Owner Storey Residential Cost Estimate

B.
STRUCTURAL WORKS
1.) FOUNDATION CONCRETING (COLUMN FOOTING,FOOTING TIE BEAM)
- Class A Concrete Mixture
2.) COLUMN CONCRETING - Class A Concrete Mixture
3.) BEAMS & GIRDERS CONCRETING - Class A Concrete Mixture
4.) SLAB ON FILL & SUSPENDED SLAB CONCRETING - Class A Concrete
5.) STAIRS CONCRETING - Class A Concrete
C. MASONRY WORKS
1.) EXTERIOR WALLS
2.) INTERIOR WALLS
3.) PLASTERING WORKS (Exterior)
4.) PLASTERING WORKS (Interior)
CEILING WORKS
PARTITION WORKS

Concreting Cement, 40kg - Portland 79.80 pcs 230.00 18,354.00

Sand 4.83 cu.m. 1,200.00 5,800.41
description l w h qty vol Gravel G3/4" 8.79 cu.m. 3,000.00 26,365.50
F-1 1.25 1.25 0.3 12 5.625 10mm Reinforcement Bar 29.00 pcs 135.00 3,915.00
FTB 3.5 0.15 0.3 8 1.26 16mm Reinforcement Bar 99.00 pcs 320.00 31,680.00
FTB 3.8 0.15 0.3 6 1.026 Phenolic Board 3/4" - pcs - -
FTB 3.4 0.15 0.3 3 0.459 Cocolumber 2x3x10' - pcs - -
8.37 CWN #2 - kgs - -
CWN #4 - kgs - -
Rebars main bars (8-16mm) Cutting Disc 1.00 lot 1,000.00 1,000.00
GI Wire #16 1.00 rolls 1,600.00 1,600.00
description l w h qty unit pcs total pcs multiplier (5%) 88,714.91
F-1 1.25 1.25 0.3 12 192 38.4 41 16mm
Main Bars (2 top, 2 bot) Stirrups @ 300mm - 750mm cutting length

unit pcs total pcs multiplier (5%) unit pcs total pcs multiplier (5%)
FTB 3.5 0.15 0.3 8 32 32 26.88 101.33333 12.666667 13.3
FTB 3.8 0.15 0.3 6 24 24 20.16 82 10.25 10.7625
FTB 3.4 0.15 0.3 3 12 12 10.08 37 4.625 4.85625
58 16mm 29 10mm

Sand 9.36 cu.m. 1,200.00 11,226.60
level description l w h qty vol Gravel G3/4" 17.01 cu.m. 3,000.00 51,030.00
BNGL C-1 1 0.25 0.5 12 1.5 10mm Reinforcement Bar 185.00 pcs 135.00 24,975.00
GF C-1 3.5 0.25 0.5 12 5.25 16mm Reinforcement Bar 202.00 pcs 320.00 64,640.00
2F C-1 3.5 0.25 0.45 12 4.725 Phenolic Board 3/4" - pcs -
3F C-1 3.5 0.25 0.45 12 4.725 Cocolumber 2x3x10' - pcs -
16.2 CWN #2 - kgs -
CWN #4 - kgs -
Cutting Disc 1.00 lot 2,500.00 2,500.00
GI Wire #16 3.00 rolls 1,600.00 4,800.00
194,591.60
Rebars
rebars Main Bars cutlist Stirrups cutlist
level description l w h qty per level unit pcs total pcs multiplier (5%) note: unit pcs total pcs multiplier (5%note:
BNGL C-1 1 0.25 0.5 12 8 96 96 100.8 6m cut 11 22 23.1 1.5m cut
GF C-1 3.5 0.25 0.5 12 8 96 0 27.333333 54.666667 57.4 1.5m cut
2F C-1 3.5 0.25 0.45 12 6 72 72 75.6 1pc - 6m 41.2 49.44 51.912 1.2m cut
3F C-1 3.5 0.25 0.45 12 6 72 24 25.2 1pc - 2m 41.2 49.44 51.912 1.2m cut
202 185

Sand 6.12 cu.m. 1,200.00 7,341.99
description l w h qty Gravel G3/4" 11.12 cu.m. 3,000.00 33,372.68
G-1,2G-1,3G-1 3.5 0.2 0.25 24 4.2 10mm Reinforcement Bar 237.00 pcs 135.00 31,995.00
G-1,2G-1,3G-1 3.8 0.2 0.25 15 2.85 16mm Reinforcement Bar 292.00 pcs 320.00 93,440.00
G-1,2G-1,3G-1 3.4 0.2 0.25 9 1.53 Phenolic Board 3/4" - pcs -
B-1,2B-1,3B-1 3.4 0.2 0.25 4 0.68 Cocolumber 2x3x10' - pcs -
G-1,2G-1,3G-1 2.6 0.2 0.25 3 0.39 CWN #2 - kgs -
CG-1,2CG-1,3CG-1 1.2 0.2 0.25 3 0.18 CWN #4 - kgs -
Cutting Disc 1.00 lot 2,000.00 2,000.00
GI Wire #16 2.00 rolls 1,600.00 3,200.00
2F B-1 1.7 0.2 0.25 1 0.085 194,119.66

2F B-1 3.5 0.2 0.25 1 0.175
10.5945
Rebars
Main Bars cutlist Stirrups cutlist
description l w h qty unit pcs total pcs MULTIPLIERS note: unit pcs total pcs multiplier (5%note:
G-1,2G-1,3G-1 3.5 0.2 0.35 24 144 144 129.6 28.5 97.714286 102.6 850mm cut
G-1,2G-1,3G-1 3.8 0.2 0.35 15 90 72 72 30 64.285714 67.5 850mm cut
G-1,2G-1,3G-1 3.4 0.2 0.35 9 54 36 36 28 36 37.8 850mm cut
B-1,2B-1,3B-1 3.4 0.2 0.35 3 18 18 18 31 13.285714 13.95 850mm cut
G-1,2G-1,3G-1 2.6 0.2 0.35 3 18 18 18 24 10.285714 10.8 850mm cut
CG-1,2CG-1,3CG-1 1.2 0.2 0.35 3 18 18 18 8 3.4285714 3.6 850mm cut
291.6 237
Concreting
description l w t qty Cement, 40kg - Portland 242.00 pcs 230.00 55,660.00
2F S-1 3.5 2 0.1 1 0.7 Sand 14.78 cu.m. 1,200.00 17,733.87
2F S-1 3.5 3.8 0.1 3 3.99 Gravel G3/4" 26.87 cu.m. 3,000.00 80,608.50
2F S-1 3.4 1.75 0.1 1 0.595 10mm Reinforcement Bar 438.00 pcs 135.00 59,130.00
2F S-1 3.5 1.7 0.1 1 0.595 16mm Reinforcement Bar - pcs 320.00
2F S-1 2.5 1.7 0.1 1 0.425 Phenolic Board 3/4" - pcs -
GF S-1 7 11 0.075 1 5.775 Cocolumber 2x3x10' - pcs -
3F S-1 3.5 3.8 0.1 4 5.32 CWN #2 - kgs -
3F S-1 3.4 3.5 0.1 1 1.19 CWN #4 - kgs -
3F S-1 3.4 1.75 0.1 1 0.595 Cutting Disc 1.00 lot 2,500.00 2,500.00
RD S-1 3.5 3.8 0.1 4 5.32 GI Wire #16 2.00 rolls 1,600.00 3,200.00
RD S-1 3.4 3.5 0.1 1 1.19 218,832.37
RD S-1 3.4 1.75 0.1 1 0.595
25.59
REBARS (USE CAD FOR CUTLIST)
level cutlist qty level cutlist qty level cutlist qty level cutlist qty
GF (m) pcs 2F (m) pcs 3F (m) pcs 4F (m) pcs
7 22 22 7 12 12 7 12 12 7 22 22.00
4.4 2.4 2.4 4.40
7.2 24 24 7.2 24 24 11 14 28.00
11 14 28 4.8 4.8
0 1.6 6 0 1.6 6 0
4.1 5 5 4.1 5 5
3.5 6 6 3.5 6 6
5.15 6 6 5.15 6 6
5.5 12 12 5.5 12 12
6.65 6 6 6.65 6 6
1 1
3.4 7 7 3.4 7 7
2 11 3.6666667
3.5 6 6
1 4 0.6666667
2 3 1
54.40
59.84 151.712 171.65867
TOTAL ###

Cement, 40kg - Portland 28.00 pcs 230.00 6,440.00
0.7 2.80 Sand 2.00 cu.m. 1,200.00 2,400.00
Gravel G3/4" 2.80 cu.m. 3,000.00 8,400.00
10mm Reinforcement Bar 55.00 pcs 138.00 7,590.00
16mm Reinforcement Bar 35.00 pcs 320.00 11,200.00
Phenolic Board 3/4" - pcs -
Cocolumber 2x3x10' - pcs -
CWN #2 - kgs -
CWN #4 - kgs -
Cutting Disc 1.00 lot 1,000.00 1,000.00
GI Wire #16 0.50 rolls 1,600.00 800.00
37,830.00
C. MASONRY WORKS
1.) EXTERIOR WALLS
total pcs multiplier

level Description width ht thk qty total areaCHB 1.15
BNGL W-1 11 1 0.15 2 22 275 316.25 Cement, 40kg - Portland - bags 230.00 -
BNGL W-1 7 1 0.15 1 7 87.5 100.625 White Sand - cu.m. 1,200.00 -
BNGL W-1 7.2 1 0.15 1 7.2 90 103.5 Concrete Hollow Blocks 2,240.00 pcs 17.00 38,080.00
BNGL W-1 3.5 1 0.15 1 3.5 43.75 50.3125 10mm Reinforcement Bar 115.00 pcs 138.00 15,870.00
GF W-1 11 1 0.15 2 22 275 316.25 Cutting Disc - lot 1,500.00 -
GF W-1 7 1 0.15 1 7 87.5 100.625 GI Wire #16 0.50 rolls 1,600.00 800.00
GF W-1 7.2 1 0.15 1 7.2 90 103.5 54,750.00
GF W-1 3.5 1 0.15 1 3.5 43.75 50.3125
GF windows 1.2 0.8 -2 -1.92 -24 -27.6
GF sliding door 2 1.5 -1 -3 -37.5 -43.125
2F W-1 11 1 0.15 1 11 137.5 158.125
2F W-1 2 1 0.15 1 2 25 28.75
2F W-1 7 1 0.15 2 14 175 201.25
3F W-1 11 1 0.15 2 22 275 316.25
3F W-1 7 1 0.15 1 7 87.5 100.625
RD parapet wall 11 1.2 0.15 2 26.4 330 379.5
RD parapet wall 7 1.2 0.15 2 16.8 210 241.5
2F windows 1.2 0.8 -4 -3.84 -48 -55.2
3F windows 1.2 0.8 -8 -7.68 -96 -110.4
3F doors 2 0.8 -4 -6.4 -80 -92
155.76 2240.2
REBARS
level Description width ht thk qty total area rough estimate rebars
BNGL W-1 11 1 0.15 2 22 14.666667
BNGL W-1 7 1 0.15 1 7 4.6666667
BNGL W-1 7.2 1 0.15 1 7.2 4.8
BNGL W-1 3.5 1 0.15 1 3.5 2.3333333
GF W-1 11 1 0.15 2 22 14.666667
GF W-1 7 1 0.15 1 7 4.6666667
GF W-1 7.2 1 0.15 1 7.2 4.8
GF W-1 3.5 1 0.15 1 3.5 2.3333333
GF windows 1.2 0.8 -2 -1.92 -1.28
GF sliding door 2 1.5 -1 -3 -2
2F W-1 11 1 0.15 1 11 7.3333333
2F W-1 2 1 0.15 1 2 1.3333333
2F W-1 7 1 0.15 2 14 9.3333333
3F W-1 11 1 0.15 2 22 14.666667
3F W-1 7 1 0.15 1 7 4.6666667
RD parapet wall 11 1.2 0.15 2 26.4 17.6
RD parapet wall 7 1.2 0.15 2 16.8 11.2
2F windows 1.2 0.8 -4 -3.84 -2.56
3F windows 1.2 0.8 -8 -7.68 -5.12
3F doors 2 0.8 -4 -6.4 -4.266667
155.76 114.224
3.) PLASTERING WORKS (Exterior) Mortar Fill Layering Plastering

l w thk qty area pcs of chb Volume Volume Volume Cement, 40kg - Portland 113.00 bags 230.00 25,990.00
GF W-1 11 1 0.15 2 22 275 1.2375 0.99 0.55 White Sand 17.00 cu.m. 1,200.00 20,400.00
GF W-1 7 1 0.15 1 7 87.5 0.39375 0.315 0.175 46,390.00
GF W-1 7.2 1 0.15 1 7.2 90 0.405 0.324 0.18
GF W-1 3.5 1 0.15 1 3.5 43.75 0.196875 0.1575 0.0875
GF windows 1.2 0.8 0.15 -2 -1.92 -24 -0.108 -0.09 -0.048
GF sliding door 2 1.5 0.15 -1 -3 -37.5 -0.16875 -0.1275 -0.075
2F W-1 11 1 0.15 1 11 137.5 0.61875 0.495 0.275
2F W-1 2 1 0.15 1 2 25 0.1125 0.09 0.05
2F W-1 7 1 0.15 2 14 175 0.7875 0.63 0.35
3F W-1 11 1 0.15 2 22 275 1.2375 0.99 0.55
3F W-1 7 1 0.15 1 7 87.5 0.39375 0.315 0.175
RD parapet wall 11 1.2 0.15 2 26.4 330 1.485 1.155 0.66
RD parapet wall 7 1.2 0.15 2 16.8 210 0.945 0.735 0.42
2F windows 1.2 0.8 0.15 -4 -3.84 -48 -0.216 -0.18 -0.096 cement 112.1803375
3F windows 1.2 0.8 0.15 -8 -7.68 -96 -0.432 -0.36 -0.192 sand 16.0257625
3F doors 2 0.8 0.15 -4 -6.4 -80 -0.36 -0.3 -0.16 total vol
6.528375 5.139 2.9015 14.568875
2.) INTERIOR WALLS
l w thk qty area pcs of chb Cement, 40kg - Portland - bags 230.00 -
GF CR wall 1.2 3 0.1 2 7.2 90 White Sand - cu.m. 1,200.00 -
GF CR wall 2 3 0.1 1 6 75 Concrete Hollow Blocks 188.00 pcs 14.00 2,632.00
2F CR wall 2 3 0.1 1 6 75 Concrete Hollow Blocks 110.00 pcs 17.00 1,870.00
3F CR wall 1.2 3 0.15 2 7.2 90 10mm Reinforcement Bar 25.00 pcs 38.00 950.00
CR doors 0.7 2 0.1 -4 -5.6 -70 Cutting Disc 1.00 lot 800.00 800.00
20.8 4" CHB 187.5 GI Wire #16 0.25 rolls 1,600.00 400.00
6" CHB 107.5 6,652.00

