LABOR WAGE ESTIMATION FOR ZONE POLIC

DEP'T BLOCK MAINTAINANCE WORK

Item Description Unit Quantity Rate Amount

1. Carpentry & Joinery Work

Carefully dismantle and remove the existing dameged

chipwood ceiling panels. Supply & fix new 8mm thick
60*120cm machine cut chipwood ceiling panels with
1cm limpness b/n joints as per the engineers
approval. Price shall include 40*50mm zigba wood
battens c/c spacing 60cm both ways as well as
1.01 decorative corner list. m2 4.32 400.00 1,728.00

Supply and fix G-28 flat metal sheet gutter as per the
detail drawing. Price shall include metal bracket
support and all other necessary acessories.Devt.
1.02 length =500 mm ml 18.00 80.00 1,440.00
Total Carried to Summary 3,168.00
2. Flooring and Pavment Work

Maintain and fix any visible cement sand screed floor

finish. Supply & fix new 5mm thick cement sand
screed floor finish. Price shall include cheisiling and
2.01 any accessories to finish the task. m2 4.00 400.00 1,600.00
Total Carried to Summary 1,600.00
3. Painting Work -
Apply three coats of plastic paint to all smooth
3.01 finished internal wall surfaces. m2 164.00 45.00 7,380.00
3.02 Ditto but to external rendered wall surfaces. m2 101.00 45.00 4,545.00
3.03 Ditto but to chipwood ceiling. m2 67.20 50.00 3,360.00
3.04 Ditto but metal paint door and windows. m 2
9.60 50.00 480.00
Total Carried to Summary 15,765.00
 4. Metal Work -

Dismantel the damaged parts of metal doors, and

supply and fix Cylinderical hand lock to metal doors.
Price shall includes fixing all the damaged parts of the
4.01 doors. Pcs 5.00 500.00 2,500.00
Total Carried to Summary 2,500.00
5. Electric Installation -

The minimum size of the conduits shall be dia. 16mm.

