POW ENTRY FORM

Name of Project
Location
Appropriation
Source of Fund
Project Duration
Starting Date
Implementation Mode
Project Category
1
2
Project Description
3
4
Prepared by:
Designation
Date

Checked & Submitted by

Date
Designation

Approved by
Designation
 POW ENTRY FORM
REHABILITATION AND CLEARING OF MATALANG ROAD
BRGY. MATALANG, LAKEWOOD, ZAMBOANGA DEL SUR
PHP 600,000.00
5% DRRM FUND
15 C.D.
Tue, October 24, 2023
BY ADMIN
ROADS AND BRIDGES
REMOVAL/CLEARING OF LANDSLIDE DEBRIS (2 SECTIONS) / RE-ESTABLISHMENT OF LINED CANALS
REMOVAL, CLEANING AND RELAYING OF EXISTING RCPC LINE (SALVAGED)
INSTALLATION OF TWO, NEW SINGLE-LINE RCPC WITH RIPRAPPED CATCH BASIN & END WALLS / APRON
350-LINEAR METER GRAVELING WORKS AT INTERMITTENT SECTIONS
RODERICH P. TEREZ
Labor Foreman
Mon, October 09, 2023
NOTE: Entry of Date only when POW is for FINAL PRINTING!
ERWIN M. BASCON
Municipal Engineer
Mon, October 09, 2023
NOTE: Entry of Date only when POW is for FINAL PRINTING!
DOMINGO V. MIRRAR
Municipal Mayor
Start Date Date Submitted + 15 days (for Contract)
Start Date Date Submitted + 21 days (for Admin)
Start Date Date Submitted + 7 days (for small-value projects)

= Today is Tue, December 19, 2023 08:26 AM

= Today is Tue, December 19, 2023 08:26 AM

 Republic of the Philippines
PROVINCE OF ZAMBOANGA DEL SUR
MUNICIPALITY OF LAKE WOOD

OFFICE OF THE MUNICIPAL ENGINEER

INDIVIDUAL PROGRAM OF WORKS

REHABILITATION AND CLEARING OF MATALANG ROAD

BRGY. MATALANG, LAKEWOOD, ZAMBOANGA DEL SUR

Project Cost PHP 600,000.00

Project Category ROADS AND BRIDGES
Source of Fund 5% DRRM FUND

PREPARED BY: CHECKED & SUBMITTED BY:

RODERICH P. TEREZ ERWIN M. BASCON

Labor Foreman Municipal Engineer
10/09/2023 10.09.2023
APPROVED BY:

DOMINGO V. MIRRAR
Municipal Mayor
 Republic of the Philippines
PROVINCE OF ZAMBOANGA DEL SUR
Municipality of Lake Wood

OFFICE OF THE MUNICIPAL ENGINEER

INDIVIDUAL PROGRAM OF WORKS

( For all Types of Project)

Appropriation: ₱ 600,000.00
NAME OF PROJECT: REHABILITATION AND CLEARING OF MATALANG ROAD Source of Fund: 5% DRRM FUND
Issued Obligated Authority:
Released:
LOCATION OF PROJECT: BRGY. MATALANG, LAKEWOOD, ZAMBOANGA DEL SUR
Project Duration: 15 C.D.
Desirable Starting Date: October 24, 2023
PROJECT CATEGORY ROADS AND BRIDGES
Implementation Mode: BY ADMIN
REMOVAL/CLEARING OF LANDSLIDE DEBRIS (2 SECTIONS) / RE-ESTABLISHMENT OF LINED CANALS
REMOVAL, CLEANING AND RELAYING OF EXISTING RCPC LINE (SALVAGED)
PROJECT DESCRIPTION
INSTALLATION OF TWO, NEW SINGLE-LINE RCPC WITH RIPRAPPED CATCH BASIN & END WALLS / APRON
350-LINEAR METER GRAVELING WORKS AT INTERMITTENT SECTIONS
MINIMUM EQUIPMENT REQUIRED TECHNICAL PERSONNEL REQUIRED
DESCRIPTION NO. DESCRIPTION NO. DESIGNATION NO.

Construction Foreman
Skilled Worker
Unskilled Worker

ESTIMATED COST OF PROPOSED WORK

% OF DIRECT COST ADJUSTED UNIT
ITEM NO. SCOPE OF WORK UNIT QTY.
TOTAL TOTAL UNIT COST COST
103(6)a Structure Excavation (Pipe Culverts & Drain Excavation) 15.4% m3 244.40 92,618.00 378.96 378.96
300(1) Gravel Surface Course, 150mm 47.0% m3 367.50 281,678.00 766.47 766.47
500(1)a3 Pipe Culverts, Ø910mm 20.6% m 14.00 123,630.40 8,830.74 8,830.74
504(2)c Removing, Cleaning and Re-laying Salvaged Culvert Pipe 4.6% m 7.00 27,881.20 3,983.03 3,983.03
505(1)a Riprap Class A 12.3% m3 31.41 73,932.60 2,353.50 2,353.50
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!
- - - - - #DIV/0! #DIV/0!

TOTAL DIRECT COST 100.0% 599,740.20

 REHABILITATION AND CLEARING OF MATALANG ROAD

BRGY. MATALANG, LAKEWOOD, ZAMBOANGA DEL SUR

BREAKDOWN OF ESTIMATED EXPENDITURES % OF TOTAL AMOUNT

I - ESTIMATED COST

A. DIRECT COST:

1. Materials
1.1 Supply and Delivery 90.69% 544,111.00
1.2 Testing of Materials 0.00% -
2. Labor (Includes Fringe Benefits) 9.27% 55,629.20
3. Equipment Expenses
3.1 Equipment Rental 0.00% -
3.2 Repair & Maintenance 0.00% -

SUB TOTAL (DIRECT COST) 99.96% 599,740.20

B. INDIRECT COST:

Per D.O. 197 s2016

1. Overhead Contingency, Misc. 0.00% of DC 0.00% -
` 2. Profit 0.00% of DC 0.00% -
3. VAT 0.00% of DC + IC 0.00% -
4. Mobilization/Demobilization 1.00% of DC 0.00%

SUB TOTAL (CONTRACT COST) 99.96% 599,740.20

II - ESTIMATED GOVERNMENT EXPENDITURES

1. Engineering and Administrative Overhead (1% of Contract Cost) 0.00% -

2. Pre Engineering (1% of TEPC) 0.00% -
3. Reserved for payment of RROW 0.00% -
4. Price Escalation 0.00% -
5. Physical Reserved 0.00% -
6. Office Supplies and Utilities 0.04% 259.80

TOTAL ESTIMATED PROJECT COST 100.00% 600,000.00

PREPARED BY: CHECKED/SUBMITTED BY:

REODERICH P. TEREZ ERWIN M. BASCON

Labor Foreman Municipal Engineer
Date Date

APPROVED BY:

DOMINGO V. MIRRAR
Municipal Mayor
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 103(6)a Structure Excavation (Pipe Culverts & Drain Excavation)
Unit of Measurement : m3
Quantity : 244.400
Output per hour : 0.250

