr


4,955,678.00
2. CONCRETE WORK

50 mm thick lean concrete quality C-


5, with minimum cement content of
2.01 150 kg /m3, of concrete:

a) Under Strap foundation wall&


grade beam m² 120.00 300.00 36,000.00

b) Under Ground floor slab. m² 100.00 300.00 30,000.00


Project:- FUEL STATION
OWNER:- KEDIR ALI AND HIS FAMILIES Location:- MAJANG ZONE GODERE WOREDA METI TOWN

Reinforced concrete quality C-25,360


kg of cement/m3 filled in to form
work and vibrated around rod
reinforcement (Formwork and
2.02 reinforcement measured separately) -
a) In Grade beam & Strap beam m³ -

b) In 100mm thick ground floor slab. m² 2400.00 450.00 1,080,000.00


Provide, cut and fix in position sawn
structural wood or steel formwork
2.03 which ever is appropriate.

a) In Grade beam & Strap beam m² -


Project:- FUEL STATION
OWNER:- KEDIR ALI AND HIS FAMILIES Location:- MAJANG ZONE GODERE WOREDA METI TOWN

Mild steel reinforcement according


to structural drawings. Price shall
includes cutting, bending, placing in
position, tying wire and concrete
2.04 spacers. -

a) Dia 8 mm deformed bar kg 5,000.00 200.00 1,000,000.00

b) Dia 14 mm deformed bar kg -


Total Carried to summary………………………….Birr 2,146,000.00
3. MASONRY WORK

500mm thick stone masonry foundation wall bedded


3.01 in cement mortar mix (1:3) . m³ 77.04 4,000.00 308,160.00

3.02 Ditto but above GL m³ 59.92 4,000.00 239,680.00


Project:- FUEL STATION
OWNER:- KEDIR ALI AND HIS FAMILIES Location:- MAJANG ZONE GODERE WOREDA METI TOWN

3.03 Ditto but for enterance step& Rump m³ 30.00 4,000.00 120,000.00

Retaining masonary wall wall bedded in cement


3.04 mortar mix (1:3) . m³ -
Total Carried to summary………………………….Birr 667,840.00
B-SUPER STRUCTURE
1. WALL WORK -

1.01 20*20 hollow concrete block m² 600.00 800.00 480,000.00

1.02 15*15 hollow concrete block m² 400.00 750.00 300,000.00

Total Carried to summary………………………….Birr 780,000.00

2. Roofing Work

Roof cover in G-30 GIS including roof ridg cover fixed


to zigba wood purlin with dome hesd nail & plastic
2.01 washer. m² 600.00 550.00 330,000.00

Gutter in galvanized steel sheet G-30 to adev't length


2.02 of 500mm ml 282.40 520.00 146,848.00
Project:- FUEL STATION
OWNER:- KEDIR ALI AND HIS FAMILIES Location:- MAJANG ZONE GODERE WOREDA METI TOWN

Φ80mm PVC down pipe including fittings & fastening


2.03 metal clamp. ml 360.00 280.00 100,800.00

Total Carried to summary………………………….Birr


577,648.00
3. Carpentary & Joinery

All structural member shall be wall seasoned,


straight & free of harmfull difects.Each truss shall be
painted anti termait solution ; joints frmly fixed each
other by bond iron & frmly fixed to RC top tie beams
with dia. 6mm plain bars. -

a. Diam. 10-12cm upper & lower members ml 966.60 200.00 193,320.00


b. Diam. 8-10cm Vertical & diagonal members ml 4,702.37 200.00 940,473.60

3.01 c. 5x7cm zigba purlin ml 3,724.80 200.00 744,960.00


Project:- FUEL STATION
OWNER:- KEDIR ALI AND HIS FAMILIES Location:- MAJANG ZONE GODERE WOREDA METI TOWN

Supply & fix 250x25 fascia board. Price shall include


one coat of primer & two coat of oil paint and other
3.02 necessary activity needed to complete the work ml 256.40 250.00 64,100.00

Supply & fix 8mm thick chip wood ceiling. Price shall
include 40x50mm zigba wood battems with c/c
600mm both ways,middle & corner list and all other
3.03 necessary accessories. m² -

Supply & fix ribbed sheet under eave. Price shall


include 40x50mm zigba wood battem run both way
3.04 & dcoreted corner list. m² 153.84 300.00 46,152.00
Project:- FUEL STATION
OWNER:- KEDIR ALI AND HIS FAMILIES Location:- MAJANG ZONE GODERE WOREDA METI TOWN

Supply & fix 40mm thick best quality flush type


wooden door in hard wood frame both sides covered
with 4mm thick kerero ply wood. Price shall include
safety locks, hinges, & other necessary accessories
3.05 and three coats of varnish paint. No. -

3.06 35mm dia. Rubber door stop. No. -

Total Carried to summary………………………….Birr


1,989,005.60
4. Metal Work

Wire mesh fixed on 25x25x2.5mm angle iron fram


fixed to Eucalptus wall as per detail plan. Apply one
coat of anit rust & two coat of synthetic enamel
4.02 paint. Price shall include wire mesh. -

a. Type VW1 size 80x900cm No. 10.00 7,200.00 72,000.00


Project:- FUEL STATION
OWNER:- KEDIR ALI AND HIS FAMILIES Location:- MAJANG ZONE GODERE WOREDA METI TOWN

Total Carried to summary………………………….Birr


72,000.00
5. STEEL STRUCTURE

Supply, fabricate and mount steel truss


according to the structural drawing .Price
shall include one coat of antirust and two
coats of synthetic enamel painting and all
other necessary accessories to complete the
work.

