179732
179732
Jauharabad is named after Maulana Muhammad Ali Jauhar, a prominent figure from
the Pakistan independence movement. Jauharabad was developed in 1953 under a
master plan. Because of its planned design, open spaces and wide avenues, the
district headquarters of Khushab District was shifted to Jauharabad from Khushab
city. Jauharabad lies at the confluence of the Thal Desert and the Pothohar in flat
agricultural territory immediately south of the Salt Range, marking the end of the
Pothohar Plateau and the start of the Punjab plains. The Jhelum River passes
Seven km southeast of Jauharabad, while canals from Indus River irrigate much
of its planes. On the west of Jauharabad lies the Thal Desert and on the east of
Jauharabad is the Khushab Reserve Forest.
KHUSBAB DISTRICT
Khushab is a combination of two Persian words “Khush” meaning sweet or tasty
and “aab” meaning water. A common belief is that the Persian invaders, from the
west, first used the word “Khush-aab” in admiration of the sweet and tasty water
found in the historical city situated on the bank of Jhelum River. With time the city
started to be known as Khushab.
Khushab is a District of Punjab, situated between Sargodha and Mianwali, near
river Jhelum. Khushab owns mountains, deserts, luxuriant green harvesting land,
lakes and river. People of Khushab are very hardworking and most of them are
associated with farming and agriculture.
Registered Address
125-B, Quaid-e-Azam Industrial Estate,
Kot Lakh Pat, Lahore, Pakistan
CORPORATE PROFILE
Jauharabad Sugar Mills Limited is a Public Limited Company, and has a privilege of being one
of the pioneer sugar mills of Pakistan. Initially it was setup by THAL Development Corporation
of Pakistan which was later privatized and was listed as on December, 1973 at Pakistan Stock
Exchange Limited and has been in operation for the last sixty-seven years. Further in March 2013
the current management acquired major shareholding of the Company by taking over its assets
and liabilities, paying-off old sponsors and renaming it as Jauharabad Sugar Mills Limited from
Kohinoor Sugar Mills Limited.
This takeover enabled the Company to settle previous bank /grower/creditor debts. A major
Balancing, Modernization and Replacement of Machinery has been carried out thus enabling
the Company to achieve stated capacity to 7,000 TCD of its currently operating crushing line-II, in
addition to non-operating crushing line -I having stated capacity to 5,500 TCD. The new sponsors
have shown their commitment by conducting this BMR and repair works through their own
resources. The Company has successfully consolidated its Sugar Mills operations and financially
strengthened its position over period of seven crushing seasons.
The Company in June 2016 following its vision and strategy of diversification has opted to install
biomass based 15MW Co-generation Power Plant, under Captive Power Plant regime with upfront
determined tariff, to export electricity. Power project is currently in finalization stage with expected
commencement of commercial operations by upcoming financial year. The Company is playing
its role for developing regional agronomy, generating employment and bringing happiness among
the people directly and indirectly associated with it.
VISION STATEMENT
Sustainably produce green energy and
chemicals by exploiting locally available raw
materials and resources.
MISSION STATEMENT
To Continuously help, rise, self-worth of all
the associated entities and stake holders.
Annual Results
Tuesday, December 28, 2021
131
130
546.86
533.77
124
441.65
431.12
104
425.43
340.52
96
95
93
252.99
2015 2016 2017 2018 2019 2020 2021 2015 2016 2017 2018 2019 2020 2021
09.91
09.87
52.92
44.78
10.39
09.75
42.85
09.70
09.68
41.15
09.67
33.21
24.5
2015 2016 2017 2018 2019 2020 2021 2015 2016 2017 2018 2019 2020 2021
04.74
22.92
21.84
04.71
20.30
04.70
04.62
20.18
15.99
04.46
11.29
04.23
2015 2016 2017 2018 2019 2020 2021 2015 2016 2017 2018 2019 2020 2021
16.01
160.21
13.49
13.25
133.19
127.63
127.70
12.76
10.21
102.16
07.59
76.07
2015 2016 2017 2018 2019 2020 2021 2015 2016 2017 2018 2019 2020 2021
ORDINARY BUSINESS
4. To appoint Auditors for the next financial year ending September 30, 2022 and to
fix their remunerations. M/S UHY Hassan Naeem & Co., Chartered Accountants, being eligible,
have offered themselves for re-appointment.
Lahore Al Yousuf
Dated: January 06, 2022 Company Secretary
DOMESTIC ECONOMY
Despite the fact that economy was already volatile caused by frequent boom and bust cycles, structural discrepancies, long outstanding energy
sector inconsistencies and loss-making state-owned entities. Government responded through business incentivization schemes including
reduction in policy rate and construction stimulus package etc. to minimize adverse impacts of economic and business restrictions.
State Bank of Pakistan (SBP) has adopted a market-based exchange rate policy which has benefited exporters, and helped the sectors to revive
its economic activities, reduced markup rates on loans are also allowed to corporate sectors with few restrictions. During the last couple of years,
inflation has been a challenge for the business, devaluation of rupee and increased fuel prices in international market has contributed to the
production cost to all time high. Current year, food inflation was main contributor to CPI triggered by extended monsoon season as well as rise in
prices of agrarian products internationally.
SUGAR INDUSTRY
Agricultural sector is indispensable to the country’s economic growth, food security, employment generation and poverty alleviation particularly at
the rural level. It contributes 19.2 percent to the GDP and provides employment to around 38.5 percent of the labor force. More than 65-70 percent of
the population depends on agriculture for its livelihood.
Sugarcane production accounts for 3.4 percent in agriculture’s value addition and 0.7 percent in GDP. During 2020-21, the crop was cultivated on 1,165
thousand hectares, an increase of 12.0 percent compared to last year’s sown area of 1,040 thousand hectares. Production increased by 14.49 percent
to 76 million tons against 66.380 million last year. The crop experienced a significant increase in area under cultivation and yield. It was mainly due to
favorable weather conditions, better management, timely availability of quality inputs and higher economic returns.
Sugar production for this year remained close to 5.8 million tons, roughly equating historical demand for the year after incorporating annual increase
in demand of sugar within the Country. Current year turned to be a challenging one as the Government had increased support price of sugarcane to
Rs. 200 per maund (CY2019/20: 190 per maund). Sugarcane price disparity among provinces coupled with intense competition between the millers to
ensure availability of sugarcane for optimal crushing, led to an aggregate sugarcane procurement price hike of approximately forty-five (45) percent
over the minimum support price. Higher cost of production, lack of high yield variety of sugarcane and inadequacy of working capital with majority
players in the industry were the major hurdles and causes for increased sugar prices in the market.
OPERATIONAL REVIEW
JSML started crushing on 15 November 2020 in compliance with the directives as issued by Govt of Pakistan. The comparative summarized operating
result of your mills for season 2020-21 is as follows:
Description Units FY 2020/21 FY 2019/20 YOY Change
Working Days Days 124 104 19.23%
Sugarcane Crushed M. Tons 533,772 425,433 25.46%
Sugar Produced M. Tons 52,925 41,150 28.61%
Sugar Recovery Percentage 9.91% 9.67% 2.48%
Sugar Sold - Domestic M. Tons 55,550 44,649 24.49%
Sugar Sold - International M. Tons - - -
Sugar Sold – Total M. Tons 55,550 44,649 24.49%
Sugar Closing Stock M. Tons - 2,624 (100%)
Molasses Produced M. Tons 22,923 20,180 13.59%
During the current financial year Company has invested heavily to improve its operational efficiency, that includes evaporator, spray ponds to
improve the steam efficiency by reduced consumption of bagasse, to reduce the power consumption, replacement of old mill gears was carried
out thus resulting in improved output of bagasse. i.e., dried and lessor contents of sugar. In line with management vision of maximizing shareholders’
equity, focus is shifted to automation of plant and few improvements in mill machinery was carried out that included automation of Conti pans and
upgradation of refine batch pans to improve the quality of our finished good.