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
EQUIPMENT TRANSPORT + EXCAVATION -
Operator (Self-Loading Equipment Transporter) 1 4.00 62.75 251.00
Operator (Backhoe) 1 24.00 62.75 1,506.00
Operator (Cargo Truck) 1 24.00 62.75 1,506.00
Operator (Service Vehicle / Military-type Jeep) 2 24.00 62.75 3,012.00
Unskilled Worker 6 24.00 39.25 5,652.00
Construction Foreman 1 24 69.50 1,668.00
-
Sub - Total Unit for A 13,595.00
Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
EQUIPMENT TRANSPORT + EXCAVATION -
Self-Loading Equipment Transporter 1 4.00 - -
Backhoe 1 24.00 - -
Cargo Truck 1 24.00 - -
Service Vehicle / Military-Type Jeep 2 24.00 - -
-
Note: All equipment are owned/managed by -
the LGU of Lakewood, Zbga. del Sur -
-
Sub - Total Unit for B -
C. Total (A + B) 13,595.00
D. Output per hour = 0.250 m3
Name and Specification Unit Quantity Unit Cost Amount
E. Materials
-
Diesel liter 1113 71.00 79,023.00
-
-
-
-
-
Quantity: -
A. Pipe Culverts = 2 x 8m x 2.50m x 2.51m = 100.40 m3 -
B. Lined Canal (Total) = 400m x 0.60m x 0.60m = 144.00 m3 -
C. TOTAL Qty = 244.400 m3 -

-
-
Sub - Total Unit for F 79,023.00
F. Direct Unit Cost (C + E) 92,618.00
G. Overhead, Contingencies & Miscellaneous (OCM) 0.000% of G -
H. Contractor's Profit (CP) 0.000% of G -
I. Value Added Tax (VAT) 0.000% of (G + H + I) -
J. Total Cost (G + H + I + J) 92,618.00
K. Total Unit Cost (J / Qty) 378.96
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 300(1) Gravel Surface Course, 150mm

Unit of Measurement : m3
Quantity : 367.500
Output per hour : 50.000

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
1. Material Extraction and Hauling Works -
Operator (Backhoe) 1 50 62.75 3,137.50
Operator (Dumptruck) 1 50 62.75 3,137.50
2. Placing, Spreading, Compaction -
Operator (Backhoe) 1 8 62.75 502.00
Operator (Dumptruck) 1 8 62.75 502.00
-
Construction Foreman 1 58 69.50 4,031.00
Sub - Total Unit for A 11,310.00
Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
1. Material Extraction and Hauling Works -
Backhoe 1 50 - -
Dumptruck 1 50 - -
2. Placing, Spreading, Compaction -
Backhoe 1 8 - -
Dumptruck 1 8 - -
-
Cargo Truck 1 58 - -
Service Vehicle (Military-Type Jeep) 1 58 - -
Sub - Total Unit for B -
C. Total (A + B) 11,310.00
D. Output per hour = 50.000 m3
Name and Specification Unit Quantity Unit Cost Amount
E. Materials
-
Coarse Aggregates m3 423 - -
Diesel liter 3808 71.00 270,368.00
-
-
-
-
Notes: -
1. All equipment are owned/managed by -
the Local Government Unit of Lakewood, ZDS -
2. Total Quantity = 350m x 7m x 0.15m -
-
-
-
Sub - Total Unit for F 270,368.00
F. Direct Unit Cost (C + E) 281,678.00
G. Overhead, Contingencies & Miscellaneous (OCM) 0.000% of G -
H. Contractor's Profit (CP) 0.000% of G -
I. Value Added Tax (VAT) 0.000% of (G + H + I) -
J. Total Cost (G + H + I + J) 281,678.00
K. Total Unit Cost (J / Qty) 766.47
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 500(1)a3 Pipe Culverts, Ø910mm

Unit of Measurement : m
Quantity : 14.000
Output per hour : 0.650

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
-
Construction Foreman 1 22 69.50 1,529.00
Operator (Backhoe) 1 22 62.75 1,380.50
Operator (Dumptruck) 1 22 50.65 1,114.30
Skilled Worker 2 22 50.65 2,228.60
Unskilled Worker 6 22 39.25 5,181.00
-
-
Sub - Total Unit for A 11,433.40
Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
-
Backhoe 1 22 - -
Dumptruck 1 22 - -
-
-
-
-
-
-
Sub - Total Unit for B -
C. Total (A + B) 11,433.40
D. Output per hour = 0.650 m
Name and Specification Unit Quantity Unit Cost Amount
E. Materials
-
Ø36" RC Pipe Culvert pc 14 3,500.00 49,000.00
Cement bag 16 280.00 4,480.00
Sand m3 1 - -
-
Diesel liter 827 71.00 58,717.00
-
-
Note: -
Ø36" x 7.00m, 2 single lines at separate locations -
-
-
-
-
Sub - Total Unit for F 112,197.00
F. Direct Unit Cost (C + E) 123,630.40
G. Overhead, Contingencies & Miscellaneous (OCM) 0.000% of G -
H. Contractor's Profit (CP) 0.000% of G -
I. Value Added Tax (VAT) 0.000% of (G + H + I) -
J. Total Cost (G + H + I + J) 123,630.40
K. Total Unit Cost (J / Qty) 8,830.74
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 504(2)c Removing, Cleaning and Re-laying Salvaged Culvert Pipe, Ø36"
Unit of Measurement : m
Quantity : 7.000
Output per hour : 1.000

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
-
Construction Foreman 1 8.00 69.50 556.00
Operator (Backhoe) 1 8.00 62.75 502.00
Skilled Worker 1 8.00 50.65 405.20
Unskilled Worker 6 8.00 39.25 1,884.00
-
-
-
Sub - Total Unit for A 3,347.20
Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
-
Backhoe 1 12.00 - -
Cargo Truck 1 12.00 - -
-
-
-
-
-
-
Sub - Total Unit for B -
C. Total (A + B) 3,347.20
D. Output per hour = 1.000 m
Name and Specification Unit Quantity Unit Cost Amount
E. Materials
-
Cement bag 8 280.00 2,240.00
Sand m3 1 - -
-
Diesel liter 314 71.00 22,294.00
-
-
-
Note: -
Ø36" x 7.00m, 1 single line at Sitio Isled (existing -
RCPC, fully silted). -
-
-
-
Sub - Total Unit for F 24,534.00
F. Direct Unit Cost (C + E) 27,881.20
G. Overhead, Contingencies & Miscellaneous (OCM) 0.000% of G -
H. Contractor's Profit (CP) 0.000% of G -
I. Value Added Tax (VAT) 0.000% of (G + H + I) -
J. Total Cost (G + H + I + J) 27,881.20
K. Total Unit Cost (J / Qty) 3,983.03
 DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 505(1)a Riprap Class A