5.01 RHS Post

a) 80x80x5mm ml 30.80 200.00 6,160.00

b) 60x40x3mm -
Total Carried to summary………………………….Birr 6,160.00
Project:- FUEL STATION
OWNER:- KEDIR ALI AND HIS FAMILIES Location:- MAJANG ZONE GODERE WOREDA METI TOWN

6. Finshing

Apply three coat of plastering in cement mortar


1:3 for internal & external wall

Apply three coat of plastering in cement


6.01 mortar 1:3 for internal & external wall m² 1,300.00 180.00 234,000.00

50mm thick cement sand on massonary steps and


6.02 floor slab. m² 2,400.00 350.00 840,000.00
Project:- FUEL STATION
OWNER:- KEDIR ALI AND HIS FAMILIES Location:- MAJANG ZONE GODERE WOREDA METI TOWN

Supply & lay Dia. 300mm wide half concrete pipe


ditch for storm water drainage around the
pavement. Price shall include red ash or equivalent
bedding materials 45x10cm concrete curb stone &
shall be done as per detail drawing & engineering
6.03 direction. ml 300.00 400.00 120,000.00

Seim dressed trachitic stone pavement all around the


building not less than 1m wide bedded in and include
10cm sand bed or red ash jionted cement mortar
(1:3)and pavement must have aminimum of 2%
6.04 slope out ward from building. ml 300.00 300.00 90,000.00

Total Carried to summary………………………….Birr

1,284,000.00

7. Painting

Apply three coats of plastic emulsion paint to


7.01 internal part of wall. m² 2,400.00 150.00 360,000.00
Project:- FUEL STATION
OWNER:- KEDIR ALI AND HIS FAMILIES Location:- MAJANG ZONE GODERE WOREDA METI TOWN

7.02 Ditto but for concret surface m² -

7.03 Ditto but chipwood ceiling m² -

Three coats of synthetic paint for metalic doors,


7.04 windows,guter, down pipe and ribbed sheet eave. m² 79.94 150.00 11,991.00

Total Carried to summary………………………….Birr


371,991.00

8. Electrical Instalation Works Supply and Install.

1. MANHOLE

Manhole in brick, internally of 600x600x700mm


1.1 including reinforced concrete cover with lifting lug. No. -

2. Distribution Boards -
Project:- FUEL STATION
OWNER:- KEDIR ALI AND HIS FAMILIES Location:- MAJANG ZONE GODERE WOREDA METI TOWN

Flush mounting distribution board MLPP,in sheet


steel enclosure with lockable door and with
phase,neutral,and earth bus-bar of 80A rating
2.1 and consisting of. -

` 1pc mainMCB of 32A/3P

6pc MCB of 16A/1P

3pc MCB of 10A/1P

25% reserve pitches No. 3.0 5,000.00 15,000.00

3. LIGHT POINTS
Project:- FUEL STATION
OWNER:- KEDIR ALI AND HIS FAMILIES Location:- MAJANG ZONE GODERE WOREDA METI TOWN

flush mounted light points fed through PVC insulated


conductors of 3x2.5mm2 inside PVC conduits of
16mm diameter,including junction boxes with covers
3.1 insulating screw cap connectors. No. 30.00 500.00 15,000.00

4. EXTRA OVER LIGHT POINTS FOR

4.1 Flush mounting two gang single switch No. 12.00 500.00 6,000.00

5. SOCKET OUTLET POINTS

10-16A/1P socket outlet points fed through PVC


insulated conductors of 3x2.5mm2 inside PVC
conduits of 16mm2 diameter including junction
boxes with covers,and insulating screw cap
5.1 connectors all for flush mounting. No. 24.00 500.00 12,000.00

6. SOCKET OUTLET FITTINGS

6.1 Flush mounting socket outlet of 10-16A/1P No. 24.00 300.00 7,200.00
Project:- FUEL STATION
OWNER:- KEDIR ALI AND HIS FAMILIES Location:- MAJANG ZONE GODERE WOREDA METI TOWN

7. LIGHT FITTINGS & LAMPS

GECEM GBN 236 G-13 with 2x36w T26 lamp or


7.1 approved equivalent No. 24.00 1000.00 24,000.00

` Total Carried to summary………………………….Birr


79,200.00
Project:- Coffee Investement Block type:- Office
Client:- Haji Mohamed Hasen Location:- B/ S/ Zone South bench woreda