Mortar Fill Layering Plastering Cement, 40kg - Portland 17.00 bags 230.00 3,910.00
l w thk qty area pcs of chb Volume Volume Volume White Sand 3.00 cu.m. 1,200.00 3,600.00
GF CR wall 1.2 3 0.1 2 7.2 90 0.405 0.192 0.18 7,510.00
GF CR wall 2 3 0.1 1 6 75 0.3375 0.16 0.15
2F CR wall 2 3 0.1 1 6 75 0.3375 0.16 0.15
3F CR wall 1.2 3 0.15 2 7.2 90 0.405 0.288 0.18
CR doors 0.7 2 0.1 -4 -5.6 -70 -0.315 -0.154 -0.14 total volume
1.17 0.646 0.52 2.336
CEILING WORKS
Total Area: 201.9
pcs Gypsum Board 4x8x6mm 74 pcs 450.00 33,300.00

Double Furring: 90.72 pcs Light Steel Framing - Cha 35 pcs 150.00 5,250.00
Wall Angle: 67.536 pcs Light Steel Framing - Dou 91 pcs 150.00 13,650.00
C-Channel: 33.6 pcs Light Steel Framing - Wal 68 pcs 75.00 5,100.00
W-Clip Double: 302.4 pcs Light Steel Framing - Wcl 310 pcs 7.00 2,170.00
Blind Rivets: 630 pcs Black Screws 250 pcs 1.25 312.50
Hardieflex 73.916667 pcs Blind Rivets 630 pcs 1.00 630.00
Concrete Nail #1 0.2 box 2,200.00 440.00
60,852.50
PARTITION WORKS
Total Area Hardieflex - Cement Boa 32.00 pcs ₱ 600.00 19,200.00

l w qty area Light Steel Framing - Stu 68.00 pcs ₱ 145.00 9,860.00
GF 3.2 3 1 9.6 Light Steel Framing - Tra 45.00 pcs ₱ 145.00 6,525.00
GF 0.9 3 1 2.7 Blind Rivets 680.00 pcs ₱ 1.00 680.00
2F 7 3 1 21 Black Screws 2,800.00 pcs ₱ 1.25 3,500.00
2F 0 0 Concrete Nail #1 0.30 box ₱ 2,200.00 660.00
2F 0 0 40,425.00
3F 3.2 3 2 19.2
3F 2.5 3 2 15
3F 6 3 2 36
103.5
deduction for opening 87.975
Partition Area 88 m^2

GRAND TOTAL: 950,668.04
pcs
LSF Studs: 67.466667 pcs
LSF Tracks: 44.977778 pcs
Blind Rivets: 674.66667 pcs
Screws: 2811.1111 pcs
Boards: 70.277778 pcs
Putty: 1.76 pcs
Mesh Tape (250') 1.76 pcs
Concrete Nail 1" 0.44 pcs
Hardieflex 31.555556 pcs
downspout
mainlain
PLUMBING WORKS MAIN LINE VENT LINE

GF(V) GF(H) 2F(V) 2F(H) 3F(V) 3F(H) RD GF(V) GF(H) 2F(V) 2F(H) 3F(V) 3F(H) RD multiplier
PVC Orange Pipe 2"x10' 4 4 3 1 2 1 17
PVC Orange Pipe 3"x10' 2 4 3 1 3 3 8 27
PVC Orange Pipe 4"x10' 3 7 3 3 3 3 3 28
PVC Orange Wye 2" 0
PVC Orange Wye 3" 1 4 6
PVC Orange Wye 4" 3 5 2 11
PVC Orange Wye 2x3" 2 3
PVC Orange Wye 3x4" 2 3
PVC Orange Wye 2x4" 4 4 2 2 4 2 20
PVC Orange Tee 2" 0
PVC Orange Elbow 3" 2 2 5
PVC Orange Tee 3" 0
PVC Orange Elbow 2" 4 6 2 1 2 1 18
PVC Orange 45deg 2" 6 3 1 2 1 15
PVC Orange 45deg 3" 5 4 10
PVC Orange 45deg 4" 12 8 6 29
PVC Orange P-trap 2" 2 2 1 6
PVC Orange P-trap 3" 2 3 2 8
PVC Orange Coupling 0
PVC Orange Cleanout 4" 2 2 1 6
CATCH BASINS 6
B. STRUCTURAL WORKS
C. MASONRY WORKS
1.) EXTERIOR WALLS
2.) INTERIOR WALLS
CEILING WORKS
PARTITION WORKS


Sand 4.83 cu.m. 1,200.00 5,800.41
F-1 1.25 1.25 0.3 12 5.625 10mm Reinforcement Bars, 33ksi 29.00 pcs 135.00 3,915.00
FTB 3.5 0.15 0.3 8 1.26 16mm Reinforcement Bars, 33ksi 99.00 pcs 320.00 31,680.00
8.37 CWN #2 - kgs - -
CWN #4 - kgs - -
GI Wire #16 1.00 rolls 1,600.00 1,600.00
F-1 1.25 1.25 0.3 12 192 38.4 41 16mm

FTB 3.5 0.15 0.3 8 32 32 26.88 101.33333 12.666667 13.3
FTB 3.8 0.15 0.3 6 24 24 20.16 82 10.25 10.7625
FTB 3.4 0.15 0.3 3 12 12 10.08 37 4.625 4.85625
58 16mm 29 10mm

Sand 9.36 cu.m. 1,200.00 11,226.60
BNGL C-1 1 0.25 0.5 12 1.5 10mm Reinforcement Bars, 33ksi 185.00 pcs 135.00 24,975.00
GF C-1 3.5 0.25 0.5 12 5.25 16mm Reinforcement Bars, 33ksi 202.00 pcs 320.00 64,640.00
16.2 CWN #2 - kgs -
CWN #4 - kgs -
Cutting Disc 1.00 lot 2,500.00 2,500.00
GI Wire #16 3.00 rolls 1,600.00 4,800.00
194,591.60
Rebars
level description l w h qty per level unit pcs total pcs multiplier (5%) note: unit pcs total pcs multiplier (5%) note:
BNGL C-1 1 0.25 0.5 12 8 96 96 100.8 6m cut 11 22 23.1 1.5m cut
GF C-1 3.5 0.25 0.5 12 8 96 0 27.333333 54.666667 57.4 1.5m cut
2F C-1 3.5 0.25 0.45 12 6 72 72 75.6 1pc - 6m 41.2 49.44 51.912 1.2m cut
3F C-1 3.5 0.25 0.45 12 6 72 24 25.2 1pc - 2m 41.2 49.44 51.912 1.2m cut
202 185

Sand 6.12 cu.m. 1,200.00 7,341.99
G-1,2G-1,3G-1 3.5 0.2 0.25 24 4.2 10mm Reinforcement Bars, 33ksi 237.00 pcs 135.00 31,995.00
G-1,2G-1,3G-1 2.6 0.2 0.25 3 0.39 CWN #2 - kgs -
CG-1,2CG-1,3CG-1 1.2 0.2 0.25 3 0.18 CWN #4 - kgs -
Cutting Disc 1.00 lot 2,000.00 2,000.00
GI Wire #16 2.00 rolls 1,600.00 3,200.00
2F B-1 1.7 0.2 0.25 1 0.085 194,119.66

2F B-1 3.5 0.2 0.25 1 0.175
10.5945
Rebars
description l w h qty unit pcs total pcs MULTIPLIERS note: unit pcs total pcs multiplier (5%) note:
G-1,2G-1,3G-1 3.5 0.2 0.35 24 144 144 129.6 28.5 97.714286 102.6 850mm cut
G-1,2G-1,3G-1 3.8 0.2 0.35 15 90 72 72 30 64.285714 67.5 850mm cut
G-1,2G-1,3G-1 3.4 0.2 0.35 9 54 36 36 28 36 37.8 850mm cut
B-1,2B-1,3B-1 3.4 0.2 0.35 3 18 18 18 31 13.285714 13.95 850mm cut
G-1,2G-1,3G-1 2.6 0.2 0.35 3 18 18 18 24 10.285714 10.8 850mm cut
CG-1,2CG-1,3CG-1 1.2 0.2 0.35 3 18 18 18 8 3.4285714 3.6 850mm cut
291.6 237

Concreting
2F S-1 3.5 2 0.1 1 0.7 Sand 14.78 cu.m. 1,200.00 17,733.87
2F S-1 3.5 3.8 0.1 3 3.99 Gravel G3/4" 26.87 cu.m. 3,000.00 80,608.50
2F S-1 3.4 1.75 0.1 1 0.595 10mm Reinforcement Bars, 33ksi 438.00 pcs 135.00 59,130.00
2F S-1 3.5 1.7 0.1 1 0.595 16mm Reinforcement Bars, 33ksi - pcs 320.00
3F S-1 3.5 3.8 0.1 4 5.32 CWN #2 - kgs -
3F S-1 3.4 3.5 0.1 1 1.19 CWN #4 - kgs -
RD S-1 3.5 3.8 0.1 4 5.32 GI Wire #16 2.00 rolls 1,600.00 3,200.00
RD S-1 3.4 3.5 0.1 1 1.19 218,832.37
RD S-1 3.4 1.75 0.1 1 0.595
25.59
7 22 22 7 12 12 7 12 12 7 22 22.00
4.4 2.4 2.4 4.40
7.2 24 24 7.2 24 24 11 14 28.00
11 14 28 4.8 4.8
0 1.6 6 0 1.6 6 0
4.1 5 5 4.1 5 5
3.5 6 6 3.5 6 6
5.15 6 6 5.15 6 6
5.5 12 12 5.5 12 12
6.65 6 6 6.65 6 6
1 1
3.4 7 7 3.4 7 7
2 11 3.6666667
3.5 6 6
1 4 0.6666667
2 3 1
54.40
59.84 151.712 171.65867
TOTAL ###

0.7 2.80 Sand 2.00 cu.m. 1,200.00 2,400.00
Gravel G3/4" 2.80 cu.m. 3,000.00 8,400.00
10mm Reinforcement Bars, 33ksi 55.00 pcs 138.00 7,590.00
CWN #2 - kgs -
CWN #4 - kgs -
Cutting Disc 1.00 lot 1,000.00 1,000.00
GI Wire #16 0.50 rolls 1,600.00 800.00
37,830.00
C. MASONRY WORKS
1.) EXTERIOR WALLS

BNGL W-1 7.2 1 0.15 1 7.2 90 103.5 Concrete Hollow Blocks 6", 350psi 2,240.00 pcs 17.00 38,080.00
BNGL W-1 3.5 1 0.15 1 3.5 43.75 50.3125 10mm Reinforcement Bars, 33ksi 115.00 pcs 138.00 15,870.00
GF W-1 7 1 0.15 1 7 87.5 100.625 GI Wire #16 0.50 rolls 1,600.00 800.00
GF W-1 7.2 1 0.15 1 7.2 90 103.5 54,750.00
GF W-1 3.5 1 0.15 1 3.5 43.75 50.3125
GF windows 1.2 0.8 -2 -1.92 -24 -27.6
GF sliding door 2 1.5 -1 -3 -37.5 -43.125
2F W-1 11 1 0.15 1 11 137.5 158.125
2F W-1 2 1 0.15 1 2 25 28.75
2F W-1 7 1 0.15 2 14 175 201.25
3F W-1 11 1 0.15 2 22 275 316.25
3F W-1 7 1 0.15 1 7 87.5 100.625
RD parapet wall 11 1.2 0.15 2 26.4 330 379.5
RD parapet wall 7 1.2 0.15 2 16.8 210 241.5
2F windows 1.2 0.8 -4 -3.84 -48 -55.2
3F windows 1.2 0.8 -8 -7.68 -96 -110.4
3F doors 2 0.8 -4 -6.4 -80 -92
155.76 2240.2
REBARS
BNGL W-1 11 1 0.15 2 22 14.666667
BNGL W-1 7 1 0.15 1 7 4.6666667
BNGL W-1 7.2 1 0.15 1 7.2 4.8
BNGL W-1 3.5 1 0.15 1 3.5 2.3333333
GF W-1 11 1 0.15 2 22 14.666667
GF W-1 7 1 0.15 1 7 4.6666667
GF W-1 7.2 1 0.15 1 7.2 4.8
GF W-1 3.5 1 0.15 1 3.5 2.3333333
GF windows 1.2 0.8 -2 -1.92 -1.28
2F W-1 11 1 0.15 1 11 7.3333333
2F W-1 2 1 0.15 1 2 1.3333333
2F W-1 7 1 0.15 2 14 9.3333333
3F W-1 11 1 0.15 2 22 14.666667
3F W-1 7 1 0.15 1 7 4.6666667
RD parapet wall 11 1.2 0.15 2 26.4 17.6
RD parapet wall 7 1.2 0.15 2 16.8 11.2
2F windows 1.2 0.8 -4 -3.84 -2.56
3F windows 1.2 0.8 -8 -7.68 -5.12
3F doors 2 0.8 -4 -6.4 -4.266667
155.76 114.224
GF W-1 7 1 0.15 1 7 87.5 0.39375 0.315 0.175 46,390.00
GF W-1 7.2 1 0.15 1 7.2 90 0.405 0.324 0.18
GF W-1 3.5 1 0.15 1 3.5 43.75 0.196875 0.1575 0.0875
GF windows 1.2 0.8 0.15 -2 -1.92 -24 -0.108 -0.09 -0.048
GF sliding door 2 1.5 0.15 -1 -3 -37.5 -0.16875 -0.1275 -0.075
2F W-1 11 1 0.15 1 11 137.5 0.61875 0.495 0.275
2F W-1 2 1 0.15 1 2 25 0.1125 0.09 0.05
2F W-1 7 1 0.15 2 14 175 0.7875 0.63 0.35
3F W-1 11 1 0.15 2 22 275 1.2375 0.99 0.55
3F W-1 7 1 0.15 1 7 87.5 0.39375 0.315 0.175
RD parapet wall 11 1.2 0.15 2 26.4 330 1.485 1.155 0.66
RD parapet wall 7 1.2 0.15 2 16.8 210 0.945 0.735 0.42
2F windows 1.2 0.8 0.15 -4 -3.84 -48 -0.216 -0.18 -0.096 cement 112.1803375
3F windows 1.2 0.8 0.15 -8 -7.68 -96 -0.432 -0.36 -0.192 sand 16.0257625
3F doors 2 0.8 0.15 -4 -6.4 -80 -0.36 -0.3 -0.16 total vol
6.528375 5.139 2.9015 14.568875
2.) INTERIOR WALLS
GF CR wall 2 3 0.1 1 6 75 Concrete Hollow Blocks 4", 350psi 188.00 pcs 14.00 2,632.00
2F CR wall 2 3 0.1 1 6 75 Concrete Hollow Blocks 6", 350psi 110.00 pcs 17.00 1,870.00
3F CR wall 1.2 3 0.15 2 7.2 90 10mm Reinforcement Bars, 40ksi 25.00 pcs 38.00 950.00
20.8 4" CHB 187.5 GI Wire #16 0.25 rolls 1,600.00 400.00
6" CHB 107.5 6,652.00

GF CR wall 1.2 3 0.1 2 7.2 90 0.405 0.192 0.18 7,510.00
GF CR wall 2 3 0.1 1 6 75 0.3375 0.16 0.15
2F CR wall 2 3 0.1 1 6 75 0.3375 0.16 0.15
3F CR wall 1.2 3 0.15 2 7.2 90 0.405 0.288 0.18
1.17 0.646 0.52 2.336
CEILING WORKS
Total Area: 201.9

