Unth Ituku Network Bom Bb1

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

COLLEGE OF MEDICINE ITUKU NETWORK FIBRE BOM

ITEM NO DESCRIPTION QTY UNIT COST (N)


1 Trenching excavation and backfilling 1500 450
2 Road crossing trust boring 250 3,500
3 Underpass 30 2,500
4 Installation of HDPE duct 2000 450
5 Hand hole 600mm x 400mm x 100mm 12 60,000
6 Installation of warning tape 2 20,000
7 Outdoor single mode fiber optic cable – 96 core 1500 550
6 Outdoor single mode fiber optic cable – 32 core 1000 400
8 96 Port Fiber Closure 9 30,000
10 Fiber pulling 2500 150
12 Molding and installation of route markers 18 3,500
13 Spiral duct 25mm 6 14,000
14 SM fiber patch cord 24 5,500
15 Pigtail 150 450
16 Patch panel – 12 port 12 25,000
17 Patch panel – 96 port 1 50,000
18 Media converter 24 28,000.00
19 Logistics LOT LOT
20 Splicing/Terminantion of 96 port patch panel 1 45,000.00
21 Splicing/Terminantion of 12 port patch panel 12 15,000.00
22 Splicing/Terminantion of closures 9 15,000.00
TOTAL

COLLEGE OF MEDICINE ITUKU NETWORK ACTIVE DEVICES BOM


1 24 ports PoE SWITCH 19 120,000
2 8 PORTS POE SWITCH 2 75,000
3 4U NETWORK RACK 21 40,000
4 UNIFI INDOOR RADIO 113 180,000
5 OUTDOOR RADIO 15 180,000
7 INDOOR CABLE (M) 24 77,000
8 OUTDOOR CABLE 9 80,000
10 APC Extension 18 18,500
TOTAL

COLLEGE OF MEDICINE ITUKU NETWORK SOLAR BOM


UNTH HOSTEL SOLAR POWER SOLUTION BOM (1.5kva)
S/N ITEM DESCRIPTION QTY UNIT COST
1 1.5Kva 24v inverter 1 170,000.00
2 200ah 12v Felicity deep cycle battery 2 220,000.00
3 300w solar panels 4 80,000.00
4 40amp Mppt solar charge controller 1 75,000.00
5 6mm Dc cables 80 1,200.00
6 solar panel Rack and Kit 1 16,000.00
7 100amp Double pole breaker 1 8,000.00
8 4way breaker box 1 3,500.00
9 Accessories and miscellaneous 1 5,000.00
11 Battery Rack 1 12,000.00
13 AC and DC SPD 2 14,000.00
4 Logistics 1 15,000.00
15 Earthing 1 45,000.00
16 Thunder arrestor 1 95,000.00
TOTAL
UNTH ADMIN BLOCKS SOLAR POWER SOLUTION BOM (1kva)
S/N ITEM DESCRIPTION QTY UNIT COST
1 1Kva 12v microtek inverter 1 75,000.00
2 200ah 12v felicity deep cycle battery 1 150,000.00
3 390w solar panels 2 95,000.00
4 40amp solar charge controller (MPPT) 1 75,000.00
5 6mm Dc cables 70 1,200.00
6 solar panel Rack and Kit 1 16,000.00
7 100amp Double pole breaker 1 8,000.00
8 4way breaker box 1 3,500.00
9 Accessories and miscellaneous 1 5,000.00
11 Battery Rack 1 10,000.00
13 AC and DC SPD 2 14,000.00
15 Logistics 1 15,000.00
14 Earthing 1 40,000.00
15 Thunder Arrestor 1 95,000.00
TOTAL
TOTAL For 10 Fiber locations

TOTAL

GRAND TOTAL
RE BOM
TOTAL COST (N)
675,000.00 1350 350 472,500 1350 607,500
875,000.00 210 2500 525,000 210 735,000
75,000.00 17 1200 20,400 17 42,500
900,000.00 2000 350 700,000 2000 900,000
720,000.00 12 55000 660,000 12 720,000
40,000.00 2 20000 40,000 2 40,000
825,000.00 1100 500 550,000 1100 605,000
400,000.00 1000 350 350,000 1000 400,000
270,000.00 10 25000 250,000 10 300,000
375,000.00 2100 100 210,000 2100 315,000
63,000.00 18 3000 54,000 18 63,000
84,000.00 5 14000 70,000 5 70,000
132,000.00 24 5500 132,000 24 132,000
67,500.00 140 450 63,000 140 63,000
300,000.00 10 23000 230,000 10 250,000
50,000.00 1 45000 45,000 1 50,000
672,000.00 20 25000 500,000 20 560,000
200,000.00 LOT 200000 200,000 LOT 200,000
45,000.00 1 45000 45,000 1 45,000
180,000.00 10 15000 150,000 10 150,000
135,000.00 10 15000 150,000 10 150,000
7,083,500.00 5,416,900 6,398,000

DEVICES BOM 981,100.00 1,666,600


2,280,000.00
150,000.00
840,000.00
20,340,000.00
2,700,000.00
1,848,000.00
720,000.00
333,000.00
29,211,000.00

AR BOM
1.5kva)
AMOUNT
₦ 170,000.00
₦ 440,000.00
₦ 320,000.00
₦ 75,000.00
₦ 96,000.00
₦ 16,000.00
₦ 8,000.00
₦ 3,500.00
₦ 5,000.00
₦ 12,000.00
₦ 28,000.00
₦ 15,000.00
₦ 45,000.00
₦ 95,000.00
₦ 1,328,500.00
OM (1kva)
AMOUNT
₦ 75,000.00
₦ 150,000.00
₦ 190,000.00
₦ 75,000.00
₦ 84,000.00
₦ 16,000.00
₦ 8,000.00
₦ 3,500.00
₦ 5,000.00
₦ 10,000.00
₦ 28,000.00
₦ 15,000.00
₦ 40,000.00
₦ 95,000.00
₦ 794,500.00
₦ 7,945,000.00

9,273,500.00

45,568,000.00

You might also like