FOR FOAD HASSEN DRIED(DEREK) COFFEE INDUSRTY SITE


SUMMARY OF PRICES
FOR OFFICE BUILDING

Item
DESCRIPTION Unit TOTAL AMOUNT(BIRR)
No.
A . SUB STRUCTURE

1 Excavation and Earth work Birr 65,974.48


2 Concrete Work Birr 178,523.40
3 Masonry Works Birr 129,276.00
A. Sub Total
Birr 373,773.88
B SUPER STRUCTURE

1 Wall Works Birr 94,880.00


2 Roofing Work Birr 67,708.00
3 Carpentry and Joinery Birr 153,685.59
4 PVC, ALuminium and Metal Work Birr 30,320.00
5 Steel Structure Birr 1,600.00
6 Finishing Birr 31,544.60
7 Glazing Birr 10,048.50
8 Painting Birr 6,687.90
9 Electrical Work Birr 17,778.49
B. Sub Total
Birr 414,253.08

TOTAL SUMMARY A+B


788,026.96

15% VAT
118,204.04
GRAND TOTAL
906,231.01

ያዘጋጀው |M ðR¥ qN
Prepared By :-Markos kochito Signature
Project:- Coffee Investement Block type:- Office
Client:- Ato Haji Mohamed Hasen Location:- B/ S/ Zone South bench woreda
FOR FOAD HASSEN DRIED(DEREK) COFFEE INDUSRTY SITE
PROJECT :- OFFICE+RESIDENCE&CLINIC BUILDING
Sub. Total
ITEM DESCRIPTION UNIT Cont Unit Price
Cont.
A-SUB STRUCTURE
1. EXCAVATION & EARTH WORK
1.01 Site clearing to an average depth of 200mm. m² 133.98 10.00 1,339.80
Bulk excavation in ordinary soil from to a depth of 500mm from reduced
1.02 level. m³ 35.34 300.00 10,602.00
1.03 Excavation for stone masonry foundation trench. m³ 18.88 300.00 5,664.00

1.04 Backfill under hardcore with selected material 100% from quarry site. m³ 39.99 250.00 9,997.50
Backfill around foundation(Masonry) with selected material 100% from
1.05 quarry site. m³ 19.85 -
1.06 Disposed off surplus excavated material to an appropriate tip. m³ 21.18 310.00 6,565.18

1.07 250mm thick hardcore finished blinded with 2cm crushed aggregate. m² 70.68 450.00 31,806.00
Total Carried to summary………………………….Birr 65,974.48
2. CONCRETE WORK
50 mm thick lean concrete quality C-5, with minimum cement content of
2.01 150 kg /m3, of concrete:
a) Under Strap foundation wall& grade beam m² 16.65 300.00 4,995.00
b) Under Ground floor slab. m² 70.68 300.00 21,204.00
Reinforced concrete quality C-25,360 kg of cement/m3 filled in to form
work and vibrated around rod reinforcement (Formwork and
2.02 reinforcement measured separately) -
a) In Grade beam & Strap beam m³ -
b) In 100mm thick ground floor slab. m² 70.68 400.00 28,272.00
Provide, cut and fix in position sawn structural wood or steel formwork
2.03 which ever is appropriate.
a) In Grade beam & Strap beam m² -
Mild steel reinforcement according to structural drawings. Price shall
includes cutting, bending, placing in position, tying wire and concrete
2.04 spacers. -
a) Dia 8 mm deformed bar kg 694.42 150.00 104,162.40
c) Dia 14 mm deformed bar kg -
2.05 a) 10mm thick 100mm deep styrofoam expansion joint filler. ml 44.20 450.00 19,890.00
Total Carried to summary………………………….Birr 178,523.40
3. MASONRY WORK
500mm thick stone masonry foundation wall bedded in cement mortar
3.01 mix (1:3) . m³ 16.29 3,800.00 61,902.00
3.02 Ditto but above GL m³ 16.29 3,800.00 61,902.00
3.03 Ditto but for enterance step m³ 1.44 3,800.00 5,472.00
3.04 Retaining masonary wall wall bedded in cement mortar mix (1:3) . m³ -
Total Carried to summary………………………….Birr 129,276.00
B-SUPER STRUCTURE
1. WALL WORK -
1.01 Eucaluptus vertical post(meri) pcs 10.00 140.00 1,400.00
Horizontal post Dia Ø8 for bracing vertical post.the price shall include
1.02 all the necessary works. ml 670.40 120.00 80,448.00
1.03 fissured eucaluptus wall pcs 396.00 120.00
1.04 wall cover with mud(both morgit & lissen) m² 108.60 120.00 13,032.00
Total Carried to summary………………………….Birr 94,880.00
2. Roofing Work
Roof cover in G-30 GIS including roof ridg cover fixed to zigba wood
2.01 purlin with dome hesd nail & plastic washer. m² 93.84 550.00 51,612.00
2.02 Gutter in galvanized steel sheet G-30 to adev't length of 500mm ml 24.80 520.00 12,896.00
2.03 Φ80mm PVC down pipe including fittings & fastening metal clamp. ml 20.00 160.00 3,200.00
Total Carried to summary………………………….Birr 67,708.00
3. Carpentary & Joinery