Double Furring: 90.72 pcs Light Steel Framing - Channel - 6ft 35 pcs 150.00 5,250.00
Wall Angle: 67.536 pcs Light Steel Framing - Double Furring - 6ft 91 pcs 150.00 13,650.00
C-Channel: 33.6 pcs Light Steel Framing - Wall Angle - 6ft 68 pcs 75.00 5,100.00
W-Clip Double: 302.4 pcs Light Steel Framing - Wclips 310 pcs 7.00 2,170.00
60,852.50
PARTITION WORKS
Total Area Hardieflex - Cement Board 32.00 pcs ₱ 600.00 19,200.00

l w qty area Light Steel Framing - Stud - 6ft 68.00 pcs ₱ 145.00 9,860.00
GF 3.2 3 1 9.6 Light Steel Framing - Track - 6ft 45.00 pcs ₱ 145.00 6,525.00
2F 0 0 40,425.00
3F 3.2 3 2 19.2
3F 2.5 3 2 15
3F 6 3 2 36
103.5

pcs
Putty: 1.76 pcs
GF(V) GF(H) 2F(V) 2F(H) 3F(V) 3F(H) RD GF(V) GF(H) 2F(V) 2F(H) 3F(V) 3F(H) RD multiplier (10%)
PVC Orange Pipe 2"x10' 7 2 4 2 3 3 24
PVC Orange Pipe 3"x10' 6 7 4 5 4 6 36
PVC Orange Pipe 4"x10' 4 6 4 3 4 4 2 1 31
PVC Orange Wye 3" 0
PVC Orange Wye 2x4" 2 2 5
PVC Orange Tee 2" 2 3
PVC Orange Elbow 3" 3 3 4 11
PVC Orange Tee 3" 2 4 7
PVC Orange Elbow 2" 2 3 2 2 10
PVC Orange 45deg 2" 16 2 6 2 29
PVC Orange 45deg 3" 0
PVC Orange P-trap 2" 2 2 5
Solvent Cement 0
Waterline Pipe 1/2"x12' 4 3 4 7 4 25
Waterline Pipe 3/4"x12' 2 5 8
Waterline Tee 1/2" 0
Waterline Tee 3/4" 6 6 10 25
Waterline Elbow 1/2" 0
Waterline Elbow 3/4" 10 10 15 39
Teflon Tape 0
Reducer 1/2 x 3/4 8 9
SETS
CR FIXTURES (WITH HOSE BIB) 4 4
HOSE BIBB 2 2
KITCHEN SINK 2 2
AREA DRAIN 4 4
B. STRUCTURAL WORKS
C. MASONRY WORKS
1.) EXTERIOR WALLS
2.) INTERIOR WALLS
CEILING WORKS
PARTITION WORKS


Sand 4.83 cu.m. 1,200.00 5,800.41
8.37 CWN #2 - kgs - -
CWN #4 - kgs - -
GI Wire #16 1.00 rolls 1,600.00 1,600.00
F-1 1.25 1.25 0.3 12 192 38.4 41 16mm

FTB 3.5 0.15 0.3 8 32 32 26.88 101.33333 12.666667 13.3
FTB 3.8 0.15 0.3 6 24 24 20.16 82 10.25 10.7625
FTB 3.4 0.15 0.3 3 12 12 10.08 37 4.625 4.85625
58 16mm 29 10mm

Sand 9.36 cu.m. 1,200.00 11,226.60
16.2 CWN #2 - kgs -
CWN #4 - kgs -
Cutting Disc 1.00 lot 2,500.00 2,500.00
GI Wire #16 3.00 rolls 1,600.00 4,800.00
194,591.60
Rebars
level description l w h qty per level unit pcs total pcs multiplier (5%) note: unit pcs total pcs multiplier (5%) note:
BNGL C-1 1 0.25 0.5 12 8 96 96 100.8 6m cut 11 22 23.1 1.5m cut
GF C-1 3.5 0.25 0.5 12 8 96 0 27.333333 54.666667 57.4 1.5m cut
2F C-1 3.5 0.25 0.45 12 6 72 72 75.6 1pc - 6m 41.2 49.44 51.912 1.2m cut
3F C-1 3.5 0.25 0.45 12 6 72 24 25.2 1pc - 2m 41.2 49.44 51.912 1.2m cut
202 185

Sand 6.12 cu.m. 1,200.00 7,341.99
G-1,2G-1,3G-1 2.6 0.2 0.25 3 0.39 CWN #2 - kgs -
CG-1,2CG-1,3CG-1 1.2 0.2 0.25 3 0.18 CWN #4 - kgs -
Cutting Disc 1.00 lot 2,000.00 2,000.00
GI Wire #16 2.00 rolls 1,600.00 3,200.00
2F B-1 1.7 0.2 0.25 1 0.085 194,119.66

2F B-1 3.5 0.2 0.25 1 0.175
10.5945
Rebars
G-1,2G-1,3G-1 3.5 0.2 0.35 24 144 144 129.6 28.5 97.714286 102.6 850mm cut
G-1,2G-1,3G-1 3.8 0.2 0.35 15 90 72 72 30 64.285714 67.5 850mm cut
G-1,2G-1,3G-1 3.4 0.2 0.35 9 54 36 36 28 36 37.8 850mm cut
B-1,2B-1,3B-1 3.4 0.2 0.35 3 18 18 18 31 13.285714 13.95 850mm cut
G-1,2G-1,3G-1 2.6 0.2 0.35 3 18 18 18 24 10.285714 10.8 850mm cut
CG-1,2CG-1,3CG-1 1.2 0.2 0.35 3 18 18 18 8 3.4285714 3.6 850mm cut
291.6 237

Concreting
2F S-1 3.5 2 0.1 1 0.7 Sand 14.78 cu.m. 1,200.00 17,733.87
2F S-1 3.5 3.8 0.1 3 3.99 Gravel G3/4" 26.87 cu.m. 3,000.00 80,608.50
3F S-1 3.5 3.8 0.1 4 5.32 CWN #2 - kgs -
3F S-1 3.4 3.5 0.1 1 1.19 CWN #4 - kgs -
RD S-1 3.5 3.8 0.1 4 5.32 GI Wire #16 2.00 rolls 1,600.00 3,200.00
RD S-1 3.4 3.5 0.1 1 1.19 218,832.37
RD S-1 3.4 1.75 0.1 1 0.595
25.59
7 22 22 7 12 12 7 12 12 7 22 22.00
4.4 2.4 2.4 4.40
7.2 24 24 7.2 24 24 11 14 28.00
11 14 28 4.8 4.8
0 1.6 6 0 1.6 6 0
4.1 5 5 4.1 5 5
3.5 6 6 3.5 6 6
5.15 6 6 5.15 6 6
5.5 12 12 5.5 12 12
6.65 6 6 6.65 6 6
1 1
3.4 7 7 3.4 7 7
2 11 3.6666667
3.5 6 6
1 4 0.6666667
2 3 1
54.40
59.84 151.712 171.65867
TOTAL ###

0.7 2.80 Sand 2.00 cu.m. 1,200.00 2,400.00
Gravel G3/4" 2.80 cu.m. 3,000.00 8,400.00
CWN #2 - kgs -
CWN #4 - kgs -
Cutting Disc 1.00 lot 1,000.00 1,000.00
GI Wire #16 0.50 rolls 1,600.00 800.00
37,830.00
C. MASONRY WORKS
1.) EXTERIOR WALLS

GF W-1 7 1 0.15 1 7 87.5 100.625 GI Wire #16 0.50 rolls 1,600.00 800.00
GF W-1 7.2 1 0.15 1 7.2 90 103.5 54,750.00
GF W-1 3.5 1 0.15 1 3.5 43.75 50.3125
GF windows 1.2 0.8 -2 -1.92 -24 -27.6
GF sliding door 2 1.5 -1 -3 -37.5 -43.125
2F W-1 11 1 0.15 1 11 137.5 158.125
2F W-1 2 1 0.15 1 2 25 28.75
2F W-1 7 1 0.15 2 14 175 201.25
3F W-1 11 1 0.15 2 22 275 316.25
3F W-1 7 1 0.15 1 7 87.5 100.625
RD parapet wall 11 1.2 0.15 2 26.4 330 379.5
RD parapet wall 7 1.2 0.15 2 16.8 210 241.5
2F windows 1.2 0.8 -4 -3.84 -48 -55.2
3F windows 1.2 0.8 -8 -7.68 -96 -110.4
3F doors 2 0.8 -4 -6.4 -80 -92
155.76 2240.2
REBARS
BNGL W-1 11 1 0.15 2 22 14.666667
BNGL W-1 7 1 0.15 1 7 4.6666667
BNGL W-1 7.2 1 0.15 1 7.2 4.8
BNGL W-1 3.5 1 0.15 1 3.5 2.3333333
GF W-1 11 1 0.15 2 22 14.666667
GF W-1 7 1 0.15 1 7 4.6666667
GF W-1 7.2 1 0.15 1 7.2 4.8
GF W-1 3.5 1 0.15 1 3.5 2.3333333
GF windows 1.2 0.8 -2 -1.92 -1.28
2F W-1 11 1 0.15 1 11 7.3333333
2F W-1 2 1 0.15 1 2 1.3333333
2F W-1 7 1 0.15 2 14 9.3333333
3F W-1 11 1 0.15 2 22 14.666667
3F W-1 7 1 0.15 1 7 4.6666667
RD parapet wall 11 1.2 0.15 2 26.4 17.6
RD parapet wall 7 1.2 0.15 2 16.8 11.2
2F windows 1.2 0.8 -4 -3.84 -2.56
3F windows 1.2 0.8 -8 -7.68 -5.12
3F doors 2 0.8 -4 -6.4 -4.266667
155.76 114.224
GF W-1 7 1 0.15 1 7 87.5 0.39375 0.315 0.175 46,390.00
GF W-1 7.2 1 0.15 1 7.2 90 0.405 0.324 0.18
GF W-1 3.5 1 0.15 1 3.5 43.75 0.196875 0.1575 0.0875
GF windows 1.2 0.8 0.15 -2 -1.92 -24 -0.108 -0.09 -0.048
GF sliding door 2 1.5 0.15 -1 -3 -37.5 -0.16875 -0.1275 -0.075
2F W-1 11 1 0.15 1 11 137.5 0.61875 0.495 0.275
2F W-1 2 1 0.15 1 2 25 0.1125 0.09 0.05
2F W-1 7 1 0.15 2 14 175 0.7875 0.63 0.35
3F W-1 11 1 0.15 2 22 275 1.2375 0.99 0.55
3F W-1 7 1 0.15 1 7 87.5 0.39375 0.315 0.175
RD parapet wall 11 1.2 0.15 2 26.4 330 1.485 1.155 0.66
RD parapet wall 7 1.2 0.15 2 16.8 210 0.945 0.735 0.42
2F windows 1.2 0.8 0.15 -4 -3.84 -48 -0.216 -0.18 -0.096 cement 112.1803375
3F windows 1.2 0.8 0.15 -8 -7.68 -96 -0.432 -0.36 -0.192 sand 16.0257625
3F doors 2 0.8 0.15 -4 -6.4 -80 -0.36 -0.3 -0.16 total vol
6.528375 5.139 2.9015 14.568875
2.) INTERIOR WALLS
20.8 4" CHB 187.5 GI Wire #16 0.25 rolls 1,600.00 400.00
6" CHB 107.5 6,652.00

GF CR wall 1.2 3 0.1 2 7.2 90 0.405 0.192 0.18 7,510.00
GF CR wall 2 3 0.1 1 6 75 0.3375 0.16 0.15
2F CR wall 2 3 0.1 1 6 75 0.3375 0.16 0.15
3F CR wall 1.2 3 0.15 2 7.2 90 0.405 0.288 0.18
1.17 0.646 0.52 2.336
CEILING WORKS
Total Area: 201.9

60,852.50
PARTITION WORKS

2F 0 0 40,425.00
3F 3.2 3 2 19.2
3F 2.5 3 2 15
3F 6 3 2 36
103.5

pcs
Putty: 1.76 pcs
GF(V) GF(H) 2F(V) 2F(H) 3F(V) 3F(H) RD GF(V) GF(H) 2F(V) 2F(H) 3F(V) 3F(H) RD multiplier (10%)
PVC Orange Pipe 2"x10' 7 2 4 2 3 3 24
PVC Orange Pipe 3"x10' 6 7 4 5 4 6 36
PVC Orange Pipe 4"x10' 4 6 4 3 4 4 2 1 31
PVC Orange Wye 3" 0
PVC Orange Wye 2x4" 2 2 5
PVC Orange Tee 2" 2 3
PVC Orange Elbow 3" 3 3 4 11
PVC Orange Tee 3" 2 4 7
PVC Orange Elbow 2" 2 3 2 2 10
PVC Orange 45deg 2" 16 2 6 2 29
PVC Orange 45deg 3" 0
PVC Orange P-trap 2" 2 2 5
Solvent Cement 0
Waterline Pipe 1/2"x12' 4 3 4 7 4 25
Waterline Pipe 3/4"x12' 2 5 8
Waterline Tee 1/2" 0
Waterline Tee 3/4" 6 6 10 25
Waterline Elbow 1/2" 0
Waterline Elbow 3/4" 10 10 15 39
Teflon Tape 0
Reducer 1/2 x 3/4 8 9
SETS
CR FIXTURES (WITH HOSE BIB) 4 4
HOSE BIBB 2 2
KITCHEN SINK 2 2
AREA DRAIN 4 4
B. STRUCTURAL WORKS
1.) FOUNDATION CONCRETING (COLUMN FOOTING,FOOTING TIE
BEAM) - Class A Concrete Mixture
C. MASONRY WORKS
1.) EXTERIOR WALLS
2.) INTERIOR WALLS
CEILING WORKS
PARTITION WORKS
1.) FOUNDATION CONCRETING (COLUMN FOOTING,FOOTING TIE

BEAM) - Class A Concrete Mixture

Sand 4.83 cu.m. 1,200.00 5,800.41
FTB 3.8 0.15 0.3 6 1 Phenolic Board 3/4" - pcs - -
8.37 CWN #2 - kgs - -
CWN #4 - kgs - -
GI Wire #16 1.00 rolls 1,600.00 1,600.00
F-1 1.25 1.25 0.3 12 192 38.4 41 16mm

FTB 3.5 0.15 0.3 8 32 32 26.88 101.33333 12.666667 13.3
FTB 3.8 0.15 0.3 6 24 24 20.16 82 10.25 10.7625
FTB 3.4 0.15 0.3 3 12 12 10.08 37 4.625 4.85625
58 16mm 29 10mm

Sand 9.36 cu.m. 1,200.00 11,226.60
16.2 CWN #2 - kgs -
CWN #4 - kgs -
Cutting Disc 1.00 lot 2,500.00 2,500.00
GI Wire #16 3.00 rolls 1,600.00 4,800.00
194,591.60
Rebars
rebar Main Bars cutlist Stirrups cutlist
level description l w h qty per l unit pcs total pcs multiplier (5%) note: unit pcs total pcs multiplier (5%) note:
BNGL C-1 1 0.25 0.5 12 8 96 96 100.8 6m cut 11 22 23.1 1.5m cut
GF C-1 3.5 0.25 0.5 12 8 96 0 27.333333 54.666667 57.4 1.5m cut
2F C-1 3.5 0.25 0.45 12 6 72 72 75.6 1pc - 6m 41.2 49.44 51.912 1.2m cut
3F C-1 3.5 0.25 0.45 12 6 72 24 25.2 1pc - 2m 41.2 49.44 51.912 1.2m cut
202 185