FINANCIAL PERFORMANCE
The Comparison of the key financial results of your organization for the year ended as at 30 September 2021 is as follows:
Description FY2020/21 FY2019/20 YOY Change
Sales – Net 4,924,089 3,502,836 40.57%
Cost of Sales 4,342,510 2,898,771 49.80%
Gross Profit 581,579 604,065 -3.72%
Selling and Distribution Expenses 15,442 14,141 9.20%
Administrative and General Expenses 176,701 157,059 12.50%
Operating Profit 389,437 432,865 -10.03%
Other Operating income (5,099) (5,296) -3.72%
Financial Cost 212,316 231,178 -8.16%
Profit Before Tax 172,021 196,391 -12.40%
Taxation 67,628 16,937 499.29%
Profit After Tax 104,393 213,329 -50.59%
Earnings Per Share (Rs. /Share) 3.06 6.25 -51.04%
The company registered topline of Rs. 4,924 million against Rs. 3,503 million in the corresponding financial year showing YOY increase of 40.57%.
Cost of sales of the Company increased due to high prices of sugar cane i.e. to Rs. 4,343 million against Rs. 2,899 million reflecting YOY change of
49.80%. Even though the unprecedented increase in COS, Gross Profit (GP) only decreased by 3.72% due to management strategy of holding sugar
holding and reaping maximum advantage of sugar prices in the last quarter of the financial year, posting GP of Rs. 582 million as compared to Rs.
604 million to corresponding period last year. Due to efficient monitoring of operating procedures, administration, distribution and other operating
expenses are kept in check. The company recorded bottom line of Rs. 104 million during current year against net profit of Rs. 213 million in the
corresponding year. Earnings per share for the current financial year remained Rs. 3.06 against Rs. 6.25 in last financial year.
CREDIT RATING
Pakistan Credit Rating Agency (PACRA) - a Credit Rating Agency, has maintained the Credit Rating of the Company to “BBB+” with respect to long-
term bank facilities whereas short-term bank facilities rating was maintained at “A2”
DIVIDEND
Your Company had adopted a dividend distribution policy that balances the dual objectives of appropriately rewarding members through dividends
and retaining capital, in order to maintain a healthy capital adequacy ratio to support long term growth of your Company. There has been no change
in this policy during the year under review. The Company does not intend to carry any amount to special reserve. Consistent with this policy, your
Board has recommended a dividend of Re. 1/- on Equity Shares and 10% bonus share for the financial year 2020-21 to the Members of your Company.
The proposal is subject to the approval of the Members at the 53rd Annual General Meeting (AGM) of your Company scheduled to be held on January
28, 2022. The dividend together with implication of taxes will entail a cash outflow of Rs. 34.12 million.
HOLDING COMPANY
Cane Processing Company (Pvt) Limited, incorporated under the laws of Pakistan having its registered office at Lahore is the holding Company of
Jauharabad Sugar Mills Limited with 63.66 percent of shares.
HUMAN RESOURCES
The Company continued to create a productive, learning and caring environment by implementing robust and comprehensive HR processes,
fair transparent performance evaluation and taking new initiatives to further align its Human Resource policies to meet the growing needs of its
business.
RISK MANAGEMENT
The Company has a Risk Management Committee to identify, assess, monitor and mitigate various risks to key business objectives. Major risks
identified are systematically addressed through mitigating actions on a continuing basis. These are discussed at the meetings of the Audit
Committee and the Board of Directors of the Company.
GOING CONCERN
These financial statements are prepared on going concern basis and there is no concern on Company’s ability to continue as Going Concern.
STATEMENT OF COMPLIANCE
There has been no material departure from the Best Practices of Corporate Governance, as detailed in the Listing Regulations of Pakistan Stock
Exchange, applicable to the Company for the year ended September 30, 2021.
PATTERN OF SHAREHOLDINGS
Pattern of Shareholding of the Company in accordance with the Companies Act, 2017 and Code of Corporate Governance as at September 30, 2021
is annexed
INSIDER TRADINGS
The board has developed the policy that no person shall indulge in insider trading as per listing regulation applicable in Pakistan. During the financial
year none of the director, CEO, CFO, Head of internal audit and Company Secretary traded in the share of the Company.
TECHNOLOGICAL OBSOLESCENCE
JAUHARABAD SUGARS’s philosophy is to ‘Modernize, Indigenize. Technological obsolescence is evaluated on a continual basis and the necessary
investments are made to bring in the best of the prevailing technology. Jauharabad Sugars spent considerable amount of investment in Capital
Goods bring efficiency in steam saving resulting lesser consumption of Bagasse and also made capital investment in evaporation and spray ponds
to reduce to ZERO pollution in production. Jauharabad Sugars policies also include a favorable dispensation for replacement of Machinery and
Equipment on a constant basis to take advantage of such technological movements.
REVENUE CONCENTRATION
High concentration in any single business segment exposes the company to the risks inherent in that segment. The quest for diversified activities
within the existing realm of overall management after due consideration of the advantages and disadvantages of each activity is consistent with
company policy of increasing business volumes with minimum exposure to undue risks.
Jauharabad Sugars at organizational level, cost optimization and cost reduction initiatives are implemented and are closely monitored. The Company
controls costs through budgetary mechanism and its review against actual performance with the key objective of aligning them to the financial
model. The focus on these initiatives has inculcated across the organization the importance of cost reduction and control.
LEGAL RISK
Legal risk is the risk in which the Company is exposed to legal action As the Company is governed by various laws and the Company has to do its
business within four walls of law, where the Company is exposed to legal risk exposure.
JSML have an experienced team of professionals, advisors who focus on evaluating the risks involved in a contract, ascertaining our responsibilities
under the applicable law of the contract, restricting our liabilities under the contract, and covering the risks involved so that they can ensure
adherence to all contractual commitments.
The Audit Committee, number of meeting held, attendance, among others are given separately in the attached Corporate Governance Report.
The Directors who could not attend the Board Meeting and requested for leave were duly granted leave for absence from the meeting by the Board
with the law.
AUDIT COMMITTEE
As on date of this report, the Audit Committee comprises of three Directors, two of whom are independent directors, and one of them is non-
executive director viz., Mr. Farhan Ilyas as Chairman, and Mr. Kamran Zahoor and Mr. Muhammad Aamir Beg as Members. The details of terms of
reference of the Audit Committee, number and dates of meeting held, attendance, among others are given separately in the attached Corporate
Governance Report.
REMUNERATION POLICY
The Company has adopted a Remuneration Policy for executive and non-executive directors and persons who may be appointed in Senior
Management and Key Managerial positions and to determine their remuneration as approved by the Board of Directors on the recommendation of
Nomination and Remuneration Committee. The remuneration so approved is subject to the approval by the shareholders and such other authorities
as the case may be. The remuneration policy is also placed on the Company’s website.