All structural member shall be wall seasoned, straight & free of harmfull
difects.Each truss shall be painted anti termait solution ; joints frmly
fixed each other by bond iron & frmly fixed to RC top tie beams with dia.
6mm plain bars. -
a. Diam. 10-12cm upper & lower members ml 249.20 120.00 29,904.00
b. Diam. 8-10cm Vertical & diagonal members ml 209.36 120.00 25,123.39
3.01
Project:- Coffee Investement Block type:- Office
Client:- Ato Haji Mohamed Hasen Location:- B/ S/ Zone South bench woreda
3.01 c. 5x7cm zigba purlin ml 203.36 120.00 24,403.20
Supply & fix 250x25 fascia board. Price shall include one coat of primer &
two coat of oil paint and other necessary activity needed to complete the
3.02 work ml 41.60 250.00 10,400.00
Supply & fix 8mm thick chip wood ceiling. Price shall include 40x50mm
zigba wood battems with c/c 600mm both ways,middle & corner list and
3.03 all other necessary accessories. m² 66.42 750.00 49,815.00
Supply & fix ribbed sheet under eave. Price shall include 40x50mm zigba
3.04 wood battem run both way & dcoreted corner list. m² 27.00 520.00 14,040.00

Supply & fix 40mm thick best quality flush type wooden door in hard
wood frame both sides covered with 4mm thick kerero ply wood. Price
shall include safety locks, hinges, & other necessary accessories and three
3.05 coats of varnish paint. No. -
3.06 35mm dia. Rubber door stop. No. -
Total Carried to summary………………………….Birr 153,685.59
4. Metal Work

Metal windows & doors in 38x 38x1.25mm thick LTZ steel profile coverd
with 1mm galvanized ribbed steel sheet where shown on drawings
including hardware, approved cylinder lock set, one coat of anti rust
paint & tow coat of metal paint. The price shall include 20x20x1.5mm
grill protection 15cm c/c.
Windows
a. Type W1 size 90x100cm No. 3.00 5,000.00 15,000.00
Door -
4.01 a. Type D1 size 90x220cm No. 3.00 5,000.00 15,000.00

Wire mesh ventlation b/n roof & ceiling fixed on 25x25x2.5mm angle iron
fram fixed to paraphet wall (gable part) as per detail plan. Apply one
coat of anit rust & two coat of synthetic enamel paint. Price shall include
4.02 wire mesh. -
a. Type VW1 size 20x40cm No. 4.00 80.00 320.00
Total Carried to summary………………………….Birr 30,320.00
5. STEEL STRUCTURE

Supply, fabricate and mount steel truss according to the structural


drawing .Price shall include one coat of antirust and two coats of
synthetic enamel painting and all other necessary accessories to
complete the work.
5.01 RHS Post
a) 80x80x5mm ml 8.00 200.00 1,600.00
b) 60x40x3mm -
Total Carried to summary………………………….Birr 1,600.00
6. Finshing
6.01 50mm thick cement sand on massonary steps and floor slab. m² 70.68 170.30 12,036.80

Supply & lay Dia. 300mm wide half concrete pipe ditch for storm water
drainage around the pavement. Price shall include red ash or equivalent
bedding materials 45x10cm concrete curb stone & shall be done as per
6.02 detail drawing & engineering direction. ml 41.00 225.80 9,257.80

Seim dressed trachitic stone pavement all around the building not less
than 1m wide bedded in and include 10cm sand bed or red ash jionted
cement mortar (1:3)and pavement must have aminimum of 2% slope out
6.03 ward from building. ml 41.00 250.00 10,250.00
Total Carried to summary………………………….Birr 31,544.60
7. Painting

7.01 Apply three coats of plastic emulsion paint to internal part of wall. m² 156.92 27.00 4,236.84
7.02 Ditto but chipwood ceiling m² 66.42 31.40 2,085.59
Three coats of synthetic paint for metalic doors, windows,guter, down
7.03 pipe and ribbed sheet eave. m² 8.64 42.30 365.47
Total Carried to summary………………………….Birr 6,687.90
8.Glazing
8.01 Supply and fix 4mm thick clear glass fixed on LTZ profile with puty. m² 11.55 400.00 4,620.00

8.02 Supply and fix 4mm thick frosted glass fixed on LTZ profile with puty. m² 11.55 470.00 5,428.50
` Total Carried to summary………………………….Birr 10,048.50
9. Electrical Instalation Works Supply and Install.
2. Distribution Boards -
Project:- Coffee Investement Block type:- Office
Client:- Ato Haji Mohamed Hasen Location:- B/ S/ Zone South bench woreda
2.1 Flush mounting distribution board MLPP,in sheet steel enclosure
with lockable door and with phase,neutral,and earth bus-bar of 80A
rating and consisting of.
-
` 1pc mainMCB of 32A/3P
6pc MCB of 16A/1P
3pc MCB of 10A/1P
25% reserve pitches No. 1.0 4,866.44 4,866.44
3. LIGHT POINTS
3.1 flush mounted light points fed through PVC insulated conductors of
3x2.5mm2 inside PVC conduits of 16mm diameter,including junction
boxes with covers insulating screw cap connectors.
No. 8.00 274.73 2,197.85
4. EXTRA OVER LIGHT POINTS FOR
4.1 Flush mounting two gang single switch No. 8.00 115.11 920.86
5. SOCKET OUTLET POINTS
5.1 10-16A/1P socket outlet points fed through PVC insulated conductors of
3x2.5mm2 inside PVC conduits of 16mm2 diameter including junction
boxes with covers,and insulating screw cap connectors all for flush
mounting.
No. 6.00 287.33 1,723.98
6. SOCKET OUTLET FITTINGS
6.1 Flush mounting socket outlet of 10-16A/1P No. 6.00 111.51 669.05
7. LIGHT FITTINGS & LAMPS
7.1 GECEM GBN 236 G-13 with 2x36w T26 lamp or approved equivalent
No. 8.00 925.04 7,400.31
` Total Carried to summary………………………….Birr 17,778.49
Project:- Coffee Investement Block type:- Drying Table(awdema)
Client:- Ato Haji Mohamed Hasen Location:- B/ S/ Zone South bench woreda