Sand 6.12 cu.m. 1,200.00 7,341.99
G-1,2G-1,3G-1 2.6 0.2 0.25 3 0.39 CWN #2 - kgs -
CG-1,2CG-1,3CG-1 1.2 0.2 0.25 3 0.18 CWN #4 - kgs -
Cutting Disc 1.00 lot 2,000.00 2,000.00
GI Wire #16 2.00 rolls 1,600.00 3,200.00
2F B-1 1.7 0.2 0.25 1 0.09 194,119.66

2F B-1 3.5 0.2 0.25 1 0.18
11
Rebars
G-1,2G-1,3G-1 3.5 0.2 0.35 24 144 144 129.6 28.5 97.714286 102.6 850mm cut
G-1,2G-1,3G-1 3.8 0.2 0.35 15 90 72 72 30 64.285714 67.5 850mm cut
G-1,2G-1,3G-1 3.4 0.2 0.35 9 54 36 36 28 36 37.8 850mm cut
B-1,2B-1,3B-1 3.4 0.2 0.35 3 18 18 18 31 13.285714 13.95 850mm cut
G-1,2G-1,3G-1 2.6 0.2 0.35 3 18 18 18 24 10.285714 10.8 850mm cut
CG-1,2CG-1,3CG-1 1.2 0.2 0.35 3 18 18 18 8 3.4285714 3.6 850mm cut
291.6 237

Concreting
2F S-1 3.5 2 0.1 1 0.7 Sand 14.78 cu.m. 1,200.00 17,733.87
2F S-1 3.5 3.8 0.1 3 3.99 Gravel G3/4" 26.87 cu.m. 3,000.00 80,608.50
3F S-1 3.5 3.8 0.1 4 5.32 CWN #2 - kgs -
3F S-1 3.4 3.5 0.1 1 1.19 CWN #4 - kgs -
RD S-1 3.5 3.8 0.1 4 5.32 GI Wire #16 2.00 rolls 1,600.00 3,200.00
RD S-1 3.4 3.5 0.1 1 1.19 218,832.37
RD S-1 3.4 1.75 0.1 1 0.6
26
level cutlist qty level cutlisqty level cutlist qty level cutlist qty
7 22 22 7 12 12 7 12 12 7 22 22.00
4.4 2.4 2.4 4.40
7.2 24 24 7.2 24 24 11 14 28.00
11 14 28 4.8 4.8
0 1.6 6 0 1.6 6 0
4.1 5 5 4.1 5 5
3.5 6 6 3.5 6 6
5.15 6 6 5.15 6 6
5.5 12 12 5.5 12 12
6.65 6 6 6.65 6 6
1 1
3.4 7 7 3.4 7 7
2 11 3.6666667
3.5 6 6
1 4 0.6666667
2 3 1
54.40
59.84 151.712 171.65867
TOTAL ###

0.7 2.80 Sand 2.00 cu.m. 1,200.00 2,400.00
Gravel G3/4" 2.80 cu.m. 3,000.00 8,400.00
CWN #2 - kgs -
CWN #4 - kgs -
Cutting Disc 1.00 lot 1,000.00 1,000.00
GI Wire #16 0.50 rolls 1,600.00 800.00
37,830.00
C. MASONRY WORKS
1.) EXTERIOR WALLS

level Description width ht thk qty total CHB 1.15
GF W-1 7 1 0.15 1 7 87.5 100.625 GI Wire #16 0.50 rolls 1,600.00 800.00
GF W-1 7.2 1 0.15 1 7.2 90 103.5 54,750.00
GF W-1 3.5 1 0.15 1 3.5 43.75 50.3125
GF windows 1.2 0.8 -2 -1.9 -24 -27.6
GF sliding door 2 1.5 -1 -3 -37.5 -43.125
2F W-1 11 1 0.15 1 11 137.5 158.125
2F W-1 2 1 0.15 1 2 25 28.75
2F W-1 7 1 0.15 2 14 175 201.25
3F W-1 11 1 0.15 2 22 275 316.25
3F W-1 7 1 0.15 1 7 87.5 100.625
RD parapet wall 11 1.2 0.15 2 26.4 330 379.5
RD parapet wall 7 1.2 0.15 2 16.8 210 241.5
2F windows 1.2 0.8 -4 -3.8 -48 -55.2
3F windows 1.2 0.8 -8 -7.7 -96 -110.4
3F doors 2 0.8 -4 -6.4 -80 -92
156 2240.2
REBARS
BNGL W-1 11 1 0.15 2 22 14.666667
BNGL W-1 7 1 0.15 1 7 4.6666667
BNGL W-1 7.2 1 0.15 1 7.2 4.8
BNGL W-1 3.5 1 0.15 1 3.5 2.3333333
GF W-1 11 1 0.15 2 22 14.666667
GF W-1 7 1 0.15 1 7 4.6666667
GF W-1 7.2 1 0.15 1 7.2 4.8
GF W-1 3.5 1 0.15 1 3.5 2.3333333
GF windows 1.2 0.8 -2 -1.9 -1.28
2F W-1 11 1 0.15 1 11 7.3333333
2F W-1 2 1 0.15 1 2 1.3333333
2F W-1 7 1 0.15 2 14 9.3333333
3F W-1 11 1 0.15 2 22 14.666667
3F W-1 7 1 0.15 1 7 4.6666667
RD parapet wall 11 1.2 0.15 2 26.4 17.6
RD parapet wall 7 1.2 0.15 2 16.8 11.2
2F windows 1.2 0.8 -4 -3.8 -2.56
3F windows 1.2 0.8 -8 -7.7 -5.12
3F doors 2 0.8 -4 -6.4 -4.266667
156 114.224
GF W-1 7 1 0.15 1 7 87.5 0.39375 0.315 0.175 46,390.00
GF W-1 7.2 1 0.15 1 7.2 90 0.405 0.324 0.18
GF W-1 3.5 1 0.15 1 3.5 43.75 0.196875 0.1575 0.0875
GF windows 1.2 0.8 0.15 -2 -1.9 -24 -0.108 -0.09 -0.048
GF sliding door 2 1.5 0.15 -1 -3 -37.5 -0.16875 -0.1275 -0.075
2F W-1 11 1 0.15 1 11 137.5 0.61875 0.495 0.275
2F W-1 2 1 0.15 1 2 25 0.1125 0.09 0.05
2F W-1 7 1 0.15 2 14 175 0.7875 0.63 0.35
3F W-1 11 1 0.15 2 22 275 1.2375 0.99 0.55
3F W-1 7 1 0.15 1 7 87.5 0.39375 0.315 0.175
RD parapet wall 11 1.2 0.15 2 26.4 330 1.485 1.155 0.66
RD parapet wall 7 1.2 0.15 2 16.8 210 0.945 0.735 0.42
2F windows 1.2 0.8 0.15 -4 -3.8 -48 -0.216 -0.18 -0.096 cement 112.1803375
3F windows 1.2 0.8 0.15 -8 -7.7 -96 -0.432 -0.36 -0.192 sand 16.0257625
3F doors 2 0.8 0.15 -4 -6.4 -80 -0.36 -0.3 -0.16 total vol
6.528375 5.139 2.9015 14.568875
2.) INTERIOR WALLS
20.8 4" CHB 187.5 GI Wire #16 0.25 rolls 1,600.00 400.00
6" CHB 107.5 6,652.00

GF CR wall 1.2 3 0.1 2 7.2 90 0.405 0.192 0.18 7,510.00
GF CR wall 2 3 0.1 1 6 75 0.3375 0.16 0.15
2F CR wall 2 3 0.1 1 6 75 0.3375 0.16 0.15
3F CR wall 1.2 3 0.15 2 7.2 90 0.405 0.288 0.18
1.17 0.646 0.52 2.336
CEILING WORKS
Total Area: 201.9

