Jlakshya - 2-8-2023 9.7.27

Download as pdf or txt
Download as pdf or txt
You are on page 1of 9

933-Jeevan Lakshya

Prepared By

Sanjeev kumar Gupta


Lic
Ph: 9826236020, 7489479454
[email protected]
This is proposed to

Proposer Details
Name
Age 40
Plan Name 933-Jeevan Lakshya
Sum Assured 500000
Policy Term 25
PPT 22
DAB Rider 0
AD & DB Rider 500000
Term Rider 500000
CIR SA 0
PWB Rider -

First Year Premium


YLY HLY QLY MLY
27569 13931 7038 2346
26382+1187 13331+600 6735+303 2245+101

2nd year onwards


YLY HLY QLY MLY
26976 13631 6887 2296
26382+594 13331+300 6735+152 2245+51

Total Premium Rs.594065


Total Returns Rs.1300000

Save Rs.74 per day for 22 yrs, and get a bulk


amount of Rs.1300000 at Age:65
Year Age Premium Natural Accidental Returns CashValue Loan

2023 40 27569 500000 1000000 0 0 0

2024 41 26976 500000 1000000 0 15829 12663

2025 42 26976 500000 1000000 0 34286 27428

2026 43 26976 500000 1000000 0 66950 53560

2027 44 26976 500000 1000000 0 83837 67069

2028 45 26976 500000 1000000 0 100839 80671

2029 46 26976 500000 1000000 0 117984 94387

2030 47 26976 500000 1000000 0 139087 111269

2031 48 26976 500000 1000000 0 161421 129136

2032 49 26976 500000 1000000 0 185036 148028

2033 50 26976 500000 1000000 0 210067 168053

2034 51 26976 500000 1000000 0 234736 187788

2035 52 26976 500000 1000000 0 260607 208485

2036 53 26976 500000 1000000 0 287767 230213

2037 54 26976 500000 1000000 0 318211 254568

2038 55 26976 500000 1000000 0 348862 279089

2039 56 26976 500000 1000000 0 381278 305022

2040 57 26976 500000 1000000 0 415610 332488

2041 58 26976 500000 1000000 0 453125 362500

2042 59 26976 500000 1000000 0 493713 394970

2043 60 26976 500000 1000000 0 538527 430821

2044 61 26976 500000 1000000 0 589378 471502

2045 62 0 500000 1000000 0 651724 521379

2046 63 0 500000 1000000 0 724638 579710

2047 64 0 500000 1000000 0 767644 614115

2048 65 0 0 0 1300000 0 0
0 0 594065 0 0 1300000 0 0
Lets claculate the Risk cover at Age 44
Natural Risk Cover:

10% of the Sum Assured is given every year from


Age:44-Age:64
50000*21=Rs.1050000

On maturity 110% of Sum Assured along with bonus is


given
Rs.1350000

1050000+1350000+500000 = Rs.2900000

Accidental Risk Cover:

Double Accidental Benefit is given immediatelly at


Age:44 (Rs.500000)

10% of the Sum Assured is given every year from


Age:44-Age:64
50000*21=Rs.1050000

On maturity 110% of Sum Assured along with bonus is


given
Rs.1350000

500000+1050000+1350000+500000 = Rs.3400000

Term Rider SA Rs.500000 is given immediately


Accidental Risk Cover at Age:44

Year Age Premium Natural Accidental Returns CashValue Loan

2023 40 27569 500000 1000000 0 0 0

2024 41 26976 500000 1000000 0 15829 12663

2025 42 26976 500000 1000000 0 34286 27428

2026 43 26976 500000 1000000 0 66950 53560

2027 44 0 0 0 1050000 83837 67069

2028 45 0 0 0 50000 100839 80671

2029 46 0 0 0 50000 117984 94387

2030 47 0 0 0 50000 139087 111269

2031 48 0 0 0 50000 161421 129136

2032 49 0 0 0 50000 185036 148028

2033 50 0 0 0 50000 210067 168053

2034 51 0 0 0 50000 234736 187788

2035 52 0 0 0 50000 260607 208485

2036 53 0 0 0 50000 287767 230213

2037 54 0 0 0 50000 318211 254568

2038 55 0 0 0 50000 348862 279089

2039 56 0 0 0 50000 381278 305022

2040 57 0 0 0 50000 415610 332488

2041 58 0 0 0 50000 453125 362500

2042 59 0 0 0 50000 493713 394970

2043 60 0 0 0 50000 538527 430821

2044 61 0 0 0 50000 589378 471502

2045 62 0 0 0 50000 651724 521379

2046 63 0 0 0 50000 724638 579710


2047 64 0 0 0 50000 767644 614115

2048 65 0 0 0 1350000 0 0

0 0 108497 0 0 3400000 0 0
You have to pay the premium for 22 yrs
(from Age:40 - Age:61)

If you take the payment mode as yly then you have to pay Rs.27569 for the first
year,from 2nd year onwards Rs.26976

Totally you will pay Rs.594065

At Age:65 you will receive Rs.1300000

Natural Risk cover is as explained above

Accidental Risk cover is as explained above

If you close the policy you will receive the amount as shown in the above table
under CashValue Column...For example
if you close at Age-47, you will receive Rs.139087

You can take the loan as shown in the above table under Loan Column...For
example
at Age-47, you can take a loan of Rs.111269

Medical Report: For Proposers under NMS(Including NRIs/FNIOs of group V


countries), And NMG(Professional) and NMG(Self-Employed) Criteria upto age
60 LBD
----NMS & NMG(Professional)----

For Proposers under NMG(SAP) and NMG(NSAP) for others


----MER----
Disclaimer : The Benefits shown in this presentation are calculated based on the
current bonus rates, Actual values may vary depends on the corporation profits and
experience

You might also like