FOR FOAD HASSEN DRIED(DEREK) COFFEE INDUSRTY SITE


SUMMARY OF PRICES
FOR DRYING TABLE(AWDUMA)BUILDING

Item
DESCRIPTION Unit
No.

A . SUB STRUCTURE

1 Excavation and Earth work Birr

2 Concrete Work Birr

3 Masonry Works Birr

A. Sub Total Birr

TOTAL SUMMARY A+B Birr


FOR TIGTH DRYING TABLE PLAN Birr
15% VAT Birr
GRAND TOTAL Birr

ያዘጋጀው |M ðR¥ qN
Prepared By : Markos kochito Signature …………………………
Project:- Coffee Investement Block type:- Drying Table(awdema)
Client:- Ato Haji Mohamed Hasen Location:- B/ S/ Zone South bench woreda

COFFEE INDUSRTY SITE


RICES
UMA)BUILDING

TOTAL
AMOUNT(BIRR)

294,451.30

7,095.80

143,260.00

444,807.10

444,807.10
3,558,456.80
533,768.52
4,092,225.32

nature …………………………
Project:- Coffee Investement Block type:- Drying Table(awdema)
Client:- Ato Haji Mohamed Hasen Location:- B/ S/ Zone South bench woreda
FOR FOAD HASSEN DRIED(DEREK) COFFEE INDUSRTY SITE
PROJECT :- DRYING TABLE(AWDUMA)
Sub. Total
ITEM DESCRIPTION UNIT Cont Unit Price
Cont.
A-SUB STRUCTURE
1. EXCAVATION & EARTH WORK
1.01 Site clearing to an average depth of 200mm. m² 465.52 10.00 4,655.20

Bulk excavation in ordinary soil from to a depth of 500mm


1.02 from reduced level. m³ 186.21 300.00 55,862.40
1.03 Excavation for stone masonry foundation trench. m³ 11.15 300.00 3,345.00
Backfill under hardcore with selected material 100% from
1.04 quarry site. m³ 68.68 300.00 20,605.20
Backfill around foundation with selected material 100%
1.05 from quarry site. m³ 3.57 250.00 892.00
Disposed off surplus excavated material to an appropriate
1.06 tip. m³ 218.21 250.00 54,552.50
250mm thick hardcore finished blinded with 2cm crushed
1.07 aggregate. m² 343.42 450.00 154,539.00
Total Carried to summary………………………….Birr 294,451.30
2. CONCRETE WORK

50 mm thick lean concrete quality C-5, with minimum


2.01 cement content of 150 kg /m3, of concrete:
a) Under Strap foundation wall& grade beam m² -
b) Under Ground floor slab. m² 3.57 350.00 1,248.80

Reinforced concrete quality C-25,360 kg of cement/m3


filled in to form work and vibrated around rod
reinforcement (Formwork and reinforcement measured
2.02 separately) -
a) In Grade beam & Strap beam m³ -
b) In 100mm thick ground floor slab. m² 3.57 600.00 2,140.80

Provide, cut and fix in position sawn structural wood or


2.03 steel formwork which ever is appropriate.
a) In Grade beam & Strap beam m² -
Mild steel reinforcement according to structural drawings.
Price shall includes cutting, bending, placing in position,
2.04 tying wire and concrete spacers. -
a) Dia 8 mm deformed bar kg 24.71 150.00 3,706.20
b) Dia 14 mm deformed bar kg -
c) 10mm thick 100mm deep styrofoam expansion joint
2.05 filler. ml -
Total Carried to summary………………………….Birr 7,095.80
3. MASONRY WORK
500mm thick stone masonry foundation wall bedded in
3.01 cement mortar mix (1:3) . m³ 22.30 3,800.00 84,740.00
3.02 Ditto but above GL m³ 15.40 3,800.00 58,520.00
3.03 Ditto but for enterance step m³ -
Retaining masonary wall wall bedded in cement mortar
3.04 mix (1:3) . m³ -
Total Carried to summary………………………….Birr 143,260.00
Project:- Coffee Investement Block type:- Toilet
Client:- Ato Haji Mohamed Hasen Location:- B/ S/ Zone South bench woreda