60,852.50
PARTITION WORKS

2F 0 0 40,425.00
3F 3.2 3 2 19.2
3F 2.5 3 2 15
3F 6 3 2 36
103.5

pcs
Putty: 1.76 pcs
PLUMBING WORKS
PROJECT: 2 Storey Residential
CLIENT: Mr Reynaldo Escobar
SUBJECT: Cost Estimate
DATE:
MATERIAL UNIT LABOR UNIT TOTAL MATERIAL TOTAL LABOR TOTAL
ITEM DESCRIPTION QTY UNIT
COST COST COST COST AMOUNT
I. DIRECT COST
A. SITEWORKS AND EARTHWORKS 41,500.00
1.) LAYOUT,CLEARING AND GRUBBING - ₱ - ₱ - ₱ -
2.) EXCAVATION,LEVELING,SPREADING AND HAULING OF EXCESS SOIL ₱ 10,000.00
Column Footing/FTb ₱ - ₱ - ₱ -
Catch Basins ₱ - ₱ - ₱ -
Septic Tank ₱ - ₱ - ₱ -
Sheet Piling 1.00 lot ₱ 10,000.00 ₱ - ₱ 10,000.00 ₱ 10,000.00
Labor Cost - EXCAVATION,LEVELING,SPREADING,HAULING ₱ - ₱ - ₱ -
3.) BACKFILL ₱ 4,000.00
Foundation Works ₱ - ₱ - ₱ -
Labor Cost - BACKFILL 1.00 lot ₱ 4,000.00 ₱ - ₱ 4,000.00 ₱ 4,000.00
4.) SOIL POISIONING ₱ 10,000.00
Biflex 1.00 lot ₱ 10,000.00 ₱ 10,000.00 ₱ - ₱ 10,000.00
5.) SCAFFOLDING WORKS (8 MONTHS) 50.00 set ₱ 350.00 ₱ 17,500.00 ₱ - ₱ 17,500.00
B. STRUCTURAL WORKS 490,724.52
1.) FOUNDATION CONCRETING (COLUMN FOOTING,FOOTING TIE BEAM) -
₱ 52,563.71
Class A Concrete Mixture
Cement, 40kg - Portland 31.92 pcs ₱ 230.00 ₱ 7,341.60 ₱ - ₱ 7,341.60
Sand 1.93 cu.m. ₱ 1,200.00 ₱ 2,320.16 ₱ - ₱ 2,320.16
Gravel G3/4" 3.52 cu.m. ₱ 3,000.00 ₱ 10,546.20 ₱ - ₱ 10,546.20
10mm Reinforcement Bars, 33ksi 11.60 pcs ₱ 135.00 ₱ 1,566.00 ₱ - ₱ 1,566.00
Phenolic Board 3/4" - pcs ₱ 1,000.00 ₱ - ₱ - ₱ -
Cocolumber 2x3x10' 15.00 pcs ₱ 145.00 ₱ 2,175.00 ₱ - ₱ 2,175.00
CWN #2 0.10 kgs ₱ 2,200.00 ₱ 220.00 ₱ - ₱ 220.00
CWN #4 0.05 kgs ₱ 2,200.00 ₱ 110.00 ₱ - ₱ 110.00
Cutting Disc 1.00 lot ₱ 1,000.00 ₱ 1,000.00 ₱ - ₱ 1,000.00
GI Wire #16 1.00 rolls ₱ 1,600.00 ₱ 1,600.00 ₱ - ₱ 1,600.00
Miscellaneous 1.00 lot ₱ 2,500.00 ₱ 2,500.00 ₱ - ₱ 2,500.00
Labor Cost - FOUNDATION WORKS 1.00 lot ₱ - ₱ 10,512.74 ₱ - ₱ 10,512.74 ₱ 10,512.74
2.) COLUMN CONCRETING - Class A Concrete Mixture ₱ 116,170.80
Sand 3.74 cu.m. ₱ 1,200.00 ₱ 4,490.64 ₱ - ₱ 4,490.64
Gravel G3/4" 6.80 cu.m. ₱ 3,000.00 ₱ 20,412.00 ₱ - ₱ 20,412.00
Phenolic Board 3/4" 4.00 pcs ₱ 1,000.00 ₱ 4,000.00 ₱ - ₱ 4,000.00
CWN #2 0.30 kgs ₱ 2,200.00 ₱ 660.00 ₱ - ₱ 660.00
CWN #4 0.30 kgs ₱ 2,200.00 ₱ 660.00 ₱ - ₱ 660.00
Cutting Disc 1.00 lot ₱ 2,500.00 ₱ 2,500.00 ₱ - ₱ 2,500.00
GI Wire #16 3.00 rolls ₱ 1,600.00 ₱ 4,800.00 ₱ - ₱ 4,800.00
Labor Cost - COLUMNS CONCRETING 1.00 lot ₱ 23,234.16 ₱ - ₱ 23,234.16 ₱ 23,234.16
3.) BEAMS & GIRDERS CONCRETING - Class A Concrete Mixture ₱ 116,484.83
Sand 2.45 cu.m. ₱ 1,200.00 ₱ 2,936.80 ₱ - ₱ 2,936.80
Gravel G3/4" 4.45 cu.m. ₱ 3,000.00 ₱ 13,349.07 ₱ - ₱ 13,349.07
CWN #2 0.25 kgs ₱ 2,200.00 ₱ 550.00 ₱ - ₱ 550.00
CWN #4 0.25 kgs ₱ 2,200.00 ₱ 550.00 ₱ - ₱ 550.00
Cutting Disc 1.00 lot ₱ 2,000.00 ₱ 2,000.00 ₱ - ₱ 2,000.00
GI Wire #16 2.00 rolls ₱ 1,600.00 ₱ 3,200.00 ₱ - ₱ 3,200.00
Labor Cost - BEAMS & GIRDERS CONCRETING 1.00 lot ₱ 23,296.97 ₱ - ₱ 23,296.97 ₱ 23,296.97
4.) SLAB ON FILL & SUSPENDED SLAB CONCRETING - Class A Concrete ₱ 141,691.19
Cement, 40kg - Portland 96.80 pcs 230.00 ₱ 22,264.00 ₱ - ₱ 22,264.00
Sand 5.91 cu.m. 1,200.00 ₱ 7,093.55 ₱ - ₱ 7,093.55
Gravel G3/4" 10.75 cu.m. 3,000.00 ₱ 32,243.40 ₱ - ₱ 32,243.40
10mm Reinforcement Bars, 33ksi 175.20 pcs 135.00 ₱ 23,652.00 ₱ - ₱ 23,652.00
16mm Reinforcement Bars, 33ksi - pcs 320.00 ₱ - ₱ - ₱ -
CWN #2 0.25 kgs ₱ 2,200.00 ₱ 550.00 ₱ - ₱ 550.00
CWN #4 0.25 kgs ₱ 2,200.00 ₱ 550.00 ₱ - ₱ 550.00
Cutting Disc 1.00 lot 2,500.00 ₱ 2,500.00 ₱ - ₱ 2,500.00
GI Wire #16 2.00 rolls 1,600.00 ₱ 3,200.00 ₱ - ₱ 3,200.00
Labor Cost - SLAB ON FILL & SUSPENDED SLAB CONCRETING 1.00 lot ₱ 28,338.24 ₱ - ₱ 28,338.24 ₱ 28,338.24
5.) STAIRS CONCRETING - Class A Concrete ₱ 46,214.00
Sand 0.80 cu.m. ₱ 1,200.00 ₱ 960.00 ₱ - ₱ 960.00
Gravel G3/4" 1.12 cu.m. ₱ 3,000.00 ₱ 3,360.00 ₱ - ₱ 3,360.00
CWN #2 0.05 kgs ₱ 2,200.00 ₱ 110.00 ₱ - ₱ 110.00
CWN #4 0.05 kgs ₱ 2,200.00 ₱ 110.00 ₱ - ₱ 110.00
Cutting Disc 1.00 lot ₱ 1,000.00 ₱ 1,000.00 ₱ - ₱ 1,000.00
GI Wire #16 0.50 rolls ₱ 1,600.00 ₱ 800.00 ₱ - ₱ 800.00
Labor Cost - SLAB ON FILL & SUSPENDED SLAB CONCRETING 1.00 lot ₱ 23,107.00 ₱ - ₱ 23,107.00 ₱ 23,107.00
6.) SEPTIC TANK CONCRETING ₱ 17,600.00
Cement, 40kg - Portland 10.00 bags ₱ 230.00 ₱ 2,300.00 ₱ - ₱ 2,300.00
Gravel G3/4" 0.60 cu.m. ₱ 1,700.00 ₱ 1,020.00 ₱ - ₱ 1,020.00
White Sand 1.50 cu.m. ₱ 1,200.00 ₱ 1,800.00 ₱ - ₱ 1,800.00
Concrete Hollow Blocks 6" 280.00 pcs ₱ 17.00 ₱ 4,760.00 ₱ - ₱ 4,760.00
Cutting Disc 1.00 lot ₱ 500.00 ₱ 500.00 ₱ - ₱ 500.00
GI Wire #16 0.50 rolls ₱ 1,600.00 ₱ 800.00 ₱ - ₱ 800.00
Labor Cost - SEPTIC TANK CONCRETING 1.00 lot ₱ 3,520.00 ₱ - ₱ 3,520.00 ₱ 3,520.00
C. MASONRY WORKS 68,526.00
1.) EXTERIOR WALLS ₱ 30,475.00
Cement, 40kg - Portland - bags 230.00 ₱ - ₱ - ₱ -
White Sand - cu.m. 1,200.00 ₱ - ₱ - ₱ -
Concrete Hollow Blocks 6", 350psi 896.00 pcs 17.00 ₱ 15,232.00 ₱ - ₱ 15,232.00
Cutting Disc - lot 1,500.00 ₱ - ₱ - ₱ -
GI Wire #16 0.50 rolls 1,600.00 ₱ 800.00 ₱ - ₱ 800.00
Labor Cost - EXTERIOR WALLS 1.00 lot ₱ 6,095.00 ₱ - ₱ 6,095.00 ₱ 6,095.00
2.) INTERIOR WALLS ₱ 7,351.00
White Sand - cu.m. 1,200.00 ₱ - ₱ - ₱ -
Concrete Hollow Blocks 6", 350psi 44.00 pcs 17.00 ₱ 748.00 ₱ - ₱ 748.00
10mm Reinforcement Bars, 40ksi 10.00 pcs 38.00 ₱ 380.00 ₱ - ₱ 380.00
Cutting Disc 1.00 lot 800.00 ₱ 800.00 ₱ - ₱ 800.00
GI Wire #16 0.25 rolls 1,600.00 ₱ 400.00 ₱ - ₱ 400.00
Labor Cost - INTERIOR WALLS 1.00 lot ₱ 1,470.20 ₱ - ₱ 1,470.20 ₱ 1,470.20
3.) PLASTERING WORKS (Exterior) ₱ 25,070.00
White Sand 6.80 cu.m. ₱ 1,200.00 ₱ 8,160.00 ₱ - ₱ 8,160.00
Labor Cost - PLASTERING WORKS (Exterior) 1.00 lot ₱ 5,014.00 ₱ - ₱ 5,014.00 ₱ 5,014.00
4.) PLASTERING WORKS (Interior) ₱ 5,630.00
White Sand 1.20 cu.m. ₱ 1,200.00 ₱ 1,440.00 ₱ - ₱ 1,440.00
Labor Cost - PLASTERING WORKS (Interior) 1.00 lot ₱ 1,126.00 ₱ - ₱ 1,126.00 ₱ 1,126.00
D. ROOF FRAMING AND FINISHES 69,907.00
1.) ROOF FRAMING ₱ 42,860.00
Angle Bars 2x2x1/8 12.00 pcs ₱ 550.00 ₱ 6,600.00 ₱ - ₱ 6,600.00
Angle Bars 2x2x3/16 18.00 pcs ₱ 650.00 ₱ 11,700.00 ₱ - ₱ 11,700.00
Steel Purlins 2x6 30.00 pcs ₱ 700.00 ₱ 21,000.00 ₱ - ₱ 21,000.00
Sagrods 15.00 pcs ₱ 120.00 ₱ 1,800.00 ₱ - ₱ 1,800.00
Welding Rods 8.00 kgs ₱ 95.00 ₱ 760.00 ₱ - ₱ 760.00
Labor Cost - ROOF FRAMING WORKS - lot ₱ 10,715.00 ₱ - ₱ - ₱ -
2.) ROOF FINISHES ₱ 27,047.00
a. Main Roof - ₱ - ₱ - ₱ -
Rib Type Roof (Prepainted w/ 0.5mm thickness) 77.00 sqm ₱ 200.00 ₱ 15,400.00 ₱ - ₱ 15,400.00
Insulation 77.00 sqm ₱ 61.00 ₱ 4,697.00 ₱ - ₱ 4,697.00
Gutterline (2.4m) 3.00 pcs ₱ 400.00 ₱ 1,200.00 ₱ - ₱ 1,200.00
Flashing (2.4m) 3.00 pcs ₱ 350.00 ₱ 1,050.00 ₱ - ₱ 1,050.00
Ridgerolls (2.4m) 3.00 pcs ₱ 450.00 ₱ 1,350.00 ₱ - ₱ 1,350.00
Hardi Senepa 12mm x 8ft 6.00 pcs ₱ 350.00 ₱ 2,100.00 ₱ - ₱ 2,100.00
Tek Screws 0.10 lot ₱ 2,500.00 ₱ 250.00 ₱ - ₱ 250.00
E. CEILING WORKS 39,557.81
Gypsum Board 4x8x6mm 37 pcs ₱ 450.00 ₱ 16,650.00 ₱ - ₱ 16,650.00
Light Steel Framing - Channel - 6ft 17.5 pcs ₱ 150.00 ₱ 2,625.00 ₱ - ₱ 2,625.00
Light Steel Framing - Double Furring - 6ft 45.5 pcs ₱ 150.00 ₱ 6,825.00 ₱ - ₱ 6,825.00
Light Steel Framing - Wall Angle - 6ft 34 pcs ₱ 75.00 ₱ 2,550.00 ₱ - ₱ 2,550.00
Light Steel Framing - Wclips 155 pcs ₱ 7.00 ₱ 1,085.00 ₱ - ₱ 1,085.00
Black Screws 125 pcs ₱ 1.25 ₱ 156.25 ₱ - ₱ 156.25
Blind Rivets 315 pcs ₱ 1.00 ₱ 315.00 ₱ - ₱ 315.00
Concrete Nail #1 0.2 box ₱ 2,200.00 ₱ 440.00 ₱ - ₱ 440.00
Labor Cost - CEILING WORKS 1.00 lot ₱ 7,911.56 ₱ - ₱ 7,911.56 ₱ 7,911.56
F. DRY WALL PARTITION WORKS 25,603.13
Hardieflex - Cement Board 16.00 pcs ₱ 600.00 ₱ 9,600.00 ₱ - ₱ 9,600.00
Light Steel Framing - Stud - 6ft 34.00 pcs ₱ 145.00 ₱ 4,930.00 ₱ - ₱ 4,930.00
Light Steel Framing - Track - 6ft 22.50 pcs ₱ 145.00 ₱ 3,262.50 ₱ - ₱ 3,262.50
Blind Rivets 250.00 pcs ₱ 1.00 ₱ 250.00 ₱ - ₱ 250.00
Black Screws 800.00 pcs ₱ 1.25 ₱ 1,000.00 ₱ - ₱ 1,000.00
Labor Cost - PARTITION WORKS 1.00 lot ₱ 5,120.63 ₱ - ₱ 5,120.63 ₱ 5,120.63
G. TILE WORKS 112,363.57
1. ROOM FLOORING ₱ 57,528.91
60x60 Homogeneous Tiles 275.00 pcs ₱ 120.00 ₱ 33,000.00 ₱ - ₱ 33,000.00
Tile Adhesive, 25kg 8.44 bags ₱ 230.00 ₱ 1,940.63 ₱ - ₱ 1,940.63
Sand 4.95 cu.m. ₱ 1,150.00 ₱ 5,692.50 ₱ - ₱ 5,692.50
Tile Grout 8.00 bags ₱ 55.00 ₱ 440.00 ₱ - ₱ 440.00
Labor Cost - TILEWORKS (ROOM FLOORING) 1.00 lot ₱ 11,505.78 ₱ - ₱ 11,505.78 ₱ 11,505.78
2. CR (WALL & FLOOR) ₱ 24,021.82
Tile Adhesive, 25kg 4.23 bags ₱ 250.00 ₱ 1,056.82 ₱ - ₱ 1,056.82
Sand 2.48 cu.m. ₱ 1,150.00 ₱ 2,852.00 ₱ - ₱ 2,852.00
Tile Grout 6.00 bags ₱ 55.00 ₱ 330.00 ₱ - ₱ 330.00
Labor Cost - TILEWORKS (CR FLOORING) 1.00 lot ₱ 4,804.36 ₱ - ₱ 4,804.36 ₱ 4,804.36
4. STAIRS ₱ 17,617.16
Tile Adhesive, 25kg 3.27 bags ₱ 230.00 ₱ 752.73 ₱ - ₱ 752.73
Sand 1.44 cu.m. ₱ 1,150.00 ₱ 1,656.00 ₱ - ₱ 1,656.00
Tile Grout 3.00 bags ₱ 55.00 ₱ 165.00 ₱ - ₱ 165.00
Labor Cost - TILEWORKS (STAIRS) 1.00 lot ₱ 3,523.43 ₱ - ₱ 3,523.43 ₱ 3,523.43
5. BALCONIES ₱ 13,195.68
Tile Adhesive, 25kg 2.45 bags ₱ 230.00 ₱ 564.55 ₱ - ₱ 564.55
Sand 1.08 cu.m. ₱ 1,150.00 ₱ 1,242.00 ₱ - ₱ 1,242.00
Tile Grout 2.00 bags ₱ 55.00 ₱ 110.00 ₱ - ₱ 110.00
Labor Cost - TILEWORKS (STAIRS) 1.00 lot ₱ 2,639.14 ₱ - ₱ 2,639.14 ₱ 2,639.14
H. DOORS & WINDOWS 46,312.50
1. MAIN DOOR & BACK DOOR ₱ 5,000.00
Single Swing, Wood Panel w/ KD door jamb (0.8x2.1) 1.00 pcs ₱ 5,000.00 ₱ 5,000.00 ₱ - ₱ 5,000.00
Single Swing, PVC type door w/ louvre 1.00 pcs ₱ 2,000.00 ₱ 2,000.00 ₱ - ₱ 2,000.00
Cylindrical Lockset,Varnish Finish 1.00 pcs ₱ 400.00 ₱ 400.00 ₱ - ₱ 400.00
Door Hinges 1.00 set ₱ 200.00 ₱ 200.00 ₱ - ₱ 200.00
Miscellaneous 1.00 lot ₱ 400.00 ₱ 400.00 ₱ - ₱ 400.00
Labor Cost - MAINDOOR & BACKDOOR INSTALLATION 1.00 lot ₱ 2,000.00 ₱ - ₱ 2,000.00 ₱ 2,000.00
2. SERVICE DOORS ₱ 9,062.50
MDF Door with Door Jamb 2.00 pcs ₱ 3,000.00 ₱ 6,000.00 ₱ - ₱ 6,000.00
Steel Door Hinges 2.00 set ₱ 200.00 ₱ 400.00 ₱ - ₱ 400.00
Miscellaneous 1.00 lot ₱ 250.00 ₱ 250.00 ₱ - ₱ 250.00
Labor Cost - SERVICE DOOR INSTALLATION 1.00 lot ₱ 1,812.50 ₱ - ₱ 1,812.50 ₱ 1,812.50
3. T&B DOORS ₱ 6,500.00
Single Swing, PVC type door w/ louvre 2.00 pcs ₱ 1,500.00 ₱ 3,000.00 ₱ - ₱ 3,000.00
Door Hinges 2.00 set ₱ 200.00 ₱ 400.00 ₱ - ₱ 400.00
Labor Cost - T&B DOOR INSTALLATION 1.00 lot ₱ 1,300.00 ₱ - ₱ 1,300.00 ₱ 1,300.00
4. SLIDING DOOR ₱ - ₱ 7,000.00
Customized Sliding Door 1.00 lot ₱ 7,000.00 ₱ 7,000.00 ₱ - ₱ 7,000.00
Miscellaneous - ₱ - ₱ - ₱ -
Labor Cost - GLASS DOOR INSTALLATION - ₱ 1,750.00 ₱ - ₱ - ₱ -
6. WINDOWS (W/ LABOR INSTALLATION) ₱ 18,750.00
Customized Windows 1.00 lot ₱ 15,000.00 ₱ 15,000.00 ₱ - ₱ 15,000.00
Miscellaneous - pcs ₱ - ₱ - ₱ - ₱ -
Labor Cost - WINDOW INSTALLATION 1.00 lot ₱ 3,750.00 ₱ - ₱ 3,750.00 ₱ 3,750.00
I. ELECTRICAL ROUGHINS & FINISHES 46,739.70
1. ROUGHINS ₱ 34,689.70
A. LOW-VOLTAGE POWER CONDUCTORS AND CABLES ₱ -
2.0mm2 THHN Copper Wire 2.00 box ₱ 2,150.00 ₱ - ₱ 4,300.00 ₱ - ₱ 4,300.00
Electrical Pipe 1/2 25.00 pcs ₱ 85.00 ₱ - ₱ 2,125.00 ₱ - ₱ 2,125.00
Electrical Pipe 3/4 7.00 pcs ₱ 125.00 ₱ - ₱ 875.00 ₱ - ₱ 875.00
Flexible Hose 1/2 2.00 rolls ₱ 500.00 ₱ - ₱ 1,000.00 ₱ - ₱ 1,000.00
Utility Box 12.00 pcs ₱ 50.10 ₱ - ₱ 601.20 ₱ - ₱ 601.20
Junction Box 18.00 pcs ₱ 60.42 ₱ - ₱ 1,087.56 ₱ - ₱ 1,087.56
Square Box 7.00 pcs ₱ 84.00 ₱ - ₱ 588.00 ₱ - ₱ 588.00
Panel : LP ₱ - ₱ - ₱ - ₱ -
Main: 1-30AT/50AF, 2P, 230V, ACB 1.00 set ₱ 8,000.00 ₱ - ₱ 8,000.00 ₱ - ₱ 8,000.00
Branches: 3-15AT/50AF,2P,230V ₱ - ₱ - ₱ - ₱ -
1-20AT/500AF,2P,230V ₱ - ₱ - ₱ - ₱ -
₱ - ₱ - ₱ - ₱ -
Miscellaneous 1.00 lot ₱ 2,500.00 ₱ - ₱ 2,500.00 ₱ - ₱ 2,500.00
Labor Cost - ELECTRICAL ROUGHINS 1.00 lot ₱ 6,937.94 ₱ - ₱ 6,937.94 ₱ 6,937.94
1. FINISHES ₱ 12,050.00
Douplex Convenience Outlet 7.00 pc ₱ 180.00 ₱ 1,260.00 ₱ - ₱ 1,260.00
Waterproof Convenience Outlet 3.00 pc ₱ 280.00 ₱ 840.00 ₱ - ₱ 840.00
Airconditioning Outlet 2.00 pc ₱ 150.00 ₱ 300.00 ₱ - ₱ 300.00
Single Pole Switch 5.00 pc ₱ 120.00 ₱ 600.00 ₱ - ₱ 600.00
Douplex Switch 5.00 pc ₱ 100.00 ₱ 500.00 ₱ - ₱ 500.00
Triplex Switch 2.00 pc ₱ 120.00 ₱ 240.00 ₱ - ₱ 240.00
3W Switch 12.00 pc ₱ 120.00 ₱ 1,440.00 ₱ - ₱ 1,440.00
Fluorescent Lamp (with Difuser) 10.00 pc ₱ 250.00 ₱ 2,500.00 ₱ - ₱ 2,500.00
Pinlight 8.00 pc ₱ 120.00 ₱ 960.00 ₱ - ₱ 960.00
Labor Cost - ELECTRICAL ROUGHINS 1.00 lot ₱ - ₱ 2,410.00 ₱ - ₱ 2,410.00 ₱ 2,410.00
J. PLUMBING ROUGHINS & FINISHES 39,637.50
1. ROUGHINS ₱ 28,712.50
PVC Orange Pipe 2"x10' 9.60 pcs ₱ 200.00 ₱ 1,920.00 ₱ - ₱ 1,920.00
PVC Orange Wye 2" 3.20 pcs ₱ 110.00 ₱ 352.00 ₱ - ₱ 352.00
PVC Orange Wye 3" - pcs ₱ 130.00 ₱ - ₱ - ₱ -
PVC Orange Wye 4" 4.40 pcs ₱ 140.00 ₱ 616.00 ₱ - ₱ 616.00
PVC Orange Wye 2x4" 2.00 pcs ₱ 130.00 ₱ 260.00 ₱ - ₱ 260.00
PVC Orange Tee 2" 1.20 pcs ₱ 50.00 ₱ 60.00 ₱ - ₱ 60.00
PVC Orange Elbow 3" 4.40 pcs ₱ 85.00 ₱ 374.00 ₱ - ₱ 374.00
PVC Orange Tee 3" 2.80 pcs ₱ 75.00 ₱ 210.00 ₱ - ₱ 210.00
PVC Orange Elbow 2" 4.00 pcs ₱ 65.00 ₱ 260.00 ₱ - ₱ 260.00
PVC Orange 45deg 2" 11.60 pcs ₱ 75.00 ₱ 870.00 ₱ - ₱ 870.00
PVC Orange 45deg 3" - pcs ₱ 95.00 ₱ - ₱ - ₱ -
PVC Orange 45deg 4" 7.20 pcs ₱ 110.00 ₱ 792.00 ₱ - ₱ 792.00
PVC Orange P-trap 2" 2.00 pcs ₱ 65.00 ₱ 130.00 ₱ - ₱ 130.00
PVC Orange Coupling - pcs ₱ 50.00 ₱ - ₱ - ₱ -
PVC Orange Cleanout 4" 3.60 pcs ₱ 150.00 ₱ 540.00 ₱ - ₱ 540.00
Solvent Cement - pcs ₱ 200.00 ₱ - ₱ - ₱ -
Waterline Pipe 1/2"x12' 10.00 pcs ₱ 150.00 ₱ 1,500.00 ₱ - ₱ 1,500.00
Waterline Pipe 3/4"x12' 3.20 pcs ₱ 200.00 ₱ 640.00 ₱ - ₱ 640.00
Waterline Tee 1/2" - pcs ₱ 45.00 ₱ - ₱ - ₱ -
Waterline Tee 3/4" 10.00 pcs ₱ 60.00 ₱ 600.00 ₱ - ₱ 600.00
Waterline Elbow 1/2" - lot ₱ 35.00 ₱ - ₱ - ₱ -
Waterline Elbow 3/4" 15.60 lot ₱ 50.00 ₱ 780.00 ₱ - ₱ 780.00
Teflon Tape - lot ₱ 150.00 ₱ - ₱ - ₱ -
Reducer 1/2 x 3/4 3.60 lot ₱ 85.00 ₱ 306.00 ₱ - ₱ 306.00
Labor Cost - PLUMBING ROUGHINS 1.00 lot ₱ 5,742.50 ₱ - ₱ 5,742.50 ₱ 5,742.50
2. FINISHES ₱ 10,925.00
CR Fixtures Set (HCG Set - Water Closet,Lavatory,Holders,Shower Set) 2.00 set ₱ 4,000.00 ₱ 8,000.00 ₱ - ₱ 8,000.00
Floor Drain 3.00 pcs ₱ 80.00 ₱ 240.00 ₱ - ₱ 240.00
Water Meter 1.00 set ₱ 200.00 ₱ 200.00 ₱ - ₱ 200.00
Hose Bibb 2.00 pcs ₱ 150.00 ₱ 300.00 ₱ - ₱ 300.00
Labor Cost - PLUMBING FINISHES 1.00 lot ₱ - ₱ 2,185.00 ₱ - ₱ 2,185.00 ₱ 2,185.00
K. PAINTING WORKS - 40,465.63
Flat Latex Paint (Davies) 3.00 tin ₱ 2,000.00 ₱ 6,000.00 ₱ - ₱ 6,000.00
Semi Gloss Paint (Davies) 3.00 tin ₱ 2,200.00 ₱ 6,600.00 ₱ - ₱ 6,600.00
Skim Coat, 25kgs 15.00 bags ₱ 550.00 ₱ 8,250.00 ₱ - ₱ 8,250.00
Gypsum Putty 2.00 gals ₱ 400.00 ₱ 800.00 ₱ - ₱ 800.00
Quick Dry Enamel 2.00 gals ₱ 600.00 ₱ 1,200.00 ₱ - ₱ 1,200.00
Polituff 3.00 gals ₱ 600.00 ₱ 1,800.00 ₱ - ₱ 1,800.00
Paint Thinner 5.00 gals ₱ 400.00 ₱ 2,000.00 ₱ - ₱ 2,000.00
Concrete Neutralizer 1.00 lot ₱ 1,500.00 ₱ 1,500.00 ₱ - ₱ 1,500.00
Miscellaneous (Paint Brush,Paint Rollers,Sanding Papers,Rugs) 1.00 lot ₱ 4,222.50 ₱ 4,222.50 ₱ - ₱ 4,222.50
Labor Cost - PAINTING WORKS 1.00 lot ₱ 8,093.13 ₱ - ₱ 8,093.13 ₱ 8,093.13
L. GRILL WORKS 19,718.75
1.) Steel Works ₱ 19,718.75
HSS Square 1x1" 15.00 pcs ₱ 550.00 ₱ 8,250.00 ₱ - ₱ 8,250.00
HSS Square 2x2" 7.00 pcs ₱ 850.00 ₱ 5,950.00 ₱ - ₱ 5,950.00
Welding Rods 5.00 kgs ₱ 95.00 ₱ 475.00 ₱ - ₱ 475.00
Cutting Disc 1.00 pcs ₱ 500.00 ₱ 500.00 ₱ - ₱ 500.00
Polituff 1.00 pcs ₱ 600.00 ₱ 600.00 ₱ - ₱ 600.00
Labor Cost - GRILL WORKS 1.00 lot ₱ 3,943.75 ₱ - ₱ 3,943.75 ₱ 3,943.75
TOTAL DIRECT COST (A+B+C+D+E+F+G+H+I+J+K+L) ₱ 827,662.08
TOTAL LABOR COST: ₱ 213,394.02
II. INDIRECT COST
A. TEMPORARY FACILITIES AND UTILITIES ₱ 10,000.00