2.3.1 Directors, Chief Executive Officer, and their spouse and minor children 5,000 0.0147%
2.3.2 Associated Companies, undertakings and related parties. (Parent Company) 21,725,885 63.6592%
2.3.3 NIT and ICP 1,033,239 3.0275%
2.3.4 Banks Development Financial Institutions, Non Banking Financial Institutions. 5,871 0.0172%
2.3.5 Insurance Companies 231,357 0.6779%
2.3.6 Modarabas and Mutual Funds 0 0.0000%
2.3.7 Shareholders holding 10% or more 21,725,885 63.6592%
2.3.8 General Public
a. Local 6,849,082 20.0685%
b. Foreign 690 0.0020%
Female Director Ms. Faiza Iftikhar Audit Committee Four quarterly meetings were held
during the financial year ended
3. The directors have confirmed that none of them is serving as September 30, 2021
a director on more than seven listed companies, including this
Company. HR & Remuneration One meeting was held during the
Committee financial year ended September 30, 2021
4. The Company has prepared a Code of Conduct and has ensured that
appropriate steps have been taken to disseminate it throughout 15. The Board has set up an effective internal audit function.
the Company along with its supporting policies and procedures. 16. The statutory auditors of the Company have confirmed that they
5. The Board has developed a vision/mission statement, overall have been given a satisfactory rating under the quality control
corporate strategy and significant policies of the Company. A review program of the ICAP and registered with Audit Oversight
complete record of particulars of significant policies along with Board of Pakistan, that they or any of the partners of the firm, their
the dates on which they were approved or amended has been spouses and minor children do not hold shares of the company
maintained. and that the firm and all its partners are in compliance with
International Federation of Accountants (IFAC) guidelines on code
6. All the powers of the Board have been duly exercised and decisions of ethics as adopted by the Institute of Chartered Accountants of
on relevant matters have been taken by Board/ Shareholders as Pakistan (ICAP)and that they and the partners of the firm involved
empowered by the relevant provisions of Companies Act 2017 (the in the audit are not a close relative (spouse, parent, dependent
Act) and CCG Regulations. and non-dependent children) of the chief executive officer, chief
7. The meetings of the Board were presided by the Chairman and, in financial officer, head of internal audit, company secretary or
his absence, by a director elected by the Board for this purpose. director of the company;
The Board has complied with the requirements of the Act and the 17. The statutory auditors or the persons associated with them have
Regulations with respect to frequency, recording and circulating not been appointed to provide other services except in accordance
minutes of meeting of the Board. with the Act, CCG Regulations or any other regulatory requirement
8. The Board have a formal policy and transparent procedures for and the auditors have confirmed that they have observed IFAC
remuneration of directors in accordance with the Act and these guidelines in this regard.
Regulations. 18. We confirm that all the mandatory requirements of the Regulations
9. In terms of Regulation 19 of Chapter VI of the Code of Corporate have been complied with.
Governance, the Companies are required to ensure that all the
directors on their board have acquired the prescribed certification
under Director Training Program by June 30, 2022. Presently, six (6) Mr. Muhammad Aamir Beg
directors of the Company have already completed this program.
Chairman
The remaining one (1) director shall obtain certification under the
DTP in due course of time. Dated: December 28, 2021
We have reviewed the enclosed Statement of Compliance with the Listed Companies (Code of Corporate Governance) Regulations, 2019 (“the
Regulations”) prepared by the Board of Directors of Jauharabad Sugar Mills Limited (“the Company”) for the year ended September 30, 2021 to
comply with the requirements of regulation 36 of the regulations.
The responsibility for compliance with the Regulations is that of the Board of Directors of the Company. Our responsibility is to review whether the
Statement of Compliance reflects the status of the Company’s compliance with the provisions of the Regulations and report if it does not and to
highlight the any non-compliance with the requirements of the regulations. A review is limited primarily to inquiries of the Company’s personnel and
review of the various documents prepared by the Company to comply with the Regulations.
As a part of our audit of the financial statements we are required to obtain an understanding of the accounting and internal control systems
sufficient to plan the audit and develop and effective audit approach. We are not required to consider whether the Board of Directors’ statement
on internal control covers all risks and controls or to form an opinion on the effectiveness of such internal controls, the Company’s corporate
governance procedures and risks.
The Regulations require the Company to place before the Audit Committee, and upon recommendation of the Audit Committee, place before the
Board of Directors for their review and approval, its related party transactions. We are only required and have ensured compliance of this requirement
to the extent of the approval of the related party transactions by the Board of Director upon recommendation of the Audit Committee.
Based on our review, nothing has come to our attention which causes us to believe that the Statement of Compliance does not appropriately reflect
the Company’s compliance, in all material respects, with the requirements contained in the Regulations as applicable to the Company for the year
ended September 30, 2021.
Opinion
We have audited the annexed financial statements of Jauharabad Sugar Mills Limited (the Company), which comprise the statement of financial
position as at September 30, 2021, and the statement of profit or loss and other comprehensive income, the statement of changes in equity, the
statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies and
other explanatory information, and we state that we have obtained all the information and explanations which, to the best of our knowledge and
belief, were necessary for the purposes of the audit.
In our opinion and to the best of our information and according to the explanations given to us, the statement of financial position, statement of profit
or loss and other comprehensive income, the statement of changes in equity and the statement of cash flows together with the notes forming part
thereof conform with the accounting and reporting standards as applicable in Pakistan and give the information required by the Companies Act,
2017 (XIX of 2017), in the manner so required and respectively give a true and fair view of the state of the Company’s affairs as at September 30, 2021
and of the profit and other comprehensive income, the changes in equity and its cash flows for the year then ended.
S. No. Key audit matters How the matter was addressed in our audit
Information Other than the Financial Statements and Auditor’s Report Thereon
Management is responsible for the other information. The other information comprises the information included in the annual report for the year
ended September 30, 2021, but does not include the financial statements and our auditor’s report thereon.
Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other
information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially
misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to
report that fact. We have nothing to report in this regard.
Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting and reporting
standards as applicable in Pakistan and the requirements of Companies Act, 2017 (XIX of 2017) and for such internal control as management
determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing,
as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the
Company or to cease operations, or has no realistic alternative but to do so.
Board of Directors are responsible for overseeing the Company’s financial reporting process.
As part of an audit in accordance with ISAs as applicable in Pakistan, we exercise professional judgment and maintain professional skepticism
throughout the audit. We also:
• Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit
procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk
of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion,
forgery, intentional omissions, misrepresentations, or the override of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances,
but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made
by management.
• Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained,
whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue
We communicate with the Board of Directors regarding, among other matters, the planned scope and timing of the audit and significant audit
findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the Board of Directors with a statement that we have complied with relevant ethical requirements regarding independence, and to
communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable,
related safeguards.
From the matters communicated with the Board of Directors, we determine those matters that were of most significance in the audit of the
financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law
or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be
communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits
of such communication.
a) proper books of account have been kept by the Company as required by the Companies Act, 2017 (XIX of 2017);
b) the statement of financial position, the statement of profit or loss and other comprehensive income, the statement of changes in equity
and the statement of cash flows together with the notes thereon have been drawn up in conformity with the Companies Act, 2017 (XIX of
2017) and are in agreement with the books of account and returns;
c) investments made, expenditure incurred and guarantees extended during the year were for the purpose of the Company’s business; and
d) zakat deductible at source under the Zakat and Ushr Ordinance, 1980 (XVIII of 1980) was deducted by the Company and deposited in the
Central Zakat Fund established under section 7 of that Ordinance.
