0% found this document useful (0 votes)
11 views8 pages

Elyssa Reahna E. Veloz - Tla3.2

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1/ 8

Cost of Good Sold Statement

January 2022
Journal Entries
Direct materials used: a.
Materials -Beg 62,500
Purchases ###
Available for use ### b
Indirrect material 81,250 ###
Direct labor ###
Factory Overhead ### c
Total manufacturing cost ###
Work in process - beg 22,500
cost of goods put into process ###
Work in process - end 56,250
Cost of Goods manufactured ###
Finished goods - beg 43,750
total goods available for sale ###
finished good - end 75,000
cost of good sold, normal ###
underapplied factory overyhead 2,750
Cost of Good sold, Actual ###

h
i

l
urnal Entries
materials 250,000
accounts payable 250,000

fcatory overhead 43,750


accounts payable 43,750

payroll 262,500
Withholding taxes 23,150
SSS premium 10,500
Phil health contribution 1,406.25
Pag-ibig funds 7,875
Accrued payroll 219,568.75

Work in process 175000


Factory overhead 37500
Selling expense control 31250
Adm. expense control 18750
Payroll 262500

Accrued payroll 218,750


Cash 218,750

Factory overhead control 17,750


Selling expense control 2,968.75
Administrative salaroes 1,687.50
Employer benefits payable 22,406.25

Work in process 231,250


Factory overhead 43,750
Materials 275,000

Work in process 140,000


Factory OH applied 140,000

Finish goods 512,500


Work in process 512,500
Accounts receivable 673,750
Sales 673,750

Cost of good sold 481,250


Finished goods 481,250

Cash 506,250
Accounts receivable 506,250

Accounts payable 275,000


Cash 275,000

Withholding taxes payable 23,150


Employee benefits payable 19,781
Employer benefits payable 22,406
Cash 65,338
Cost of Good Sold Statement
December 2022

Direct materials used


Materials inventory, beginnin ###
Purchases ###
Total materials available for ###
Materials inventory, ending ### 737,500
Direct labor 250,000
Total manufacturing costs 987,500
Work in process, beginning 121,250
Cost of goods put into process ###
Work in process, ending 108,750
Cost of goods manufactured ###
finished goods, beginning 100,000
Total goods available for sale ###
Finished goods, ending 162,500
Cost of goods sold, normal 937,500
1. Why Sto. Tomas use Job Order
The entitycosting?
use job order costing to make estimates about the value
of materials, labor, and overhead that will be spent while doing that partic

2. The predetermined overhead rate for the year 2022


Estimated manufacturing overhead ###
Direct labor costs ###
Predetermined overhead rate 130%

3. Under or over-applied overhead for the year 2022


Insurance - factory equipment 625,000.00
Indirect labor 9,375,000.00
Factory maintenance 2,500,000.00
Rent - factory building ###
Depreciation 2,500,000.00
Factory overhead control, ending bal ###

Actual direct labor cost incurred ###


Predetermined overhead rate 130%
Factory overhead applied ###

Factory overhead control ###


Factory overhead applied ###
Under (over)-applied overhead -500,000.00
Cost of Good Sold Statement
December 2022

Direct materials used 37,500,000.00


Direct labor 22,500,000.00
Factory overhead 29,250,000.00
Total manufacturing costs 89,250,000.00
Work in process, beginning 6,250,000.00
Work in process, ending 5,000,000.00
Cost of goods manufacture 90,500,000.00
Finished goods beginning 16,250,000.00
Finished goods, ending 13,750,000.00
Cost of goods sold, normal 93,000,000.00
Under (over)-applied overh -500,000.00
Cost of goods sold, actual 92,500,000.00
stimates about the value
be spent while doing that particular job.
1. Cost of Good Sold
Beginning inventory 260,000
Purchases 500,000
Total goods available for s 760,000
Ending inventory 250,000
Cost of goods sold 510,000

2. Loss to the company


Ending inventory 250,000
Cost percentage 20%
loss on fire 50,000

You might also like