B. CONTINGENCY ₱ 45,000.00
C. ENTRY FEE/MATERIALS DELIVERIES/ROAD FEE
D. PROFIT
E. BUILDING PERMIT & OCCUPANCY PERMIT ₱ 25,000.00
TOTAL INDIRECT COST (A+B+C+D+E) 80,000.00
TOTAL PROJECT COST (DIRECT COST + INDIRECT COST): ₱ 1,121,056.10
Prepared By:
Date:
PROJECT: 3 Storey Commercial Building
CLIENT: Mr Reynaldo Escobar
SUBJECT: Cost Estimate
DATE:
MATERIAL UNIT LABOR UNIT TOTAL MATERIAL TOTAL LABOR TOTAL
ITEM DESCRIPTION QTY UNIT
COST COST COST COST AMOUNT
I. DIRECT COST
A. SITEWORKS AND EARTHWORKS -
1.) LAYOUT,CLEARING AND GRUBBING - ₱ - ₱ - ₱ -
2.) EXCAVATION,LEVELING,SPREADING AND HAULING OF EXCESS SOIL ₱ -
Column Footing/FTb ₱ - ₱ - ₱ -
Catch Basins ₱ - ₱ - ₱ -
Septic Tank ₱ - ₱ - ₱ -
Sheet Piling - lot ₱ 100.00 ₱ - ₱ - ₱ -
Labor Cost - EXCAVATION,LEVELING,SPREADING,HAULING ₱ - ₱ - ₱ -
3.) BACKFILL ₱ -
Foundation Works ₱ - ₱ - ₱ -
Labor Cost - BACKFILL - lot ₱ 4,000.00 ₱ - ₱ - ₱ -
4.) SOIL POISIONING ₱ -
Biflex - lot ₱ 25,000.00 ₱ - ₱ - ₱ -
5.) SCAFFOLDING WORKS (8 MONTHS) - set ₱ 2,100.00 ₱ - ₱ - ₱ -
B. STRUCTURAL WORKS 767,900.54
1.) FOUNDATION CONCRETING (COLUMN FOOTING,FOOTING TIE BEAM) -
₱ 91,214.91
Class A Concrete Mixture
Sand 4.83 cu.m. ₱ 1,200.00 ₱ 5,800.41 ₱ - ₱ 5,800.41
Gravel G3/4" 8.79 cu.m. ₱ 3,000.00 ₱ 26,365.50 ₱ - ₱ 26,365.50
Cocolumber 2x3x10' - pcs ₱ 145.00 ₱ - ₱ - ₱ -
CWN #2 - kgs ₱ 2,200.00 ₱ - ₱ - ₱ -
CWN #4 - kgs ₱ 2,200.00 ₱ - ₱ - ₱ -
Cutting Disc 1.00 lot ₱ 1,000.00 ₱ 1,000.00 ₱ - ₱ 1,000.00
GI Wire #16 1.00 rolls ₱ 1,600.00 ₱ 1,600.00 ₱ - ₱ 1,600.00
Labor Cost - FOUNDATION WORKS 1.00 lot ₱ - ₱ - ₱ - ₱ -
2.) COLUMN CONCRETING - Class A Concrete Mixture ₱ 197,091.60
Sand 9.36 cu.m. ₱ 1,200.00 ₱ 11,226.60 ₱ - ₱ 11,226.60
Gravel G3/4" 17.01 cu.m. ₱ 3,000.00 ₱ 51,030.00 ₱ - ₱ 51,030.00
CWN #2 - kgs ₱ 2,200.00 ₱ - ₱ - ₱ -
CWN #4 - kgs ₱ 2,200.00 ₱ - ₱ - ₱ -
Cutting Disc 1.00 lot ₱ 2,500.00 ₱ 2,500.00 ₱ - ₱ 2,500.00
GI Wire #16 3.00 rolls ₱ 1,600.00 ₱ 4,800.00 ₱ - ₱ 4,800.00
Labor Cost - COLUMNS CONCRETING 1.00 lot ₱ - ₱ - ₱ - ₱ -
3.) BEAMS & GIRDERS CONCRETING - Class A Concrete Mixture ₱ 197,119.66
Sand 6.12 cu.m. ₱ 1,200.00 ₱ 7,341.99 ₱ - ₱ 7,341.99
Gravel G3/4" 11.12 cu.m. ₱ 3,000.00 ₱ 33,372.68 ₱ - ₱ 33,372.68
CWN #2 - kgs ₱ 2,200.00 ₱ - ₱ - ₱ -
CWN #4 - kgs ₱ 2,200.00 ₱ - ₱ - ₱ -
Cutting Disc 1.00 lot ₱ 2,000.00 ₱ 2,000.00 ₱ - ₱ 2,000.00
GI Wire #16 2.00 rolls ₱ 1,600.00 ₱ 3,200.00 ₱ - ₱ 3,200.00
Labor Cost - BEAMS & GIRDERS CONCRETING 1.00 lot ₱ - ₱ - ₱ - ₱ -
4.) SLAB ON FILL & SUSPENDED SLAB CONCRETING - Class A Concrete ₱ 222,332.37
Cement, 40kg - Portland 242.00 pcs 230.00 ₱ 55,660.00 ₱ - ₱ 55,660.00
Sand 14.78 cu.m. 1,200.00 ₱ 17,733.87 ₱ - ₱ 17,733.87
Gravel G3/4" 26.87 cu.m. 3,000.00 ₱ 80,608.50 ₱ - ₱ 80,608.50
16mm Reinforcement Bars, 33ksi - pcs 320.00 ₱ - ₱ - ₱ -
CWN #2 - kgs ₱ 2,200.00 ₱ - ₱ - ₱ -
CWN #4 - kgs ₱ 2,200.00 ₱ - ₱ - ₱ -
Cutting Disc 1.00 lot 2,500.00 ₱ 2,500.00 ₱ - ₱ 2,500.00
GI Wire #16 2.00 rolls 1,600.00 ₱ 3,200.00 ₱ - ₱ 3,200.00
Labor Cost - SLAB ON FILL & SUSPENDED SLAB CONCRETING 1.00 lot ₱ - ₱ - ₱ - ₱ -
5.) STAIRS CONCRETING - Class A Concrete ₱ 40,330.00
Sand 2.00 cu.m. ₱ 1,200.00 ₱ 2,400.00 ₱ - ₱ 2,400.00
Gravel G3/4" 2.80 cu.m. ₱ 3,000.00 ₱ 8,400.00 ₱ - ₱ 8,400.00
CWN #2 - kgs ₱ 2,200.00 ₱ - ₱ - ₱ -
CWN #4 - kgs ₱ 2,200.00 ₱ - ₱ - ₱ -
Cutting Disc 1.00 lot ₱ 1,000.00 ₱ 1,000.00 ₱ - ₱ 1,000.00
GI Wire #16 0.50 rolls ₱ 1,600.00 ₱ 800.00 ₱ - ₱ 800.00
Labor Cost - SLAB ON FILL & SUSPENDED SLAB CONCRETING 1.00 lot ₱ - ₱ - ₱ - ₱ -
6.) SEPTIC TANK CONCRETING ₱ 19,812.00
Gravel G3/4" 1.00 cu.m. ₱ 1,700.00 ₱ 1,700.00 ₱ - ₱ 1,700.00
White Sand 3.00 cu.m. ₱ 1,200.00 ₱ 3,600.00 ₱ - ₱ 3,600.00
Concrete Hollow Blocks 6" 350.00 pcs ₱ 17.00 ₱ 5,950.00 ₱ - ₱ 5,950.00
Cutting Disc 1.00 lot ₱ 500.00 ₱ 500.00 ₱ - ₱ 500.00
GI Wire #16 0.50 rolls ₱ 1,600.00 ₱ 800.00 ₱ - ₱ 800.00
Labor Cost - SEPTIC TANK CONCRETING 1.00 lot ₱ - ₱ - ₱ - ₱ -
C. MASONRY WORKS 122,802.00
1.) EXTERIOR WALLS ₱ 56,750.00
White Sand - cu.m. 1,200.00 ₱ - ₱ - ₱ -
Concrete Hollow Blocks 6", 350psi 2,240.00 pcs 17.00 ₱ 38,080.00 ₱ - ₱ 38,080.00
Cutting Disc - lot 1,500.00 ₱ - ₱ - ₱ -
GI Wire #16 0.50 rolls 1,600.00 ₱ 800.00 ₱ - ₱ 800.00
Labor Cost - EXTERIOR WALLS 1.00 lot ₱ - ₱ - ₱ - ₱ -
2.) INTERIOR WALLS ₱ 9,152.00
White Sand - cu.m. 1,200.00 ₱ - ₱ - ₱ -
10mm Reinforcement Bars, 40ksi 25.00 pcs 38.00 ₱ 950.00 ₱ - ₱ 950.00
Cutting Disc 1.00 lot 800.00 ₱ 800.00 ₱ - ₱ 800.00
GI Wire #16 0.25 rolls 1,600.00 ₱ 400.00 ₱ - ₱ 400.00
Labor Cost - INTERIOR WALLS 1.00 lot ₱ - ₱ - ₱ - ₱ -
3.) PLASTERING WORKS (Exterior) ₱ 47,890.00
White Sand 17.00 cu.m. ₱ 1,200.00 ₱ 20,400.00 ₱ - ₱ 20,400.00
Labor Cost - PLASTERING WORKS (Exterior) 1.00 lot ₱ - ₱ - ₱ - ₱ -
4.) PLASTERING WORKS (Interior) ₱ 9,010.00
White Sand 3.00 cu.m. ₱ 1,200.00 ₱ 3,600.00 ₱ - ₱ 3,600.00
Labor Cost - PLASTERING WORKS (Interior) 1.00 lot ₱ - ₱ - ₱ - ₱ -
D. ROOF FRAMING AND FINISHES -
1.) ROOF FRAMING ₱ -
Angle Bars 2x2x1/8 - pcs ₱ 700.00 ₱ - ₱ - ₱ -
Angle Bars 2x2x3/16 - pcs ₱ 790.00 ₱ - ₱ - ₱ -
Steel Purlins 2x6 - pcs ₱ 850.00 ₱ - ₱ - ₱ -
Sagrods - ln.m. ₱ 50.00 ₱ - ₱ - ₱ -
Welding Rods - kgs ₱ 95.00 ₱ - ₱ - ₱ -
Miscellaneous - lot ₱ 2,000.00 ₱ - ₱ - ₱ -
2.) ROOF FINISHES ₱ -
a. Main Roof - ₱ - ₱ - ₱ -
Rib Type Roof (Prepainted w/ 0.5mm thickness) - sqm ₱ 300.00 ₱ - ₱ - ₱ -
Insulation - sqm ₱ 61.00 ₱ - ₱ - ₱ -
Gutterline (2.4m) - pcs ₱ 400.00 ₱ - ₱ - ₱ -
Flashing (2.4m) - pcs ₱ 350.00 ₱ - ₱ - ₱ -
Ridgerolls (2.4m) - pcs ₱ 450.00 ₱ - ₱ - ₱ -
Hardi Senepa 12mm x 8ft - pcs ₱ 350.00 ₱ - ₱ - ₱ -
Tek Screws - lot ₱ 2,500.00 ₱ - ₱ - ₱ -
E. CEILING WORKS 62,852.50
Gypsum Board 4x8x6mm 74 pcs ₱ 450.00 ₱ 33,300.00 ₱ - ₱ 33,300.00
Light Steel Framing - Channel - 6ft 35 pcs ₱ 150.00 ₱ 5,250.00 ₱ - ₱ 5,250.00
Light Steel Framing - Double Furring - 6ft 91 pcs ₱ 150.00 ₱ 13,650.00 ₱ - ₱ 13,650.00
Light Steel Framing - Wall Angle - 6ft 68 pcs ₱ 75.00 ₱ 5,100.00 ₱ - ₱ 5,100.00
Light Steel Framing - Wclips 310 pcs ₱ 7.00 ₱ 2,170.00 ₱ - ₱ 2,170.00
Black Screws 250 pcs ₱ 1.25 ₱ 312.50 ₱ - ₱ 312.50
Blind Rivets 630 pcs ₱ 1.00 ₱ 630.00 ₱ - ₱ 630.00
Labor Cost - CEILING WORKS 1.00 lot ₱ - ₱ - ₱ - ₱ -
F. DRY WALL PARTITION WORKS 41,425.00
Hardieflex - Cement Board 32.00 pcs ₱ 600.00 ₱ 19,200.00 ₱ - ₱ 19,200.00
Light Steel Framing - Stud - 6ft 68.00 pcs ₱ 145.00 ₱ 9,860.00 ₱ - ₱ 9,860.00
Light Steel Framing - Track - 6ft 45.00 pcs ₱ 145.00 ₱ 6,525.00 ₱ - ₱ 6,525.00
Blind Rivets 680.00 pcs ₱ 1.00 ₱ 680.00 ₱ - ₱ 680.00
Black Screws 2,800.00 pcs ₱ 1.25 ₱ 3,500.00 ₱ - ₱ 3,500.00
Labor Cost - PARTITION WORKS - lot ₱ - ₱ - ₱ -
G. TILE WORKS #REF!
1. ROOM FLOORING ₱ -
60x60 Homogeneous Tiles - pcs ₱ 200.00 ₱ - ₱ - ₱ -
Tile Adhesive, 25kg - bags ₱ 250.00 ₱ - ₱ - ₱ -
Cement, 40kg - Portland - bags ₱ 230.00 ₱ - ₱ - ₱ -
Sand - cu.m. ₱ 1,150.00 ₱ - ₱ - ₱ -
Tile Grout - bags ₱ 65.00 ₱ - ₱ - ₱ -
Labor Cost - TILEWORKS (ROOM FLOORING) - lot ₱ 186,612.43 ₱ - ₱ - ₱ -
2. CR FLOORING ₱ -
Sand - cu.m. ₱ 1,150.00 ₱ - ₱ - ₱ -
Tile Grout - bags ₱ 65.00 ₱ - ₱ - ₱ -
Labor Cost - TILEWORKS (CR FLOORING) - lot ₱ 8,926.18 ₱ - ₱ - ₱ -
3. CR WALLS ₱ -
Sand - cu.m. ₱ 1,150.00 ₱ - ₱ - ₱ -
Tile Grout - bags ₱ 65.00 ₱ - ₱ - ₱ -
Labor Cost - TILEWORKS (CR WALLS) - lot ₱ 50,223.79 ₱ - ₱ - ₱ -
4. STAIRS ₱ -
Sand - cu.m. ₱ 1,150.00 ₱ - ₱ - ₱ -
Tile Grout - bags ₱ 65.00 ₱ - ₱ - ₱ -
Labor Cost - TILEWORKS (STAIRS) - lot ₱ 7,952.05 ₱ - ₱ - ₱ -
5. BALCONIES ₱ -
Sand - cu.m. ₱ 1,150.00 ₱ - ₱ - ₱ -
Tile Grout - bags ₱ 65.00 ₱ - ₱ - ₱ -
Labor Cost - TILEWORKS (STAIRS) - lot ₱ 19,017.85 ₱ - ₱ - ₱ -
H. DOORS & WINDOWS -
1. MAIN DOOR & BACK DOOR ₱ -
Single Swing, Wood Panel w/ KD door jamb (0.8x2.1) - pcs ₱ 7,000.00 ₱ - ₱ - ₱ -
Single Swing, PVC type door w/ louvre - pcs ₱ 2,000.00 ₱ - ₱ - ₱ -
Cylindrical Lockset,Varnish Finish - pcs ₱ 400.00 ₱ - ₱ - ₱ -
Door Hinges - set ₱ 200.00 ₱ - ₱ - ₱ -
Miscellaneous - lot ₱ 500.00 ₱ - ₱ - ₱ -
Labor Cost - MAINDOOR & BACKDOOR INSTALLATION - lot ₱ 6,778.16 ₱ - ₱ - ₱ -
2. SERVICE DOORS ₱ -
Single Swing, Louvred Steel Door (0.6x2.1) - pcs ₱ 9,000.00 ₱ - ₱ - ₱ -
Single Swing, Louvred Steel Door (0.8x2.1) - pcs ₱ 10,000.00 ₱ - ₱ - ₱ -
Steel Door Hinges - set ₱ 300.00 ₱ - ₱ - ₱ -
