BFAR Chap 8 Prob 8 Accounting Cycle of A Merchandising Business

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Victoriano Navarette Traders

Income Statement
For the Year Ended December 31, 2020

Net Sales
Gross Sales
Less: Sales Returns and Allowances 280,000.00
Sales Discounts 210,000.00
Net Sales
Cost of Sales
Merchandise Inventory 2/1/2020 2,170,000.00
Purchases 4,720,000.00
Less: Purchases Rets. and Allowances 110,000.00
Purchases Discounts 70,000.00 180,000.00
Net Purchases 4,540,000.00
Transportation In 50,000.00
Net Cost of Purchases 4,590,000.00
Goods Available for Sale 6,760,000.00
Less: Merchandise Inventory 2/28/2020 1,430,000.00
Cost of Sales
Gross Profit
Operating Expenses
Selling Expenses
Salaries Expense 1,140,000.00
Depreciation Expense-Store Equipment 160,000.00
Transportation Out 170,000.00
Miscellaneous Expenses 30,000.00
Supplies Expense 80,000.00
Insurance Expense 55,000.00
Total Selling Expenses 1,635,000.00
Administrative Expenses
Salaries Expense 920,000.00
Depreciation Expense-Office Equipment 320,000.00
Supplies Expense 460,000.00
Total Administrative Expenses 1,700,000.00
Total Operating Expenses
Profit
9,630,000.00

490,000.00
9,140,000.00

5,330,000.00
3,810,000.00

3,335,000.00
475,000.00

You might also like