Unit of Measurement : m3
Quantity : 31.414
Output per hour : 0.785

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
1. Handpick + Haul Boulders & Sand -
Construction Foreman 1 8.00 69.50 556.00
Operator (Backhoe) 1 8.00 62.75 502.00
Unskilled Worker 6 8.00 39.25 1,884.00
2. Riprap Works -
Construction Foreman 1 32 69.50 2,224.00
Skilled Worker 2 32 50.65 3,241.60
Unskilled Worker 6 32 39.25 7,536.00
Sub - Total Unit for A 15,943.60
Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
-
Backhoe 1 8.00 - -
Cargo Truck 1 40.00 - -
-
-
-
-
-
-
Sub - Total Unit for B -
C. Total (A + B) 15,943.60
D. Output per hour = 0.785 m3
Name and Specification Unit Quantity Unit Cost Amount
E. Materials
-
Cement bag 40 280.00 11,200.00
Sand m3 2 - -
Boulders (5-15 kg) m3 37 - -
-
Diesel liter 659 71.00 46,789.00
-
-
-
Quantity: -
A. Catch Basin = 2 units x 14.27m3 -
B. End Walls & Apron = 2 units x 2.87m3 -
-
-
Sub - Total Unit for F 57,989.00
F. Direct Unit Cost (C + E) 73,932.60
G. Overhead, Contingencies & Miscellaneous (OCM) 0.000% of G -
H. Contractor's Profit (CP) 0.000% of G -
I. Value Added Tax (VAT) 0.000% of (G + H + I) -
J. Total Cost (G + H + I + J) 73,932.60
K. Total Unit Cost (J / Qty) 2,353.50
 Republic of the Philippines
Province of Zamboanga del Sur
Municipality of Lake Wood
OFFICE OF THE MUNICIPAL ENGINEER

APPROVED BUDGET FOR THE CONTRACT (ABC)

REHABILITATION AND CLEARING OF MATALANG ROAD

BRGY. MATALANG, LAKEWOOD, ZAMBOANGA DEL SUR

TOTAL TOTAL MARKUP TOTAL TOTAL

TOTAL UNIT
ITEM NO. DESCRIPTION QTY UNIT LABOR EQUIP'T MATLS DIRECT VAT INDIRECT PROJECT
COST
COST % OCM CP VALUE COST COST

103(6)a Structure Excavation (Pipe Culverts & Drain 244.400 m3 13,595.00 - 79,023.00 92,618.00 0.000% - - - - - 92,618.00 378.96
300(1) Gravel Surface Course, 150mm 367.500 m3 11,310.00 - 270,368.00 281,678.00 0.000% - - - - - 281,678.00 766.47
500(1)a3 Pipe Culverts, Ø910mm 14.000 m 11,433.40 - 112,197.00 123,630.40 0.000% - - - - - 123,630.40 8,830.74
504(2)c Removing, Cleaning and Re-laying Salvaged 7.000 m 3,347.20 - 24,534.00 27,881.20 0.000% - - - - - 27,881.20 3,983.03
505(1)a Riprap Class A 31.414 m3 15,943.60 - 57,989.00 73,932.60 0.000% - - - - - 73,932.60 2,353.50
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
0 0 0.000 0 - - - - 0.000% - - - - - - #DIV/0!
55,629.20 - 544,111.00 599,740.20 - - - - - 599,740.20

PREPARED BY: CHECKED/SUBMITTED BY: APPROVED BY:

REODERICH P. TEREZ ERWIN M. BASCON DOMINGO V. MIRRAR

Labor Foreman Municipal Engineer Municipal Mayor
9/26/2023 9/26/2023
 2009 ACEL RATES
(Minimum Operation = 8 hrs. per day)
No. EQUIPMENT DESCRIPTION RATE/HOUR RATE/DAY
1 Air Compressor 86-125 cfm/42Hp 358.00 2,864.00
2 Asphalt Batching Plant 1,139.63 9,117.04
3 Asphalt Distributor 10 ft wide 936.00 7,488.00
4 Asphalt Paver/Finisher PF-180 1,349.00 10,792.00
5 Backhoe SE 130 LC-2, 0.80 cu.m. 1,537.00 12,296.00
6 Backhoe, Wheel Type PW60-3, 0.28 cu.m. 840.00 6,720.00
7 Backhoe with Pavement Breaker 2,074.95 16,599.60
8 Bulldozer D65A-8/155Hp 2,299.00 18,392.00
9 Clampshell 315.00 2,520.00
10 Chain Saw 120.00 960.00
11 Concrete Paver/Finisher GP-2500 Slipform 6,237.00 49,896.00
12 Concrete Batching Plant 30 cu.m. 1,208.03 9,664.24
13 Crawler Crane 46-50T 1,956.00 15,648.00
14 Crawler Crane 36-40T 1,729.00 13,832.00
15 Concrete Vibrator 148.88 1,191.04
16 Concrete Mixer 1.5-2 Bagger 190.00 1,520.00
17 Concrete Mixer 1-Bagger 172.00 1,376.00
18 Concrete Screeder 545.00 4,360.00
19 Concrete Saw 167.38 1,339.04
20 Diesel Hammer K25-DSL 1,249.00 9,992.00
21 Drop Hammer 160.00 1,280.00
22 Dump Truck (Cap. 10-11 cu.m.) 1,352.00 10,816.00
23 Forklift 597.00 4,776.00
24 Generator Set All Make 1,296.67 10,373.36
25 Low Bed Trailer 4,255.38 34,043.00
25 Oxygen/Acetylene Cutting Outfit 110.00 880.00
26 Payloader 1.5 cu.m. 1,733.00 13,864.00
27 Plate Compactor 123.00 984.00
28 Power Broom Towed Type (Engine 2m wide) 130.55 1,044.40
29 Rebar Bender 351.50 2,812.00
30 Rebar Cutter 219.75 1,758.00
31 Road Grader 140Hp/G710A 2,173.00 17,384.00
32 Road Roller, Vibratory Single Smooth Drum, SP 56 1,507.00 12,056.00
33 Road Roller, Pneumatic Tire/Static W251D 553.00 4,424.00
34 Service Truck / Stake Truck 6-8 MT/195Hp 851.00 6,808.00
35 Service Vehicle Frontier, 3.2 AT II 4x4 1,360.00 10,880.00
36 Transit Mixer 5-6 cu.m. 1,279.00 10,232.00
37 Tower Lights 5Hp/2.70 KW Generator 328.12 2,624.96
38 Truck-Mounted Crane 21-25T 1,427.00 11,416.00
39 Truck, 6-wheeler 5T 711.88 5,695.04
40 Vibro Hammer Hydraulic Driven 3,069.00 24,552.00
41 Water Truck (1000 Gal.) 1,065.00 8,520.00
42 Welding Machine 61.25 490.00

UNIT RATE FUEL HOURS

1 Bulldozer 14,000.00 200 liters 25 liters
2 Grader 12,000.00 120 liters 15 liters
3 Dumptruck (6) 6,400.00 40 liters 5 liters
4 Dumptruck (10) 8,000.00 60 liters 7.5 liters
5 Backhoe 11,200.00 60 liters 7.5 liters
6 Vibratory 12,800.00 60 liters 7.5 liters

EQUIPMENT OUTPUT
 OUTPUT
ITEM DESCRIPTION EQUIPMENT
Min. Max PER DAY PER HOUR
Clearing and
100 Bulldozer 3,200 4,000 sq.m./day 500 sq.m./hour
Grubbing
Excavation Bulldozer 200 cu.m./day 25 cu.m./hour
102
Compaction Road Roller 240 320 cu.m./day 40 cu.m./hour
Embankment Payloader 240 320 cu.m./day 40 cu.m./hour
104 Compaction Road Roller 240 320 cu.m./day 40 cu.m./hour
Quarrying Bulldozer 400 cu.m./day 50 cu.m./hour
Sub-grade Grader 2,400 sq.m./day 300 sq.m./hour
105 Preparation Road Roller 1,600 sq.m./day 200 sq.m./hour
Compaction Road Roller 240 320 cu.m./day 40 cu.m./hour
Grader 2,400 sq.m./day 300 sq.m./hour
200 Agg. Sub-Base
Road Roller 240 320 cu.m./day 40 cu.m./hour
201 Course
Water Truck 8,000 sq.m./day 1,000 sq.m./hour