Miscellaneous - lot ₱ 500.00 ₱ - ₱ - ₱ -
Labor Cost - SERVICE DOOR INSTALLATION - lot ₱ 12,536.60 ₱ - ₱ - ₱ -
3. T&B DOORS ₱ -
Single Swing, PVC type door w/ louvre - pcs ₱ 2,000.00 ₱ - ₱ - ₱ -
Door Hinges - set ₱ 200.00 ₱ - ₱ - ₱ -
Labor Cost - T&B DOOR INSTALLATION - lot ₱ 17,755.19 ₱ - ₱ - ₱ -
4. GLASS DOOR ₱ - ₱ -
Double Swing, 12mm Tempered Glass Clear - sqm ₱ - ₱ - ₱ -
Steel Handles - ₱ - ₱ - ₱ -
Door Hinges - ₱ - ₱ - ₱ -
Miscellaneous - ₱ - ₱ - ₱ -
Labor Cost - GLASS DOOR INSTALLATION - ₱ - ₱ - ₱ -
5. ROLL UP DOORS ₱ - ₱ - ₱ -
Steel Roll up Doors - sqm ₱ 2,150.00 ₱ - ₱ - ₱ -
Labor Cost - ROLL UP DOORS INSTALLATION ₱ - ₱ - ₱ -
6. WINDOWS (W/ LABOR INSTALLATION) ₱ -
Room Windows (1.2x1.2m) - pcs ₱ - ₱ - ₱ - ₱ -
Room Windows (0.8x2.1m) - pcs ₱ - ₱ - ₱ - ₱ -
Room Windows (1.5x1.9m Customized base on plan) - pcs ₱ - ₱ - ₱ - ₱ -
Hallway Window (1.2x1.7m Customized base on plan) - pcs ₱ - ₱ - ₱ - ₱ -
Labor Cost - WINDOW INSTALLATION ₱ - ₱ - ₱ -
I. ELECTRICAL ROUGHINS & FINISHES -
1. ROUGHINS ₱ -
A. LOW-VOLTAGE POWER CONDUCTORS AND CABLES ₱ -
2.0mm2 THHN Copper Wire - lm/s ₱ 24.00 ₱ 12.20 ₱ - ₱ - ₱ -
3.5mm2 THHN Copper Wire - lm/s ₱ 33.60 ₱ 14.70 ₱ - ₱ - ₱ -
8.0mm2 THHN Cooper Wire - lm/s ₱ 70.80 ₱ 17.80 ₱ - ₱ - ₱ -
B. RACEWAY AND BOXES FOR ELECTRICAL SYSTEM ₱ -
20mm Dia. IMC Pipe - lts ₱ 490.80 ₱ 185.00 ₱ - ₱ - ₱ -
20mm Dia. PVC Pipe - lts ₱ 86.40 ₱ 47.80 ₱ - ₱ - ₱ -
FMC 15mm Dia. w/ complete fittings - lm/s ₱ 102.00 ₱ 33.20 ₱ - ₱ - ₱ -
Utility Box - pc/s ₱ 50.10 ₱ 37.80 ₱ - ₱ - ₱ -
Junction Box - pc/s ₱ 60.42 ₱ 37.80 ₱ - ₱ - ₱ -
Square Box - pc/s ₱ 84.00 ₱ 52.00 ₱ - ₱ - ₱ -
C. SWITCHBOARDS AND PANELBOARDS ₱ -
Panel : LP ₱ - ₱ - ₱ -
Main: 1-30AT/50AF, 2P, 230V, ACB - assy ₱ 16,800.00 ₱ 2,250.00 ₱ - ₱ - ₱ -
Branches: 3-15AT/50AF,2P,230V ₱ - ₱ - ₱ -
1-20AT/500AF,2P,230V ₱ - ₱ - ₱ -
₱ - ₱ - ₱ -
Panel : LP 1-A - assy ₱ 16,800.00 ₱ 2,250.00 ₱ - ₱ - ₱ -
Main: 1-50AT/100AF, 2P, 230V, ACB ₱ - ₱ - ₱ -
Branches: 1-15AT/50AF,2P,230V ₱ - ₱ - ₱ -
3-20AT/50AF,2P,230V ₱ - ₱ - ₱ -
₱ - ₱ - ₱ -
Panel : LP 1-B - assy ₱ 16,800.00 ₱ 2,250.00 ₱ - ₱ - ₱ -
Main: 1-50AT/100AF, 2P, 230V, ACB ₱ - ₱ - ₱ -
Branches: 1-15AT/50AF,2P,230V ₱ - ₱ - ₱ -
3-20AT/50AF,2P,230V ₱ - ₱ - ₱ -
₱ - ₱ - ₱ -
Panel : LP 1-C - assy ₱ 16,800.00 ₱ 2,250.00 ₱ - ₱ - ₱ -
Main: 1-50AT/100AF, 2P, 230V, ACB ₱ - ₱ - ₱ -
Branches: 1-15AT/50AF,2P,230V ₱ - ₱ - ₱ -
3-20AT/50AF,2P,230V ₱ - ₱ - ₱ -
₱ - ₱ - ₱ -
Panel : LP 2-A - assy ₱ 16,800.00 ₱ 2,250.00 ₱ - ₱ - ₱ -
Main: 1-50AT/100AF, 2P, 230V, ACB ₱ - ₱ - ₱ -
Branches: 1-15AT/50AF,2P,230V ₱ - ₱ - ₱ -
3-20AT/50AF,2P,230V ₱ - ₱ - ₱ -
₱ - ₱ - ₱ -
Panel : LP 2-B - assy ₱ 16,800.00 ₱ 2,250.00 ₱ - ₱ - ₱ -
Main: 1-50AT/100AF, 2P, 230V, ACB ₱ - ₱ - ₱ -
Branches: 1-15AT/50AF,2P,230V ₱ - ₱ - ₱ -
3-20AT/50AF,2P,230V ₱ - ₱ - ₱ -
₱ - ₱ - ₱ -
Panel : LP 2-C - assy ₱ 16,800.00 ₱ 2,250.00 ₱ - ₱ - ₱ -
Main: 1-50AT/100AF, 2P, 230V, ACB ₱ - ₱ - ₱ -
Branches: 1-15AT/50AF,2P,230V ₱ - ₱ - ₱ -
3-20AT/50AF,2P,230V ₱ - ₱ - ₱ -
₱ - ₱ - ₱ -
Panel : LP 3-A - assy ₱ 16,800.00 ₱ 2,250.00 ₱ - ₱ - ₱ -
Main: 1-30AT/100AF, 2P, 230V, ACB ₱ - ₱ - ₱ -
Branches: 1-15AT/50AF,2P,230V ₱ - ₱ - ₱ -
3-20AT/50AF,2P,230V ₱ - ₱ - ₱ -
₱ - ₱ - ₱ -
Panel : LP 3-B - assy ₱ 16,800.00 ₱ 2,250.00 ₱ - ₱ - ₱ -
Main: 1-30AT/100AF, 2P, 230V, ACB ₱ - ₱ - ₱ -
Branches: 1-15AT/50AF,2P,230V ₱ - ₱ - ₱ -
3-20AT/50AF,2P,230V ₱ - ₱ - ₱ -
₱ - ₱ - ₱ -
Panel : LP 3-C - assy ₱ 16,800.00 ₱ 2,250.00 ₱ - ₱ - ₱ -
Main: 1-50AT/100AF, 2P, 230V, ACB ₱ - ₱ - ₱ -
Branches: 1-15AT/50AF,2P,230V ₱ - ₱ - ₱ -
3-20AT/50AF,2P,230V ₱ - ₱ - ₱ -
₱ - ₱ - ₱ -
Panel : LP 3-D - assy ₱ 16,800.00 ₱ 2,250.00 ₱ - ₱ - ₱ -
Main: 1-50AT/100AF, 2P, 230V, ACB ₱ - ₱ - ₱ -
Branches: 1-15AT/50AF,2P,230V ₱ - ₱ - ₱ -
3-20AT/50AF,2P,230V ₱ - ₱ - ₱ -
₱ - ₱ - ₱ -
Panel : LP 3-E - assy ₱ 14,400.00 ₱ 2,250.00 ₱ - ₱ - ₱ -
Main: 1-30AT/100AF, 2P, 230V, ACB ₱ - ₱ - ₱ -
Branches: 1-15AT/50AF,2P,230V ₱ - ₱ - ₱ -
3-20AT/50AF,2P,230V ₱ - ₱ - ₱ -
₱ - ₱ - ₱ -
D. ELECTRICAL METERING ₱ - ₱ - ₱ -
Main 1-300A/600AF, 2P, 230V, ACB, WITH NEMA 3R ENCLOSURE - assy ₱ 25,200.00 ₱ 2,250.00 ₱ - ₱ - ₱ -
Breakgutter with NEMA 3R enclosure (250mmx250mmx1000mml) - assy ₱ 9,000.00 ₱ 2,500.00 ₱ - ₱ - ₱ -
50AT/100AF, 230V, 2P - pc/s ₱ 3,720.00 ₱ 450.00 ₱ - ₱ - ₱ -
30AT/100AF, 230V, 2P - pc/s ₱ 2,700.00 ₱ 450.00 ₱ - ₱ - ₱ -
Busbat Gutter w/ NEMA 3R enclosure (250mmx250mmx1000mml) - assy ₱ 9,000.00 ₱ 2,500.00 ₱ - ₱ - ₱ -
8MMx30MMWx900L - pc/s ₱ 14,400.00 ₱ 1,444.00 ₱ - ₱ - ₱ -
65mm Dia. RSC Pipes - lt/s ₱ 5,208.54 ₱ 1,800.00 ₱ - ₱ - ₱ -
20mm Dia. RSC Pipes - lt/s ₱ 490.80 ₱ 600.00 ₱ - ₱ - ₱ -
175mm^2 THHN Copper Wire - lm/s ₱ 1,299.60 ₱ 88.00 ₱ - ₱ - ₱ -
100mm^2 THHN Copper Wire - lm/s ₱ 723.60 ₱ 56.00 ₱ - ₱ - ₱ -
8mm^2 THHN Copper Wire - lm/s ₱ 70.80 ₱ 17.80 ₱ - ₱ - ₱ -
3.5mm^2 THHN Copper Wire - lm/s ₱ 33.60 ₱ 14.70 ₱ - ₱ - ₱ -
1. FINISHES ₱ -
A. WIRING DEVICES ₱ - ₱ - ₱ -
Douplex Convenience Outlet - pc/s ₱ 426.24 ₱ 185.00 ₱ - ₱ - ₱ -
Waterproof Convenience Outlet - pc/s ₱ 3,336.00 ₱ 185.00 ₱ - ₱ - ₱ -
Airconditioning Outlet - pc/s ₱ 504.00 ₱ 185.00 ₱ - ₱ - ₱ -
Single Pole Switch - pc/s ₱ 230.40 ₱ 185.00 ₱ - ₱ - ₱ -
Douplex Switch - pc/s ₱ 303.84 ₱ 185.00 ₱ - ₱ - ₱ -
Triplex Switch - pc/s ₱ 420.48 ₱ 185.00 ₱ - ₱ - ₱ -
3W Switch - pc/s ₱ 1,264.80 ₱ 450.00 ₱ - ₱ - ₱ -
B. INTERIOR LIGHTING ₱ - ₱ - ₱ -
Fluorescent Lamp (with Difuser) - pc/s ₱ 846.40 ₱ 235.00 ₱ - ₱ - ₱ -
Pinlight - pc/s ₱ 1,437.50 ₱ 235.00 ₱ - ₱ - ₱ -
C. EMERGENCY LIGHTING ₱ - ₱ - ₱ -
Surface Mounted, Emergency Lighting Fixture, 230V, 60Hz - pc/s ₱ 2,645.00 ₱ 235.00 ₱ - ₱ - ₱ -
Wall Mounted, Exit lighting Fixtures,2W lighting emitting diode (LED) - pc/s ₱ 2,760.00 ₱ 235.00 ₱ - ₱ - ₱ -
D. PRELIMINARIES - lot ₱ 178,116.00 ₱ - ₱ - ₱ -
E. TESTING & COMMISIONING - lot ₱ 28,750.00 ₱ - ₱ - ₱ -
F SUNDRIES (Steel Hangets,Support and Fittings) - lot ₱ 30,000.00 ₱ 5,000.00 ₱ - ₱ - ₱ -
DISCOUNTED - lot -₱ 38,340.02 ₱ - ₱ - ₱ -
J. PLUMBING ROUGHINS & FINISHES -
1. ROUGHINS ₱ -
PVC Orange Pipe 2"x10' - pcs ₱ 200.00 ₱ - ₱ - ₱ -
PVC Orange Wye 2x4" - pcs ₱ 130.00 ₱ - ₱ - ₱ -
PVC Orange Tee 2" - pcs ₱ 50.00 ₱ - ₱ - ₱ -
PVC Orange Tee 3" - pcs ₱ 75.00 ₱ - ₱ - ₱ -
PVC Orange P-trap 2" - pcs ₱ 70.00 ₱ - ₱ - ₱ -
PVC Orange Coupling - pcs ₱ 70.00 ₱ - ₱ - ₱ -
PVC Orange Cleanout 4" - pcs ₱ 65.00 ₱ - ₱ - ₱ -
Solvent Cement - lit ₱ - ₱ - ₱ -
Waterline Pipe 1/2"x12' - pcs ₱ 70.00 ₱ - ₱ - ₱ -
Waterline Pipe 3/4"x12' - pcs ₱ 100.00 ₱ - ₱ - ₱ -
Waterline Elbow 1/2" - pcs ₱ 15.00 ₱ - ₱ - ₱ -
Waterline Elbow 3/4" - pcs ₱ 20.00 ₱ - ₱ - ₱ -
Teflon Tape - lot ₱ 5,000.00 ₱ - ₱ - ₱ -
Labor Cost - PLUMBING ROUGHINS - lot ₱ - ₱ - ₱ -
2. FINISHES ₱ -
CR Fixtures Set (HCG Set - Water Closet,Lavatory,Holders,Shower Set) - set ₱ 8,250.00 ₱ - ₱ - ₱ -
Floor Drain - pcs ₱ 250.00 ₱ - ₱ - ₱ -
Water Meter - set ₱ 450.00 ₱ - ₱ - ₱ -
Hose Bibb - pcs ₱ 350.00 ₱ - ₱ - ₱ -
Labor Cost - PLUMBING FINISHES - ₱ 61,633.30 ₱ - ₱ - ₱ -
K. PAINTING WORKS - -
Flat Latex Paint (Davies) - tin ₱ 2,000.00 ₱ - ₱ - ₱ -
Semi Gloss Paint (Davies) - tin ₱ 2,200.00 ₱ - ₱ - ₱ -
Skim Coat, 25kgs - bags ₱ 550.00 ₱ - ₱ - ₱ -
Gypsum Putty - gals ₱ 400.00 ₱ - ₱ - ₱ -
Quick Dry Enamel - gals ₱ 600.00 ₱ - ₱ - ₱ -
Polituff - gals ₱ 600.00 ₱ - ₱ - ₱ -
Paint Thinner - gals ₱ 400.00 ₱ - ₱ - ₱ -
Concrete Neutralizer - lot ₱ 5,000.00 ₱ - ₱ - ₱ -
Miscellaneous (Paint Brush,Paint Rollers,Sanding Papers,Rugs) - lot ₱ - ₱ - ₱ - ₱ -
Labor Cost - PAINTING WORKS - lot ₱ - ₱ - ₱ -
L. GRILL WORKS 226,974.47
1.) Steel Works ₱ 54,474.47
HSS Square 1x1" 35.00 pcs ₱ 550.00 ₱ 19,250.00 ₱ - ₱ 19,250.00
HSS Square 2x2" 15.00 pcs ₱ 850.00 ₱ 12,750.00 ₱ - ₱ 12,750.00
Welding Rods 10.00 kgs ₱ 95.00 ₱ 950.00 ₱ - ₱ 950.00
Cutting Disc 1.00 pcs ₱ 500.00 ₱ 500.00 ₱ - ₱ 500.00
Polituff 1.00 pcs ₱ 600.00 ₱ 600.00 ₱ - ₱ 600.00
Labor Cost - GRILL WORKS 1.00 lot ₱ 20,424.47 ₱ 20,424.47 ₱ - ₱ 20,424.47
2.) Stainless Steels Works ₱ 172,500.00
Stainless Steel (Base on plan) ₱ - ₱ - ₱ -
Labor Cost - GRILL WORKS 34.50 sqm ₱ 5,000.00 ₱ 172,500.00 ₱ - ₱ 172,500.00
TOTAL DIRECT COST (A+B+C+D+E+F+G+H+I+J+K+L+M) #REF!
II. INDIRECT COST
A. TEMPORARY FACILITIES AND UTILITIES ₱ 30,000.00