The engagement partner on the audit resulting in this independent auditor’s report is Mr. Imran Iqbal.
2021 2020
Note Rupees Rupees
Non-current assets
Property, plant and equipment 5 5,122,358,505 5,125,094,780
Intangible assets 6 116,153 173,363
Long-term deposits 7 2,800,300 2,786,800
5,125,274,958 5,128,054,943
Current assets
Stores, spare parts and loose tools 8 95,464,679 91,673,389
Stock-in-trade 9 93,460,919 193,621,434
Loans and advances 10 214,563,613 69,597,556
Trade debts 11 573,125 1,345,521
Trade deposits and short term prepayments 12 8,697,401 3,102,985
Other receivables-unsecured considered good 13 22,220,756 31,340,756
Tax refunds due from the Government 14 86,147,455 116,665,800
Short term investments 15 17,686,738 17,128,849
Cash and bank balances 16 68,442,035 223,833,689
607,256,721 748,309,979
Current liabilities
Trade and other payables 17 232,536,031 345,925,065
Unclaimed dividend 1,509,621 1,156,796
Accrued mark-up 18 3,680,582 3,054,333
Short term borrowings 19 190,166,362 198,320,645
Current portion of:
-Long term loans from banking companies-secured 20 94,886,345 74,183,077
Provision for taxation 22 61,619,284 55,205,499
584,398,225 677,845,415
Working capital employed 22,858,496 70,464,564
5,148,133,454 5,198,519,507
Contingencies and commitments 23
Non-current liabilities
Long term loans from banking companies-secured 20 20,747,754 147,932,831
Deferred taxation 24 365,211,617 354,304,212
385,959,371 502,237,043
Net capital employed 4,762,174,083 4,696,282,464
Represented by:
Share capital and reserves
Share capital 25 341,284,530 341,284,530
Capital reserve - share premium 372,402,633 372,402,633
Loan from sponsors 26 610,096,898 611,827,898
Revenue reserve - Accumulated profits 594,462,438 481,288,027
Revaluation surplus on property, plant and equipment - net of tax 27 2,843,927,584 2,889,479,376
4,762,174,083 4,696,282,464
The annexed notes 1 to 45 form an integral part of these financial statements.
Operating expenses:
Distribution cost 30 15,441,560 14,140,541
Administrative expenses 31 175,750,510 157,059,000
(191,192,070) (171,199,541)
Operating profit 387,319,226 432,865,679
34
Share Capital Revenue
Capital Reserves Reserves
Issued
Share Revaluation Accumulated Loan from
subscribed and Total
Premium Surplus Profits Sponsors
paid-up capital
--------------------------------------------------(Rupees)---------------------------------------------------------
Balance as at October 01, 2019 341,284,530 372,402,633 1,301,433,384 274,136,437 610,677,150 2,899,934,134
Repayment of loan during the year - - - - (12,176,000) (12,176,000)
Loan received during the year - - - - 13,326,748 13,326,748
Dividend paid @ Re.1/- per share - - - (34,128,469) - (34,128,469)
Profit after taxation - - - 213,328,747 - 213,328,747
Other comprehensive income for the year - - 1,615,997,304 - - 1,615,997,304
Total comprehensive income for the year - - 1,615,997,304 213,328,747 - 1,829,326,051
Transfer of incremental depreciation (net of tax) - - (27,951,312) 27,951,312 - -
Balance as at September 30, 2020 341,284,530 372,402,633 2,889,479,376 481,288,027 611,827,898 4,696,282,464
Balance as at October 01, 2020 341,284,530 372,402,633 2,889,479,376 481,288,027 611,827,898 4,696,282,464
Repayment of loan during the year - - - - (432,031,000) (432,031,000)
Loan received during the year - - - - 430,300,000 430,300,000
Dividend paid @ Re.1/- per share - - - (34,128,453) - (34,128,453)
Profit after taxation - - - 101,751,072 - 101,751,072
Other comprehensive income for the year - - - - - -
Total comprehensive income for the year - - - 101,751,072 - 101,751,072
Transfer of incremental depreciation (net of tax) - - (45,551,792) 45,551,792 - -
Balance as at September 30, 2021 341,284,530 372,402,633 2,843,927,584 594,462,438 610,096,898 4,762,174,083
The Company’s financial position and performance were particularly affected by the following events and
transactions during the reporting period:
a) The Company is in the process of installation of a power plant with generation capacity of 15 MW /hour, which will
significantly affect the business volume and profitability of the Company. Refer to note 5.2 for capital expenditures
and advances against the same incurred till September 30, 2021. In this regard, the Company has arranged long term
finance facilities aggregating Rs. 350 million (note 20 ).
2 Basis of preparation
2.1 Statement of compliance
These financial statements have been prepared in accordance with the accounting and reporting standards as
applicable in Pakistan. The accounting and reporting standards applicable in Pakistan comprise:
- International Financial Reporting Standards (IFRS) issued by the International Accounting Standards
Board (IASB) as notified under the Companies Act, 2017;
These financial statements have been prepared under historical cost convention except for the certain property,
plant and equipment that are at revalued amounts.
Other areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are
significant to the financial statements are as follows.
- -
- Estimation of net realizable value
- Computation of deferred taxation
- Disclosure of contingencies
The preparation of these financial statements in conformity with approved accounting standards requires
management to make judgments, estimates and assumptions that affect the application of policies and reported
amounts of assets, liabilities, income and expenses. The estimates and related assumptions are based on historical
experience and various other factors that are believed to be reasonable under circumstances, and the results of
which form the basis for making judgment about carrying value of assets and liabilities that are not readily apparent
from other sources. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are
recognized in the period in which estimates are revised if the revision affects only that period, or in the period of the
Annual Report 2021 35
revision and future periods if the revision affects both current and future periods.
The areas where assumptions and estimates are significant to the Company’s financial statements or where
judgment was exercised in application of accounting policies are as follows:
3.1 Property, plant and equipment
The Company reviews the useful lives and residual values of property, plant and equipment on a regular basis. Any
change in estimates in future years might affect the carrying amounts of the respective items of property, plant and
equipment with a corresponding effect on the depreciation charge and impairment.
3.2 Revaluation of property, plant and equipment
Revaluation of property, plant and equipment is carried out by independent professional valuers. Revalued amounts
of non depreciable items are determined by reference to local market values and that of depreciable items are
determined by reference to present depreciated replacement values.
3.3
Stores, spare parts and loose tools
The Company reviews the stores, spare parts and loose tools for possible impairment on an annual basis. Any change
in estimates in future years might affect the carrying amounts of the respective items of stores, spare parts and
loose tools with a corresponding effect on the provision.
3.4 Stock-in-trade
The Company reviews the carrying amount of stock-in-trade on a regular basis. Carrying amount of stock-in-trade
is adjusted where the net realizable value is below the cost. Net realizable represents the estimated selling price
less cost necessarily to be incurred for such sale
3.5 Impairment
The management of the Company reviews carrying amounts of its assets and cash generating units for possible
impairment and makes formal estimates of recoverable amount if there is any such indication.
3.6 Taxation
The Company takes into account the current income tax law and the decisions taken by appellate authorities.
Instances where the Company’s view differs from the view taken by income tax department at the assessment
stage and where the Company considers that its views on items of material nature is in accordance with the law,
the amounts are shown as contingent liabilities.