STANDARD EQUIPMENT CAPABILITY ESTIMATES

EQUIPMENT DESCRIPTION OUTPUT/HOUR OUTPUT/DAY
Clearing 500 sq.m./hr 4,000 sq.m./day
Stripping 200 sq.m./hr 1,600 sq.m./day
Bulldozer Quarrying 50 cu.m./hr 400 cu.m./day
Excavation 25 cu.m./hr 200 cu.m./day
Pushing 3 cu.m./hr 24 cu.m./day
Sub-grading 300 sq.m./hr 2,400 sq.m./day
Grader
Spreading 50 cu.m./hr 400 cu.m./day
Pay Loader Loading 30 cu.m./hr 240 cu.m./day
Crane Shovel Loading 35 cu.m./hr 280 cu.m./day
Backhoe Loading 30 cu.m./hr 240 cu.m./day
Static Rolling (12 passes-15 cm lift) 45 cu.m./hr 360 cu.m./day
Sheep Foot Roller
Vibratory Rolling (4 passes-15 cm lift) 135 cu.m./hr 280 cu.m./day
No. 3 Road Roller Static Rolling (6 passes-15 cm lift) 24 cu.m./hr 192 cu.m./day
Tractor-drawn Roller
Vibratory Rolling (6 passes – 2 cm lift) 240 cu.m./hr 1,920 cu.m./day
(1D)
Tander Roller Static Rolling 96 passes-20 cm lift) 24 cu.m./hr 192 cu.m./day
Hauling Common Borrow 3.5 cu.m./hr 28 cu.m./day
Hauling SEBC (Selected borrow,
5-T Dump truck 5 cu.m./trip
basecourse)
Hauling Concrete batch class “A” 3 batch/trip
Hauling Common Borrow 2.5 cu.m./trip
Hauling SEBC (Selected borrow,
2 ½ DT 2 cu.m./trip
basecourse)
Hauling Concrete batch class “A” 2 batch/trip
1-Bagger Conc. MixerMixing concrete 3 cu.m./hr 24 cu.m./day
165 Conc. Mixer Mixing concrete 9 cu.m./hr 72 cu.m./day
Water Truck Watering 1000 sq.m./hr 8,000 sq.m./day
Rock Crusher Crushing mixed sand and gravel 30 cu.m./hr 240 cu.m./day
Conc. Vibrator Vibrating concrete mix 40 cu.m./hr 320 cu.m./day
Drilling hard rock 0.75 f/hr
Drilling loose rock 1 f/hr
Percussion Drilling lime stone 1.25 f/hr
Drilling sticky clay 1.6 f/hr
Drilling loose clay 2.5 f/hr
Bar Cutter 12.5 kg./hr 100 kg./day
Welding Machine 5.17 kg./hr
 LOCAL RATES FOR EQUIPMENT RENTALS
EQUIPMENT Rate/Day Rate/Hr. Fuel/DayFuel/Hour
Bulldozer 14,400.00 1,800.00 200.00 25.00
Road Grader 12,000.00 1,500.00 120.00 15.00
Road Roller 12,800.00 1,600.00 60.00 7.50
Backhoe 11,200.00 1,400.00 60.00 7.50
DT - 6 wheeler 6,400.00 800.00 40.00 5.00
DT - 10 wheeler 8,000.00 1,000.00 60.00 7.50

LOCAL RATES FOR PERSONNEL WAGES Cement 9.10 1.05

PERSONNEL Rate/Hour Rate/Day Sand 0.57 1.15
Safety Practitioner 71.43 571.44 Gravel 0.87 1.15
First Aider 66.11 528.88 Cuter Bar - 12.5/kgs/hr - 219.75
Construction Foreman 69.50 556.00 Mixer Bagger - 3.0/cu.m./hr.
H.E. Operator 62.75 502.00 Mixer Bagger(Gasoline) - 1.80/hr.
Skilled Worker 50.65 405.20 Welding Machine - 61.25/hr.
Unskilled Worker 39.25 314.00 Plastering - 0.00625 x 9.10 x 1.05

STEEL BAG KGS. ARANGEMENT POW

REINFORCEMENT KGS PRICES I. EARTH WORKS
II. CONCRET WORKS
8mmØ 2.37 120.00 III. CARPENTRY WORKS
10mmØ 3.70 180.00 IV. ROOFING WORKS
12mmØ 5.33 260.00 V. DOOR'S & WINDOW'S
14mmØ 9.47 460.00 VI. PAINTING WORKS
16mmØ 9.47 630.00 VII. ELECTRICAL WORKS
20mmØ 14.80 980.00 VIII. PLUMBING WORKS
25mmØ 23.12 1,400.00 IX. HARDWARES
28mmØ 29.00 1,220.00 X. SIGNAGES
30mmØ 33.29 1,400.00
32mmØ 37.88 1,600.00 ARANGEMENT POW
36mmØ 47.95 2,020.00 PART A - OTHER GENERAL REQUIREMENT
Angle Bar (1/4" x 1" x 20') 559.35 I. Project Billboard / Sign Board
Angle Bar (1/4" x 1 1/2" x 20') 877.50 II. Mobilization / Demobilition
Angle Bar (1/4" x 2 " x 20') 1,195.20 PART B - EARTH BWORKS
Corr. G.I. Shts (GA #26 x 8') 403.00 III. Surplus Common Excavation
Corr. G.I. Shts (GA #26 x 10') 502.50 IV. Embankment From Roadway Excavation
Corr. G.I. Shts (GA #26 x 12') 604.15 PART C - SUB - BASE & BBASE COURSE
Marine Plywood (1/4" x 4' x 8') 447.00 V. Aggregate Sub - Base Course
Metal Furring 135.00 PART D - SURFACE COURSE
Glazed Tiles (30cm) 41.25 VI. PCC Pavement (unreiforcement)
Adhesive Cement 235.00 VII. Gravel Surface Course (Shouldering)
Toilet Bowl 1,520.00 PART E. DRAINAGES STRUCTURES
Toilet Bowl w/ Pedestal & Accessories 6,895.00 VIII. U - Canal / Riprap
XI. Construction Safety & Health Program

EXCAVATION FOR PIPE EMBEDMENT

a.) Ground Excavation For Pipelines

Ex. Volume=0.30m x 0.60m x 6.0m=1.08cu.m./pipe

Total=300lgts x 1.08cu.m.=324cu.m.

Labor Cost: 324cu.m. x 250.00=81,000.00

b.) Backfilling of Excess Excavated Materials

Area Pipe=∏D²/4=0.008 x 6.0m=0.048cu.m.
Volume=300lgts x 0.048cu.m.=14.40cu.m.
Total Volume=324cu.m. - 14.40cu.m.=309.60cu.m.