FOR FOAD HASSEN DRIED(DEREK) COFFEE INDUSRTY


SITE

SUMMARY OF PRICES

FOR OWNER+WORKERS MAN&WORKERS WOMEN


TOILET BUILDING

Item TOTAL
DESCRIPTION Unit
No. AMOUNT(BIRR)
A . SUB STRUCTURE

1 Excavation and Earth work Birr 72,916.20


2 Concrete Work Birr 310,200.00
3 Masonry Works Birr 199,424.00
A. Sub Total 582,540.20
Birr
B SUPER STRUCTURE

4 Wall Works Birr 13,637.00


5 Roofing Work Birr 15,814.00
6 Carpentry and Joinery Birr 9,252.00
7 PVC, ALuminium and Metal Work Birr 6,300.00
8 Finishing Birr 2,400.00
9 Electrical Instalation Birr 8,650.08
10 Site Work Birr 9,652.00
B. Sub Total 56,053.08
Birr
TOTAL SUMMARY A+B Birr 638,593.28
FOR THREE TOILET Birr 1,915,779.83
15% VAT Birr 287,366.98
GRAND TOTAL Birr 2,203,146.81

ያዘጋጀው |M ðR¥ qN
Prepared By : Markos Kochito Signature ………… Date…………
Project:- Coffee Investement Block type:- Toilet
Client:- Ato Haji Mohamed Hasen Location:- B/ S/ Zone South bench woreda
FOR FOAD HASSEN DRIED(DEREK) COFFEE INDUSRTY SITE
PROJECT :- OWNER+WORKERS MAN&WORKERS WOMEN TOILET BUILDING

ITEM DESCRIPTION UNIT Cont Unit Price Sub. Total Cont.


Place of work - Gelite .
A. SUB STRUCTURE
1. EXCAVATION, EARTH WORK & CLEARINGS
The contractor is responsible for covering any damage of utility lines and care
shall be taken even for all types of unforseen utility line damages while the
work is performed or during work progress.
EXCAVATION & EARTH WORK
ORDINARY SOIL EXCAVATION (O.G.L Surveying data shall be taken )

Site clearing and removing of the top 20cm Organic ordinary soil. It includes
removing of trees, brushs, vegetation, rubbish, fences and all other
1.01 objectionable materials. m² 45.00 350.00 15,750.00
BULK EXCAVATION -
Bulk excavtion to reduce the NGL to a depth not exceeding 80cm from avg.
1.02 Natural ground level & 100cm offset area from building line. m³ 11.50 350.00 4,025.00
PIT EXCAVATION -
excavation of pit to the depth not exceeding 5m m³ 61.44 350.00 21,504.00
TRENCH EXCAVATION -
Excavation for trench to a depth not exceeding 100cm from bulk excavation
1.03 Level m³ -
BACK FILL -

Granular selected & imported backfill behind the masonery foundton


compaction shall be made in layers of 20cm with roller and by sprinkiling
1.04 water to achieve the required proctor density. m³ 25.00 400.00 10,000.00
HARDCORE -

Hard core 250mm thick with basaltic stone or equivalent, blinded with 20mm
crushed aggregate. (Quality approval is required before transporting the
1.05 material from quarry to the construction site.) m2 -
DISPOSAL

Cartaway surplus excavated material to a distance not exceeding 5kms. The


1.06 contractor is responsible for permission from relevant authorities. m³ 56.94 380.00 21,637.20
Total Carried to summary………………………….Birr 72,916.20
2. CONCRETE WORKS
LEAN CONCRETE
LEAN CONCRETE / Grade C-5 concrete, it Shall be laid on Inspected areas for
all levelling, bedding improvement, & hand machine compacted conditions. It
2.01 should be smoothly finished.
a) Under masonry wall /computed by+100 mm width addition/ m2 320.00 330.00 105,600.00
b) Under grade beam /computed by+100 mm width addition/ m2 -
REINFORCED CONCRETE
Reinforced concrete grade C-25 concrete (laboratory tested) cast into
formworks and vibrated around rod reinforcement bars. (Steel reinforcement
2.02 and formworks measured separately).
a) In 10 cm thick ground floor slab m³ 20.00 6,000.00 120,000.00
FORMWORK

Provide, cut and fix in position sawn zigba, steel, panel wood or appropriate
formwork thereto. Forms shall be constructed to fare faced, the exact sizes,
shapes lines and dimensions shown and as required to obtain accurate
alignment, location grade, level and plumb work in finished structures.
Provision shall be made for openings, offset, sinking, keyways, recesses,
moldings, reglets, chamfers, blockings, screeds bullheads, anchorages, inserts
2.03 and other features.
a) To garde beam m2 120.00 300.00 36,000.00

Supply and fix 8mm thick and 400mm deep styrophom expansion joint filler b/n
grade beam & ground floor slab. Price shall include all the necessary fixing
2.04 accessories. ml -
REINFORCEMENT BARS