B. CONTINGENCY ₱ 150,000.00
C. ENTRY FEE/MATERIALS DELIVERIES/ROAD FEE ₱ 40,000.00
D. PROFIT ₱ 2,000,000.00
E. BUILDING PERMIT & OCCUPANCY PERMIT ₱ 200,000.00
TOTAL INDIRECT COST (A+B+C+D+E) 2,420,000.00
TOTAL PROJECT COST (DIRECT COST + INDIRECT COST): #REF!
Prepared By:
Engr. Louis James Bonsay
Date:

Owner Storey Residential Cost Estimate

Uploaded by

Copyright:

Available Formats

Owner Storey Residential Cost Estimate

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Owner Storey Residential Cost Estimate

Uploaded by

Copyright:

Available Formats

B.

1.) FOUNDATION CONCRETING (COLUMN FOOTING,FOOTING TIE BEAM)

Concreting Cement, 40kg - Portland 79.80 pcs 230.00 18,354.00

Main Bars (2 top, 2 bot) Stirrups @ 300mm - 750mm cutting length

2.) COLUMN CONCRETING - Class A Concrete Mixture

Concreting Cement, 40kg - Portland 154.00 pcs 230.00 35,420.00

3.) BEAMS & GIRDERS CONCRETING - Class A Concrete Mixture

Concreting Cement, 40kg - Portland 99.00 pcs 230.00 22,770.00

2F B-1 1.7 0.2 0.25 1 0.085 194,119.66

4.) SLAB ON FILL & SUSPENDED SLAB CONCRETING - Class A Concrete

REBARS (USE CAD FOR CUTLIST)

5.) STAIRS CONCRETING - Class A Concrete

total pcs multiplier

3.) PLASTERING WORKS (Exterior) Mortar Fill Layering Plastering

2.) INTERIOR WALLS

4.) PLASTERING WORKS (Interior)

Total Area: 201.9

pcs Gypsum Board 4x8x6mm 74 pcs 450.00 33,300.00

Total Area Hardieflex - Cement Boa 32.00 pcs ₱ 600.00 19,200.00

Partition Area 88 m^2

PLUMBING WORKS MAIN LINE VENT LINE

1.) FOUNDATION CONCRETING (COLUMN FOOTING,FOOTING TIE BEAM)

Concreting Cement, 40kg - Portland 79.80 pcs 230.00 18,354.00

Main Bars (2 top, 2 bot) Stirrups @ 300mm - 750mm cutting length

2.) COLUMN CONCRETING - Class A Concrete Mixture

Concreting Cement, 40kg - Portland 154.00 pcs 230.00 35,420.00

3.) BEAMS & GIRDERS CONCRETING - Class A Concrete Mixture

Concreting Cement, 40kg - Portland 99.00 pcs 230.00 22,770.00

2F B-1 1.7 0.2 0.25 1 0.085 194,119.66

4.) SLAB ON FILL & SUSPENDED SLAB CONCRETING - Class A Concrete

REBARS (USE CAD FOR CUTLIST)

5.) STAIRS CONCRETING - Class A Concrete

total pcs multiplier

2.) INTERIOR WALLS

4.) PLASTERING WORKS (Interior)

Total Area: 201.9

pcs Gypsum Board 4x8x6mm 74 pcs 450.00 33,300.00

Total Area Hardieflex - Cement Board 32.00 pcs ₱ 600.00 19,200.00

Partition Area 88 m^2

1.) FOUNDATION CONCRETING (COLUMN FOOTING,FOOTING TIE BEAM)

Concreting Cement, 40kg - Portland 79.80 pcs 230.00 18,354.00

Main Bars (2 top, 2 bot) Stirrups @ 300mm - 750mm cutting length

2.) COLUMN CONCRETING - Class A Concrete Mixture

Concreting Cement, 40kg - Portland 154.00 pcs 230.00 35,420.00

3.) BEAMS & GIRDERS CONCRETING - Class A Concrete Mixture

Concreting Cement, 40kg - Portland 99.00 pcs 230.00 22,770.00

2F B-1 1.7 0.2 0.25 1 0.085 194,119.66

4.) SLAB ON FILL & SUSPENDED SLAB CONCRETING - Class A Concrete

REBARS (USE CAD FOR CUTLIST)

5.) STAIRS CONCRETING - Class A Concrete

total pcs multiplier

2.) INTERIOR WALLS

4.) PLASTERING WORKS (Interior)

Total Area: 201.9

pcs Gypsum Board 4x8x6mm 74 pcs 450.00 33,300.00

Total Area Hardieflex - Cement Board 32.00 pcs ₱ 600.00 19,200.00

Partition Area 88 m^2

1.) FOUNDATION CONCRETING (COLUMN FOOTING,FOOTING TIE

Concreting Cement, 40kg - Portland 79.80 pcs 230.00 18,354.00

Main Bars (2 top, 2 bot) Stirrups @ 300mm - 750mm cutting length