3.7 Impairment of trade debts, advances and other receivables
The Company applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime
expected loss allowance for all trade receivables and contract assets.
The expected loss rates are based on the payment profiles of sales over a period of time before the reporting date
and the corresponding historical credit losses experienced within this period. The historical loss rates are adjusted
to reflect current and forward-looking information on macroeconomic factors affecting the ability of the customers
to settle the receivables.
3.8 Provisions and contingencies
The Company reviews the status of all pending litigations and claims against the Company. Based on its judgment
and the advice of the legal advisors for the estimated financial outcome, appropriate disclosure or provision is
made. The actual outcome of these litigations and claims affect the carrying amounts of the liabilities recognized
at the balance sheet date.
The Company has elected to measure loss allowances for trade debts using IFRS 9 simplified approach and has
calculated ECLs based on lifetime ECLs. The Company has established a provision matrix that is based on the
Company’s historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the
economic environment. When determining whether the credit risk of a financial asset has increased significantly
since initial recognition and when estimating ECLs, the Company considers reasonable and supportable information
The maximum period considered when estimating ECLs is the maximum contractual period over which the Company
is exposed to credit risk. Loss allowances for financial assets measured at amortized cost are deducted from the
gross carrying amount of the assets.
The Company limits its exposure to credit risk by investing only in liquid debt securities and only with counterparties
that have a good credit rating. The Company monitors changes in credit risk by tracking published external credit
ratings. 12-month and lifetime probabilities of default are based on historical credit ratings of the issuer.
Impairment on cash and cash equivalents has been measured on a 12-month expected loss basis and reflects the
short maturities of the exposures. The Company considers that its cash and cash equivalents have low credit risk
based on the external credit ratings of the counterparties. The Company uses a similar approach for assessment of
ECLs for cash and cash equivalents to those used for debt securities.
4 Significant accounting policies
4.1 IFRS 15 - Revenue from Contracts with Customers
“IFRS 15 ‘Revenue from contracts with customers’ - IFRS 15 replaces the previous revenue standards:
IAS 18 ‘Revenue’, IAS 11 ‘Construction Contracts, and the related interpretations on revenue recognition.
IFRS 15 introduces a single five-step model for revenue recognition with a comprehensive framework based on core
principle that an entity should recognize revenue representing the transfer of promised goods or services under
separate performance obligations under the contract to customer at an amount that reflects the consideration to
which the entity expects to be entitled in exchange for those promised goods or services.”
Based on the assessment performed by the management, there is no significant impact of the changes laid down
by IFRS 15 on these financial statements of the Company.
IFRS 9 ‘Financial instruments’ – This standard replaces the provisions of IAS 39 that relate to the recognition,
classification and measurement of financial assets and financial liabilities, derecognition of financial instruments,
impairment of financial assets and hedge accounting. It also includes an expected credit losses model that replaces
the incurred loss impairment model included in IAS 39. The details of new significant accounting policies adopted
and the nature and effect of the changes to previous accounting policies are set out below
The classification depends on the Company’s business model for managing the financial assets and the
contractual terms of the cash flows.
A financial asset is measured at amortized cost if it meets both of the following conditions and is not
designated as at fair value through profit or loss:
- it is held within business model whose objective is to hold assets to collect contractual cash
flows; and
- its contractual terms give rise on specified dates to cash flows that are solely payments of
principal and interest on principal amount outstanding.
Financial assets at amortized cost are subsequently measured using the effective interest rate method.
Interest income, foreign exchange gains and losses and impairment are recognized in profit or loss. Any
gain on derecognition is recognized in profit or loss.
Equity investments at fair value through other comprehensive income are measured at fair value. Net
gains and losses are recognized in statement of other comprehensive income and dividend income is
recognized in statement of profit or loss account.
4.3.2 Standards, interpretations and amendments to published approved accounting standards that are not
yet effective:
The following revised International Financial Reporting Standards (IFRS), amendments and improvements
with respect to the approved accounting standards as applicable in Pakistan would be effective from the
dates mentioned below against the respective standard or interpretations:
Effective date
Standards or Interpretation (beginning on or after)
Amendments to IFRS 7, IFRS 4 and IFRS 16 for interest rate July 1, 2021
benchmark (IBOR) reform
Classification of Liabilities - Amendments to IAS 1 July 1, 2023
Amendments to IAS 1 and IFRS Practice Statement July 1, 2023
2 - Disclosure of Accounting Policies
4.4 Staff retirement benefits
Defined contribution plan
The Company operates a defined contribution provident fund scheme (the Fund) for its permanent employees. Equal
monthly contributions are made to the fund both by the Company and employees at the rate of 10% of basic salary.
The Company’s contribution is charged to the statement of comprehensive income.
4.5
Taxation
Income tax expense comprises current and deferred tax. Income tax expense is recognized in the profit and loss
account, except to the extent that it relates to items recognized directly in equity or below equity, in which case it is
recognized in equity or below equity respectively.
Current
Provision for current taxation is based on taxable income, as adjusted for tax purposes, at the current rate of tax after
taking into account all tax credits, rebates and available tax losses determined in accordance with prevailing tax
laws. The charge for current tax also includes adjustments, where considered necessary, to provision for tax made
in previous years arising from assessments made during the year for such years.
Deferred
Deferred tax is provided, using the balance sheet liability method, on all temporary differences at the balance sheet
date between the tax base of assets and liabilities and their carrying amounts for financial reporting purposes.
4.7.1
Owned
Recognition and measurement
Property, plant and equipment are stated at cost less accumulated depreciation and accumulated
impairment losses, if any, except for freehold land which is stated at revalued amount, building and
plant & machinery which is stated at revalued amount less subsequent accumulated depreciation and
subsequent impairment losses, if any. Cost includes purchase cost together with any incidental expenses
of acquisition. Depreciation on additions is charged from the month when the asset is available for
use, while no depreciation is charged for the month in which the asset is disposed off. Depreciation is
charged to profit or loss account at the rates specified in Note 5.1 to these financial statements using
the reducing balance method unless specifically stated otherwise. Estimate of useful life of depreciable
assets is based on assessment of industry trends, technical obsolescence and past experiences. Residual
value and useful life of assets are reviewed, at each date of statement of financial position and adjusted
expectations differ significantly from previous estimates.
Surplus on revaluation is booked by restating gross carrying amounts of respective assets being revalued,
proportionately to the change in their carrying amounts due to revaluation. The accumulated depreciation
at the date of revaluation is also adjusted to equal difference between gross carrying amounts and the
carrying amounts of the assets after taking into account accumulated impairment losses. The surplus on
revaluation of fixed assets to the extent of the annual incremental depreciation based on the revalued
carrying amount of the asset and the depreciation based on the assets’ original cost is transferred
annually to retained earnings net of related deferred tax. Upon disposal, any revaluation reserve relating
to the particular assets being sold is transferred to retained earnings. All transfers to / from surplus on
revaluation of fixed assets account are net of applicable deferred income tax.
Subsequent expenditure
Subsequent expenditure is capitalized only if it is probable that the future economic benefits associated
with the expenditure will flow to the Company.
De-recognition
Gain or loss arising from de-recognition of property, plant and equipment is measured as the difference
between the net disposal proceeds and the carrying amount of an asset and is charged to the profit or loss
account.
Subsequent expenditure
Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific
asset to which it relates. All other expenditure, is charged to profit or loss account as incurred.
De-recognition
Gains or losses arising from de-recognition of intangibles are measured as the difference between the net disposal
proceeds and the carrying amount of assets and are charged to the profit or loss account.