Labor Cost: 309.60cu.m. x 250.00=77,400.00

 RSB PRICE ₱ 53.00 /kg
Bar Dia. Length Weight/m Unit Cost/Length
10 mm dia. 6.00 3.699 196.00
12 mm dia. 6.00 5.327 282.00
16 mm dia. 6.00 9.470 502.00
20 mm dia. 6.00 14.797 784.00
25 mm dia. 6.00 23.120 1,225.00
32 mm dia. 6.00 37.880 2,008.00
36 mm dia. 6.00 47.942 2,541.00
*** Updated 05/24/2022 ***

weight of rebars
= 0.0061654 x d2 x length
 OIL/LUBRICANTS COST PER
DESCRIPTION RENTAL RATE/ OPERATED RENTAL RATE/ OPERATED DRY AVERAGE FUEL COST PER LITER FUEL COST AVERAGE2
LITER
AERIAL LIFT, SELF PROPELLED, SCISSOR LIFT 1,164.00 5.27 71.00 373.89 0.01 230.00
AIR COMPRESSOR 205.00 164.00 1.76 71.00 124.63 0.00 230.00
AIR COMPRESSOR 450.00 361.00 4.48 71.00 317.81 0.01 230.00
AIR COMPRESSOR 502.00 402.00 6.06 71.00 429.97 0.01 230.00
AIR COMPRESSOR 965.00 772.00 11.41 71.00 810.09 0.02 230.00
AIR COMPRESSOR WITH 2 JACK HAMMER 1,265.00 - 71.00 - 230.00
APPLICATOR MACHINE 93.75 - 71.00 - 230.00
ASPHALT CONCRETE PLANT 4,286.63 - 71.00 - 230.00
ASPHALT DISTRIBUTOR 936.00 786.00 8.78 71.00 623.15 0.01 230.00
ASPHALT KETTLE/DRUM 10.00 - 71.00 - 230.00
ASPHALT PAVER 1,833.00 1,539.00 7.02 71.00 498.52 0.01 230.00
BACKHOE 2,096.00 1,761.00 12.11 71.00 859.94 0.02 230.00
BACKHOE WITH BREAKER 2,724.80 2,289.30 12.11 71.00 859.94 0.02 230.00
BACKHOE, WHEEL MOUNTED 922.00 774.00 4.39 71.00 311.58 0.01 230.00
BAR BENDER 168.75 - 71.00 - 230.00
BAR BENDER 351.50 - - 71.00 - 230.00
BAR CUTTER 105.47 - 71.00 - 230.00
BAR CUTTER 219.75 - - 71.00 - 230.00
BENTONITE BIN 280.00 - 71.00 - 230.00
BENTONITE MIXER 173.00 - 71.00 - 230.00
BOOM TRUCK 1,930.00 1,678.00 17.29 71.00 1,227.60 0.03 230.00
BULLDOZER 3,642.00 3,059.00 14.66 71.00 1,040.65 0.02 230.00
BULLDOZER WITH RIPPER 4,188.30 3,517.85 14.66 71.00 1,040.65 0.02 230.00
CARGO/SERVICE TRUCK 783.00 598.00 14.04 71.00 997.03 0.02 230.00
CARGO/SERVICE TRUCK 1,212.00 925.00 23.70 71.00 1,682.49 0.04 230.00
CHAINSAW 75.36 - 1.50 73.00 109.50 230.00
CONCRETE BATCH PLANT 1,759.50 - 71.00 - 230.00
CONCRETE PAVER 6,765.00 5,683.00 14.83 71.00 1,053.11 0.02 230.00
CONCRETE PUMP 2,076.00 1,744.00 11.41 71.00 810.09 0.02 230.00
CONCRETE SAW 32.64 - 0.66 71.00 46.74 0.00 230.00
CONCRETE SAW 32.64 - 1.80 71.00 127.80 230.00
CONCRETE SCREEDER 545.00 457.00 0.48 71.00 34.27 0.00 230.00
CONCRETE VIBRATOR 57.17 - 1.80 73.00 131.40 230.00
CONCRETE VIBRATOR 91.25 - 1.80 71.00 127.80 230.00
CRAWLER CRANE 1,522.00 1,359.00 12.73 71.00 903.56 0.02 230.00
CRAWLER CRANE 1,902.00 1,698.00 16.68 71.00 1,183.98 0.03 230.00
CRAWLER CRANE 2,151.00 1,920.00 16.68 71.00 1,183.98 0.03 230.00
CRAWLER CRANE 2,778.00 2,480.00 24.14 71.00 1,713.65 0.04 230.00
CRAWLER CRANE 3,572.00 3,188.00 24.14 71.00 1,713.65 0.04 230.00
CRAWLER CRANE 3,595.00 3,208.00 25.01 71.00 1,775.97 0.04 230.00
CRAWLER CRANE WITH BUCKET 2,282.40 2,037.00 16.68 71.00 1,183.98 0.03 230.00
CUTTING OUTFIT 45.45 - 71.00 - 230.00
DIAMOND DRILL 201.25 168.75 71.00 - 230.00
DIESEL HAMMER 1,286.00 1,080.00 71.00 - 230.00
DOLLY 1,249.00 - 71.00 - 230.00
DRILLING RIG 12,637.00 10,615.00 26.33 71.00 1,869.44 0.04 230.00
DROP HAMMER 200.00 - 71.00 - 230.00
DROP HAMMER WITH ACCESSORIES 5,000.00 - 71.00 - 230.00
DUMP TRUCK 1,420.00 1,193.00 25.45 71.00 1,807.12 0.04 230.00
DYNAMIC PILE TESTING (INCLUDES PROFESSIONAL 103,000.00 - 71.00 - 230.00
GENERATOR SET 872.87 - 35.30 71.00 2,505.95 0.05 230.00
GENERATOR SET 2,147.27 - 69.48 71.00 4,933.24 0.10 230.00
GENERATOR SET 2,659.44 - 89.33 71.00 6,342.74 0.13 230.00
GRINDING MACHINE AND ACCESSORIES 75.38 - 71.00 - 230.00
GROUTING MACHINE 866.25 - 71.00 - 230.00
HYDROSEEDING MACHINE 952.00 - 71.00 - 230.00
IMPROVISED BAMBOO WITH BUCKET 200.00 - 71.00 - 230.00
JACKHAMMER 150.00 - 71.00 - 230.00
KNEADLING MACHINE 187.50 - 71.00 - 230.00
MOTORIZED ROAD GRADER 2,173.00 1,825.00 12.29 71.00 872.41 0.02 230.00
MOTORIZED ROAD GRADER WITH SCRARIFLER 2,824.90 2,372.00 12.29 71.00 872.41 0.02 230.00
ONE BAGGER MIXER 172.00 144.00 1.80 73.00 131.40 230.00
PAYLOADER 1,733.00 1,455.00 9.65 71.00 685.46 0.01 230.00
PILE INTEGRITY TESTING (INCLUDES PROFESSION 37,000.00 - 71.00 - 230.00
PILE INTEGRITY TESTING (SONIC) & ACCESSORIES 65,000.00 - 71.00 - 230.00
PLATE COMPACTOR 123.00 - 0.44 71.00 31.16 0.00 230.00
PNUEMATIC DRILLING MACHINE 170.00 - 71.00 - 230.00
PNUEMATIC TIRE ROLLER 561.00 530.00 9.39 71.00 666.77 0.01 230.00
PORTABLE BREAKER 123.20 - 0.35 71.00 24.93 0.00 230.00
POWER BROOM 130.50 - 71.00 - 230.00
SPT & DESANDING MACHINE 559.00 - 71.00 - 230.00
STEEL WHEEL WITH NYLON ROPE 300.00 - 71.00 - 230.00
STRESSING (JACK) MACHINE 2,500.00 - 71.00 - 230.00
TANDEM STEEL ROLLER 2,061.00 1,839.00 11.76 71.00 835.02 0.02 230.00
TOPLESS TOWER CRANE 4,221.00 - - 230.00
TOPLESS TOWER CRANE 5,664.00 - - 230.00
TOPLESS TOWER CRANE - - 230.00
TOPLESS TOWER CRANE - - 230.00
TOPLESS TOWER CRANE - - 230.00
TOPLESS TOWER CRANE - - 230.00
TOWER LIGHTS 260.86 - 71.00 - 230.00
TRANSIT MIXER 1,461.00 1,227.00 15.36 71.00 1,090.50 0.02 230.00
TREMIE PIPE SET 320.00 - 71.00 - 230.00
TRUCK MOUNTED CRANE 1,631.00 1,268.00 17.55 71.00 1,246.29 0.03 230.00
TRUCK MOUNTED CRANE 1,861.00 1,541.00 20.89 71.00 1,483.09 0.03 230.00
TRUCK MOUNTED CRANE 2,606.00 1,758.00 21.59 71.00 1,532.94 0.03 230.00
TRUCK MOUNTED CRANE 3,237.00 2,462.00 24.57 71.00 1,744.80 0.04 230.00
TRUCK MOUNTED CRANE WITH BUCKET 3,127.20 2,109.60 21.59 71.00 1,532.94 0.03 230.00
VIBRATORY ROLLER 1,846.00 1,647.00 10.97 71.00 778.93 0.02 230.00
VIBRO HAMMER 3,069.00 2,578.00 23.89 71.00 1,696.32 0.04 230.00
VIBRO HAMMER 4,118.00 3,459.00 19.48 71.00 1,383.39 0.03 230.00
VIBRO HAMMER 2,123.00 1,784.00 17.64 71.00 1,252.53 0.04 230.00
WATER PUMP, 100 MM SUCTION Ø 123.38 - 0.66 71.00 46.74 0.00 230.00
WATER PUMP, 100 MM SUCTION Ø 266.25 - 1.40 71.00 99.71 0.00 230.00
WATER TRUCK/PUMP 2,450.00 2,058.00 31.60 71.00 2,243.32 0.05 230.00
WELDING MACHINE 371.00 311.00 4.21 71.00 299.11 0.01 230.00
WELDING MACHINE 593.00 453.00 6.14 71.00 436.20 0.01 230.00
WELDING MACHINE 391.00 - 71.00 - 230.00
WOOD/STEEL LADDER 100.00 - 71.00 - 230.00
OIL/LUBRICANTS COST RENTAL RATE / HOUR