Steel reinforcement High tensile hot rolled deformed reinforcement according


to structural design. Price shall include cutting, bending, placing in position and
2.05 tying wires. All deformed bars as per the quality requirement.
a) Diameter 10mm kg 270.00 150.00 40,500.00
b) Diameter 12mm kg 54.00 150.00 8,100.00
Total Carried to summary………………………….Birr 310,200.00
3. MASONRY WORK
STONE MASONRY
130cm at the bottom and 60cm at the top thick stone masonry bedded in
3.01 cement mortar (1:3) mix below NGL. price shall include cement mortar. m³ 48.64 3,800.00 184,832.00
3.02 Ditto item 3.1 but above NGL and to be plastered. m³ 3.84 3,800.00 14,592.00
Total Carried to summary………………………….Birr 199,424.00
B. SUPER STRUCTURE
4. WALL WORK -
4.01 eucalptus vertical post(meri) pcs 13.00 185.00 2,405.00
Project:- Coffee Investement Block type:- Toilet
Client:- Ato Haji Mohamed Hasen Location:- B/ S/ Zone South bench woreda
4.02 Horizontal post Dia Ø8 for bracing vertical post. ml 60.00 120.00 7,200.00
4.03 wall cover C.I.S G-30 m² 33.60 120.00 4,032.00
Total Carried to summary………………………….Birr 13,637.00
5. ROOFING WORK
Roof cover in G-30 C.I.S nailed to Zigba purlins,Price shall include ridge cover
5.01 and roof measured in horizontal projection.. m² 14.44 550.00 7,942.00

Supply and fix G-30 flat metal sheet gutter as per the detail drawing. Price shall
include metal bracket support and all other necessary acessories.Devt. length
5.02 =500 mm ml 7.60 520.00 3,952.00
Supply and fix 75 mm diameter PVC down pipe as per the drawing, price shall
5.03 include metal strap supports. ml 14.00 280.00 3,920.00

Ribbed sheet ceiling under eave nailed to zigba purlins. Price shall include
40*50 mm zigba wood battens with c/c spacing of 600 mm both ways, corner
5.04 list, painting work and other necessary accessories. m2 -
Total Carried to summary………………………….Birr 15,814.00
6. CARPENTARY AND JOINERY
WOODEN TRUSS -

All structural truss members shall be in seasoned Eucalyptus wood and coated
with wood preservative solution and firmly fixed with nails and band iron.
6.01 Truss shall be tied with Dia. 6mm plain bar to top tie beam. -
A. Upper and lower member with Dia. 12mm. ml 9.00 120.00 1,080.00
B. Vertical and diagonal member with Dia. 8mm. ml 5.60 120.00 672.00

Supply and fix 5 x 7 Zigba wooden purlin fixed to eucalyptus truss. Price shall
6.02 include anti-termite paint and all incidental works there to. ml 30.00 120.00 3,600.00

Supply and fix 4 x 5 Zigba wooden purlin fixed to eucalyptus truss. Price shall
6.03 include anti-termite paint and all incidental works there to. ml -

Supply and fix fascia board 250x25mm. Price includes one coat prime and two
6.04 coats of oil paint and other necessary activity needed to complete the work. ml 15.60 250.00 3,900.00
Total Carried to summary………………………….Birr 9,252.00
7. PVC, AlUMINIUM AND METAL WORK
METAL DOOR

Supply and fix metal doors and windows, fabricated from 38mm thick LTZ
frames and 1mm thick flat metal sheet cover , price shall includes best quality
iron mongery, ASSA or equivalent cylinderical lock and window handles all
according to the drawing. Manufacturer's shops deawings will be summited for
7.01 Architect's approval.
a) Type D2 size(700 x 3000)mm No 4.00 1,575.00 6,300.00
Total Carried to summary………………………….Birr 6,300.00
8. FINISHING
PLASTERING & POINTING
Finishing work includes all surface pre cleaning, removal of mortar by
chiseling, making good edges of columns and beams, preparation of grooves
b/n surface where ever indicated, preparation and application of finish,
8.01 polishing and cleaning after end of work.
a) pointing in cement sand mortar of ratio 1:3 external and internal parts of
exposed masonery wall. m2 4.80 80.00 384.00

b) Ditto as item 10.1(a) but to exposed columns & beam Including edge work m2 80.00 -
FLOOR FINISH
42mm thick smooth finished cement sand screed (1:3) to receive ceramic floor
8.02 tiles. /needs to be levelled well/ m2 12.00 200.00 2,400.00
Total Carried to summary………………………….Birr 2,400.00
9. Electrical Instalation Works Supply and Install.
1. MANHOLE
1.1 Manhole in brick, internally of 600x600x700mm including reinforced concrete
cover with lifting lug. No. -
2. Distribution Boards -
2.1 Flush mounting distribution board MLPP,in sheet steel enclosure with
lockable door and with phase,neutral,and earth bus-bar of 80A rating
and consisting of.
-
` 1pc mainMCB of 32A/3P
6pc MCB of 16A/1P
3pc MCB of 10A/1P
25% reserve pitches No. 1.0 5,000.00 5,000.00
3. LIGHT POINTS
3.1 flush mounted light points fed through PVC insulated conductors of 3x2.5mm2
inside PVC conduits of 16mm diameter,including junction boxes with covers
insulating screw cap connectors.
No. 3.00 300.00 900.00
4. EXTRA OVER LIGHT POINTS FOR
4.1 Flush mounting two gang single switch No. 2.00 150.00 300.00
5. SOCKET OUTLET POINTS
5.1 10-16A/1P socket outlet points fed through PVC insulated conductors of
3x2.5mm2 inside PVC conduits of 16mm2 diameter including junction boxes
with covers,and insulating screw cap connectors all for flush mounting.