4.9 Impairment
Financial assets
The Company records impairment based on lifetime expected credit loss at the time of initial recognition of financial
instrument at a default rate calculated using own historical credit loss experience and forward looking factors.
However, in certain cases, the Company may also consider a financial asset to be in default when internal or external
information indicates that the Company is unlikely to receive the outstanding contractual amounts in full before
taking into account any credit enhancements held by the Company.
Non-financial assets
The carrying amount of the Company’s non-financial assets is reviewed at each year end to determine whether
there is any indication of impairment loss. If any such indication exists, the recoverable amount is estimated in
order to determine the extent of the impairment loss, if any. The recoverable amount is the higher of fair value less
costs to sell and value in use. In the absence of any information about the fair value of a cash-generating unit, the
recoverable amount is deemed to be value in use. Impairment losses are recognized as an expense in the statement
of other comprehensive income.
Revenue is measured at the fair value of consideration received or receivable, and represents amount receivable for
goods supplied. Revenue from sale of goods is recognized when the Company satisfies a performance obligation
(at a point of time) by transferring promised goods to customer being when the goods are invoiced and delivered to
customers. This criteria of revenue recognition for its timing and amount is consistent with the previously adopted
accounting standard therefore, the management concludes that the adoption of IFRS 15 does not have impact on
the timing and amount of revenue recognition of the Company.
4.13 Borrowings and borrowing costs
Borrowings are recorded at the proceeds received. Finance costs are accounted for on an accrual basis and are
included in current liabilities to the extent of the amount remaining unpaid.
Borrowing costs are recognized as an expense in the period in which these are incurred except to the extent of the
borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset.
Such borrowing costs are capitalized as part of the cost of that asset up to the date of its commissioning.
4.14 Provisions
A provision is recognized in the statement of financial position when the Company has a legal or constructive
obligation as a result of past event, and it is probable that an out flow of resource embodying economic benefits will
be required to settle the obligation and a reliable estimate can be made of the amount of obligation.
4.15 Trade debts and other receivables
These are classified at amortized cost and are initially recognized when they are originated and measured at fair
value of consideration receivable. These assets are written off when there is no reasonable expectation of recovery.
Actual credit loss experience over past years is used to base the calculation of expected credit loss.
4.16 Trade and other payables
Liabilities of trade and other amounts payable are carried at cost, which is the fair value of the consideration to be
paid in future for goods and services received, whether or not billed to the Company.
4.17 Dividend
The dividend distribution to the shareholders is recognized as a liability in the period in which it is approved by the
board of directors.
4.19
Cash and cash equivalents
Cash and cash equivalents are carried in the statement of financial position at cost. For the purposes of the
statement of cash flows, cash and cash equivalents consist of cash and bank balances, cheques in hand, deposits
held at call with banks, other short term highly liquid investments with original maturities of three months or less,
running finance under mark-up arrangements and short term loans which form an integral part of the Company’s
cash management.
4.20 Foreign currencies transactions
Monetary assets and liabilities in foreign currencies are translated into Pak Rupees at the rate of exchange prevailing
at the balance sheet date, except those covered by forward contracts, which are stated at contracted rates. Foreign
currency transactions are translated into Pak Rupees at the rates prevailing at the date of transaction except for
those covered by forward contracts, which are translated at contracted rates. Non monetary items are translated
into Pak Rupees on the date of transaction or on the date when fair values are determined. Exchange differences
are included in income currently.
Balance at October 01, 2020 2,056,336,000 395,428,563 3,320,040,599 10,177,778 10,388,752 12,201,396 74,605,864 - 5,879,178,952
Additions 27,766,000 9,245,269 53,341,492 - 474,003 459,949 851,189 - 92,137,902
Disposal - - - - - (392,670) (12,653,917) - (13,046,587)
Balance at September 30, 2021 2,084,102,000 404,673,832 3,373,382,091 10,177,778 10,862,755 12,268,675 62,803,136 - 5,958,270,267
Depreciation
Balance at October 01, 2019 - 138,850,878 947,638,813 8,576,781 5,992,784 5,165,407 31,588,362 865,813 1,138,678,838
For the year - 10,787,947 90,820,931 160,100 420,041 699,875 8,034,736 49,371 110,973,001
Disposal - - - - - (29,348) (32,659) (915,184) (977,191)
Balance at September 30, 2020 - 149,638,825 1,038,459,744 8,736,881 6,412,825 5,835,934 39,590,439 - 1,248,674,648
Balance at October 01, 2020 - 149,638,825 1,038,459,744 8,736,881 6,412,825 5,835,934 39,590,439 - 1,248,674,648
For the year - 12,573,530 114,975,918 144,090 419,959 631,286 6,956,826 - 135,701,609
Disposal - - - - - (107,847) (6,854,261) - (6,962,108)
Balance at September 30, 2021 - 162,212,355 1,153,435,662 8,880,971 6,832,784 6,359,373 39,693,004 - 1,377,414,149
Carrying value 2020 2,056,336,000 245,789,738 2,281,580,855 1,440,897 3,975,927 6,365,462 35,015,425 - 4,630,504,304
Carrying value 2021 2,084,102,000 242,461,477 2,219,946,429 1,296,807 4,029,971 5,909,302 23,110,132 - 4,580,856,118
43
Rates of depreciation 0% 5% 5% 10% 10% 10% 20% 20%
Jauharabad Sugar Mills Limited
Notes to the Financial Statements
For the year ended September 30, 2021
5.1.1 Depreciation for the year has been allocated as under:
2021 2020
Note Rupees Rupees
Cost of sales 29 132,987,577 108,753,541
Administrative expenses 31 2,714,032 2,219,460
135,701,609 110,973,001
5.1.2 All assets are acquired with the funds of the Company and are held by and in the possession and control
of the Company.
5.1.3 The latest valuation of the Company’s assets was carried out by Tristar International Consultant (Private)
Limited as at September 30, 2020 and the forced sale value as at that date is given below:
Amount in Rupees
Freehold land 1,645,068,800
Building on freehold land 184,342,303
Plant, machinery and equipment 1,825,379,065
3,654,790,168
5.1.4 Buildings, plant and machinery are located at freehold land measuring 497.68 Kanals located at industri-
al area Jauharabad City District Khushab.