1.82 1,539.71
0.60 289.23
1.54 680.35
2.09 834.06
3.93 1,586.02
- -
- -
- -
3.04 1,412.19
- -
2.42 2,039.94
4.19 2,625.13
4.19 3,153.43
1.52 1,087.10
- -
- -
- -
- -
- -
- -
5.98 2,911.58
5.06 4,104.71
5.06 4,563.56
4.85 1,599.88
8.17 2,615.65
- 109.50
- -
5.11 6,741.22
3.96 2,558.05
0.23 46.97
- 127.80
0.16 491.43
- 131.40
- 127.80
4.39 2,266.95
5.75 2,887.73
5.75 3,109.73
8.33 4,201.98
8.33 4,909.98
8.65 4,992.62
5.75 3,226.73
- -
- 168.75
- 1,080.00
- -
9.09 12,493.53
- -
- -
8.79 3,008.91
- -
12.17 2,518.12
23.97 4,957.21
30.82 6,373.56
- -
- -
- -
- -
- -
- -
4.26 2,701.67
4.26 3,248.67
- 275.40
3.34 2,143.80
- -
- -
0.16 31.32
- -
3.24 1,200.01
0.12 25.04
- -
- -
- -
- -
4.07 2,678.09
- -
- -
- -
- -
- -
- -
- -
5.29 2,322.79
- -
6.07 2,520.36
7.22 3,031.31
7.45 3,298.39
8.49 4,215.29
7.45 3,649.99
3.80 2,429.73
9.09 4,283.41
6.74 4,849.13
9.09 3,045.62
0.23 46.97
0.48 100.19
10.90 4,312.22
1.45 611.56
2.12 891.32
- -
- -
1. EARTHMOVING EQUIPMENT FUEL CONSUMPTION (L/hr) OIL/LUBRICANTS (L/hr)

RENTAL RATE/ OPERATED OIL/LUBRICANTS COST PER

DESCRIPTION RENTAL RATE/ OPERATED AVERAGE FUEL COST PER LITER FUEL COST AVERAGE
DRY LITER
1.1 Bulldozer 3,642.00 3,059.00 14.6571 71.00 1,040.65 0.022 230.00
1.2 Bulldozer with Ripper 4,188.30 3,517.85 14.6571 71.00 1,040.65 0.022 230.00
1.3 Payloader 1,733.00 1,455.00 9.6544 71.00 685.46 0.0145 230.00
1.4 Motorized Road Grader 2,173.00 1,825.00 12.2874 71.00 872.41 0.0185 230.00
1.5 Motorized Road Grader with Scrarifler 2,824.90 2,372.00 12.2874 71.00 872.41 0.0185 230.00

2. COMPACTION EQUIPMENT FUEL CONSUMPTION (L/hr) OIL/LUBRICANTS (L/hr)

RENTAL RATE/ OPERATED OIL/LUBRICANTS COST

DESCRIPTION RENTAL RATE/ OPERATED AVERAGE FUEL COST PER LITER FUEL COST AVERAGE
DRY PER LITER
2.1 Pnuematic Tire Roller 561.00 530.00 9.3911 71.00 666.77 0.0141 230.00
2.2 Vibrator Roller 1,846.00 1,647.00 10.9709 71.00 778.93 0.0165 230.00
2.3 Tandem Steel Roller 2,061.00 1,839.00 11.7608 71.00 835.02 0.0177 230.00
2.4 Plate Compactor 123.00 - 0.4389 71.00 31.16 0.0007 230.00

3. LIFTING EQUIPMENT FUEL CONSUMPTION (L/hr) OIL/LUBRICANTS (L/hr)

RENTAL RATE/ OPERATED OIL/LUBRICANTS COST

DESCRIPTION RENTAL RATE/ OPERATED AVERAGE FUEL COST PER LITER FUEL COST AVERAGE
DRY PER LITER
3.1 Crawler Crane 1,522.00 1,359.00 12.7262 71.00 903.56 0.0191 230.00
3.2 Crawler Crane 1,902.00 1,698.00 16.6758 71.00 1,183.98 0.025 230.00
3.3 Crawler Crane with Bucket 2,282.40 2,037.00 16.6758 71.00 1,183.98 0.025 230.00
3.4 Crawler Crane 2,151.00 1,920.00 16.6758 71.00 1,183.98 0.025 230.00
3.5 Crawler Crane 2,778.00 2,480.00 24.1359 71.00 1,713.65 0.0362 230.00
3.6 Crawler Crane 3,572.00 3,188.00 24.1359 71.00 1,713.65 0.0362 230.00
3.7 Crawler Crane 3,595.00 3,208.00 25.0136 71.00 1,775.97 0.0376 230.00
3.8 Truck Mounted Crane 1,631.00 1,268.00 17.5534 71.00 1,246.29 0.0264 230.00
3.9 Truck Mounted Crane 1,861.00 1,541.00 20.8886 71.00 1,483.09 0.0314 230.00
3.10 Truck Mounted Crane 2,606.00 1,758.00 21.5907 71.00 1,532.94 0.0324 230.00
3.11 Truck Mounted Crane with Bucket 3,127.20 2,109.60 21.5907 71.00 1,532.94 0.0324 230.00
3.12 Truck Mounted Crane 3,237.00 2,462.00 24.5747 71.00 1,744.80 0.0369 230.00
3.13 Topless Tower Crane 4,221.00 - - 230.00
3.14 Topless Tower Crane 5,664.00 - - 230.00
3.15 Topless Tower Crane - - 230.00
3.16 Topless Tower Crane - - 230.00
3.17 Topless Tower Crane - - 230.00
3.18 Topless Tower Crane - - 230.00
3.19 Aerial Lift, Self Propelled, Scissor Lift 1,164.00 5.266 71.00 373.89 0.0079 230.00