All the necessary accessories such as junction boxes
with covers including insulated screw caps. The 1-
phase socket outlet is to be mounted 30cm over
finished floor level, unless indicated/ordered by the
supervising engineer. -
5.01 Light Points Pcs 5.00 130.00 650.00
5.02 Socket Outlets Pcs 5.00 130.00 650.00
5.03 Flush mounted switches Pcs 5.00 130.00 650.00
5.04 Light Fittings with lamps -
Type B: Philips TMS-012/240, with 1x36W fluorscent
lamp No 5.00 200.00 1,000.00
Total Carried to Summary 2,950.00
Total Carried to Summary 25,983.00
 MATERIAL REQUIERMENT FOR
quantity per Unit work to be excuted Total Amount
No Type of work material list qua. unit qua. unit qua
SUB-STRUCTURE
25 cm hard core Stone 0.310 m3 0.00 m2 0.00
Cement 0.080 Quintal 0.00 m 2
0.00
Sand 0.020 m 3
0.00 m 3
0.00
Lean Concrete (C-5) Aggregate 0.050 m 3
0.00 m 3
0.00
Cement 3.600 Quintal 0.00 Quintal 0.00
Sand 0.498 m3 0.00 m3 0.00
C-20 Concrete Aggregate 0.748 m 3
0.00 m 3
0.00
Cement 3.600 Quintal 0.00 Quintal 0.00
Sand 0.498 m3 0.00 m3 0.00
C-25 Concrete Aggregate 0.748 m 3
0.00 m 3
0.00
Timber 1.050 m2 0.00 m2 0.00
Eucalyptus 1.300 ml 0.00 ml 0.00
Nail (8/9cm) 0.500 Kg 0.00 kg 0.00
FormWork Mould Oil 0.500 Litre 0.00 Litre 0.00
Dia.6mm 1.050 kg 0.00 kg 0.00
Black Wire 0.020 kg 0.00 kg 0.00
Dia.8mm 1.050 kg 0.00 kg 0.00
Black Wire 0.020 kg 0.00 kg 0.00
Dia.10mm 1.050 kg 0.00 kg 0.00
Black Wire 0.020 kg 0.00 kg 0.00
Dia.12mm 1.050 kg 0.00 kg 0.00
Reinforcement Bar Black Wire 0.020 kg 0.00 kg 0.00
Stone 1.150 m3 0.00 m3 0.00
Cement 1.030 Quintal 0.00 Quintal 0.00
50cm Masonry Below NGL Sand 0.290 m 3
0.00 m 3
0.00
Stone 1.250 m3 0.00 m3 0.00
Cement 1.030 Quintal 0.00 Quintal 0.00
50cm Masonry Above NGL Sand 0.290 m3 0.00 m3 0.00
HCB 13.000 Pcs 0.00 Pcs 0.00
Cement 0.047 Quintal 0.00 Quintal 0.00
Block Work 20cm Thick Sand 0.010 m3 0.00 m3 0.00
HCB 13.000 Pcs 0.00 Pcs 0.00
Cement 0.036 Quintal 0.00 Quintal 0.00
Block Work 15cm Thick Sand 0.008 m3 0.00 m3 0.00
HCB 13.000 Pcs 0.00 Pcs 0.00
Cement 0.036 Quintal 0.00 Quintal 0.00
Block Work 10cm Thick Sand 0.008 m3 0.00 m3 0.00
 Eucalyptus 1.100 ml 0.00 ml 0.00
Nail (10-12)cm 0.050 kg 0.00 kg 0.00
Fixing Band 0.050 Kg 0.00 kg 0.00
Upper & Lower Chord Anti-Termite Solution 0.030 Litre 0.00 Litre 0.00
Eucalyptus 1.100 ml 0.00 ml 0.00
Nail (8-10)cm 0.040 kg 0.00 kg 0.00
Fixing Band 0.040 kg 0.00 kg 0.00
Diagonal Chords Anti-Termite Solution 0.020 Litre 0.00 Litre 0.00
Purlin 1.050 ml 0.00 ml 0.00
Zigba Roofing Purlin (5*7)cm Nail (6cm) 0.025 kg 0.00 kg 0.00
Purlin 1.050 ml 0.00 ml 0.00
Zigba Ceiling Purlin (4*5)cm Nail (6cm) 0.025 kg 0.00 kg 0.00
Nail (6cm) 0.030 Kg 0.00 kg 0.00
Fascia Board 1.050 ml 0.00 ml 0.00
25cm Wide Keraro Fascia Board Synthetic Paint 0.060 Litre 0.00 Litre 0.00
8mm Thick Chipwood 1.050 m 2
4.32 m 2
4.54
(4*5)cm ceiling batten 4.000 ml 4.32 ml 17.28
Corner List 1.250 ml 4.32 ml 5.40
Nail (6-8)cm 0.190 kg 4.32 kg 0.82
8mm thick Chipwood Ceiling Nail (4cm) 0.150 kg 4.32 kg 0.65
CIS 1.050 m2 0.00 m2 0.00
Roof ridge 0.120 ml 0.00 ml 0.00
G-30 Roofing Nail Dome Head 0.100 kg 0.00 kg 0.00
Ribbed Sheet 1.000 m2 0.00 m2 0.00
G-28 Ribbed Sheet Soffit Nail (4cm) 0.050 kg 0.00 kg 0.00
Antirust 0.030 Litre 0.00 Litre 0.00
Synthetic Paint 0.090 Litre 0.00 Litre 0.00
G-28 Sheet Metal 0.350 m2 0.00 m2 0.00
G-28 Flat (33cm dev't) Gutter Staffa for Gutter 0.500 Pcs 0.00 Pcs 0.00