5.1.5 Disposal of property, plant and equipment
Gain/ (loss) Mode of Name of
Particulars Cost Net Book Value Sale proceeds
on proceeds Disposal purchaser
‘----------------------------------------------------------------------2021-----------------------------------------------------------
Amount in Rupees
Vehicles
Suzuki Cultus Tariq Mahmood-
1,418,510 590,675 347,750 (242,925) Sale
LED-17-8015 Employee
Suzuki Cultus Amanat Ali-
1,556,830 742,357 504,240 (238,117) Sale
LED-18-7522 Employee
Toyota Corolla Saif ur Rehman-
2,031,490 918,432 496,750 (421,682) Sale
LEB-17A-8717 Employee
Honda City Usman Afzaal-
1,776,167 846,551 597,570 (248,981) Sale
LED-18-6687 Employee
Honda City Arsalan Ahmed-
1,970,777 1,033,871 787,914 (245,957) Sale
LE-18-7075 Employee
Suzuki Mehran Kazim Ali-
753,295 291,819 183,000 (108,819) Sale
LEH-17-5315 Employee
Suzuki Mehran Al Yousuf-
752,495 291,501 183,000 (108,501) Sale
LEH-17-5701 Employee
Honda BRV Amjad
LEB-18-7375 2,394,360 1,084,450 843,630 (240,820) Sale Mahmood-
Employee
Sub total 12,653,917 5,799,656 3,943,854 (1,855,802)
Office equipment
Having book
value less than 78,535 49,187 11,780 (37,407) Sale Employees
Rs. 500,000
Total- 2020 1,995,258 1,018,067 2,053,741 1,035,674
5.1.6 If the freehold land, building and plant and machinery were measured using the cost model, the carrying
amount would be as follows:
Particulars Cost “Accumulated “Net book value”
depreciation”
2021 -----------------(Rupees)------------------
Freehold land 1,648,310 - 1,648,310
Building on freehold land 263,751,761 116,189,794 147,561,967
Plant and machinery 1,902,474,646 845,588,729 1,056,885,917
2,167,874,717 961,778,523 1,206,096,194
2020
Freehold land 1,648,310 - 1,648,310
Building on freehold land 254,506,492 108,423,375 146,083,117
Plant and machinery 1,849,133,154 789,963,154 1,059,170,000
2,105,287,956 898,386,529 1,206,901,427
This cost incurred at Balancing Modernization and Replacement Program (BMR) of the Company in previous year
and transferred to fixed assets is follows:
5.2.1
Capital work in progress includes mark-up capitalized amounting to Rs. Nil in plant and machinery
(2020: Rs. 25,163,443).
5.2.2 Advances for capital expenditure relates to the purchase for Power Plant.
2021 2020
Note Rupees Rupees
6 Intangible assets
13.5 This represents sales tax amount recoverable against purchase/sale of goods.
2021 2020
Rupees Rupees
14 Tax refunds due from the Government
Opening balance 116,665,800 128,183,170
Add: Tax deducted during the year 24,623,469 19,669,310
Less: Adjusted against prior year taxes (55,141,814) (31,186,680)
86,147,455 116,665,800
14.1 This represents income tax refundable from government. The assessments of the Company have been completed
for and up to financial year ended on September 30, 2020.
15 Short term investments
Investment at fair value through profit or loss 15.1 17,686,738 17,128,849
17,686,738 17,128,849
15.1 This represents the investment made in Securities of JS Investment Limited.
17.3 This represents provision against pending cases of sales tax for the year 1999-2000 amounting to Rs. 3.44 million
(2020: 3.44 million) and sales tax payable for the month of September 2021 amounting to Rs. 1.31 million (2020: Rs.
37.62 million ).
The aggregate available short term funded facilities amounts to Rs. 2.25 billion (2020: Rs. 2.25 billion).”
19.2 “These facilities have been obtained from various Islamic banks to meet working capital requirements and are secured
by charge over current and future assets (fixed and current) of the Company, pledge of sugar stock, pledge of share of
company, lien over import documents, and personal guarantees of sponsors and corporate guarantee of Cane Processing
(Private) Limited (Holding Company).
These facilities carry mark-up at the rates ranging from matching KIBOR + 2.25% to matching KIBOR + 2.75% per
annum.
The aggregate available short term funded facilities amount to Rs.1.85 billion (2020: Rs. 1.15 billion).”
19.3 The loans from sponsors of the Company are subordinated under subordination agreement.
2021 2020
Note Rupees Rupees
20 Long term loans from banking companies-secured
Mark up bearing finance from conventional bank:
Soneri Bank Limited - Term Finance 20.1 - 60,404,982
Islamic mode of financing:
Al Baraka Bank (Pakistan) Limited - Diminishing Musharaka - II 20.2 70,023,042 95,584,513
70,023,042 95,584,513
Faysal Bank Limited - DM I + II 20.3 45,611,057 66,126,413
115,634,099 222,115,908
Less: Current portion (94,886,345) (74,183,077)
20,747,754 147,932,831
20.1 Soneri Bank Limited - Term Finance
This includes long term loan against sanctioned term finance facility of Rs. 200 million obtained from Soneri Bank
Limited to finance procurement/installation of 15+5MW second hand power plant in terms of arrangement auxiliary
equipment, completion of erection and civil work and interconnecting fees.
Total estimated cost of project is Rs. 500 million out of which 30% shall be incurred from equity resources and rest
of Rs. 350 million shall be arranged from bank’s borrowing (Rs. 200 million from Soneri Bank Limited and Rs. 150
million from Al Baraka Bank (Pakistan) Limited.
Principal repayment
The said loan has been repaid.
Rate of return
It carries mark-up at the rate of three months KIBOR plus 2.75 % per annum and mark-up is payable on quarterly
basis.
Security
This loan is secured by way of Soneri Bank charge amounting to Rs. 267 million over fixed assets of the Company
20.3
Faisal Bank Limited - Mark-up bearing finance from conventional bank
This represents long term loan obtained from SBP through Faisal Bank under Islamic refinance scheme against
sanctioned limit of Rs. 110 million for payment of wages & salaries to the workers and employees of company via
SBP IH&SMEFD circular no 07 of 2020.
Principal repayment
The loan is to be repaid in quarterly instalments starting from March 2021 within 2.5 years including 6 month of grace
period.
Rate of return
It carries profit at the rate of matching SBP base rate plus 3.00 % per annum and applicable rental is payable without
any grace period.
Security
This loan is secured by charged over all fixed assets (present and future) of the company and corporate guarantee
of Cane Processing Private Limited (Holding Company) and personal guarantees of the directors/sponsors of the
Company.
“The Loan from sponsors of the company are subordinated under subordination agreement.”
2021 2020
Rupees Rupees
21 Liabilities against assets subject to lease-secured
Opening balance - 135,805
Add: Assets acquired during the year - -
- 135,805
Less: Payments/adjustments - (135,805)
- -
Less: Current portion - -
Closing balance - -
21.1 The Company had entered into lease agreement with JS Bank for vehicle. Lease rentals were payable on monthly
basis and includes finance cost at the rate of 3 months KIBOR plus 2.25 % (2020: 3 months KIBOR plus 2.25 %),
which has been used as discounting factor. The Company had exercised the option and disposed the assets upon
completion of lease period.
26.1This represents interest free loan provided to the Company by its sponsors. These loans have been agreed to be
repayable at the Company’s discretion/to be converted into equity. Loan was repaid and received during the year to
abridge the working capital requirements of the Company.