4. EXCAVATION EQUIPMENT FUEL CONSUMPTION (L/hr) OIL/LUBRICANTS (L/hr)

RENTAL RATE/ OPERATED OIL/LUBRICANTS COST

DESCRIPTION RENTAL RATE/ OPERATED AVERAGE FUEL COST PER LITER FUEL COST AVERAGE
DRY PER LITER
4.1 Backhoe 2,096.00 1,761.00 12.1119 71.00 859.94 0.0182 230.00
4.2 Backhoe with Breaker 2,724.80 2,289.30 12.1119 71.00 859.94 0.0182 230.00
4.3 Backhoe, Wheel Mounted 922.00 774.00 4.3884 71.00 311.58 0.0066 230.00

5. FOUNDATION EQUIPMENT FUEL CONSUMPTION (L/hr) OIL/LUBRICANTS (L/hr)

RENTAL RATE/ OPERATED OIL/LUBRICANTS COST

DESCRIPTION RENTAL RATE/ OPERATED AVERAGE FUEL COST PER LITER FUEL COST AVERAGE
DRY PER LITER
5.1 Diesel Hammer 1,286.00 1,080.00 71.00 - 230.00
5.2 Vibro Hammer 3,069.00 2,578.00 23.8919 71.00 1,696.32 0.0395 230.00
5.3 Vibro Hammer 4,118.00 3,459.00 19.4843 71.00 1,383.39 0.0293 230.00
5.4 Vibro Hammer 2,123.00 1,784.00 17.6412 71.00 1,252.53 0.0395 230.00
5.5 Drilling Rig 12,637.00 10,615.00 26.3301 71.00 1,869.44 0.0395 230.00

6. ASPHALTING EQUIIPMENT FUEL CONSUMPTION (L/hr) OIL/LUBRICANTS (L/hr)

RENTAL RATE/ OPERATED OIL/LUBRICANTS COST

DESCRIPTION RENTAL RATE/ OPERATED AVERAGE FUEL COST PER LITER FUEL COST AVERAGE
DRY PER LITER
6.1 Asphalt Distributor 936.00 786.00 8.7767 71.00 623.15 0.0132 230.00
6.2 Asphalt Paver 1,833.00 1,539.00 7.0214 71.00 498.52 0.0105 230.00

7. CONCRETING EQUIPMENT FUEL CONSUMPTION (L/hr) OIL/LUBRICANTS (L/hr)

RENTAL RATE/ OPERATED OIL/LUBRICANTS COST

DESCRIPTION RENTAL RATE/ OPERATED AVERAGE FUEL COST PER LITER FUEL COST AVERAGE
DRY PER LITER
7.1 Concrete Paver 6,765.00 5,683.00 14.8326 71.00 1,053.11 0.0222 230.00
7.2 Concrete Screeder 545.00 457.00 0.4827 71.00 34.27 0.0007 230.00
7.3 One Bagger Mixer 172.00 144.00 1.8 73.00 131.40 230.00
7.4 Transit Mixer 1,461.00 1,227.00 15.3592 71.00 1,090.50 0.023 230.00
7.5 Concrete Pump 2,076.00 1,744.00 11.4097 71.00 810.09 0.0172 230.00
7.6 Grouting Machine 866.25 - 71.00 - 230.00

8. HAULING EQUIPMENT FUEL CONSUMPTION (L/hr) OIL/LUBRICANTS (L/hr)

RENTAL RATE/ OPERATED OIL/LUBRICANTS COST

DESCRIPTION RENTAL RATE/ OPERATED AVERAGE FUEL COST PER LITER FUEL COST AVERAGE
DRY PER LITER
8.1 Dump Truck 1,420.00 1,193.00 25.4524 71.00 1,807.12 0.0382 230.00
8.2 Cargo/Service Truck 783.00 598.00 14.0427 71.00 997.03 0.0211 230.00
8.3 Boom Truck 1,930.00 1,678.00 17.2901 71.00 1,227.60 0.026 230.00
8.4 Cargo/Service Truck 1,212.00 925.00 23.6971 71.00 1,682.49 0.0355 230.00
8.5 Water Truck/Pump 2,450.00 2,058.00 31.5961 71.00 2,243.32 0.0474 230.00

9. AIR EQUIPMENT FUEL CONSUMPTION (L/hr) OIL/LUBRICANTS (L/hr)

RENTAL RATE/ OPERATED OIL/LUBRICANTS COST

DESCRIPTION RENTAL RATE/ OPERATED AVERAGE FUEL COST PER LITER FUEL COST AVERAGE
DRY PER LITER
9.1 Air Compressor 205.00 164.00 1.7554 71.00 124.63 0.0026 230.00
9.2 Air Compressor 450.00 361.00 4.4762 71.00 317.81 0.0067 230.00
9.3 Air Compressor 502.00 402.00 6.0559 71.00 429.97 0.0091 230.00
9.4 Air Compressor 965.00 772.00 11.4097 71.00 810.09 0.0171 230.00
9.5 Diamond Drill 201.25 168.75 71.00 - 230.00
9.6 Jackhammer 150.00 - 71.00 - 230.00
9.7 Pnuematic Drilling Machine 170.00 - 71.00 - 230.00

10. PUMPING EQUIPMENT FUEL CONSUMPTION (L/hr) OIL/LUBRICANTS (L/hr)

RENTAL RATE/ OPERATED OIL/LUBRICANTS COST

DESCRIPTION RENTAL RATE/ OPERATED AVERAGE FUEL COST PER LITER FUEL COST AVERAGE
DRY PER LITER
10.1 Water Pump, 100 mm suction Ø 123.38 - 0.6583 71.00 46.74 0.001 230.00
10.2 Water Pump, 100 mm suction Ø 266.25 - 1.4043 71.00 99.71 0.0021 230.00

11. POWER GENERATING EQUIPMENT FUEL CONSUMPTION (L/hr) OIL/LUBRICANTS (L/hr)

 RENTAL RATE/ OPERATED OIL/LUBRICANTS COST
DESCRIPTION RENTAL RATE/ OPERATED AVERAGE FUEL COST PER LITER FUEL COST AVERAGE
DRY PER LITER
11.1 Generator Set 872.87 - 35.295 71.00 2,505.95 0.0529 230.00
11.2 Generator Set 2,147.27 - 69.4823 71.00 4,933.24 0.1042 230.00
11.3 Generator Set 2,659.44 - 89.3344 71.00 6,342.74 0.134 230.00