No. 2.00 300.00 600.00


6. SOCKET OUTLET FITTINGS
Project:- Coffee Investement Block type:- Toilet
Client:- Ato Haji Mohamed Hasen Location:- B/ S/ Zone South bench woreda
6.1 Flush mounting socket outlet of 10-16A/1P No. - 150.00 -
7. LIGHT FITTINGS & LAMPS
7.1 GECEM GBN 236 G-13 with 2x36w T26 lamp or approved equivalent No. 2.00 925.04 1,850.08
` Total Carried to summary………………………….Birr 8,650.08
10. SITE WORK
ASPHALT WORK for about 500 m2
PAVEMENT AROUND THE BUILDING
Semi dressed trachitic stone pavement all around the building not less than 1m
wide bedded in and including 10cm sand bed or red ash jointed cement mortar
10.01 (1:3)with 2% slope m² 13.68 350.00 4,788.00
10`.02 Supply and lay Ø 30cm half ditch around the building. ml 15.20 320.00 4,864.00
Total Carried to summary………………………….Birr 9,652.00
Project:- Coffee Investement Block type:- Tower
Client:- Ato Haji Mohamed Hasen Location:- B/ S/ Zone South bench woreda

Project

Location
Owner
Consultant
Contractor

GRAND SUMMARY

Item No. Discription Unit

LAT_T_4042
BUILDING
1 MAINTENANCE G+2 Birr

2 Concrete Work Birr

3 Masonry Works Birr


A. Sub Total Birr
B SUPER STRUCTURE

1 Wall Works Birr

2 Finishing Birr
B. Sub Total Birr

TOTAL SUMMARY A+B


#REF!
FOR ONE TOWER
#REF!
FOR FOUR TOWER
#REF!
Project:- Coffee Investement Block type:- Tower
Client:- Ato Haji Mohamed Hasen Location:- B/ S/ Zone South bench woreda

Contract Amount

2,303,873.80

3,066.00

15,010.00
2,321,949.80

40,300.00

14,324.00
#REF!
Project:- Coffee Investement Block type:- Tower
Client:- Ato Haji Mohamed Hasen Location:- B/ S/ Zone South bench woreda
FOR FOAD HASSEN DRIED(DEREK) COFFEE INDUSRTY SITE
PROJECT :- TOWER
Sub. Total
ITEM DESCRIPTION UNIT Cont Unit Price
Cont.
A-SUB STRUCTURE
1. EXCAVATION & EARTH WORK
1.01 Site clearing to an average depth of 200mm. m² 31.86 10.00 318.60
Bulk excavation in ordinary soil from to a depth of
1.02 500mm from reduced level. m³ 15.93 300.00 4,779.00

1.03 Excavation for stone masonry foundation trench. m³ 7.52 300.00 2,256.00
Backfill under hardcore with selected material
1.04 100% from quarry site. m³ 4.06 250.00 1,015.00
Backfill around foundation with selected material
1.05 100% from quarry site. m³ -
Disposed off surplus excavated material to an
1.06 appropriate tip. m³ 25.76 310.00 7,985.60
250mm thick hardcore finished blinded with 2cm
1.07 crushed aggregate. m² 4.14 450.00 1,863.00
Total Carried to summary………………………….Birr 18,217.20
2. CONCRETE WORK

50 mm thick lean concrete quality C-5, with


minimum cement content of 150 kg /m3, of
2.01 concrete:
a) Under Masonry m² 4.70 300.00 1,410.00
b) Under Ground floor slab. m² 123.10 -

Reinforced concrete quality C-25,360 kg of


cement/m3 filled in to form work and vibrated
around rod reinforcement (Formwork and
2.02 reinforcement measured separately) -
a) In Grade beam & Strap beam m³ -
b) In 100mm thick ground floor slab. m² 4.14 400.00 1,656.00
Total Carried to summary………………………….Birr 3,066.00
3. MASONRY WORK
500mm thick stone masonry foundation wall
3.01 bedded in cement mortar mix (1:3) . m³ 2.82 3,800.00 10,716.00
3.02 Ditto but above GL m³ 1.13 3,800.00 4,294.00
3.03 Ditto but for enterance step m³ -
Retaining masonary wall wall bedded in cement
3.04 mortar mix (1:3) . m³ -
Total Carried to summary………………………….Birr 15,010.00
B-SUPER STRUCTURE
1. BRICK WORK
supply and fix 30cm thickness double brick wall
1.01 bedded in cement sand mortar (1:3) in full joint. m² 31.00 1,300.00 40,300.00
Total Carried to summary………………………….Birr 40,300.00
2. Finshing
Three coat of plaster in cement sand mortar 1:3 to
2.01 internal Brick wall surface. m² 20.50 250.00 5,125.00
Project:- Coffee Investement Block type:- Tower
Client:- Ato Haji Mohamed Hasen Location:- B/ S/ Zone South bench woreda

Apply pointing recessed joint with cement mortar


2.02 1:3 for exposed part of masonry & brick wall. m² 31.00 250.00 7,750.00
50mm thick cement sand on massonary steps and
2.03 floor slab. m² 4.14 350.00 1,449.00
Total Carried to summary………………………….Birr 14,324.00

You might also like