Synthetic Paint 0.100 Litre 0.00 Litre 0.00

PVC Down Pipe 1.030 ml 0.00 ml 0.00
Dia. 110cm PVC Down Pipe Staffa for Pipe 0.500 Pcs 0.00 Pcs 0.00
Antirust 0.030 Litre 18.00 Litre 0.54
Synthetic Paint 0.030 Litre 18.00 litre 0.54
G-28 Sheet Metal 0.100 m2 18.00 ml 1.80
G-28 Flashing Staffa for Gutter 0.010 Pcs 18.00 Pcs 0.18
 5-METAL WORK
A-Door
80x280cm Door 0.000 Pcs 0.00 Pcs 0.00
90x280cm Door 0.000 Pcs 0.00 Pcs 0.00
70x210cm Door 0.000 Pcs 0.00 Pcs 0.00
B- Window
(85x180)cm Window 0.000 Pcs 0.00 Pcs 0.00
(85x60)cm Window 0.000 Pcs 0.00 Pcs 0.00
(85x180)cm Window 0.000 Pcs 0.00 Pcs 0.00
(85x180)cm Window 0.000 Pcs 0.00 Pcs 0.00
Cement 0.145 Quintal 0.00 Quintal 0.00
Three coat Plastering Sand 0.400 m 3
0.00 m 3
0.00
Cement 0.020 Quintal 0.00 Quintal 0.00
Pointing HCB Sand 0.080 m3 0.00 m3 0.00
Cement 0.200 Quintal 4.00 Quintal 0.80
Sand 0.068 m3 4.00 m3 0.27
5cm thick cement sand Screed Cement Grouting 0.040 Quintal 4.00 Quintal 0.16
Stone 1.050 m3 0 ml 0.00
Cement 0.030 Quintal 0 Quintal 0.00
Sand 0.020 m3 0 m3 0.00
Semi Dressed Stone Pavement Red Ash 0.11 m3 0 m3 0.00
Cement Pipe 1.050 m3 0.00 ml 0.00
Cement 0.030 Quintal 0.00 Quintal 0.00
Dia 30cm Precast Cocrete Ditch Sand 0.004 m3 0.00 m3 0.00
Plastic Painting 0.250 Litre 164.00 Litre 41.00
Stucco 0.050 Kg 164.00 kg 8.20

Three Coat Wall Glue 0.010 Kg 164.00 kg 1.64

Painting(internal) Sand Paper 0.010 Pcs 164.00 Pcs 1.64
Plastic Painting 0.250 Litre 101.00 Litre 25.25
Stucco 0.050 Kg 101.00 kg 5.05

Three Coat Wall Glue 0.010 Kg 101.00 kg 1.01

Painting(external) Sand Paper 0.010 Pcs 101.00 Pcs 1.01
Plastic Painting 0.230 Litre 67.20 m2 15.46
Stucco 0.010 Kg 67.20 kg 0.67

Three Coat Ceiling Painting Glue 0.050 Kg 67.20 kg 3.36

(Plastic) Sand Paper 0.010 Pcs 67.20 Pcs 0.67
Syn. Paint 0.230 Litre 9.60 Litre 2.21
Antirust 0.010 Litre 9.60 Litre 0.10
Three Coat Synthetic Paint to Thinner 0.050 Litre 9.60 Litre 0.48
Metal
Glass 1.100 m2 0.00 m2 0.00
4mm Thick Clear Glass Putty 0.400 kg 0.00 kg 0.00
 MATERIAL BREAKDOWN FOR POLIC DEP'T BLOCK

}.l. ¾ዕቃ/የግንባታ/ አገልግሎት ዓይነት SKŸ=Á w³ƒ ’ÖL ªÒ ÖpLL ªÒ SÓKÝ

ቺፕውድ ባለ 8ሚ.ሜ. ውፍረት ያለው ሆኖ 60ሳ.ሜ

1.00 በ120ሣ.ሜ. በማሽን የተቆረጠ (ሞራሌ) ሜትር ካሬ 4.54
2.00 የኮርኒስ ሞራሌ 4ሳ.ሜ በ 5ሳ.ሜ. ሜትር 17.28
3.00 ቀለም የሹሮ መልክ (ለውስጥ ግድግዳ) በሊትር 41.00
4.00 ቀለም የፒንክ መልክ (ለውጪ ግድግዳ) በሊትር 25.25
5.00 ቀለም በነጭ መልክ (ለኮርኒስ) በሊትር 15.46
6.00 የብረት ቀለም ለቆርቆሮ ኪዳን (አረንገዴ) በሊትር 2.21
7.00 ኮላ ኪ.ግራም 6.01
8.00 ስቱኮ ኪ.ግራም 13.92
9.00 Antirust በሊትር 0.10
10.00 Thinner በሊትር 0.48
11.00 የኤለክትርክ ስራ
ሶኬት ባለ አንድ በቁጥር 5.00
ስዊች በቁጥር 5.00
Light Point በቁጥር 5.00
Light Fittings with lamps
Type B: Philips TMS-012/240, with 2x36W
fluorscent lamp በቁጥር 5.00

12.00 የበር ቁልፍ (Cylinderical Lock including all set) በቁጥር 5.00