27 Revaluation surplus on property, plant and equipment - net of tax
Land 2,054,687,690 816,219,690
Buildings 136,815,158 100,592,998
Plant and machinery 1,350,551,657 855,042,404
3,542,054,505 1,771,855,092
Add: Addition in revaluation surplus
Land - 1,238,468,000
Buildings - 36,222,160
Plant and machinery - 495,509,253
- 1,770,199,413
Less: Accumulated incremental depreciation (373,620,825) (309,463,371)
3,168,433,680 3,232,591,134
Less: Deferred tax liability
2021 2020
Note Rupees Rupees
28 Sales - net
Sugar - local 5,190,746,163 3,596,765,002
Sugar - export - -
5,190,746,163 3,596,765,002
By-products:
-Molasses 439,390,515 330,780,002
-Bagasse 90,530,691 131,187,037
-Mud 9,250,488 5,768,130
539,171,694 467,735,169
5,729,917,857 4,064,500,171
Less:
Sales tax 800,375,137 557,418,012
Commission on sale 5,453,545 4,245,650
805,828,682 561,663,662
4,924,089,175 3,502,836,509
29 Cost of sales
Sugarcane purchased and consumed 3,786,668,085 2,326,990,669
Salaries, wages and other benefits 29.1 150,221,389 130,033,314
Chemicals and stores consumed 39,658,406 32,782,199
Packing material consumed 26,271,788 20,850,481
Fuel 756,272 733,228
Power 20,740,970 19,883,760
Repairs and maintenance 65,227,955 43,952,061
Workers’ welfare expense 1,585,042 1,315,423
Insurance 5,385,744 2,807,218
Vehicle running and maintenance 7,435,112 5,720,927
Travelling and conveyance 2,302,821 2,153,917
Carriage and freight 2,690,029 2,542,670
Rent rate and taxes 1,894,527 517,403
Printing and stationery 578,493 651,914
Depreciation 5.1.1 132,987,577 108,753,541
Amortization 6.3 56,066 83,680
Other factory expenses 957,088 2,617,909
4,245,417,364 2,702,390,314
Opening work-in-process 3,810,289 2,674,488
Closing work-in-process 9 (3,751,911) (3,810,289)
58,378 (1,135,801)
Cost of goods manufactured 4,245,475,742 2,701,254,513
Opening stock of finished goods 189,811,145 387,327,921
Closing stock of finished goods 9 (89,709,008) (189,811,145)
100,102,137 197,516,776
4,345,577,879 2,898,771,289
29.1 This includes Company’s contributions to provident fund amounts to Rs. 1,750,482 (2020: Rs. 1,514,312).
30 Distribution cost
Salaries, wages and other benefits 30.1 10,744,172 10,250,601
Communication 128,398 122,622
Vehicles running and maintenance 35,598 76,481
Miscellaneous 30.2 4,533,392 3,690,837
15,441,560 14,140,541
31.2Auditors’ remuneration
Annual audit fee 550,000 550,000
Half yearly review 105,000 63,000
655,000 613,000
31.3 None of the Directors of the Company or any of their spouse have any interest in charity and donations.
32 Finance cost
Mark-up on long term loan from banking companies-secured 32.1 18,650,650 768,919
Mark-up on short term borrowings 193,521,545 226,556,119
Bank Commission on exports - 1,228,939
Bank charges 7,382,943 2,624,198
219,555,138 231,178,175
32.1 Finance cost amounting to Rs. Nil (2020: Rs.25.16 million) relating to installation of a power plant with generation
capacity of 15 WM/hour has been capitalized.
33 Other income
Gain on foreign currency transactions - 342,634
Miscellaneous 33.1 7,645,931 6,532,936
Government grant 4,733,836 -
Gain on disposal of property, plant and equipment 5.1.5 - 1,035,674
12,379,767 7,911,244
33.1 This mainly include interest received on saving accounts maintained with banks.
34
Other expenses
Trade parties balance written-off 47,691 -
Loss on disposal of property, plant and equipment 5.1.5 2,081,725 -
Fair value loss on investment 867,924 2,871,150
Provision for Workers’ Profit Participation Fund (WPPF) 8,857,326 10,336,380
11,854,666 13,207,530
37.1 The Chief Executive does not hold any shares in the Company.
37.2 Executives are employees whose basic salaries exceed Rs. 1.2 million (2020: 1.2 million) in a financial year.
39
Financial risk management
The Company is exposed to various risks in relation to financial instruments. The Company’s financial assets and liabilities
by category are summarized in note 39.5. The main types of risks are credit risk, liquidity risk and market risk.
The Company’s risk management is conducted by the Board of Directors. The Company focuses on securing its cash flows
& minimizing its exposure to financial markets. The Company does not actively engage in the trading of financial assets
for speculative purposes. The most significant financial risks to which the company is exposed are described below:
39.1 Credit risk
Credit risk represents the risk that one party to a financial instrument will cause a financial loss for the other
party by failing to discharge an obligation. The carrying amount of financial assets represents the maximum credit
exposure. The maximum exposure to credit risk at the reporting date was as follows:
2021 2020
Rupees Rupees
Long term deposits 2,800,300 2,786,800
Trade debts 573,125 1,345,521
Loans and advances 214,563,613 69,597,556
Trade deposits and short term prepayments 8,697,401 3,102,985
Short term investments 17,686,738 17,128,849
Bank balances 68,423,355 223,512,986
The Company’s approach to manage liquidity is to ensure, as far as possible, that it will always have sufficient
liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable
losses or risking damage to the Company’s reputation.
2020
Long-term finances 222,115,908 225,170,241 77,237,410 147,932,831
Unclaimed dividend 1,156,796 1,156,796 1,156,796 -
Trade and other 230,161,245 230,161,245 230,161,245 -
payables
Mark-up accrued 3,054,333 3,054,333 3,054,333 -
Short term borrowings 198,320,645 198,320,645 198,320,645 -
The Company’s current ratio is 1.05 (2020: 1.11). The Company arranged facility from different conventional
and Islamic financial institutions to meet its working capital requirements.
Sensitivity analysis
At reporting date, if the PKR had strengthened by 10% against the foreign currencies with all other variables held
constant, profit for the year would have been higher by the amount shown below, mainly as a result of net foreign
exchange gain on translation of export debtors.
2021 2020
Rupees Rupees
The sensitivity analysis prepared is not necessarily indicative of the effects on profit/(loss) for the year and
assets/ liabilities of the Company.
The sensitivity analysis prepared is not necessarily indicative of the effects on profit for the year and
assets / liabilities of the Company.
The Company manages its capital structure in the context of economic conditions and the risk characteristics of
the underlying assets. In order to maintain or adjust the capital structure, the Company may, for example, adjust the
amount of dividends paid to shareholders, issue new shares, or sell assets to reduce debt. The Company monitors
capital on the basis of the debt-to-equity ratio - calculated as a ratio of long term debt to equity.
The aforementioned table presents assets and liabilities carried at fair value by valuation method. The different
levels have been defined as follows:
Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 - Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either
directly (i.e. as prices) or indirectly (i.e. derived from prices).
Level 3 - Inputs for the asset or liability that are not based on observable market data.
2021 2020
Number Number
40 Number of employees
Average number of employees for the year
Plant 785 778
Head Office 11 11
796 789
Total number of employees at year end
Plant 657 624
Head Office 11 11
668 635
“2021” “2020”
M.Ton M.Ton
41 Plant capacity and production
Cane crushing capacity 12,500 12,500
- Line-I (Non-operational) 5,500
- Line-II (Operational) 7,000
The related parties comprise directors of the Company, key employees, provident fund trust, associated undertakings
and holding company. Details of transactions with related parties, other than those which have been specially disclosed
elsewhere in these financial statements are as follows:
44 Date of authorization for issue
These financial statements have been authorized for issue on December 28, 2021 by the Board of Directors of the Compa-
ny.
45.2 Corresponding figures have been re-classified and re-arranged where necessary, for the purpose of comparison, the
effects of which are not material.
PROXY FORM
I/We
of
of
of
as my/our proxy to attend, speak and vote for and on my/our behalf at the Annual General Meeting of the Company to be
held at its Registered Office, 125-B, Quaid-e-Azam Industrial Estate, Kot Lakh Pat, Lahore, Pakistan, on Friday, January
28, 2022 at 11:00 AM and any adjournment thereof :
1. Witness:
Signature :
Name : Affix Revenue
Stamp of Rs. 15/-
CNIC No. :
Address :