12. SHOP EQUIPMENT FUEL CONSUMPTION (L/hr) OIL/LUBRICANTS (L/hr)

RENTAL RATE/ OPERATED OIL/LUBRICANTS COST

DESCRIPTION RENTAL RATE/ OPERATED AVERAGE FUEL COST PER LITER FUEL COST AVERAGE
DRY PER LITER
12.1 Welding Machine 371.00 311.00 4.2128 71.00 299.11 0.0063 230.00
12.2 Welding Machine 593.00 453.00 6.1437 71.00 436.20 0.0092 230.00
12.3 Welding Machine 391.00 - 71.00 - 230.00

13. MISCELLANEOUS EQUIPMENT FUEL CONSUMPTION (L/hr) OIL/LUBRICANTS (L/hr)

RENTAL RATE/ OPERATED OIL/LUBRICANTS COST

DESCRIPTION RENTAL RATE/ OPERATED AVERAGE FUEL COST PER LITER FUEL COST AVERAGE
DRY PER LITER
13.1 Portable Breaker 123.20 - 0.3511 71.00 24.93 0.0005 230.00
13.2 Chainsaw 75.36 - 1.5 73.00 109.50 230.00
13.3 Concrete Vibrator 57.17 - 1.8 73.00 131.40 230.00
13.4 Concrete Saw 32.64 - 0.6583 71.00 46.74 0.001 230.00
13.5 Bar Cutter 105.47 - 71.00 - 230.00
13.6 Bar Bender 168.75 - 71.00 - 230.00
13.7 Tower Lights 260.86 - 71.00 - 230.00

14. PLANTS FUEL CONSUMPTION (L/hr) OIL/LUBRICANTS (L/hr)

RENTAL RATE/ OPERATED OIL/LUBRICANTS COST

DESCRIPTION RENTAL RATE/ OPERATED AVERAGE FUEL COST PER LITER FUEL COST AVERAGE
DRY PER LITER
14.1 Asphalt Concrete Plant 4,286.63 - 71.00 - 230.00
14.2 Concrete Batch Plant 1,759.50 - 71.00 - 230.00

15. OTHERS FUEL CONSUMPTION (L/hr) OIL/LUBRICANTS (L/hr)

RENTAL RATE/ OPERATED OIL/LUBRICANTS COST

DESCRIPTION RENTAL RATE/ OPERATED AVERAGE FUEL COST PER LITER FUEL COST AVERAGE
DRY PER LITER
15.1 Power Broom 130.50 - 71.00 - 230.00
15.2 Hydroseeding Machine 952.00 - 71.00 - 230.00
15.3 Applicator Machine 93.75 - 71.00 - 230.00
15.4 Kneadling Machine 187.50 - 71.00 - 230.00
15.5 Cutting Outfit 45.45 - 71.00 - 230.00
15.6 Steel Wheel with Nylon Rope 300.00 - 71.00 - 230.00
15.7 Improvised Bamboo with Bucket 200.00 - 71.00 - 230.00
15.8 Asphalt Kettle/Drum 10.00 - 71.00 - 230.00
15.9 SPT & Desanding Machine 559.00 - 71.00 - 230.00
15.10 Drop Hammer 200.00 - 71.00 - 230.00
15.11 Drop Hammer with Accessories 5,000.00 - 71.00 - 230.00
15.12 1 Air Compressor with 2 Jack Hammer 1,265.00 - 71.00 - 230.00
15.13 Bentonite Bin 280.00 - 71.00 - 230.00
15.14 Bentonite Mixer 173.00 - 71.00 - 230.00
15.15 Tremie Pipe Set 320.00 - 71.00 - 230.00
15.16 Pile Integrity Testing (Sonic) & accessories ( includes
65,000.00 - 71.00 - 230.00
professional fee of Structural Enginer & reports)
15.17 Dynamic Pile Testing (includes professional fee of Structural
103,000.00 - 71.00 - 230.00
Engineer & Reports)
15.18 Pile Integrity Testing (includes professional fee of Structural
37,000.00 - 71.00 - 230.00
Engineer & Reports)
15.19 Grinding Machine and Accessories 75.38 - 71.00 - 230.00
15.20 Stressing (Jack) Machine 2,500.00 - 71.00 - 230.00
15.21 Dolly 1,249.00 - 71.00 - 230.00
15.22 Wood/Steel Ladder 100.00 - 71.00 - 230.00
Concrete Vibrator 91.25 - 1.8 71.00 127.80 230.00
Concrete Saw 32.64 - 1.8 71.00 127.80 230.00
Bar Cutter 219.75 - 0 71.00 - 230.00
Bar Bender 351.50 - 0 71.00 - 230.00
OIL/LUBRICANTS COST RENTAL RATE / HOUR

5.06 4,104.71
5.06 4,563.56
3.34 2,143.80
4.26 2,701.67
4.26 3,248.67

OIL/LUBRICANTS COST RENTAL RATE / HOUR

3.24 1,200.01
3.80 2,429.73
4.07 2,678.09
0.16 31.32

OIL/LUBRICANTS COST RENTAL RATE / HOUR

4.39 2,266.95
5.75 2,887.73
5.75 3,226.73
5.75 3,109.73
8.33 4,201.98
8.33 4,909.98
8.65 4,992.62
6.07 2,520.36
7.22 3,031.31
7.45 3,298.39
7.45 3,649.99
8.49 4,215.29
- -
- -
- -
- -
- -
- -
1.82 1,539.71

OIL/LUBRICANTS COST RENTAL RATE / HOUR

4.19 2,625.13
4.19 3,153.43
1.52 1,087.10

OIL/LUBRICANTS COST RENTAL RATE / HOUR

- 1,080.00
9.09 4,283.41
6.74 4,849.13
9.09 3,045.62
9.09 12,493.53

OIL/LUBRICANTS COST RENTAL RATE / HOUR

3.04 1,412.19
2.42 2,039.94

OIL/LUBRICANTS COST RENTAL RATE / HOUR

5.11 6,741.22
0.16 491.43
- 275.40
5.29 2,322.79
3.96 2,558.05
- -

OIL/LUBRICANTS COST RENTAL RATE / HOUR

8.79 3,008.91
4.85 1,599.88
5.98 2,911.58
8.17 2,615.65
10.90 4,312.22

OIL/LUBRICANTS COST RENTAL RATE / HOUR

0.60 289.23
1.54 680.35
2.09 834.06
3.93 1,586.02
- 168.75
- -
- -

OIL/LUBRICANTS COST RENTAL RATE / HOUR

0.23 46.97
0.48 100.19
OIL/LUBRICANTS COST RENTAL RATE / HOUR

12.17 2,518.12
23.97 4,957.21
30.82 6,373.56

OIL/LUBRICANTS COST RENTAL RATE / HOUR

1.45 611.56
2.12 891.32
- -

OIL/LUBRICANTS COST RENTAL RATE / HOUR

0.12 25.04
- 109.50
- 131.40
0.23 46.97
- -
- -
- -

OIL/LUBRICANTS COST RENTAL RATE / HOUR

- -
- -

OIL/LUBRICANTS COST RENTAL RATE / HOUR

- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

- -

- -

- -

- -
- -
- -
- -
- 127.80
- 127.80
- -
- -